APL Apollo Tubes Limited
NSE:APLAPOLLO.NS
1520.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,476 | 1,226.9 | 1,637.3 | 161.2 | 443.9 | 473 | 66.2 | 15 | 10.2 | 17.62 | 19.21 | 23.46 | 50.68 | 218.303 | 271.862 | 0 | 0 | 0 |
Short Term Investments
| 8,835.2 | 5,275.4 | 50 | 3,449.6 | 4.4 | 3.8 | 4.7 | 0.2 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,476 | 6,502.3 | 1,687.3 | 161.2 | 448.3 | 476.8 | 70.9 | 15 | 10.2 | 17.62 | 19.21 | 23.46 | 50.68 | 218.303 | 271.862 | 0 | 0 | 0 |
Net Receivables
| 1,427.1 | 1,580.5 | 8,111.3 | 4,768.4 | 6,208.9 | 5,828.8 | 5,397.9 | 3,352.8 | 2,696.1 | 2,797.95 | 3,328.05 | 2,964.13 | 2,219.04 | 1,454.264 | 1,550.682 | 0 | 0 | 0 |
Inventory
| 16,379.3 | 14,798.7 | 8,472.2 | 7,599.2 | 7,841.8 | 7,835 | 5,914.9 | 4,696.1 | 5,943.7 | 3,195.69 | 2,884.89 | 2,881.82 | 1,524.62 | 1,465.418 | 805.016 | 0 | 0 | 0 |
Other Current Assets
| 12,131.2 | 2,696.2 | -0.8 | 1,462.3 | 1.2 | 6,578 | 0.4 | 4,297.1 | 2,941.6 | 60.73 | 48.95 | 21.19 | 98.54 | 266.754 | 105.869 | 3,038.54 | 1,478.038 | 633.247 |
Total Current Assets
| 33,413.6 | 25,577.7 | 18,270 | 13,991.1 | 14,500.2 | 14,889.8 | 11,384.1 | 9,008.2 | 8,895.5 | 6,071.99 | 6,281.1 | 5,890.6 | 3,892.88 | 3,404.739 | 2,733.428 | 3,038.54 | 1,478.038 | 633.247 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 33,439.7 | 28,157 | 23,073.6 | 18,193.7 | 16,304.2 | 10,825.7 | 9,133.1 | 7,863.3 | 6,519.3 | 5,938.89 | 4,245.89 | 3,171.06 | 2,486.7 | 1,934.452 | 1,209.397 | 649.251 | 307.073 | 171.169 |
Goodwill
| 1,375 | 1,375 | 1,375 | 1,375 | 1,375 | 230 | 230 | 669.6 | 429 | 199 | 199 | 199 | 199 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.8 | 12.3 | 11.2 | 18.4 | 27.3 | 28.6 | 32.5 | 36.8 | 33.4 | 36.48 | 34.15 | 10.22 | 0.22 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,399.8 | 1,387.3 | 1,386.2 | 1,393.4 | 1,402.3 | 258.6 | 262.5 | 706.4 | 462.4 | 235.48 | 233.15 | 209.22 | 199.22 | 199.01 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,352.9 | 960.4 | 862.5 | 14.8 | 15.2 | 493.8 | 6.4 | 135 | 243.7 | 0.5 | 0.5 | 12.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.8 | 410.4 | 933.6 | -826.5 | 437.9 | 1,231.4 | 986.7 | 139.8 | 18.3 | -0.5 | -0.5 | -12.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,237.1 | 2,023.5 | -1.8 | 1,223 | 0.5 | 39.5 | 39 | 647.5 | 462.2 | 678.38 | 742.43 | 702.96 | 478.2 | 40.097 | 6.983 | 20.466 | 17.738 | 0 |
Total Non-Current Assets
| 38,454.3 | 32,938.6 | 26,254.1 | 19,998.4 | 18,160.1 | 12,849 | 10,427.7 | 9,492 | 7,705.9 | 6,852.75 | 5,221.47 | 4,083.24 | 3,164.12 | 2,173.559 | 1,216.38 | 669.716 | 324.811 | 171.169 |
Total Assets
| 71,867.9 | 58,516.3 | 44,524.1 | 33,989.5 | 32,660.3 | 27,738.8 | 21,811.8 | 18,500.2 | 16,601.4 | 12,900.38 | 11,502.57 | 9,973.82 | 7,057 | 5,578.298 | 3,949.808 | 3,708.256 | 1,802.848 | 804.415 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 19,816.3 | 15,970 | 10,642 | 7,882.2 | 7,653.5 | 7,027.2 | 3,792.7 | 3,703.6 | 2,540 | 2,062.78 | 1,241.73 | 974.47 | 0 | 269.732 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,386.4 | 4,648.8 | 2,340.4 | 3,370 | 4,300.1 | 6,836.1 | 6,969.2 | 4,912.6 | 4,629.6 | 3,415.58 | 3,676.2 | 3,606.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 422.6 | 197.2 | 634.4 | 74.2 | 41.1 | 78 | 163.5 | 100.4 | 81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 422.6 | 572.1 | 1,107.1 | 345.2 | 231.1 | 567.6 | 462.9 | 520.7 | 820.7 | 423.19 | 413.47 | 455.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,328.9 | 611.6 | 203.8 | 186.4 | 62.7 | 138.9 | 58.4 | 123.6 | 139.6 | 85.77 | 1.37 | 0.96 | 3,044.83 | 299.452 | 357.774 | 202.264 | 305.196 | 178.479 |
Total Current Liabilities
| 24,954.2 | 21,802.5 | 14,293.3 | 11,783.8 | 12,247.4 | 14,569.8 | 11,283.2 | 9,260.5 | 8,129.9 | 5,987.32 | 5,332.77 | 5,037.23 | 3,044.83 | 569.184 | 357.774 | 202.264 | 305.196 | 178.479 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7,865.1 | 4,081.3 | 3,471.8 | 1,836.9 | 4,044.4 | 1,745.2 | 782 | 1,049.2 | 1,875.9 | 1,416.66 | 1,371.83 | 842.47 | 719.04 | 2,463.17 | 1,572.503 | 1,789.014 | 792.385 | 453.75 |
Deferred Revenue Non-Current
| 191 | 1,182.2 | 754 | 755.4 | 672.4 | 477.6 | 84 | 39.6 | 0 | 0.7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,257.9 | 1,171.4 | 1,195.6 | 1,119.4 | 1,018.8 | 1,206.2 | 994.1 | 915.4 | 869.4 | 744.6 | 521.19 | 400.08 | 281.02 | 179.543 | 108.983 | 56.688 | 25.431 | 17.028 |
Other Non-Current Liabilities
| 1,553.5 | 222.8 | 169.3 | 164.4 | 161.6 | 99.4 | 290 | 32.5 | 50.7 | 30.15 | 23.64 | 15.46 | 18.45 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,867.5 | 6,657.7 | 5,590.7 | 3,876.1 | 5,897.2 | 3,528.4 | 2,150.1 | 2,036.7 | 2,796 | 2,192.11 | 1,917.66 | 1,259.01 | 1,018.51 | 2,642.713 | 1,681.486 | 1,845.702 | 817.815 | 470.778 |
Total Liabilities
| 35,821.7 | 28,460.2 | 19,884 | 15,659.9 | 18,144.6 | 18,098.2 | 13,433.3 | 11,297.2 | 10,925.9 | 8,179.43 | 7,250.43 | 6,296.24 | 4,063.34 | 3,211.897 | 2,039.26 | 2,047.966 | 1,123.011 | 649.257 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 16,410.6 | 11,477.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 555.1 | 554.7 | 500.6 | 249.8 | 248.7 | 238.5 | 237.3 | 235.9 | 234.4 | 234.39 | 234.39 | 223.24 | 212.97 | 202.967 | 202.967 | 202.967 | 106.77 | 31.98 |
Retained Earnings
| 31,034.9 | 25,093.7 | 17,553.1 | 11,974.1 | 8,775.7 | 6,022 | 5,240.9 | 4,438.6 | 3,104.7 | 2,572.75 | 2,168.94 | 1,765.64 | 0 | 846.199 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 35,491.1 | 370.8 | 576.3 | 571.4 | -2,449.4 | -1,548.3 | -971.5 | -1,392.4 | -1,053.9 | -760.92 | -544.34 | -385.45 | -266.4 | 0 | -102.26 | -70.319 | -40.639 | -29.547 |
Other Total Stockholders Equity
| -31,034.9 | 4,036.9 | 4,009.8 | 4,151.3 | -9,424.1 | -6,549.2 | 3,871.8 | 3,920.9 | 3,390.3 | 2,674.73 | 2,393.15 | 2,074.15 | 3,047.09 | 1,317.235 | 1,809.841 | 1,527.643 | 613.706 | 152.726 |
Total Shareholders Equity
| 36,046.2 | 30,056.1 | 22,639.8 | 16,946.6 | 13,561.5 | 9,640.6 | 8,378.5 | 7,203 | 5,675.5 | 4,720.95 | 4,252.14 | 3,677.58 | 2,993.66 | 2,366.401 | 1,910.547 | 1,660.29 | 679.837 | 155.158 |
Total Equity
| 36,046.2 | 30,056.1 | 24,640.1 | 18,329.6 | 14,515.7 | 9,640.6 | 8,378.5 | 7,203 | 5,675.5 | 4,720.95 | 4,252.14 | 3,677.58 | 2,993.66 | 2,366.401 | 1,910.547 | 1,660.29 | 679.837 | 155.158 |
Total Liabilities & Shareholders Equity
| 71,867.9 | 58,516.3 | 44,524.1 | 33,989.5 | 32,660.3 | 27,738.8 | 21,811.8 | 18,500.2 | 16,601.4 | 12,900.38 | 11,502.57 | 9,973.82 | 7,057 | 5,578.298 | 3,949.808 | 3,708.256 | 1,802.848 | 804.415 |