Amphenol Corporation
NYSE:APH
73.95 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 608.8 | 524.8 | 548.7 | 519.1 | 518.3 | 465.3 | 442.7 | 511 | 500.5 | 476.1 | 429.2 | 457.7 | 421.7 | 369 | 331.8 | 360.2 | 349.4 | 260.5 | 243.2 | 320.8 | 282.4 | 290.9 | 269.9 | 341.2 | 319.6 | 287.8 | 268.3 | -100.4 | 280.2 | 253.6 | 227.3 | 238.3 | 227.1 | 208.8 | 158.4 | 202.6 | 207.3 | 180.6 | 181.8 | 194.821 | 184.16 | 176.417 | 159.802 | 168.878 | 161.389 | 154.868 | 153.613 | 141.567 | 148.8 | 141.893 | 127.248 | 115.005 | 136.058 | 148.894 | 128.885 | 132.467 | 138.799 | 131.009 | 100.138 | 89.977 | 83.364 | 76.825 | 77.05 | 98.733 | 112.955 | 109.995 | 97.468 | 99.993 | 91.501 | 83.996 | 77.704 | 78.377 | 66.699 | 53.341 | 57.274 | 55.818 | 52.089 | 52.056 | 46.376 | 45.64 | 41.646 | 40.367 | 35.658 | 32.986 | 28.212 | 19.479 | 23.313 | 22.482 | 20.666 | 20.003 | 17.193 | 16.036 | 16.633 | 22.536 | 28.505 | 32.596 | 28.834 | 26.21 | 20.264 | 14 | 11.6 | 10.5 | 8.2 | 8.3 | 8.2 | 10.3 | 9.7 | 9.4 | 8.5 | 15.8 | 17.5 | 16.6 | 16.7 | 17.4 | 16.9 | 16.5 | 16.1 | 16.1 | 14.2 | 13 | 11.7 | 10.7 | 7 | 7.3 | 6.9 | 6.8 | 3.7 | -1.8 | 3.1 | 4.5 | 2.8 |
| Depreciation & Amortization
| 201.3 | 123.6 | 103.8 | 115 | 101 | 94.1 | 96.3 | 108.3 | 102.7 | 90.8 | 91.1 | 121.1 | 95.2 | 102.6 | 76.7 | 90.1 | 74.4 | 71.5 | 72.1 | 76.7 | 72 | 77.8 | 85.6 | 105.2 | 72.3 | 61.7 | 60.5 | 58.3 | 57.9 | 56.5 | 54.1 | 53.4 | 51.2 | 50.5 | 61.9 | 43.5 | 44.6 | 43.4 | 40.1 | 50.123 | 40.359 | 37.745 | 39.873 | 34.951 | 34.769 | 34.17 | 32.592 | 32.44 | 30.748 | 29.592 | 28.999 | 31.242 | 30.989 | 29.851 | 27.357 | 26.846 | 26.507 | 25.149 | 24.344 | 25.601 | 25.153 | 24.779 | 22.991 | 22.283 | 23.335 | 22.913 | 22.771 | 21.415 | 20.89 | 20.979 | 19.064 | 17.999 | 18.383 | 18.835 | 17.907 | 14.209 | 13.191 | 13.064 | 11.178 | 10.289 | 10.091 | 10.088 | 9.789 | 9.877 | 9.511 | 9.933 | 9.159 | 9.168 | 9.426 | 8.895 | 8.749 | 12.061 | 12.51 | 12.099 | 12.221 | 11.843 | 11.119 | 11.245 | 10.872 | 10.4 | 10.9 | 10.8 | 10.7 | 10.1 | 9.6 | 9.4 | 8.9 | 8.3 | 9.6 | 8.7 | 7.7 | 7.5 | 7.3 | 7.3 | 7.4 | 6.9 | 7.1 | 7.3 | 7.1 | 7 | 7.7 | 7 | 7.1 | 6.8 | 7.5 | 7.1 | 7.2 | 6.1 | 6.3 | 6.7 | 6.9 |
| Deferred Income Tax
| -14.3 | -21.2 | 1.9 | -51.7 | -1.7 | -5.5 | 0.1 | -22.3 | -0.9 | 5.1 | 13.4 | -54.5 | 12.1 | -1.4 | 14.2 | 36.6 | -10.9 | -8.3 | 13.4 | 52.7 | -13.9 | -22.9 | -0.7 | 29.5 | -4.6 | -36.7 | -0.2 | 186.3 | -2.7 | -2.1 | -2.4 | -2.9 | -2.8 | -2.3 | -1.8 | -2.4 | -2.8 | -1.6 | -2 | -1.343 | -1.953 | -1.485 | -1.319 | -1 | -0.591 | -0.88 | -0.606 | -1.205 | -1.35 | -0.951 | -0.685 | -0.371 | -0.131 | 128.017 | -133.51 | -14.692 | -115.079 | -1.338 | -1.785 | -2.338 | -2.449 | -1.955 | -2.64 | -16.316 | 0 | 0 | -3.202 | -12.118 | 0 | 0 | -2.99 | -12.791 | 0 | 0 | -1.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 29.5 | 26.6 | 23.8 | 26.6 | 26.9 | 23.8 | 21.7 | 25.3 | 23.6 | 20.9 | 19.7 | 22.7 | 21.2 | 20 | 19.1 | 19.5 | 19 | 16.6 | 15.4 | 16.6 | 16.6 | 15.4 | 14.4 | 15.2 | 14.4 | 13.3 | 12.7 | 12.6 | 12.7 | 12.3 | 12.1 | 12.1 | 12.3 | 11.6 | 11.6 | 12.1 | 11.9 | 10.1 | 10.1 | 12.018 | 10.133 | 9.973 | 9.276 | 9.486 | 9.409 | 8.892 | 8.283 | 8.245 | 8.066 | 7.61 | 7.491 | 7.668 | 7.63 | 7.061 | 6.32 | 6.805 | 6.965 | 6.172 | 5.443 | 4.981 | 5.231 | 5.244 | 4.784 | 16.316 | 0 | 0 | 3.202 | 12.444 | 0 | 0 | 2.99 | 9.718 | 0 | 0 | 1.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -121.3 | 6.3 | -82 | 232.8 | -26.5 | -35.9 | -28.4 | 83 | -49.9 | -50.4 | -202.6 | -83.5 | -221.8 | -79.2 | -120.8 | -66 | -33.3 | 27.8 | 40.2 | -42.7 | 40.8 | -38.8 | -25.6 | -112.9 | -62.5 | -61 | -211.1 | 271 | -152.6 | -42 | -55.7 | 56.3 | 17 | -15 | -33.5 | 70.9 | 21.9 | 5.9 | -40.1 | 19.234 | 0.909 | -28.003 | -3.64 | 0.203 | -5.819 | -10.075 | -5.514 | 28.667 | -3.488 | -47.446 | 5.895 | 34.899 | -2.704 | -62.516 | -50.199 | 190.112 | -43.931 | -140.302 | -16.082 | 31.155 | 32.194 | 35.028 | 37.94 | 45.284 | -36.002 | -40.703 | -13.825 | -57.121 | 58.6 | -24.762 | -37.295 | -62.115 | 29.842 | -2.31 | -21.059 | -33.579 | -8.501 | 25.084 | -18.827 | 16.941 | -19.917 | 19.916 | -13.601 | -0.173 | -2.457 | -5.478 | 3.31 | -12.433 | -8.95 | -19.859 | 17.693 | 8.563 | 9.736 | -9.604 | 18.446 | 4.072 | 2.641 | -38.49 | -9.042 | -9.2 | 13.5 | 14.9 | 1.1 | 1.4 | 8.2 | 13.4 | 3 | 6.6 | -13.8 | 11 | -3.2 | -2.3 | -17.2 | 17.4 | 17.7 | 17.3 | 15.4 | 10.9 | -17.9 | -2 | -9.9 | -2.8 | 0.4 | -8.1 | -6.2 | -2.5 | -8.5 | -4.4 | -0.6 | -4.9 | -2.5 |
| Accounts Receivables
| -141.9 | 58.2 | 83.7 | 62.6 | -116.1 | -61.8 | 261.7 | -273.1 | -147 | -221.5 | 27.5 | -398.4 | -144.5 | 0 | 32.1 | -146.3 | -181.2 | -111.2 | 166 | 117.3 | -28.3 | -2.9 | 160.8 | -237.9 | -138 | -162.8 | 118.3 | -146.5 | -141.2 | -48.6 | 48.6 | -165.9 | -42.2 | -72.5 | 15.5 | -22.3 | -98.9 | 18.1 | 15.7 | -111.5 | -35.1 | -63.2 | 24.9 | -37.046 | -11.5 | -43.8 | 43.8 | -123.87 | -119.5 | 0 | 0 | -9.664 | 0 | 0 | 0 | -157.657 | 0 | 0 | 0 | 96.588 | 0 | 0 | 0 | 1.419 | 0 | 0 | 0 | -87.013 | 0 | 0 | 0 | -60.603 | 0 | 0 | 0 | -45.152 | 0 | 0 | 0 | -26.016 | 0 | 0 | 0 | -28.799 | 0 | 0 | 0 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -23.5 | 38.6 | -15.1 | 40.8 | -90.9 | 92.5 | 29 | -278.5 | -91.6 | -105 | -113.8 | -263 | -192.9 | -79.7 | -85.7 | -102 | 4.1 | -32.2 | -37.1 | -3.4 | -13.1 | -18.6 | 31.7 | -173.3 | -104.2 | -24.2 | -55.8 | -100.4 | -21 | -62.5 | -23.9 | -14.2 | 21.2 | -11.3 | 0 | -5.2 | -6 | -9.5 | -16.2 | -51.6 | -24.2 | -30.6 | 17.9 | -7.997 | -27.7 | 9.1 | 18.6 | -45.934 | -35.7 | 0 | 0 | -88.486 | 0 | 0 | 0 | -65.179 | 0 | 0 | 0 | 76.332 | 0 | 0 | 0 | -47.57 | 0 | 0 | 0 | -22.724 | 0 | 0 | 0 | -81.878 | 0 | 0 | 0 | -20.636 | 0 | 0 | 0 | -14.511 | 0 | 0 | 0 | 4.647 | 0 | 0 | 0 | 12.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | -103.4 | 207 | -30.7 | -290.7 | 62.5 | 238.6 | 326.5 | 0 | 131.7 | 0 | 0 | 0 | 204.3 | 0 | 0 | 0 | -60.2 | 0 | 0 | 0 | 48.8 | 0 | 0 | 0 | 140.5 | 0 | 0 | 0 | 47.8 | 0 | 0 | 0 | -17.5 | 0 | 0 | 0 | 66.8 | 0 | 0 | 0 | 6.908 | 0 | 0 | 0 | 99.416 | 0 | 0 | 0 | -27.547 | 0 | 0 | 0 | 76.932 | 0 | 0 | 0 | -31.709 | 0 | 0 | 0 | 2.699 | 0 | 0 | 0 | 43.651 | 0 | 0 | 0 | 46.382 | 0 | 0 | 0 | 25.828 | 0 | 0 | 0 | 3.24 | 0 | 0 | 0 | 20.776 | 0 | 0 | 0 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -121.3 | 6.3 | -82 | 232.8 | -26.5 | -35.9 | -28.4 | 572.1 | -49.9 | -50.4 | -202.6 | 446.2 | -221.8 | -79.2 | -120.8 | -22 | -33.3 | 27.8 | 40.2 | -96.4 | 40.8 | -38.8 | -25.6 | 249.5 | -62.5 | -61 | -211.1 | 377.4 | -152.6 | -42 | -55.7 | 188.6 | 17 | -15 | -33.5 | 115.9 | 21.9 | 5.9 | -40.1 | 115.534 | 0.909 | -28.003 | -3.64 | 38.338 | -5.819 | -10.075 | -5.514 | 99.055 | -3.488 | -47.446 | 5.895 | 160.596 | -2.704 | -62.516 | -50.199 | 336.016 | -43.931 | -140.302 | -16.082 | -110.056 | 32.194 | 35.028 | 37.94 | 88.736 | -36.002 | -40.703 | -13.825 | 8.965 | 58.6 | -24.762 | -37.295 | 33.984 | 29.842 | -2.31 | -21.059 | 6.381 | -8.501 | 25.084 | -18.827 | 54.228 | -19.917 | 19.916 | -13.601 | 3.203 | -2.457 | -5.478 | 3.31 | -30.085 | -8.95 | -19.859 | 17.693 | 8.563 | 9.736 | -9.604 | 18.446 | 4.072 | 2.641 | -38.49 | -9.042 | -9.2 | 13.5 | 14.9 | 1.1 | 1.4 | 8.2 | 13.4 | 3 | 6.6 | -13.8 | 11 | -3.2 | -2.3 | -17.2 | 17.4 | 17.7 | 17.3 | 15.4 | 10.9 | -17.9 | -2 | -9.9 | -2.8 | 0.4 | -8.1 | -6.2 | -2.5 | -8.5 | -4.4 | -0.6 | -4.9 | -2.5 |
| Other Non Cash Items
| 34 | 280.7 | 231.8 | 261.2 | 233.4 | -5.4 | 217.8 | 245.4 | 232.8 | 206.2 | 205.4 | 7.1 | 32.4 | -23.3 | -36.2 | 0.6 | 111.3 | 100.3 | -19 | -21.2 | 14.3 | -14 | -111.7 | -79.1 | 135.6 | 79.2 | -96.8 | 238.2 | 2.7 | 2.1 | 2.4 | -8.3 | -13.9 | -10 | -2.4 | -4.4 | 2.5 | -3.9 | -1.6 | -1.388 | -9.513 | -13.966 | -1.333 | -1.192 | -2.239 | -6.423 | -8.114 | -2.638 | -6.778 | -3.297 | -4.744 | -19.825 | 12.4 | -146.698 | 128.885 | -180.856 | 115.079 | 1.338 | 1.785 | 2.338 | 2.449 | 1.955 | 2.64 | 4.539 | 4.581 | 3.994 | 3.202 | 68.41 | -61.793 | 3.002 | 2.99 | 44.42 | -43.91 | 17.206 | 1.781 | 38.356 | 10.344 | -41.103 | -0.131 | 2.321 | 15.518 | -16.495 | 0 | 11.365 | 1.639 | 10.367 | 0 | -0.625 | 18.006 | 21.149 | 0 | 0 | -1.712 | -17.262 | -21.918 | 0 | -3.282 | 24.949 | 20.322 | 8.7 | -19.6 | -24.9 | -7.5 | -2.3 | -10.3 | -27.9 | -6.8 | -8.7 | 16.1 | -13.4 | 6.2 | 0.5 | 21.6 | -44 | -22.6 | -21.8 | -11.2 | -30.2 | 25.4 | 5.6 | 26 | 0.2 | 0.2 | 0.6 | 10.4 | 3 | 14.5 | 0.5 | 0.2 | 0.3 | 0.3 |
| Operating Cash Flow
| 704 | 667 | 596.6 | 841.8 | 618 | 536.4 | 532.4 | 705.3 | 576 | 542.5 | 350.8 | 470.6 | 360.8 | 387.7 | 321 | 441 | 398.6 | 368.1 | 384.3 | 424.1 | 412.2 | 322.4 | 343.6 | 378.2 | 339.2 | 265.1 | 130.2 | 427.8 | 198.2 | 280.4 | 237.8 | 348.9 | 290.9 | 243.6 | 194.2 | 322.3 | 285.4 | 234.5 | 188.3 | 273.465 | 224.095 | 180.681 | 202.659 | 211.326 | 196.918 | 180.552 | 180.254 | 207.076 | 175.998 | 127.401 | 164.204 | 168.618 | 184.242 | 104.609 | 107.738 | 160.682 | 128.34 | 22.028 | 113.843 | 151.714 | 145.942 | 141.876 | 142.765 | 170.839 | 104.869 | 96.199 | 109.616 | 133.023 | 109.198 | 83.215 | 62.463 | 75.608 | 71.014 | 87.072 | 55.903 | 74.804 | 67.123 | 49.101 | 38.596 | 75.191 | 47.338 | 53.876 | 31.846 | 54.055 | 35.266 | 34.301 | 35.782 | 18.592 | 39.148 | 30.188 | 43.635 | 36.66 | 37.167 | 7.769 | 37.254 | 48.511 | 39.312 | 23.914 | 42.416 | 23.9 | 16.4 | 11.3 | 12.5 | 17.5 | 15.7 | 5.2 | 14.8 | 15.6 | 20.4 | 22.1 | 28.2 | 22.3 | 28.4 | -1.9 | 19.4 | 18.9 | 27.4 | 4.1 | 28.8 | 23.6 | 35.5 | 15.1 | 14.7 | 6.6 | 18.6 | 14.4 | 16.9 | 0.4 | 9 | 6.6 | 7.5 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -230 | -141.3 | -94.3 | -105 | -74.7 | -95.4 | -97.7 | -93.6 | -121 | -91.1 | -78.1 | -86.2 | -90.9 | -104.9 | -78.4 | -72 | -76.5 | -67.5 | -60.8 | -72 | -73.1 | -75.4 | -74.5 | -102.4 | -74.1 | -79.2 | -54.9 | -70.8 | -55.6 | -51.5 | -48.7 | -54.5 | -47.2 | -48.1 | -41 | -41.3 | -45.6 | -45.2 | -40 | -46.443 | -56.747 | -51.734 | -54.176 | -52.708 | -39.703 | -36.352 | -29.685 | -32.61 | -33.067 | -31.899 | -31.523 | -28.174 | -26.268 | -22.602 | -23.178 | -37.13 | -29.242 | -24.733 | -18.353 | -17.451 | 0 | 0 | -1.42 | -25.236 | -32.541 | -30.589 | -19.914 | -27.09 | -25.25 | -28.804 | -22.628 | -24.898 | -23.592 | -13.771 | -20.16 | -15.786 | -13.422 | -15.438 | -12.475 | -15.101 | -10.727 | -11.819 | -6.694 | -8.456 | -8.878 | -6.267 | -6.595 | -4.968 | -5.9 | -3.86 | -4.088 | -10.158 | -5.896 | -8.594 | -13.907 | -17.651 | -12.475 | -12.712 | -10.267 | -3.8 | -6.7 | -6 | -7 | -7.9 | -24.6 | -18.9 | -7.6 | -10.6 | -7.3 | -5.6 | -4.6 | -4.1 | -5.6 | -5.1 | -5.5 | -4.8 | -3.1 | -8.3 | -4.2 | -3 | -2.9 | -3.1 | -1.9 | -2.5 | -1.3 | -1 | -1.2 | -1.5 | -1.4 | -1.8 | -2 |
| Acquisitions Net
| 1.7 | -2,094.9 | 0.5 | -677.8 | -179.4 | 0.8 | -113.2 | 1.1 | -213.7 | -74.5 | 1.8 | -694.4 | 90.9 | -1,345.4 | -185.6 | -0.1 | -33.8 | 67.5 | -16.5 | -46.2 | -135 | -356.9 | -399.3 | 102.4 | -0.1 | -59.3 | -99.5 | -22 | -44.5 | -152.4 | -46.6 | -32.5 | -86.8 | 0 | -1,185.8 | 0 | -28 | -95.7 | -76.1 | -50.191 | -448.542 | -10.489 | -8.978 | -440.871 | 0 | -44.237 | 0.201 | -71.926 | -97.248 | 0 | 0 | -250.28 | -1.104 | -51.889 | 0 | -15.481 | -151.297 | -10.624 | -3 | -7.321 | -1.115 | -10.114 | -261.464 | -35.434 | -0.899 | -29.031 | -70.443 | -109.938 | -31.783 | -15.237 | -22.342 | -3.67 | -3.955 | 0.834 | -15.682 | -407.528 | -4.601 | -47.139 | -53.039 | -10.958 | 0 | 0 | -0.457 | 15.68 | 0 | 0 | -15.68 | -19.8 | 0 | 0 | -11.95 | -2.696 | -28.049 | -26.25 | -3.523 | -7.188 | -23.005 | -3.958 | -33.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -7.3 | -1.5 | -11.9 | -86.9 | -79.6 | -82.5 | -56.7 | -4.8 | -101.3 | -103 | -100.3 | -36.5 | -45.8 | -36 | -46.2 | -52.3 | -40.2 | -37.1 | -12 | -16.9 | -11.6 | -13.8 | -23.1 | -16.9 | -8.7 | -19.8 | -6.8 | -4.1 | -2.6 | -15.3 | -18.2 | -59.1 | -140.3 | -16.9 | -16.1 | -12.8 | -8.3 | -9.1 | -104.5 | -242.154 | -122.814 | -235.304 | -120.728 | -202.91 | -129.307 | -298.101 | -110.744 | -159.275 | -78 | -107.864 | -34.466 | -88.047 | -24.503 | -48.907 | -20.423 | -129.108 | -24.529 | -36.238 | -8.353 | -19.228 | -13.521 | 0 | 1.42 | 11.058 | -5.445 | -4.389 | -4.162 | 3.274 | -0.426 | -2.201 | -2.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 35.9 | 58.2 | 87.6 | 178.5 | 4 | 53.8 | 10 | 7.6 | 153.2 | 31.6 | 35.8 | 26.6 | 44.5 | 36.3 | 48.5 | 52.1 | 30.8 | 22.6 | 17.7 | 17 | 10.2 | 16.9 | 17.5 | 26.6 | 13.4 | 16.8 | 18.1 | 7.6 | 8.9 | 9.4 | 122.1 | 75.2 | 8.1 | 12.1 | 13.1 | 11.1 | 139.7 | 235.8 | 84 | 250.428 | 116.967 | 148.454 | 144.951 | 291.801 | 153.985 | 166.117 | 75.488 | 74.967 | 45.105 | 95.663 | 46.065 | 44.929 | 19.12 | 61.982 | 20.342 | 138.012 | 0 | 0 | 0 | -1.42 | 0 | 0 | 1.42 | 0 | 0 | 0 | 90.357 | 0 | 0 | 0 | 44.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -231.1 | 0.8 | 1.1 | 1.9 | 0.4 | 4.8 | 1 | 9.1 | 9.6 | 3.8 | -1.5 | 717.7 | -88.7 | -11.5 | -1.5 | 1.3 | 8.9 | -66.8 | 1.2 | 0.3 | 1.6 | 1.2 | 4.3 | -101.2 | 2.3 | 0.7 | 0.8 | 2.1 | 1.3 | 0.4 | 0.3 | 3.1 | 0.6 | 0.7 | 2.7 | 2 | 4.4 | 2 | 0.3 | 3.378 | 0.871 | 0.813 | 0.538 | 1.628 | 0.672 | 0.61 | 0.802 | 0.654 | 1.87 | -81.06 | 1.015 | 0.984 | 7.134 | 0 | 0 | 1.851 | 0 | 0 | 0 | 4.644 | -14.775 | -15.974 | -16.871 | 0.94 | 0 | 0 | -90.357 | 4.475 | 0.379 | 0.5 | -44.97 | 1.595 | 2.482 | 1.844 | -35.842 | -569.428 | 0 | 0 | -65.514 | -55.756 | -28.76 | -1.486 | -7.151 | -32.324 | -4.691 | -14.086 | -22.275 | -50.566 | -2.057 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.3 | 0 | -8.2 | -21.3 | 0 | 0 | 0 | -0.2 | 0 | -0.8 | -0.4 | -1.9 | -0.1 | -0.2 | -0.5 | -0.6 | -0.4 | -0.3 | -14 | -1.1 | 0.2 | -0.2 |
| Investing Cash Flow
| -202.5 | -2,178.7 | -17 | -689.3 | -329.3 | -118.5 | -256.6 | -80.6 | -273.2 | -233.2 | -144.1 | -72.8 | -90 | -1,461.5 | -263.2 | -71 | -110.8 | -81.3 | -70.4 | -117.8 | -207.9 | -428 | -475.1 | -91.5 | -67.2 | -140.8 | -142.3 | -87.2 | -92.5 | -209.4 | 8.9 | -67.8 | -265.6 | -52.2 | -1,227.1 | -41 | 62.2 | 87.8 | -136.3 | -84.982 | -510.265 | -148.26 | -38.393 | -403.06 | -14.353 | -211.963 | -63.938 | -188.19 | -161.34 | -125.16 | -18.909 | -320.588 | -25.621 | -61.416 | -23.259 | -41.856 | -205.068 | -71.595 | -29.706 | -40.776 | -29.411 | -26.088 | -276.915 | -48.672 | -38.885 | -64.009 | -94.519 | -129.279 | -57.08 | -45.742 | -46.977 | -26.973 | -25.065 | -11.093 | -35.842 | -423.314 | -18.023 | -62.577 | -65.514 | -26.059 | -39.487 | -13.305 | -7.151 | -25.1 | -13.569 | -20.353 | -22.275 | -24.768 | -7.957 | -3.849 | -16.038 | -12.854 | -33.945 | -34.844 | -17.43 | -24.839 | -35.48 | -16.67 | -43.832 | -16 | -6.7 | -6 | -7 | -7.9 | -24.6 | -18.9 | -7.6 | -10.6 | -7.2 | 1.7 | -4.6 | -12.3 | -26.9 | -5.1 | -5.5 | -4.8 | -3.3 | -8.3 | -5 | -3.4 | -4.8 | -3.2 | -2.1 | -3 | -1.9 | -1.4 | -1.5 | -15.5 | -2.5 | -1.6 | -2.2 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -1.9 | -1,134.7 | -1.1 | -5.4 | -3.2 | -249.1 | -390.6 | -274 | -46.3 | -30.2 | -2.5 | -425.1 | -705.4 | -386.3 | -0.8 | -1.4 | -2.3 | -1,888.9 | -465.7 | -0.3 | -353.4 | -0.6 | -757.2 | -6.5 | -5.7 | 0 | -304.8 | -153.9 | 0 | 0 | 0 | -83.4 | 0 | 0 | 0 | -5.9 | -211.8 | -1,725.9 | -1,725.9 | -2,333.305 | -634.102 | -135.519 | -801.074 | -293.331 | -101.201 | -106.627 | -119.215 | -111.84 | -109.06 | -59.153 | -708.747 | -86.302 | -78.777 | -74.121 | -62.7 | -279.611 | -394.606 | -20.806 | -52.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.106 | -5.465 | -30.647 | -2.008 | -7.518 | -8.395 | -18.005 | 0 | 0 | -331.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 85.6 | 121.4 | 113.3 | 72.3 | 162.2 | 90.4 | 74.3 | 185.3 | 71.9 | 22.2 | 20 | 288.5 | 790.3 | 678.8 | 834.2 | 385.7 | 104.1 | 0 | 1,996.7 | 246.1 | 401.8 | 466.1 | 814.4 | 130.7 | -102.2 | 0 | 20.6 | 184.1 | 0 | 0 | 0 | 147.2 | 0 | 0 | 0 | 64.4 | 311 | 0 | 1,827.5 | 97.8 | 945.183 | 0 | 0 | 95.142 | 203.6 | 234.805 | 0 | 95.451 | 208.306 | 221.426 | 749.048 | 26.086 | 188.704 | 286.46 | 224.191 | 46.616 | 0 | 0 | 0 | 25.481 | 0 | 0 | 0 | 0.172 | 18.127 | 8.415 | 0.367 | 9.089 | 5.811 | 16.675 | 2.975 | 8.643 | 3.476 | 5.767 | 3.996 | 11.995 | 7.412 | 12.995 | 4.048 | 7.919 | 5.549 | 1.643 | 15.224 | 8.134 | 26.577 | 1.164 | 0.044 | 0.755 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -176.2 | -190.4 | -153.8 | -115.3 | -149.3 | -153.6 | -166.9 | -170.4 | -170.1 | -186 | -204 | -170.7 | -170.9 | -167.3 | -152.8 | -182.1 | -202 | 0 | -257.2 | -43 | -150 | -248.7 | -160 | -255 | -34.8 | -263.4 | -382 | -62.4 | -155.7 | -150.7 | -249.2 | -96.2 | -121.2 | -59.2 | -49.2 | -53.3 | -52 | -81.4 | -62.2 | -138.599 | -150.642 | -129.029 | -121.13 | -27.68 | -115.867 | -95.808 | -85.3 | -150.581 | -28.422 | -119.135 | -81.885 | -138.191 | -173.002 | -172.495 | -188.503 | 153.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.932 | 0 | 0 | -143.693 | -6.514 | -35.133 | -37.964 | -13.983 | -39.216 | -13.226 | 0 | 0 | 8.704 | -3.981 | 0 | -4.723 | -12.765 | -16.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -132.4 | -132.1 | -131.7 | -125.6 | -125.1 | -125 | -124.9 | -119 | -119.1 | -119.5 | -119.8 | -86.7 | -86.6 | -86.6 | -86.8 | -74.6 | -74.6 | -74 | -74.4 | -74 | -68.3 | -68.5 | -68.7 | -69.3 | -68.9 | -57.4 | -58.1 | -57.9 | -48.9 | -48.9 | -49.3 | -43.3 | -43.1 | -43.1 | -43.2 | -43.2 | -38.6 | 0 | -77.5 | -0.024 | -70.506 | -31.4 | 0 | -63.299 | -16.716 | -16.756 | 0 | -33.737 | -16.885 | -17.052 | -2.448 | -2.494 | -2.547 | -2.608 | -2.633 | -2.612 | -2.604 | -2.602 | -2.595 | -2.573 | 0 | -2.571 | -5.135 | 0 | -5.3 | -2.635 | -2.682 | -2.674 | -2.68 | -2.672 | -2.684 | -2.679 | -2.681 | -2.685 | -2.679 | -2.686 | -2.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 82.9 | -16.9 | -2.9 | -16 | -2.9 | -1.3 | 342.7 | -116.7 | 0.8 | 47.8 | 175.1 | -189.5 | -9.1 | -4.8 | -7.6 | -260 | -18 | 584.1 | -12 | -530.8 | -21.5 | -21.7 | -10.1 | 198.6 | -11.1 | 203.1 | -3.9 | -2.3 | 221.6 | 188.6 | 244.8 | 10.2 | 195.7 | 32.7 | 62.6 | -59.6 | -1.4 | 1,755.3 | 0.4 | 2,296.022 | 4.588 | 283.217 | 901.22 | 473.088 | -2.515 | 6.814 | 139.455 | 142.856 | 5.065 | 2.595 | 1.114 | 172.974 | -1.456 | -67.863 | 4.129 | 9.001 | 504.7 | 86.582 | 22.309 | -55.66 | -32.856 | -47.226 | 86.218 | 15.843 | -31.88 | -28.118 | 254.482 | 15.748 | 64.45 | 14.075 | 16.678 | 4.384 | 1.33 | -70.445 | -22.743 | 662.811 | -37.227 | -0.314 | 23.678 | -36.637 | 7.2 | -51.991 | -35.048 | -30.537 | -53.621 | -24.926 | -2.068 | 0.876 | -27.288 | -33.898 | -28.775 | -18.58 | 2.392 | 22.237 | -22.436 | -16.509 | -0.779 | -5.446 | 1.078 | -4 | -8.6 | -1.2 | -4.8 | -8.8 | 8.3 | 10.6 | -5.9 | -7.9 | -15.6 | -20.5 | -20.8 | 22.4 | -19.5 | -0.3 | 2.3 | -5.7 | -27 | 5.9 | -23.6 | -20.3 | -27.9 | -13.6 | -78.8 | -4.8 | -17.5 | -11.7 | -17 | 14.4 | -4.6 | -3.3 | -10.3 |
| Financing Cash Flow
| -227.6 | 916.7 | -173.3 | -190 | -118.3 | -438.6 | -265.4 | -494.8 | -262.8 | -287.9 | -151.2 | -583.5 | -181.7 | 33.8 | 586.2 | -132.4 | -192.8 | -1,378.8 | 1,187.4 | -402 | -191.4 | 126.6 | -181.6 | -1.5 | -222.7 | -117.7 | -728.2 | -92.4 | 17 | -11 | -53.7 | -65.5 | 31.4 | -69.6 | -29.8 | -97.6 | 7.2 | -52 | -37.7 | -78.106 | 94.521 | 18.669 | -20.984 | 183.92 | -32.699 | 22.428 | -65.06 | -57.851 | 59.004 | 28.681 | -42.918 | -27.927 | -67.078 | -30.627 | -25.516 | -72.663 | 107.49 | 63.174 | -33.28 | -32.752 | -32.856 | -49.797 | 81.083 | -133.917 | -19.053 | -22.338 | -18.632 | 10.184 | 1.801 | -11.894 | -4.532 | -37.263 | -29.106 | -67.363 | -21.426 | 349.118 | -36.501 | 12.681 | 23.003 | -41.483 | -3.955 | -50.348 | -19.824 | -22.403 | -27.044 | -23.762 | -2.024 | 1.631 | -25.225 | -33.898 | -28.775 | -18.58 | 2.392 | 22.237 | -22.436 | -16.488 | -0.789 | -5.446 | 1.078 | -4 | -8.6 | -1.2 | -4.8 | -8.8 | 8.3 | 10.6 | -5.9 | -7.9 | -15.6 | -20.5 | -20.8 | -8.9 | -19.5 | -0.3 | 2.3 | -5.7 | -27 | 5.9 | -23.6 | -20.3 | -27.9 | -13.6 | -11.9 | -4.8 | -17.5 | -11.7 | -17 | 14.4 | -4.6 | -3.3 | -10.3 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 36.6 | -9.6 | -24.2 | 31 | -14 | -45.3 | 7.6 | 54.2 | -66.2 | -53.7 | -5.1 | 3.2 | -6.4 | 9.3 | -18.4 | 43.9 | 37.2 | 8 | -20.2 | 17.6 | -25.9 | -8.4 | 3.5 | -4.2 | -15.4 | -42.4 | 21.4 | 18.7 | 12.6 | 14 | 15.3 | -34.6 | 2.9 | -14.8 | 12.5 | -22.1 | -22 | 2.6 | -13.3 | -14.438 | -15.435 | 5.673 | -6.8 | 5.286 | 15.841 | -2.351 | -7.113 | 4.269 | 5.87 | -5.891 | 3.52 | 4.804 | -12.572 | 5.643 | 8.148 | -0.803 | 13.089 | -8.649 | -3.751 | -1.142 | 3.129 | 4.255 | -11.401 | -4.004 | -4.952 | -1.245 | 0.049 | 5.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 310.5 | -604.6 | 382.1 | -6.5 | 156.4 | -66 | 18 | 184.1 | -26.2 | -32.3 | 50.4 | -182.5 | -28.8 | -1,030.7 | 625.6 | 281.5 | 132.2 | -1,084 | 1,481.1 | -78.1 | -13 | 12.6 | -309.6 | 281 | 33.9 | -35.8 | -718.9 | 266.9 | 135.3 | 74 | 208.3 | 181 | 59.6 | 107 | -1,050.2 | 161.6 | 332.8 | 272.9 | 1 | 95.901 | -207.084 | 56.763 | 136.482 | -2.528 | 165.707 | -11.334 | 44.143 | -34.696 | 79.532 | 25.031 | 105.897 | -175.093 | 78.971 | 18.209 | 67.111 | 45.36 | 43.851 | 4.958 | 47.106 | 77.044 | 86.804 | 70.246 | -64.468 | -15.754 | 41.979 | 8.607 | -3.486 | 19.054 | 53.919 | 25.579 | 10.954 | 11.372 | 16.843 | 8.616 | -1.365 | 0.608 | 12.599 | -0.795 | -3.915 | 7.649 | 3.896 | -9.777 | 4.871 | 6.552 | -5.347 | -9.814 | 11.483 | -4.545 | 5.966 | -7.559 | -1.178 | 5.226 | 5.614 | -4.838 | -2.612 | 7.184 | 3.043 | 1.798 | -0.338 | 3.9 | 1.1 | 4.1 | 0.7 | 0.8 | -0.6 | -3.1 | 1.3 | -2.9 | -2.4 | 3.3 | 2.8 | 1.1 | -18 | -7.3 | 16.2 | 8.4 | -2.9 | 1.7 | 0.2 | -0.1 | 2.8 | -1.7 | 0.7 | -1.2 | -0.8 | 1.3 | -1.6 | -0.7 | 1.9 | 1.7 | -5 |
| Cash At End Of Period
| 1,563 | 1,252.5 | 1,857.1 | 1,475 | 1,481.5 | 1,325.1 | 1,391.1 | 1,373.1 | 1,189 | 1,215.2 | 1,247.5 | 1,197.1 | 1,268.1 | 1,296.9 | 2,327.6 | 1,702 | 1,420.5 | 1,288.3 | 2,372.3 | 891.2 | 969.3 | 982.3 | 969.7 | 1,279.3 | 998.3 | 964.4 | 1,000.2 | 1,719.1 | 1,452.2 | 1,316.9 | 1,242.9 | 1,034.6 | 853.6 | 794 | 687 | 1,737.2 | 1,575.6 | 1,242.8 | 969.9 | 968.9 | 872.999 | 1,080.083 | 1,023.32 | 886.838 | 889.366 | 723.659 | 734.993 | 690.85 | 725.546 | 646.014 | 620.983 | 515.086 | 690.179 | 611.208 | 592.999 | 525.888 | 480.528 | 436.677 | 431.719 | 384.613 | 307.569 | 220.765 | 150.519 | 214.987 | 230.741 | 188.762 | 180.155 | 183.641 | 164.587 | 110.668 | 85.089 | 74.135 | 62.763 | 45.92 | 37.304 | 38.669 | 38.061 | 25.462 | 26.257 | 30.172 | 22.523 | 18.627 | 28.404 | 23.533 | 16.981 | 22.328 | 32.142 | 20.659 | 25.204 | 19.238 | 26.797 | 27.975 | 22.749 | 17.135 | 21.973 | 24.585 | 17.401 | 14.358 | 12.56 | 12.9 | 9 | 4.1 | 3.8 | 0.8 | -0.6 | -3.1 | 6 | -2.9 | -2.4 | 3.3 | 6.8 | 1.1 | -18 | -7.3 | 28.2 | 8.4 | -2.9 | 1.7 | 4.8 | -0.1 | 2.8 | -1.7 | 3.6 | -1.2 | -0.8 | 1.3 | 3.6 | -0.7 | 1.9 | 1.7 | 2.2 |