Amphenol Corporation
NYSE:APH
73.95 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,563 | 1,252.5 | 1,857.1 | 1,475 | 1,481.5 | 1,325.1 | 1,391.1 | 1,373.1 | 1,189 | 1,215.2 | 1,247.5 | 1,197.1 | 1,268.1 | 1,209.4 | 2,327.6 | 1,702 | 1,420.5 | 1,288.3 | 2,372.3 | 891.2 | 969.3 | 982.3 | 969.7 | 1,279.3 | 998.3 | 964.4 | 1,000.2 | 1,719.1 | 1,452.2 | 1,316.9 | 1,242.9 | 1,034.6 | 853.6 | 794 | 687 | 1,737.2 | 1,575.6 | 1,242.8 | 969.9 | 968.9 | 872.999 | 1,080.083 | 1,023.32 | 886.838 | 889.366 | 723.659 | 734.993 | 690.85 | 725.546 | 646.014 | 620.983 | 515.086 | 690.179 | 611.208 | 592.999 | 525.888 | 480.528 | 436.677 | 431.719 | 384.613 | 307.569 | 220.765 | 150.519 | 214.987 | 230.741 | 188.762 | 180.155 | 183.641 | 164.587 | 110.668 | 85.089 | 74.135 | 62.763 | 45.92 | 37.304 | 38.669 | 38.061 | 25.462 | 26.257 | 30.172 | 22.523 | 18.627 | 28.404 | 23.533 | 16.981 | 22.328 | 32.142 | 20.659 | 25.204 | 19.238 | 26.797 | 27.975 | 22.749 | 17.135 | 21.973 | 24.585 | 17.401 | 14.358 | 12.56 | 12.9 | 9 | 7.9 | 3.8 | 3.1 | 2.3 | 2.9 | 6.1 | 4.7 | 7.7 | 10.1 | 6.8 | 4 | 2.9 | 20.9 | 28.3 | 12 | 3.6 | 6.5 | 4.7 | 4.6 | 4.7 | 1.8 | 3.6 | 2.9 | 4.2 | 4.8 | 3.6 | 5.2 | 5.8 | 3.9 | 2.3 | 7.2 | 5.9 |
| Short Term Investments
| 20.3 | 49.7 | 106.4 | 185.2 | 252.5 | 177.9 | 107.6 | 61.1 | 63 | 119.2 | 52.1 | 44.3 | 34.4 | 33.2 | 33.6 | 36.1 | 35.7 | 25.7 | 11.3 | 17.4 | 17.4 | 15 | 17.9 | 12.4 | 21.5 | 26.7 | 24.1 | 34.6 | 37.4 | 43.2 | 36.8 | 138.6 | 163.3 | 30.7 | 26.6 | 23.2 | 22.1 | 154.4 | 381.2 | 360.7 | 371.618 | 363.817 | 276.133 | 305.324 | 394.215 | 418.893 | 286.909 | 251.653 | 167.345 | 134.45 | 122.249 | 133.848 | 90.73 | 85.347 | 98.422 | 98.341 | 107.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,583.3 | 1,302.2 | 1,963.5 | 1,660.2 | 1,734 | 1,503 | 1,498.7 | 1,434.2 | 1,252 | 1,334.4 | 1,299.6 | 1,241.4 | 1,302.5 | 1,242.6 | 2,361.2 | 1,738.1 | 1,456.2 | 1,314 | 2,383.6 | 908.6 | 986.7 | 997.3 | 987.6 | 1,291.7 | 1,019.8 | 991.1 | 1,024.3 | 1,753.7 | 1,489.6 | 1,360.1 | 1,279.7 | 1,173.2 | 1,016.9 | 824.7 | 713.6 | 1,760.4 | 1,597.7 | 1,397.2 | 1,351.1 | 1,329.6 | 1,244.617 | 1,443.9 | 1,299.453 | 1,192.162 | 1,283.581 | 1,142.552 | 1,021.902 | 942.503 | 892.891 | 780.464 | 743.232 | 648.934 | 780.909 | 696.555 | 691.421 | 624.229 | 587.773 | 436.677 | 431.719 | 384.613 | 307.569 | 220.765 | 150.519 | 214.987 | 230.741 | 188.762 | 180.155 | 183.641 | 164.587 | 110.668 | 85.089 | 74.135 | 62.763 | 45.92 | 37.304 | 38.669 | 38.061 | 25.462 | 26.257 | 30.172 | 22.523 | 18.627 | 28.404 | 23.533 | 16.981 | 22.328 | 32.142 | 20.659 | 25.204 | 19.238 | 26.797 | 27.975 | 22.749 | 17.135 | 21.973 | 24.585 | 17.401 | 14.358 | 12.56 | 12.9 | 9 | 7.9 | 3.8 | 3.1 | 2.3 | 2.9 | 6.1 | 4.7 | 7.7 | 10.1 | 6.8 | 4 | 2.9 | 20.9 | 28.3 | 12 | 3.6 | 6.5 | 4.7 | 4.6 | 4.7 | 1.8 | 3.6 | 2.9 | 4.2 | 4.8 | 3.6 | 5.2 | 5.8 | 3.9 | 2.3 | 7.2 | 5.9 |
| Net Receivables
| 3,130.3 | 2,855.5 | 2,501.4 | 2,618.4 | 2,571.2 | 2,443.5 | 2,411.9 | 2,631.3 | 2,640.1 | 2,571.6 | 2,422.1 | 2,454.8 | 2,204.5 | 2,072.8 | 1,931.8 | 1,951.6 | 1,880.3 | 1,658.3 | 1,540.5 | 1,736.4 | 1,689.1 | 1,685 | 1,661.9 | 1,791.8 | 1,737.6 | 1,627.3 | 1,515.8 | 1,598.6 | 1,575.5 | 1,407.3 | 1,318.3 | 1,349.3 | 1,319.4 | 1,257.3 | 1,201.9 | 1,104.6 | 1,163.3 | 1,089.5 | 1,091.8 | 1,123.7 | 1,092.424 | 1,031.071 | 971.576 | 1,001.012 | 926.194 | 905.823 | 861.598 | 910.711 | 903.344 | 840.09 | 771.4 | 767.181 | 803.477 | 793.418 | 744.203 | 718.545 | 727.458 | 645.595 | 572.616 | 449.591 | 465.521 | 445.073 | 459.463 | 515.999 | 583.663 | 555.211 | 507.979 | 510.411 | 473.07 | 427.898 | 392.529 | 383.858 | 369.58 | 336.866 | 335.104 | 302.867 | 241.047 | 232.819 | 230.516 | 214.158 | 199.271 | 206.248 | 186.493 | 172.488 | 159.555 | 158.817 | 149.003 | 131.252 | 129.128 | 132.98 | 116.451 | 113.37 | 142.291 | 139.934 | 133.839 | 170.222 | 157.444 | 141.674 | 135.218 | 111.7 | 116.5 | 100.4 | 97.2 | 83.1 | 94.7 | 86.4 | 78.1 | 70 | 74.5 | 82.7 | 82.2 | 64.9 | 71.7 | 77.7 | 78.2 | 67.4 | 66.5 | 73 | 72.1 | 59 | 57.6 | 53 | 53.1 | 44.6 | 91.7 | 90.4 | 91.4 | 83.3 | 70.9 | 72.7 | 73.1 | 72.7 | 65.9 |
| Inventory
| 2,578.8 | 2,398.8 | 2,152.9 | 2,167.1 | 2,099.1 | 1,997.8 | 2,105.1 | 2,093.6 | 2,080.1 | 2,043.7 | 1,989.7 | 1,894.1 | 1,952.5 | 1,771.4 | 1,565.1 | 1,462.2 | 1,391 | 1,361.9 | 1,325 | 1,310.1 | 1,273.5 | 1,275.3 | 1,224.4 | 1,233.8 | 1,245.5 | 1,159.8 | 1,166.8 | 1,106.9 | 1,098.2 | 1,059.2 | 962.3 | 928.9 | 926.6 | 926.6 | 933.5 | 851.8 | 887.7 | 893 | 871.4 | 865.6 | 848.072 | 805.452 | 772.71 | 792.644 | 732.724 | 703.489 | 711.581 | 733.718 | 712.189 | 675.342 | 659.108 | 649.862 | 634.814 | 642.273 | 602.985 | 549.169 | 539.728 | 498.552 | 476.097 | 461.75 | 455.99 | 449.894 | 479.704 | 512.507 | 521.859 | 519.593 | 499.988 | 456.882 | 447.116 | 425.903 | 427.747 | 416.499 | 384.253 | 366.378 | 347.842 | 325.865 | 270.544 | 268.811 | 263.39 | 247.303 | 233.888 | 230.266 | 224.81 | 221.385 | 210.77 | 211.535 | 209.069 | 205.643 | 197.078 | 206.224 | 201.499 | 208.316 | 215.448 | 216.839 | 206.918 | 197.626 | 194.872 | 187.742 | 184.683 | 189.4 | 196 | 188.5 | 185 | 184.4 | 179.3 | 172.8 | 168.2 | 167 | 159.7 | 163.5 | 161 | 153.3 | 151.9 | 142 | 142.9 | 134.8 | 132.3 | 131 | 134.1 | 130.6 | 133 | 134.2 | 137 | 137.1 | 141.6 | 142.6 | 145.6 | 148.1 | 140.8 | 137.8 | 134.8 | 136.8 | 111.2 |
| Other Current Assets
| 480.4 | 415.3 | 423.9 | 389.6 | 369 | 377 | 378.3 | 320 | 354.7 | 361.3 | 397.3 | 367.9 | 392.1 | 372 | 328.6 | 338.9 | 309.5 | 283.8 | 268.4 | 256.1 | 282.9 | 264.5 | 253.6 | 254.3 | 278.6 | 243.2 | 230.2 | 196.8 | 189.6 | 165.8 | 162.1 | 139.8 | 142.3 | 149.5 | 140.6 | 133.2 | 213.6 | 213.1 | 219.5 | 185.2 | 187.459 | 181.962 | 160.728 | 171.749 | 135.036 | 122.606 | 130.59 | 119.983 | 132.557 | 130.264 | 118.06 | 115.26 | 108.612 | 114.434 | 107.285 | 100.187 | 102.717 | 176.879 | 135.913 | 124.441 | 108.67 | 91.209 | 88.144 | 92.371 | 95.364 | 92.072 | 86.441 | 72.874 | 80.58 | 77.076 | 66.067 | 60.113 | 66.34 | 60.335 | 50.545 | 42.413 | 36.133 | 41.459 | 35.439 | 37.382 | 42.588 | 34.644 | 35.195 | 33.943 | 33.125 | 34.865 | 32.286 | 31.61 | 18.817 | 17.904 | 19.239 | 20.596 | 20.018 | 18.519 | 17.951 | 20.237 | 22.838 | 21.615 | 20.599 | 21.2 | 19.2 | 20.4 | 17.5 | 17.1 | 17 | 14.4 | 12.6 | 13.1 | 12 | 13.4 | 12.4 | 11.6 | 11.4 | 12.8 | 14.1 | 11.5 | 12.7 | 13.6 | 13.7 | 11.6 | 12.4 | 12.4 | 13.5 | 12.8 | 15.5 | 15.8 | 15.8 | 20.9 | 17.9 | 19.1 | 15.9 | 16.5 | 14.5 |
| Total Current Assets
| 7,772.8 | 6,971.8 | 7,041.7 | 6,835.3 | 6,773.3 | 6,321.3 | 6,394 | 6,479.1 | 6,326.9 | 6,311 | 6,108.7 | 5,958.2 | 6,919.8 | 6,491.2 | 6,186.7 | 5,490.8 | 5,037 | 4,618 | 5,517.5 | 4,211.2 | 4,232.2 | 4,222.1 | 4,127.5 | 4,571.6 | 4,281.5 | 4,021.4 | 3,937.1 | 4,656 | 4,352.9 | 3,992.4 | 3,722.4 | 3,591.2 | 3,405.2 | 3,158.1 | 2,989.6 | 3,850 | 3,862.3 | 3,592.8 | 3,533.8 | 3,504.1 | 3,372.572 | 3,462.385 | 3,204.467 | 3,157.567 | 3,077.535 | 2,874.47 | 2,725.671 | 2,706.915 | 2,640.981 | 2,426.16 | 2,291.8 | 2,181.237 | 2,327.812 | 2,246.68 | 2,145.894 | 1,992.13 | 1,957.676 | 1,757.703 | 1,616.345 | 1,420.395 | 1,337.75 | 1,206.941 | 1,177.83 | 1,335.864 | 1,431.627 | 1,355.638 | 1,274.563 | 1,223.808 | 1,165.353 | 1,041.545 | 971.432 | 934.605 | 882.936 | 809.499 | 770.795 | 709.814 | 585.785 | 568.551 | 555.602 | 529.015 | 498.27 | 489.785 | 474.902 | 451.349 | 420.431 | 427.545 | 422.5 | 389.164 | 370.227 | 376.346 | 363.986 | 370.257 | 400.506 | 392.427 | 380.681 | 412.67 | 392.555 | 365.389 | 353.06 | 335.2 | 340.7 | 317.2 | 303.5 | 287.7 | 293.3 | 276.5 | 265 | 254.8 | 253.9 | 269.7 | 262.4 | 233.8 | 237.9 | 253.4 | 263.5 | 225.7 | 215.1 | 224.1 | 224.6 | 205.8 | 207.7 | 201.4 | 207.2 | 197.4 | 253 | 253.6 | 256.4 | 257.5 | 235.4 | 233.5 | 226.1 | 233.2 | 197.5 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,670.9 | 1,534 | 1,311.6 | 1,314.7 | 1,246.6 | 1,258.9 | 1,243.5 | 1,204.3 | 1,166.9 | 1,155.1 | 1,175 | 1,175.3 | 1,175.4 | 1,169.3 | 1,076.2 | 1,054.6 | 1,036.9 | 1,001.7 | 982.4 | 999 | 965.2 | 970 | 932 | 875.8 | 886.4 | 888.2 | 839.3 | 816.8 | 790.1 | 769.4 | 726.9 | 711.4 | 717.6 | 692.8 | 693.3 | 609.5 | 611.7 | 609.9 | 589.5 | 590.7 | 585.353 | 558.652 | 538.715 | 532.425 | 441.799 | 424.844 | 415.943 | 417.436 | 407.587 | 396.18 | 389.873 | 380.501 | 359.516 | 379.731 | 371.491 | 366.996 | 352.318 | 325.186 | 327.211 | 332.875 | 342.924 | 345.538 | 345.606 | 344.515 | 336.418 | 338.805 | 327.007 | 316.194 | 304.392 | 291.604 | 280.575 | 274.143 | 260.732 | 257.63 | 263.969 | 253.889 | 209.988 | 207.565 | 203.165 | 197.753 | 185.441 | 175.559 | 174.32 | 178.266 | 172.294 | 171.26 | 167.103 | 160.69 | 158.299 | 165.774 | 160.486 | 164.887 | 163.777 | 161.986 | 160.263 | 160.985 | 148.903 | 135.255 | 129.552 | 120 | 122.3 | 121.8 | 123.4 | 126.8 | 126.7 | 117.3 | 113.9 | 111.6 | 104.1 | 101.7 | 101.8 | 102.1 | 100.9 | 98 | 97.6 | 94.7 | 94 | 95.5 | 91.4 | 88.6 | 89.5 | 89.8 | 89 | 89.7 | 92.2 | 95.1 | 99.4 | 102.3 | 99.6 | 101.6 | 101.7 | 106.6 | 107.8 |
| Goodwill
| 8,352.1 | 8,261.8 | 7,100.5 | 7,092.4 | 6,574.5 | 6,518.6 | 6,539.6 | 6,446.1 | 6,337.5 | 6,275 | 6,349.1 | 6,376.8 | 5,839.4 | 5,891.7 | 5,093 | 5,032.1 | 4,955.5 | 4,867 | 4,846.2 | 4,867.1 | 4,750 | 4,706.1 | 4,439.9 | 4,103.2 | 4,113.7 | 4,128.6 | 4,146.5 | 4,042.6 | 3,969.3 | 3,902.4 | 3,748.7 | 3,678.8 | 3,707.8 | 3,641.7 | 3,659.8 | 2,692.9 | 2,706.3 | 2,709 | 2,594.5 | 2,616.7 | 2,592.075 | 2,318.955 | 2,302.359 | 2,289.085 | 1,972.428 | 1,952.251 | 1,919.929 | 1,932.74 | 1,876.539 | 1,803.71 | 1,754.951 | 1,746.113 | 1,559.958 | 1,576.987 | 1,536.506 | 1,533.299 | 1,527.824 | 1,382.363 | 1,371.8 | 1,368.672 | 1,365.176 | 1,349.707 | 1,334.948 | 1,232.335 | 1,189.788 | 1,171.491 | 1,101.453 | 1,091.828 | 972.524 | 946.346 | 937.707 | 926.242 | 910.569 | 910.247 | 902.584 | 886.72 | 643.825 | 640.393 | 595.06 | 545.411 | 546.282 | 518.498 | 515.978 | 516.335 | 504.29 | 501.414 | 495.066 | 486.841 | 0 | 470.262 | 461.55 | 460.442 | 462.365 | 425.452 | 409.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,247 | 1,308.7 | 785.4 | 834.8 | 744.2 | 723.5 | 743.2 | 734.1 | 753.8 | 751.2 | 738.4 | 756.9 | 603.6 | 620.8 | 410.3 | 397.5 | 408.2 | 416.2 | 428.2 | 442 | 736.2 | 735.8 | 708.7 | 494.3 | 461 | 472.1 | 480.8 | 488.5 | 496.5 | 508.7 | 509.4 | 517.3 | 539.2 | 534.4 | 543 | 306 | 305.3 | 317 | 307.8 | 315.5 | 223.6 | 149.3 | 155.5 | 164.9 | 130.1 | 136.2 | 134.8 | 140.6 | 127.3 | 0 | 140.756 | 0 | 0 | 0 | 0 | 107.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 886.72 | 643.825 | 640.393 | 595.06 | 545.411 | 546.282 | 518.498 | 515.978 | 516.335 | 504.29 | 501.414 | 495.066 | 486.841 | 474.234 | 0 | 0 | 0 | 0 | 0 | 0 | 411.182 | 405.119 | 390.189 | 388.832 | 361 | 359.7 | 363.1 | 363.6 | 360.3 | 362.1 | 340 | 336.4 | 339.2 | 342 | 344.9 | 347.6 | 346.6 | 347.7 | 337.2 | 339.9 | 342.6 | 345.4 | 348.1 | 350.8 | 353.5 | 356.2 | 358.9 | 361.6 | 364.3 | 367.1 | 369.8 | 372.5 | 375.2 | 304.5 | 306.8 | 308.8 | 311.1 | 218.9 |
| Goodwill and Intangible Assets
| 9,599.1 | 9,570.5 | 7,885.9 | 7,927.2 | 7,318.7 | 7,242.1 | 7,282.8 | 7,180.2 | 7,091.3 | 7,026.2 | 7,087.5 | 7,133.7 | 6,443 | 6,512.5 | 5,503.3 | 5,429.6 | 5,363.7 | 5,283.2 | 5,274.4 | 5,309.1 | 5,486.2 | 5,441.9 | 5,148.6 | 4,597.5 | 4,574.7 | 4,600.7 | 4,627.3 | 4,531.1 | 4,465.8 | 4,411.1 | 4,258.1 | 4,196.1 | 4,247 | 4,176.1 | 4,202.8 | 2,998.9 | 3,011.6 | 3,026 | 2,902.3 | 2,932.2 | 2,870.844 | 2,496.263 | 2,487.021 | 2,478.036 | 1,972.428 | 1,952.251 | 1,919.929 | 1,932.74 | 1,876.539 | 1,803.71 | 1,754.951 | 1,746.113 | 1,559.958 | 1,576.987 | 1,536.506 | 1,640.899 | 1,527.824 | 1,382.363 | 1,371.8 | 1,368.672 | 1,365.176 | 1,349.707 | 1,334.948 | 1,232.335 | 1,189.788 | 1,171.491 | 1,101.453 | 1,091.828 | 972.524 | 946.346 | 937.707 | 926.242 | 910.569 | 910.247 | 902.584 | 886.72 | 643.825 | 640.393 | 595.06 | 545.411 | 546.282 | 518.498 | 515.978 | 516.335 | 504.29 | 501.414 | 495.066 | 486.841 | 474.234 | 470.262 | 461.55 | 460.442 | 462.365 | 425.452 | 409.494 | 411.182 | 405.119 | 390.189 | 388.832 | 361 | 359.7 | 363.1 | 363.6 | 360.3 | 362.1 | 340 | 336.4 | 339.2 | 342 | 344.9 | 347.6 | 346.6 | 347.7 | 337.2 | 339.9 | 342.6 | 345.4 | 348.1 | 350.8 | 353.5 | 356.2 | 358.9 | 361.6 | 364.3 | 367.1 | 369.8 | 372.5 | 375.2 | 304.5 | 306.8 | 308.8 | 311.1 | 218.9 |
| Long Term Investments
| 1.3 | 0.2 | 0.4 | -367 | -413 | -407.3 | 51.4 | 50.8 | 49.8 | 52.7 | -421.7 | -91 | -452.2 | -436.8 | -314.8 | 0 | -253.5 | -270.7 | -271.4 | 0 | -516 | -699.9 | -717 | 0 | -254.3 | -255.2 | -290.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 439.7 | 445.7 | 371 | 367 | 413 | 407.3 | 412.1 | 86.9 | 442.4 | -52.7 | 421.7 | 91 | 452.2 | 436.8 | 314.8 | 0 | 253.5 | 270.7 | 271.4 | 0 | 231.2 | 237.5 | 255.8 | 0 | 203.1 | 205 | 243.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.471 | 28.683 | 33.245 | 28.081 | 21.761 | 22.924 | 28.194 | 28.42 | 38.852 | 39.674 | 37.608 | 37.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 101.8 | 64.6 | 111.9 | 449.2 | 420.4 | 415.6 | -2.3 | 324.9 | 20.6 | 493.8 | 502.4 | 411.2 | 387.9 | 386.1 | 367.3 | 352.3 | 316.3 | 301 | 303.4 | 296.2 | 284.8 | 462.4 | 461.2 | 0 | 51.2 | 50.2 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.919 | 152.736 | 152.418 | 158.372 | 145.858 | 140.789 | 140.756 | 137.374 | 114.51 | 119.337 | 117.342 | 15.832 | 130.953 | 91.516 | 95.16 | 97.242 | 95.061 | 97.331 | 101.277 | 81.445 | 60.405 | 61.701 | 57.946 | 43.903 | 47.923 | 53.039 | 55.023 | 60.407 | 67.398 | 74.16 | 71.59 | 82.117 | 1.871 | 5.722 | 6.087 | 6.451 | 5.948 | 6.303 | 6.658 | 7.014 | 7.391 | 7.769 | 4.031 | 4.382 | 25.876 | 25.577 | 36.529 | 31.157 | 16.92 | 18.714 | 19.434 | 19.485 | 19.087 | 18.722 | 23.275 | 20.2 | 25.5 | 27 | 30.5 | 32.6 | 28.3 | 31.9 | 31.7 | 31.6 | 47.7 | 48.6 | 20 | 28.2 | 23.1 | 23.8 | 26 | 26.9 | 29.5 | 28.5 | 28.4 | 29.2 | 28.7 | 29.9 | 32.8 | 39.9 | 30.1 | 30.5 | 31 | 31.4 | 43.6 | 43.5 | 44.1 | 44.3 | 17.9 |
| Total Non-Current Assets
| 11,812.8 | 11,615 | 9,680.8 | 9,691.1 | 8,985.7 | 8,916.6 | 8,987.5 | 8,847.1 | 8,771 | 8,675.1 | 8,764.9 | 8,720.2 | 8,006.3 | 8,067.9 | 6,946.8 | 6,836.5 | 6,716.9 | 6,585.9 | 6,560.2 | 6,604.3 | 6,451.4 | 6,411.9 | 6,080.6 | 5,473.3 | 5,461.1 | 5,488.9 | 5,466.6 | 5,347.9 | 5,255.9 | 5,180.5 | 4,985 | 4,907.5 | 4,964.6 | 4,868.9 | 4,896.1 | 3,608.4 | 3,623.3 | 3,635.9 | 3,491.8 | 3,522.9 | 3,456.197 | 3,054.915 | 3,025.736 | 3,010.461 | 2,563.146 | 2,529.831 | 2,488.29 | 2,508.548 | 2,429.984 | 2,340.679 | 2,285.58 | 2,263.988 | 2,033.984 | 2,076.055 | 2,025.339 | 2,023.727 | 2,011.095 | 1,799.065 | 1,794.171 | 1,798.789 | 1,803.161 | 1,792.576 | 1,781.831 | 1,658.295 | 1,586.611 | 1,571.997 | 1,486.406 | 1,451.925 | 1,324.839 | 1,290.989 | 1,273.305 | 1,260.792 | 1,238.699 | 1,242.037 | 1,238.143 | 1,222.726 | 887.155 | 882.363 | 837.557 | 777.696 | 759.432 | 723.284 | 725.15 | 730.035 | 722.827 | 720.117 | 703.808 | 689.744 | 658.409 | 661.613 | 658.565 | 656.486 | 643.062 | 606.152 | 589.191 | 591.652 | 573.109 | 544.166 | 541.659 | 501.2 | 507.5 | 511.9 | 517.5 | 519.7 | 517.1 | 489.2 | 482 | 482.4 | 493.8 | 495.2 | 469.4 | 476.9 | 471.7 | 459 | 463.5 | 464.2 | 468.9 | 472.1 | 470.6 | 471.3 | 474.4 | 478.6 | 483.4 | 493.9 | 489.4 | 495.4 | 502.9 | 508.9 | 447.7 | 451.9 | 454.6 | 462 | 344.6 |
| Total Assets
| 19,585.6 | 18,586.8 | 16,722.5 | 16,526.4 | 15,759 | 15,237.9 | 15,381.5 | 15,326.2 | 15,097.9 | 14,986.1 | 14,873.6 | 14,678.4 | 14,926.1 | 14,559.1 | 13,133.5 | 12,327.3 | 11,753.9 | 11,203.9 | 12,077.7 | 10,815.5 | 10,683.6 | 10,634 | 10,208.1 | 10,044.9 | 9,742.6 | 9,510.3 | 9,403.7 | 10,003.9 | 9,608.8 | 9,172.9 | 8,707.4 | 8,498.7 | 8,369.8 | 8,027 | 7,885.7 | 7,458.4 | 7,485.6 | 7,228.7 | 7,025.6 | 7,027 | 6,828.769 | 6,517.3 | 6,230.203 | 6,168.028 | 5,640.681 | 5,404.301 | 5,213.961 | 5,215.463 | 5,070.965 | 4,766.839 | 4,577.38 | 4,445.225 | 4,361.796 | 4,322.735 | 4,171.233 | 4,015.857 | 3,968.771 | 3,556.768 | 3,410.516 | 3,219.184 | 3,140.911 | 2,999.517 | 2,959.661 | 2,994.159 | 3,018.238 | 2,927.635 | 2,760.969 | 2,675.733 | 2,490.192 | 2,332.534 | 2,244.737 | 2,195.397 | 2,121.635 | 2,051.536 | 2,008.938 | 1,932.54 | 1,472.94 | 1,450.914 | 1,393.159 | 1,306.711 | 1,257.702 | 1,213.069 | 1,200.052 | 1,181.384 | 1,143.258 | 1,147.662 | 1,126.308 | 1,078.908 | 1,028.636 | 1,037.959 | 1,022.551 | 1,026.743 | 1,043.568 | 998.579 | 969.872 | 1,004.322 | 965.664 | 909.555 | 894.719 | 836.4 | 848.2 | 829.1 | 821 | 807.4 | 810.4 | 765.7 | 747 | 737.2 | 747.7 | 764.9 | 731.8 | 710.7 | 709.6 | 712.4 | 727 | 689.9 | 684 | 696.2 | 695.2 | 677.1 | 682.1 | 680 | 690.6 | 691.3 | 742.4 | 749 | 759.3 | 766.4 | 683.1 | 685.4 | 680.7 | 695.2 | 542.1 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,763 | 1,521.4 | 1,264.7 | 1,350.9 | 1,248.9 | 1,116.8 | 1,182.1 | 1,309.1 | 1,393.6 | 1,372.9 | 1,275.9 | 1,312 | 1,300 | 1,204.7 | 1,070.7 | 1,120.7 | 1,075.9 | 928 | 817.2 | 866.8 | 830.7 | 814.6 | 797.1 | 890.5 | 1,014 | 903.1 | 798.2 | 875.6 | 826.8 | 769.9 | 682.4 | 678.2 | 650.7 | 645.1 | 615.4 | 587.8 | 661.5 | 559.5 | 582.9 | 618.4 | 599.754 | 534.381 | 479.786 | 549.942 | 481.022 | 447.159 | 445.517 | 496.525 | 478.1 | 431.954 | 402.916 | 377.867 | 418.201 | 426.184 | 414.296 | 384.963 | 395.999 | 377.618 | 319.82 | 292.122 | 283.088 | 247.391 | 257.196 | 305.95 | 345.193 | 318.526 | 289.748 | 295.391 | 273.559 | 232.358 | 217.911 | 234.868 | 243.85 | 215.118 | 196.626 | 177.266 | 149.834 | 150.131 | 149.129 | 134.856 | 130.935 | 126.797 | 117.683 | 116.835 | 101.14 | 94.426 | 89.573 | 88.533 | 83.185 | 85.564 | 83.159 | 80.501 | 81.458 | 86.886 | 111.225 | 122.01 | 109.983 | 103.16 | 81.696 | 71.5 | 76.8 | 73.9 | 72.2 | 67.9 | 67 | 63.5 | 62.1 | 64.3 | 60.4 | 63 | 62.2 | 49.5 | 46.3 | 48.6 | 52.7 | 51.7 | 48.2 | 52.9 | 52.6 | 47.1 | 46.6 | 46 | 44.4 | 41.2 | 43.5 | 43.9 | 41.8 | 41.4 | 26.5 | 27.1 | 28.5 | 31.2 | 0 |
| Short Term Debt
| 403.1 | 404.1 | 752.5 | 353.8 | 355.6 | 351.8 | 2.9 | 2.7 | 2.9 | 28.1 | 23.7 | 4 | 298.7 | 526.1 | 526.4 | 230.3 | 229.2 | 2.3 | 500.9 | 403.3 | 403.7 | 403.1 | 6 | 764.3 | 790.2 | 768.4 | 749.9 | 1.1 | 1.1 | 376 | 375.1 | 375.2 | 374.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.6 | 1.6 | 600.803 | 800.67 | 701.045 | 701.437 | 84.987 | 83.599 | 92.19 | 100.293 | 94.093 | 89.284 | 78.298 | 0.298 | 0.304 | 0.328 | 0.329 | 0.352 | 0.385 | 0.365 | 49.44 | 0.399 | 0.481 | 0.527 | 0.497 | 0.439 | 0.481 | 0.551 | 0.762 | 1.075 | 1.462 | 2.17 | 2.702 | 3.241 | 3.842 | 10.933 | 16.409 | 15.03 | 15.247 | 18.993 | 17.514 | 16.909 | 11.612 | 11.23 | 10.465 | 10.679 | 1.168 | 10.255 | 82.437 | 78.363 | 83.373 | 83.475 | 54.663 | 59.705 | 59.468 | 59.555 | 1.939 | 28.13 | 44.966 | 49.979 | 16.741 | 16.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.4 | 0.1 | 0.2 | 0.2 | 0.3 | 10 | 7.8 | 5.8 | 6 | 6.4 | 2.7 | 8.4 | 35.8 | 29.7 | 13.9 | 15 | 13.5 | 14.5 | 27.3 | 34.2 | 32.1 | 30.9 | 29.6 | 23 | 23 | 22.9 | 23 | 20.4 |
| Tax Payables
| 124.4 | 104.3 | 150.9 | 166 | 113.6 | 100.1 | 144.6 | 169.5 | 124.5 | 123.6 | 116.6 | 88.8 | 101.2 | 94.7 | 129.4 | 112.6 | 117.4 | 119.1 | 119.4 | 127.9 | 168.8 | 155.2 | 177.7 | 203.5 | 184.8 | 155.7 | 166.3 | 154.2 | 102 | 85.3 | 117.7 | 125.1 | 79.5 | 66.8 | 121.3 | 81.8 | 97.8 | 79 | 98.9 | 90.8 | 88.451 | 66.737 | 97.223 | 96.388 | 83.023 | 81.946 | 82.912 | 94.341 | 78.956 | 85.653 | 80.664 | 87.315 | 77.684 | 69.581 | 76.746 | 65.311 | 66.101 | 55.749 | 70.117 | 57.272 | 53.682 | 48.442 | 59.086 | 65.846 | 46.956 | 42.336 | 54.718 | 39.627 | 40.296 | 27.654 | 36.977 | 63.046 | 51.617 | 42.239 | 45.968 | 45.124 | 0 | 0 | 0 | 48.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 124.4 | 104.3 | 150.9 | 166 | 113.6 | 100.1 | 0 | 409.8 | 442.4 | 0 | 0 | 424.2 | 1,078.9 | 1,042.1 | 0 | 299.1 | 0 | 0 | 0 | 260.4 | 0 | 0 | 0 | 255.6 | 0 | 0 | 0 | 241.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.858 | 167.032 | 154.845 | 0 | 121.366 | 105.728 | 115.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.525 | 67.442 | 0 | 0 | 33.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,611.2 | 1,426 | 1,255 | 1,282 | 1,190.7 | 1,141 | 1,241.2 | 954.5 | 816 | 1,179.7 | 1,097.6 | 706.9 | 207.4 | 223.6 | 950.8 | 654.2 | 909.9 | 854.9 | 852.1 | 602.2 | 888.2 | 835.2 | 846.1 | 540.9 | 739 | 669.3 | 636.6 | 461.5 | 605.8 | 568 | 525.8 | 581.8 | 488.3 | 454.6 | 479.4 | 420.3 | 419.4 | 424.8 | 341.2 | 425.6 | 354.84 | 376.742 | 375.373 | 358.499 | 327.192 | 284.801 | 277.307 | 291.696 | 292.395 | 280.418 | 263.765 | 264.25 | 243.698 | 221.866 | 267.802 | 269.675 | 290.765 | 218.933 | 223.621 | 210.638 | 213.768 | 189.677 | 212.181 | 328.443 | 269.148 | 240.209 | 200.925 | 224.015 | 173.374 | 152.383 | 165.275 | 209.55 | 2.678 | 2.742 | 2.734 | 143.634 | 2.714 | 2.705 | 2.691 | 125.807 | 127.336 | 96.151 | 85.328 | 90.128 | 82.962 | 81.427 | 83.872 | 39.493 | 10.617 | 72.747 | 71.745 | 29.995 | 70.871 | 67.013 | 78.94 | 92.399 | 93.197 | 70.482 | 74.365 | 57.6 | 69.2 | 62.1 | 65 | 54.6 | 62.4 | 57.7 | 62.3 | 52.8 | 62.4 | 61.7 | 56.5 | 39.6 | 46.6 | 42.4 | 65.4 | 50 | 54.5 | 46.8 | 64.6 | 49.2 | 48.5 | 34.4 | 39.6 | 31.7 | 40.9 | 37 | 40.6 | 34.9 | 34.3 | 37.3 | 38.9 | 36.6 | 53.6 |
| Total Current Liabilities
| 3,901.7 | 3,455.8 | 3,423.1 | 3,152.7 | 2,908.8 | 2,709.7 | 2,426.2 | 2,676.1 | 2,654.9 | 2,580.7 | 2,397.2 | 2,447.1 | 2,885 | 2,996.5 | 2,547.9 | 2,304.3 | 2,215 | 1,785.2 | 2,170.2 | 2,132.7 | 2,122.6 | 2,052.9 | 1,649.2 | 2,451.3 | 2,543.2 | 2,340.8 | 2,184.7 | 1,579.4 | 1,433.7 | 1,713.9 | 1,583.3 | 1,635.2 | 1,513.5 | 1,100 | 1,095.1 | 1,008.4 | 1,081.3 | 984.7 | 925.7 | 1,045.6 | 1,555.397 | 1,711.793 | 1,556.204 | 1,609.878 | 893.201 | 815.559 | 815.014 | 888.514 | 864.588 | 801.656 | 744.979 | 642.415 | 662.203 | 648.378 | 682.427 | 654.99 | 687.149 | 596.916 | 592.881 | 503.159 | 497.337 | 437.595 | 469.874 | 634.832 | 614.822 | 559.286 | 491.435 | 520.481 | 448.395 | 386.911 | 385.888 | 447.659 | 432.228 | 395.825 | 370.614 | 335.93 | 289.161 | 277.557 | 285.016 | 277.572 | 269.883 | 234.178 | 213.476 | 217.642 | 185.27 | 186.108 | 255.882 | 235.914 | 244.617 | 241.786 | 209.567 | 203.4 | 211.797 | 213.454 | 192.104 | 242.539 | 248.146 | 223.621 | 172.802 | 145.9 | 147.7 | 137.7 | 138.9 | 124.2 | 131.2 | 122.6 | 124.5 | 117.3 | 123 | 125 | 128.7 | 96.9 | 98.7 | 97 | 124.5 | 104.4 | 111.1 | 135.5 | 146.9 | 110.2 | 110.1 | 93.9 | 98.5 | 100.2 | 118.6 | 113 | 113.3 | 105.9 | 83.8 | 87.4 | 90.3 | 90.8 | 74 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5,081 | 5,035.3 | 3,556.9 | 3,983.5 | 3,936.4 | 3,967.4 | 4,561 | 4,575 | 4,750.3 | 4,834.2 | 4,908.8 | 4,795.9 | 4,950 | 4,710.2 | 4,110.3 | 3,636.2 | 3,586 | 3,763.8 | 4,591.5 | 3,203.4 | 3,545.4 | 3,569.4 | 3,554.8 | 2,806.4 | 2,468.3 | 2,668.2 | 2,489.4 | 3,541.5 | 3,559.7 | 3,020.6 | 2,862.1 | 2,635.5 | 2,598 | 2,834.6 | 2,866.2 | 2,813.2 | 2,853 | 2,759.2 | 2,757 | 2,672.3 | 2,023.178 | 1,542.891 | 1,522.57 | 1,431.437 | 1,784.539 | 1,698.951 | 1,596.05 | 1,606.204 | 1,511.297 | 1,454.545 | 1,316.819 | 1,376.831 | 1,265.026 | 1,157.589 | 949.385 | 799.64 | 904.031 | 781.604 | 752.543 | 753.05 | 792.011 | 820.581 | 870.982 | 786.02 | 770.05 | 819.202 | 852.307 | 721.561 | 715.492 | 683.802 | 685.279 | 677.173 | 684.681 | 695.871 | 741.408 | 765.97 | 425.675 | 458.412 | 458.142 | 432.144 | 458.231 | 465.438 | 516.55 | 532.28 | 573.933 | 624.663 | 566.806 | 565.885 | 557.316 | 585.86 | 639.949 | 660.614 | 689.164 | 688.406 | 700.185 | 700.216 | 697.244 | 691.006 | 751.218 | 745.7 | 938.2 | 945.5 | 946.9 | 952.5 | 957.2 | 943.1 | 931.9 | 937.3 | 938.8 | 961.5 | 197.1 | 219.5 | 200.5 | 195.6 | 195.9 | 195.2 | 195.2 | 195.2 | 195.2 | 234.3 | 253.6 | 281.2 | 298.6 | 364.6 | 407.5 | 426.7 | 440.3 | 458.4 | 318.3 | 320.2 | 320.7 | 333.8 | 396.3 |
| Deferred Revenue Non-Current
| -439.7 | -0 | -0 | 143 | 129.1 | 132.9 | 0 | 0 | 0 | 176 | 187.8 | 193.4 | 221.6 | 227.1 | 224.8 | 228.6 | 189.4 | 187.3 | 187.9 | 198.8 | 176 | 184.8 | 186.1 | 190.2 | 171 | 176.8 | 190.5 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 439.7 | 445.7 | 371 | 367 | 413 | 407.3 | 412.1 | 409.8 | 442.4 | 432.1 | 421.7 | 424.2 | 452.2 | 436.8 | 314.8 | 299.1 | 253.5 | 270.7 | 271.4 | 260.4 | 231.2 | 237.5 | 255.8 | 255.6 | 203.1 | 205 | 243.3 | 241.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.046 | 10.801 | 6.459 | 7.709 | 47.807 | 51.837 | 52.921 | 58.796 | 32.913 | 32.072 | 33.985 | 32.333 | 25.782 | 25.613 | 27.174 | 26 | 27.4 | 26.3 | 24.1 | 23 | 23.1 | 23.8 | 25.3 | 25.7 | 21.6 | 21.2 | 21.1 | 18.7 | 19 | 19.1 | 20.2 | 18.8 | 18.8 | 20.5 | 24.2 | 24.1 | 17.6 | 15.8 | 16.8 | 20.8 | 22.2 | 22.9 | 23.4 | 23.9 | 8.9 | 9.6 | 9.8 | 0 | 0 |
| Other Non-Current Liabilities
| 1,076.1 | 599.5 | 606.9 | 453.7 | 433.4 | 428.3 | 595.7 | 571.2 | 601.4 | 421.2 | 454.6 | 438.7 | 408.6 | 410.2 | 414 | 407.2 | 404.8 | 396.6 | 411 | 424 | 397.3 | 386.2 | 391.8 | 277.2 | 303.7 | 306.9 | 327.9 | 326.4 | 506.1 | 522.5 | 510.9 | 504.9 | 503.6 | 518.5 | 500.2 | 358.4 | 369.9 | 382 | 363.7 | 371.2 | 252.534 | 264.027 | 255.567 | 246.641 | 296.421 | 292.531 | 285.83 | 278.563 | 256.862 | 247.121 | 250.864 | 241.193 | 205.018 | 207.364 | 212.942 | 218.512 | 207.428 | 197.232 | 197.651 | 200.157 | 208.366 | 212.613 | 199.692 | 223.882 | 169.794 | 193.625 | 192.339 | 168.777 | 191.314 | 202.265 | 199.318 | 167.571 | 140.909 | 150.47 | 137.648 | 141.405 | 124.304 | 132.937 | 122.987 | 115.391 | 97.815 | 113.558 | 113.057 | 108.056 | 98.467 | 107.184 | 104.695 | 102.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 8.7 | 10.3 | 12.7 | 15.1 | 19.1 | 23.6 | 25.4 | 27.4 | 29.3 | 31 | 30.9 | 29.9 | 33.7 | 33.7 | 32.8 | 32.4 | 27.9 | 27.5 | 28.8 | 28.5 | 31 | 30.3 | 29.5 | 41.3 | 44.2 |
| Total Non-Current Liabilities
| 6,157.1 | 6,080.5 | 4,534.8 | 4,947.2 | 4,911.9 | 4,935.9 | 5,568.8 | 5,556 | 5,794.1 | 5,863.5 | 5,972.9 | 5,852.2 | 6,032.4 | 5,784.3 | 5,063.9 | 4,571.1 | 4,433.7 | 4,618.4 | 5,461.8 | 4,086.6 | 4,349.9 | 4,377.9 | 4,388.5 | 3,529.4 | 3,146.1 | 3,356.9 | 3,251.1 | 4,381.1 | 4,065.8 | 3,543.1 | 3,373 | 3,140.4 | 3,101.6 | 3,353.1 | 3,366.4 | 3,171.6 | 3,222.9 | 3,141.2 | 3,120.7 | 3,043.5 | 2,275.712 | 1,806.918 | 1,778.137 | 1,678.078 | 2,080.96 | 1,991.482 | 1,881.88 | 1,884.767 | 1,768.159 | 1,701.666 | 1,567.683 | 1,618.024 | 1,470.044 | 1,364.953 | 1,162.327 | 1,018.152 | 1,111.459 | 978.836 | 950.194 | 953.207 | 1,000.377 | 1,033.194 | 1,070.674 | 1,009.902 | 939.844 | 1,012.827 | 1,044.646 | 890.338 | 906.806 | 886.067 | 884.597 | 844.744 | 825.59 | 846.341 | 879.056 | 907.375 | 549.979 | 591.349 | 581.129 | 547.535 | 556.046 | 578.996 | 629.607 | 640.336 | 681.446 | 742.648 | 677.96 | 676.012 | 605.123 | 637.697 | 692.87 | 719.41 | 722.077 | 720.478 | 734.17 | 732.549 | 723.026 | 716.619 | 778.392 | 771.7 | 965.6 | 971.8 | 970.9 | 975.5 | 980.2 | 966.9 | 957.2 | 963 | 969.1 | 993 | 230.9 | 253.3 | 238.6 | 238.3 | 241.5 | 241.4 | 243.3 | 246.7 | 250.3 | 288.3 | 304.9 | 330.7 | 348.2 | 417.8 | 457.6 | 477.1 | 492.5 | 510.8 | 358.2 | 360.1 | 360 | 375.1 | 440.5 |
| Total Liabilities
| 10,058.8 | 9,536.3 | 7,957.9 | 8,099.9 | 7,820.7 | 7,645.6 | 7,995 | 8,232.1 | 8,449 | 8,444.2 | 8,370.1 | 8,299.3 | 8,917.4 | 8,780.8 | 7,611.8 | 6,875.4 | 6,648.7 | 6,403.6 | 7,632 | 6,219.3 | 6,472.5 | 6,430.8 | 6,037.7 | 5,980.7 | 5,689.3 | 5,697.7 | 5,435.8 | 5,960.5 | 5,499.5 | 5,257 | 4,956.3 | 4,775.6 | 4,615.1 | 4,453.1 | 4,461.5 | 4,180 | 4,304.2 | 4,125.9 | 4,046.4 | 4,089.1 | 3,831.109 | 3,518.711 | 3,334.341 | 3,287.956 | 2,974.161 | 2,807.041 | 2,696.894 | 2,773.281 | 2,632.747 | 2,503.322 | 2,312.662 | 2,260.439 | 2,132.247 | 2,013.331 | 1,844.754 | 1,673.142 | 1,798.608 | 1,575.752 | 1,543.075 | 1,456.366 | 1,497.714 | 1,470.789 | 1,540.548 | 1,644.734 | 1,554.666 | 1,572.113 | 1,536.081 | 1,410.819 | 1,355.201 | 1,272.978 | 1,270.485 | 1,292.403 | 1,257.818 | 1,242.166 | 1,249.67 | 1,243.305 | 839.14 | 868.906 | 866.145 | 825.107 | 825.929 | 813.174 | 843.083 | 857.978 | 866.716 | 928.756 | 933.842 | 911.926 | 849.74 | 879.483 | 902.437 | 922.81 | 933.874 | 933.932 | 926.274 | 975.088 | 971.172 | 940.24 | 951.194 | 917.6 | 1,113.3 | 1,109.5 | 1,109.8 | 1,099.7 | 1,111.4 | 1,089.5 | 1,081.7 | 1,080.3 | 1,092.1 | 1,118 | 359.6 | 350.2 | 337.3 | 335.3 | 366 | 345.8 | 354.4 | 382.2 | 397.2 | 398.5 | 415 | 424.6 | 446.7 | 518 | 576.2 | 590.1 | 605.8 | 616.7 | 442 | 447.5 | 450.3 | 465.9 | 514.5 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1.2 | 1.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.312 | 0.157 | 0.157 | 0.159 | 0.158 | 0.16 | 0.16 | 0.16 | 0.162 | 0.161 | 0.163 | 0.163 | 0.165 | 0.17 | 0.176 | 0.176 | 0.175 | 0.174 | 0.174 | 0.174 | 0.172 | 0.172 | 0.172 | 0.171 | 0.178 | 0.177 | 0.176 | 0.181 | 0.18 | 0.18 | 0.178 | 0.089 | 0.087 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 6,750.5 | 6,352 | 6,163.5 | 5,921.1 | 5,669.7 | 5,294.8 | 5,121.3 | 4,979.4 | 4,775.1 | 4,553.8 | 4,391.5 | 4,278.9 | 4,080.6 | 3,916.4 | 3,807.1 | 3,705.4 | 3,587.1 | 3,419.4 | 3,248.5 | 3,348.4 | 3,158.7 | 3,104.6 | 3,142.1 | 2,973.7 | 2,935.8 | 2,723.3 | 2,770.9 | 2,941.5 | 3,165.3 | 3,101.4 | 3,049.5 | 3,122.7 | 3,032.8 | 2,972.9 | 2,868.8 | 2,804.4 | 2,700.7 | 2,591.3 | 2,532.3 | 2,453.5 | 2,437.281 | 2,444.843 | 2,430.31 | 2,424.372 | 2,315.841 | 2,302.541 | 2,261.073 | 2,210.12 | 2,237.109 | 2,135.047 | 2,130.127 | 2,102.497 | 2,129.274 | 2,170.142 | 2,385.897 | 2,260.581 | 2,132.101 | 1,997.445 | 1,870.378 | 1,774.625 | 1,689.583 | 1,611.24 | 1,538.941 | 1,467.099 | 1,540.36 | 1,430.062 | 1,322.711 | 1,431.635 | 1,334.327 | 1,245.514 | 1,164.19 | 1,142.536 | 1,066.838 | 1,090.555 | 1,039.906 | 985.317 | 932.278 | 882.825 | 833.426 | 789.741 | 744.101 | 702.455 | 662.088 | 626.43 | 593.444 | 565.232 | 545.753 | 522.44 | 499.958 | 479.292 | 459.289 | 442.096 | 426.06 | 409.427 | 386.891 | 358.386 | 325.79 | 296.956 | 270.746 | 250.5 | 245.1 | 233.6 | 223.1 | 214.9 | 206.6 | 198.4 | 188 | 178.4 | 180.6 | 172.1 | 169.1 | 151.6 | 135.1 | 118.4 | 101 | 84.1 | 67.6 | 51.5 | 35.4 | 21.2 | 8.2 | -3.5 | -14.2 | -17.1 | -24.5 | -31.3 | -38.2 | -41.9 | -40.1 | -43.2 | -47.7 | -50.5 | -38.6 |
| Accumulated Other Comprehensive Income/Loss
| -519.9 | -648.5 | -602.9 | -533.6 | -657.9 | -592.5 | -492.6 | -535 | -672.4 | -475.9 | -303.5 | -286.5 | -335.5 | -300.3 | -335 | -278.1 | -388.4 | -494.6 | -525.1 | -430.9 | -493.7 | -396.9 | -384.8 | -390.2 | -337.3 | -288.7 | -139.7 | -201 | -286.2 | -341 | -402.3 | -469 | -297.3 | -328.8 | -297.4 | -349.5 | -303.6 | -256.1 | -271.5 | -205.8 | -97.094 | -52.105 | -69.541 | -54.952 | -120.686 | -151.798 | -141.76 | -117.004 | -112.977 | -133.607 | -103.647 | -120.057 | -91.955 | -42.521 | -61.082 | -84.757 | -86.296 | -135.677 | -100.989 | -100.09 | -107.221 | -138.876 | -166.972 | -140.591 | -75.653 | -32.719 | -38.722 | -43.644 | -63.773 | -72.472 | -78.766 | -81.084 | -66.089 | -60.738 | -69.94 | -77.742 | -68.096 | -66.955 | -59.506 | -55.078 | -64.036 | -65.342 | -66.18 | -64.944 | -70.628 | -73.415 | -79.164 | -81.219 | -46.023 | -45.218 | -59.095 | -57.981 | -36.124 | -39.478 | -37.931 | -23.73 | -25.81 | -19.041 | -16.198 | -13 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,220.7 | 3,275.4 | 3,120.3 | 2,958.4 | 2,844.4 | 2,810.8 | 2,678.8 | 2,570.6 | 2,467.6 | 2,385.8 | 2,337.5 | 2,309 | 2,200.2 | 2,098.8 | 1,988.3 | 1,957.3 | 1,841.2 | 1,813.5 | 1,662.1 | 1,612.5 | 1,490 | 1,440.3 | 1,365.5 | 1,433.2 | 1,410.1 | 1,326.2 | 1,282.4 | 1,249 | 1,187.8 | 1,114.2 | 1,056.7 | 1,020.9 | 972.2 | 890.2 | 814.5 | 783.3 | 745.9 | 729.6 | 688.8 | 659.4 | 635.661 | 584.426 | 514.522 | 489.93 | 461.936 | 434.236 | 385.935 | 336.683 | 302.547 | 248.973 | 224.357 | 189.166 | 179.09 | 168.661 | -20.845 | 144.855 | 99.979 | 91.219 | 80.398 | 71.368 | 43.732 | 36.862 | 27.909 | 22.746 | -1.313 | -41.998 | -59.277 | -123.258 | -135.743 | -113.666 | -190.116 | -158.547 | -137.019 | -220.536 | -210.787 | -218.429 | -230.471 | -233.95 | -246.994 | -253.147 | -248.38 | -237.306 | -239.027 | -238.124 | -246.318 | -272.954 | -274.166 | -274.282 | -275.082 | -275.641 | -280.122 | -280.224 | -280.285 | -305.344 | -305.404 | -305.464 | -305.53 | -308.642 | -311.044 | -318.7 | -499.7 | -514 | -511.9 | -507.2 | -507.6 | -522.2 | -522.7 | -521.5 | -525 | -525.2 | 203.1 | 208.9 | 237.2 | 258.7 | 260 | 260 | 262 | 262.5 | 262.6 | 257.4 | 258.9 | 258.9 | 258.1 | 190.4 | 190.7 | 190.2 | 191.7 | 191.6 | 281.2 | 281.1 | 278.1 | 279.8 | 66.2 |
| Total Shareholders Equity
| 9,452.5 | 8,980.1 | 8,681.5 | 8,346.5 | 7,856.8 | 7,513.7 | 7,308.1 | 7,015.6 | 6,570.9 | 6,464.3 | 6,426.1 | 6,302 | 5,945.9 | 5,715.5 | 5,461 | 5,384.9 | 5,040.2 | 4,738.6 | 4,385.8 | 4,530.3 | 4,155.3 | 4,148.3 | 4,123.1 | 4,017 | 4,008.9 | 3,761.1 | 3,913.9 | 3,989.8 | 4,067.2 | 3,874.9 | 3,704.2 | 3,674.9 | 3,708 | 3,534.6 | 3,386.2 | 3,238.5 | 3,143.3 | 3,065.1 | 2,949.9 | 2,907.4 | 2,976.16 | 2,977.321 | 2,875.448 | 2,859.509 | 2,657.249 | 2,585.139 | 2,505.408 | 2,429.959 | 2,426.841 | 2,250.574 | 2,251 | 2,171.769 | 2,216.574 | 2,296.452 | 2,304.146 | 2,320.855 | 2,145.959 | 1,953.161 | 1,849.961 | 1,746.077 | 1,626.266 | 1,509.398 | 1,400.05 | 1,349.425 | 1,463.572 | 1,355.522 | 1,224.888 | 1,264.914 | 1,134.991 | 1,059.556 | 974.252 | 902.994 | 863.817 | 809.37 | 759.268 | 689.235 | 633.8 | 582.008 | 527.014 | 481.604 | 431.773 | 399.895 | 356.969 | 323.406 | 276.542 | 218.906 | 192.466 | 166.982 | 178.896 | 158.476 | 120.114 | 103.933 | 109.694 | 64.647 | 43.598 | 29.234 | -5.508 | -30.685 | -56.475 | -81.2 | -265.1 | -280.4 | -288.8 | -292.3 | -301 | -323.8 | -334.7 | -343.1 | -344.4 | -353.1 | 372.2 | 360.5 | 372.3 | 377.1 | 361 | 344.1 | 329.6 | 314 | 298 | 278.6 | 267.1 | 255.4 | 243.9 | 173.3 | 166.2 | 158.9 | 153.5 | 149.7 | 241.1 | 237.9 | 230.4 | 229.3 | 27.6 |
| Total Equity
| 9,526.8 | 9,050.5 | 8,764.6 | 8,426.5 | 7,938.3 | 7,592.3 | 7,386.5 | 7,094.1 | 6,648.9 | 6,541.9 | 6,503.5 | 6,379.1 | 6,008.7 | 5,778.3 | 5,521.7 | 5,451.9 | 5,105.2 | 4,800.3 | 4,445.7 | 4,596.2 | 4,211.1 | 4,203.2 | 4,170.4 | 4,064.2 | 4,053.3 | 3,812.6 | 3,967.9 | 4,043.4 | 4,109.3 | 3,915.9 | 3,751.1 | 3,723.1 | 3,754.7 | 3,573.9 | 3,424.2 | 3,278.4 | 3,181.4 | 3,102.8 | 2,979.2 | 2,937.9 | 2,997.66 | 2,998.589 | 2,895.862 | 2,880.072 | 2,666.52 | 2,597.26 | 2,517.067 | 2,442.182 | 2,438.218 | 2,263.517 | 2,264.718 | 2,184.786 | 2,229.549 | 2,309.404 | 2,326.479 | 2,342.715 | 2,170.163 | 1,981.016 | 1,867.441 | 1,762.818 | 1,643.197 | 1,528.728 | 1,419.113 | 1,349.425 | 1,463.572 | 1,355.522 | 1,224.888 | 1,264.914 | 1,134.991 | 1,059.556 | 974.252 | 902.994 | 863.817 | 809.37 | 759.268 | 689.235 | 633.8 | 582.008 | 527.014 | 481.604 | 431.773 | 399.895 | 356.969 | 323.406 | 276.542 | 218.906 | 192.466 | 166.982 | 178.896 | 158.476 | 120.114 | 103.933 | 109.694 | 64.647 | 43.598 | 29.234 | -5.508 | -30.685 | -56.475 | -81.2 | -265.1 | -280.4 | -288.8 | -292.3 | -301 | -323.8 | -334.7 | -343.1 | -344.4 | -353.1 | 372.2 | 360.5 | 372.3 | 377.1 | 361 | 344.1 | 329.6 | 314 | 298 | 278.6 | 267.1 | 255.4 | 243.9 | 173.3 | 166.2 | 158.9 | 153.5 | 149.7 | 241.1 | 237.9 | 230.4 | 229.3 | 27.6 |
| Total Liabilities & Shareholders Equity
| 19,585.6 | 18,586.8 | 16,722.5 | 16,526.4 | 15,759 | 15,237.9 | 15,381.5 | 15,326.2 | 15,097.9 | 14,986.1 | 14,873.6 | 14,678.4 | 14,926.1 | 14,559.1 | 13,133.5 | 12,327.3 | 11,753.9 | 11,203.9 | 12,077.7 | 10,815.5 | 10,683.6 | 10,634 | 10,208.1 | 10,044.9 | 9,742.6 | 9,510.3 | 9,403.7 | 10,003.9 | 9,608.8 | 9,172.9 | 8,707.4 | 8,498.7 | 8,369.8 | 8,027 | 7,885.7 | 7,458.4 | 7,485.6 | 7,228.7 | 7,025.6 | 7,027 | 6,828.769 | 6,517.3 | 6,230.203 | 6,168.028 | 5,640.681 | 5,404.301 | 5,213.961 | 5,215.463 | 5,070.965 | 4,766.839 | 4,577.38 | 4,445.225 | 4,361.796 | 4,322.735 | 4,171.233 | 4,015.857 | 3,968.771 | 3,556.768 | 3,410.516 | 3,219.184 | 3,140.911 | 2,999.517 | 2,959.661 | 2,994.159 | 3,018.238 | 2,927.635 | 2,760.969 | 2,675.733 | 2,490.192 | 2,332.534 | 2,244.737 | 2,195.397 | 2,121.635 | 2,051.536 | 2,008.938 | 1,932.54 | 1,472.94 | 1,450.914 | 1,393.159 | 1,306.711 | 1,257.702 | 1,213.069 | 1,200.052 | 1,181.384 | 1,143.258 | 1,147.662 | 1,126.308 | 1,078.908 | 1,028.636 | 1,037.959 | 1,022.551 | 1,026.743 | 1,043.568 | 998.579 | 969.872 | 1,004.322 | 965.664 | 909.555 | 894.719 | 836.4 | 848.2 | 829.1 | 821 | 807.4 | 810.4 | 765.7 | 747 | 737.2 | 747.7 | 764.9 | 731.8 | 710.7 | 709.6 | 712.4 | 727 | 689.9 | 684 | 696.2 | 695.2 | 677.1 | 682.1 | 680 | 690.6 | 691.3 | 742.4 | 749 | 759.3 | 766.4 | 683.1 | 685.4 | 680.7 | 695.2 | 542.1 |