American Public Education, Inc.
NASDAQ:APEI
15.17 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152.895 | 154.432 | 152.804 | 150.838 | 147.214 | 149.689 | 152.438 | 149.535 | 149.608 | 154.747 | 154 | 98.248 | 78.014 | 88.541 | 85.909 | 79.133 | 82.127 | 74.616 | 74.381 | 67.888 | 70.56 | 73.441 | 76.93 | 72.992 | 72.798 | 74.967 | 78.085 | 73.279 | 72.196 | 75.688 | 78.625 | 73.803 | 76.745 | 83.966 | 85.912 | 76.291 | 80.263 | 85.444 | 91.297 | 84.707 | 85.463 | 88.553 | 82.937 | 81.777 | 80.925 | 83.84 | 86 | 77.122 | 74.572 | 75.822 | 75.667 | 65.251 | 60.795 | 58.664 | 56.314 | 48.295 | 46.254 | 47.311 | 43.653 | 36.471 | 35.713 | 33.161 | 31.503 | 27.404 | 24.999 | 23.241 | 21.222 | 17.612 | 16.173 | 14.089 | 10.011 | 10.011 | 10.011 | 10.011 | 7.044 | 7.045 | 7.045 | 7.045 |
Cost of Revenue
| 81.448 | 77.553 | 70.747 | 73.228 | 74.998 | 73.889 | 72.868 | 71.817 | 72.089 | 71.698 | 67.365 | 42.544 | 30.394 | 32.319 | 31.103 | 31.084 | 30.744 | 29.23 | 28.008 | 27.268 | 28.725 | 27.915 | 28.441 | 28.186 | 28.967 | 29.686 | 28.648 | 28.723 | 29.834 | 28.956 | 30.045 | 28.357 | 29.186 | 29.708 | 29.725 | 29.167 | 29.696 | 30.26 | 31.594 | 30.626 | 30.197 | 31.348 | 29.033 | 28.139 | 27.207 | 28.405 | 29.654 | 26.436 | 26.249 | 27.853 | 26.152 | 23.948 | 23.011 | 22.105 | 20.425 | 19.483 | 17.376 | 18.025 | 16.522 | 14.745 | 14.373 | 12.743 | 12.227 | 10.901 | 10.521 | 9.912 | 8.782 | 7.708 | 6.909 | 6.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 71.447 | 76.879 | 82.057 | 77.61 | 72.216 | 75.8 | 79.57 | 77.718 | 77.519 | 83.049 | 86.635 | 55.704 | 47.62 | 56.222 | 54.806 | 48.049 | 51.383 | 45.386 | 46.373 | 40.62 | 41.835 | 45.526 | 48.489 | 44.806 | 43.831 | 45.281 | 49.437 | 44.556 | 42.362 | 46.732 | 48.58 | 45.446 | 47.559 | 54.258 | 56.187 | 47.124 | 50.567 | 55.184 | 59.703 | 54.081 | 55.266 | 57.205 | 53.904 | 53.638 | 53.718 | 55.435 | 56.346 | 50.686 | 48.323 | 47.969 | 49.515 | 41.303 | 37.784 | 36.559 | 35.889 | 28.812 | 28.878 | 29.286 | 27.131 | 21.726 | 21.34 | 20.418 | 19.276 | 16.503 | 14.478 | 13.329 | 12.44 | 9.904 | 9.264 | 8.008 | 10.011 | 10.011 | 10.011 | 10.011 | 7.044 | 7.045 | 7.045 | 7.045 |
Gross Profit Ratio
| 0.467 | 0.498 | 0.537 | 0.515 | 0.491 | 0.506 | 0.522 | 0.52 | 0.518 | 0.537 | 0.563 | 0.567 | 0.61 | 0.635 | 0.638 | 0.607 | 0.626 | 0.608 | 0.623 | 0.598 | 0.593 | 0.62 | 0.63 | 0.614 | 0.602 | 0.604 | 0.633 | 0.608 | 0.587 | 0.617 | 0.618 | 0.616 | 0.62 | 0.646 | 0.654 | 0.618 | 0.63 | 0.646 | 0.654 | 0.638 | 0.647 | 0.646 | 0.65 | 0.656 | 0.664 | 0.661 | 0.655 | 0.657 | 0.648 | 0.633 | 0.654 | 0.633 | 0.621 | 0.623 | 0.637 | 0.597 | 0.624 | 0.619 | 0.622 | 0.596 | 0.598 | 0.616 | 0.612 | 0.602 | 0.579 | 0.574 | 0.586 | 0.562 | 0.573 | 0.568 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.205 | 39.213 | 31.332 | 30.885 | 32.533 | 33.489 | 31.173 | 29.667 | 29.923 | 29.589 | 27.8 | 26.598 | 25.457 | 23.524 | 22.729 | 22.574 | 21.737 | 21.003 | 18.873 | 22.021 | 18.123 | 19.065 | 18.676 | 19.298 | 17.594 | 18.888 | 17.399 | 17.237 | 16.632 | 17.756 | 17.963 | 17.125 | 17.09 | 16.93 | 18.959 | 17.659 | 18.141 | 19.105 | 19.626 | 17.432 | 18.491 | 19.524 | 18.66 | 16.766 | 17.158 | 17.479 | 15.424 | 15.978 | 16.141 | 16.072 | 14.769 | 12.16 | 10.91 | 10.511 | 8.768 | 8.194 | 7.451 | 7.632 | 6.476 | 6.465 | 6.042 | 6.056 | 9.812 | 9.186 | 7.685 | 6.98 | 6.497 | 5.641 | 5.263 | 4.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 33.838 | 32.456 | 26.75 | 33.315 | 32.966 | 39.924 | 38.567 | 40.917 | 35.846 | 39.319 | 32.967 | 23.458 | 17.49 | 19.402 | 19.224 | 18.523 | 17.056 | 18.186 | 15.021 | 15.873 | 14.087 | 15.047 | 14.038 | 14.139 | 13.284 | 15.581 | 14.252 | 14.64 | 14.008 | 15.435 | 14.503 | 13.139 | 14.984 | 16.469 | 15.164 | 14.062 | 16.152 | 17.019 | 17.232 | 17.948 | 16.982 | 17.067 | 17.114 | 15.989 | 16.045 | 16.539 | 16.485 | 14.43 | 14.475 | 14.371 | 12.403 | 11.705 | 9.721 | 10.884 | 9.446 | 9.621 | 8.12 | 7.109 | 5.394 | 5.598 | 5.156 | 4.331 | 4.895 | 3.6 | 0 | 2.177 | 4.043 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 68.264 | 68.733 | 58.082 | 64.2 | 65.499 | 73.413 | 69.74 | 70.584 | 65.769 | 68.908 | 60.767 | 50.056 | 42.947 | 42.926 | 41.953 | 41.097 | 38.793 | 39.189 | 33.894 | 37.894 | 32.21 | 34.112 | 32.714 | 33.437 | 30.878 | 34.469 | 31.651 | 31.877 | 30.64 | 33.191 | 32.466 | 30.264 | 32.074 | 33.399 | 34.123 | 31.721 | 34.293 | 36.124 | 36.858 | 35.38 | 35.473 | 36.591 | 35.774 | 32.755 | 33.203 | 34.018 | 31.909 | 30.408 | 30.616 | 30.443 | 27.172 | 23.865 | 20.631 | 21.395 | 18.214 | 17.815 | 15.571 | 14.741 | 11.87 | 12.063 | 11.198 | 10.387 | 9.812 | 9.186 | 7.685 | 6.98 | 6.497 | 5.641 | 5.263 | 4.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.195 | 0 | -7.756 | 0 | 0 | 7.756 | 7.878 | 7.982 | 8.119 | 8.148 | 8.271 | 4.386 | 2.524 | 2.651 | 3.029 | 3.226 | 3.391 | 3.338 | 3.838 | 3.764 | 3.943 | 4.051 | 4.343 | 4.289 | 4.347 | 4.522 | 4.616 | 4.69 | 4.726 | 4.744 | 4.76 | 4.91 | 4.825 | 4.889 | 6.342 | 4.891 | 4.698 | 4.589 | 4.22 | 4.054 | 3.958 | 3.889 | 3.613 | 3.376 | 3.312 | 3.207 | 3.015 | 2.76 | 2.715 | 2.656 | 2.5 | 2.404 | 2.242 | 2.093 | 1.844 | 1.682 | 1.568 | 1.408 | 1.297 | 1.277 | 1.36 | 1.297 | 1.192 | 1.114 | 1.031 | 0.898 | 0.818 | 0.685 | 0.705 | 0.618 | -37.105 | 9 | 0 | 0 | -25.954 | 0 | 0 | 0 |
Operating Expenses
| 68.264 | 68.733 | 63.163 | 71.226 | 73.452 | 81.169 | 77.618 | 78.566 | 73.888 | 77.056 | 69.038 | 54.442 | 45.471 | 45.577 | 44.982 | 44.323 | 42.184 | 42.527 | 37.732 | 41.658 | 36.153 | 38.163 | 37.057 | 37.726 | 35.225 | 38.991 | 36.267 | 36.567 | 35.366 | 37.935 | 37.226 | 35.174 | 36.899 | 38.288 | 40.465 | 36.612 | 38.991 | 40.713 | 41.078 | 39.434 | 39.431 | 40.48 | 39.387 | 36.131 | 36.515 | 37.225 | 34.924 | 33.168 | 33.331 | 33.099 | 29.672 | 26.269 | 22.873 | 23.488 | 20.058 | 19.497 | 17.139 | 16.149 | 13.167 | 13.34 | 12.558 | 11.684 | 11.004 | 10.3 | 8.716 | 7.878 | 7.315 | 6.326 | 5.968 | 5.317 | -37.105 | 9 | 0 | 0 | -25.954 | 0 | 0 | 0 |
Operating Income
| 3.183 | 8.146 | 18.894 | -0.408 | -65.268 | -5.369 | 4.166 | -0.848 | 149.227 | 5.993 | 10.273 | 1.262 | 2.149 | 10.645 | 9.824 | 3.726 | 9.199 | 2.859 | 8.641 | -1.038 | 5.682 | 7.363 | 11.432 | 6.884 | 8.048 | 6.162 | 12.635 | 7.599 | 6.318 | 8.307 | 11.254 | 0.392 | 10.66 | 15.97 | 15.722 | 10.512 | 11.576 | 14.471 | 18.625 | 14.647 | 15.835 | 16.725 | 14.517 | 17.507 | 17.203 | 18.21 | 21.422 | 17.518 | 14.992 | 14.87 | 19.843 | 15.034 | 14.911 | 13.071 | 15.831 | 9.315 | 11.739 | 13.137 | 13.964 | 8.386 | 8.782 | 8.734 | 8.272 | 6.203 | 5.762 | 5.451 | 5.125 | 3.578 | 3.296 | 2.691 | -27.094 | 10.011 | 10.011 | 10.011 | -18.91 | 7.045 | 7.045 | 7.045 |
Operating Income Ratio
| 0.021 | 0.053 | 0.124 | -0.003 | -0.443 | -0.036 | 0.027 | -0.006 | 0.997 | 0.039 | 0.067 | 0.013 | 0.028 | 0.12 | 0.114 | 0.047 | 0.112 | 0.038 | 0.116 | -0.015 | 0.081 | 0.1 | 0.149 | 0.094 | 0.111 | 0.082 | 0.162 | 0.104 | 0.088 | 0.11 | 0.143 | 0.005 | 0.139 | 0.19 | 0.183 | 0.138 | 0.144 | 0.169 | 0.204 | 0.173 | 0.185 | 0.189 | 0.175 | 0.214 | 0.213 | 0.217 | 0.249 | 0.227 | 0.201 | 0.196 | 0.262 | 0.23 | 0.245 | 0.223 | 0.281 | 0.193 | 0.254 | 0.278 | 0.32 | 0.23 | 0.246 | 0.263 | 0.263 | 0.226 | 0.23 | 0.235 | 0.241 | 0.203 | 0.204 | 0.191 | -2.706 | 1 | 1 | 1 | -2.685 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -1.748 | -3.09 | -2.962 | 0.016 | -64.032 | -1.78 | -11.817 | -3.772 | -294.582 | 0.385 | -1.1 | -1.305 | -0.174 | -0.008 | -0.109 | -0.418 | -0.158 | -0.166 | -0.032 | -1.875 | -0.004 | -5.981 | 0.987 | -0.196 | -0.558 | -0.128 | -0.535 | -0.39 | -0.678 | -0.49 | -0.1 | -9.88 | 0.037 | 0.037 | 0.037 | 0.037 | 0.031 | 0.01 | 0.084 | 0.098 | 0.098 | 0.081 | 0.079 | 0.077 | 0.088 | 0.064 | 0.118 | 0.03 | -0.034 | 0.021 | 0.022 | 0.035 | 0.025 | 0.027 | 0.026 | 0.028 | 0.035 | 0.022 | 0.024 | 0.03 | 0.029 | 0.011 | 0.087 | 0.181 | 0.196 | 0.242 | 0.293 | 0.257 | 0.194 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1.435 | 5.056 | 15.141 | 5.608 | -66.365 | -7.149 | -7.651 | -4.62 | -145.355 | 6.378 | 13.387 | -0.043 | 1.999 | 10.751 | 9.805 | 3.429 | 9.22 | 3.395 | 9.31 | -1.894 | 6.813 | 2.435 | 12.419 | 7.658 | 8.709 | 6.655 | 12.777 | 7.616 | 6.333 | 8.318 | 11.259 | 0.429 | 10.697 | 16.007 | 15.759 | 10.549 | 11.607 | 14.481 | 18.709 | 14.745 | 15.933 | 16.806 | 14.596 | 17.584 | 17.291 | 18.274 | 21.54 | 17.548 | 14.958 | 14.891 | 19.865 | 15.069 | 14.936 | 13.098 | 15.857 | 9.343 | 11.774 | 13.159 | 13.988 | 8.416 | 8.811 | 8.745 | 8.359 | 6.384 | 5.958 | 5.693 | 5.418 | 3.835 | 3.49 | 2.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.009 | 0.033 | 0.099 | 0.037 | -0.451 | -0.048 | -0.05 | -0.031 | -0.972 | 0.041 | 0.087 | -0 | 0.026 | 0.121 | 0.114 | 0.043 | 0.112 | 0.045 | 0.125 | -0.028 | 0.097 | 0.033 | 0.161 | 0.105 | 0.12 | 0.089 | 0.164 | 0.104 | 0.088 | 0.11 | 0.143 | 0.006 | 0.139 | 0.191 | 0.183 | 0.138 | 0.145 | 0.169 | 0.205 | 0.174 | 0.186 | 0.19 | 0.176 | 0.215 | 0.214 | 0.218 | 0.25 | 0.228 | 0.201 | 0.196 | 0.263 | 0.231 | 0.246 | 0.223 | 0.282 | 0.193 | 0.255 | 0.278 | 0.32 | 0.231 | 0.247 | 0.264 | 0.265 | 0.233 | 0.238 | 0.245 | 0.255 | 0.218 | 0.216 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.016 | 1.213 | 2.124 | 3.712 | -15.137 | -1.414 | -1.124 | -0.86 | -35.332 | 1.04 | 4.002 | 0.224 | 0.646 | 2.639 | 2.729 | 0.785 | 2.532 | 0.974 | 3.591 | -0.239 | 1.898 | -0.063 | 3.294 | 1.848 | 2.28 | 1.865 | 1.825 | 3.294 | 2.525 | 3.849 | 4.416 | 0.085 | 4.172 | 6.267 | 6.078 | 3.796 | 4.548 | 5.65 | 6.773 | 5.877 | 6.173 | 6.327 | 5.639 | 6.612 | 6.543 | 6.85 | 8.279 | 6.724 | 5.717 | 5.808 | 6.88 | 4.13 | 5.96 | 5.241 | 6.25 | 3.755 | 4.749 | 5.511 | 5.609 | 3.404 | 3.497 | 3.507 | 3.318 | 2.568 | 2.033 | 2.288 | 2.461 | 1.613 | 1.454 | 1.301 | -0.449 | -0.45 | -5.991 | -0.45 | -0.271 | -0.271 | -0.271 | -0.271 |
Net Income
| 0.371 | 0.516 | 13.014 | -3.328 | -51.232 | -5.735 | -6.527 | -3.76 | -110.023 | 5.333 | 9.381 | -0.267 | 0.531 | 8.107 | 7.071 | 2.642 | 6.689 | 2.42 | 5.719 | -1.638 | 4.921 | 1.011 | 9.093 | 5.499 | 6.458 | 4.589 | 8.417 | 4.366 | 3.829 | 4.509 | 6.893 | 0.326 | 6.596 | 10.34 | 9.791 | 6.757 | 7.073 | 8.793 | 11.797 | 8.842 | 9.802 | 10.436 | 8.997 | 10.911 | 10.75 | 11.376 | 13.175 | 10.824 | 9.241 | 9.083 | 12.985 | 10.939 | 8.976 | 7.857 | 9.607 | 5.588 | 7.025 | 7.648 | 8.379 | 5.012 | 5.314 | 5.238 | 5.041 | 3.816 | 3.925 | 3.405 | 2.957 | 2.222 | 2.036 | 1.534 | 0.449 | 0.45 | 5.991 | 0.45 | 0.271 | 0.271 | 0.271 | 0.271 |
Net Income Ratio
| 0.002 | 0.003 | 0.085 | -0.022 | -0.348 | -0.038 | -0.043 | -0.025 | -0.735 | 0.034 | 0.061 | -0.003 | 0.007 | 0.092 | 0.082 | 0.033 | 0.081 | 0.032 | 0.077 | -0.024 | 0.07 | 0.014 | 0.118 | 0.075 | 0.089 | 0.061 | 0.108 | 0.06 | 0.053 | 0.06 | 0.088 | 0.004 | 0.086 | 0.123 | 0.114 | 0.089 | 0.088 | 0.103 | 0.129 | 0.104 | 0.115 | 0.118 | 0.108 | 0.133 | 0.133 | 0.136 | 0.153 | 0.14 | 0.124 | 0.12 | 0.172 | 0.168 | 0.148 | 0.134 | 0.171 | 0.116 | 0.152 | 0.162 | 0.192 | 0.137 | 0.149 | 0.158 | 0.16 | 0.139 | 0.157 | 0.147 | 0.139 | 0.126 | 0.126 | 0.109 | 0.045 | 0.045 | 0.598 | 0.045 | 0.038 | 0.038 | 0.038 | 0.038 |
EPS
| -0.066 | 0.03 | 0.65 | -0.19 | -2.86 | -0.3 | -0.35 | -0.2 | -5.83 | 0.28 | 0.5 | -0.014 | 0.03 | 0.5 | 0.48 | 0.18 | 0.45 | 0.16 | 0.37 | -0.1 | 0.3 | 0.06 | 0.55 | 0.33 | 0.39 | 0.28 | 0.52 | 0.27 | 0.24 | 0.28 | 0.43 | 0.02 | 0.41 | 0.64 | 0.61 | 0.41 | 0.42 | 0.51 | 0.69 | 0.51 | 0.56 | 0.59 | 0.51 | 0.62 | 0.61 | 0.64 | 0.73 | 0.61 | 0.52 | 0.51 | 0.73 | 0.61 | 0.5 | 0.44 | 0.54 | 0.3 | 0.38 | 0.42 | 0.46 | 0.28 | 0.29 | 0.29 | 0.28 | 0.21 | 0.22 | 0.19 | 0.17 | 0.18 | 1.12 | 1.42 | 0.42 | 0.05 | 0.05 | 0.05 | 0.023 | 0.034 | 0.034 | 0.034 |
EPS Diluted
| -0.066 | 0.03 | 0.64 | -0.19 | -2.86 | -0.3 | -0.34 | -0.2 | -5.82 | 0.28 | 0.5 | -0.014 | 0.03 | 0.49 | 0.47 | 0.18 | 0.45 | 0.16 | 0.37 | -0.1 | 0.3 | 0.06 | 0.55 | 0.33 | 0.39 | 0.28 | 0.51 | 0.27 | 0.23 | 0.28 | 0.42 | 0.02 | 0.41 | 0.64 | 0.6 | 0.41 | 0.42 | 0.51 | 0.68 | 0.51 | 0.56 | 0.59 | 0.51 | 0.61 | 0.6 | 0.63 | 0.73 | 0.6 | 0.51 | 0.5 | 0.71 | 0.6 | 0.49 | 0.43 | 0.52 | 0.3 | 0.37 | 0.4 | 0.44 | 0.27 | 0.28 | 0.28 | 0.27 | 0.2 | 0.21 | 0.18 | 0.16 | 0.18 | 1.06 | 1.35 | 0.39 | 0.05 | 0.05 | 0.05 | 0.022 | 0.034 | 0.034 | 0.034 |
EBITDA
| 8.415 | 13.274 | 23.975 | 13.41 | 6.717 | 2.387 | 12.044 | 7.134 | 157.346 | 14.141 | 26.968 | 5.648 | 4.847 | 13.304 | 12.962 | 7.37 | 12.748 | 6.363 | 12.511 | 4.601 | 9.629 | 17.395 | 15.775 | 11.565 | 13.511 | 10.94 | 18.321 | 13.069 | 12.4 | 14.031 | 16.214 | 25.062 | 15.485 | 20.859 | 22.064 | 15.403 | 16.274 | 19.06 | 22.845 | 18.701 | 19.793 | 20.614 | 18.13 | 20.883 | 20.515 | 21.417 | 24.437 | 20.278 | 17.707 | 17.526 | 22.343 | 17.438 | 17.153 | 15.164 | 17.675 | 10.997 | 13.307 | 14.545 | 15.261 | 9.663 | 10.142 | 10.031 | 9.464 | 7.317 | 6.793 | 6.349 | 5.943 | 4.263 | 4.001 | 3.309 | -27.094 | 10.011 | 10.011 | 10.011 | -18.91 | 7.045 | 7.045 | 7.045 |
EBITDA Ratio
| 0.055 | 0.086 | 0.157 | 0.089 | 0.046 | 0.016 | 0.079 | 0.048 | 1.052 | 0.091 | 0.175 | 0.057 | 0.062 | 0.15 | 0.151 | 0.093 | 0.155 | 0.085 | 0.168 | 0.068 | 0.136 | 0.237 | 0.205 | 0.158 | 0.186 | 0.146 | 0.235 | 0.178 | 0.172 | 0.185 | 0.206 | 0.34 | 0.202 | 0.248 | 0.257 | 0.202 | 0.203 | 0.223 | 0.25 | 0.221 | 0.232 | 0.233 | 0.219 | 0.255 | 0.254 | 0.255 | 0.284 | 0.263 | 0.237 | 0.231 | 0.295 | 0.267 | 0.282 | 0.258 | 0.314 | 0.228 | 0.288 | 0.307 | 0.35 | 0.265 | 0.284 | 0.302 | 0.3 | 0.267 | 0.272 | 0.273 | 0.28 | 0.242 | 0.247 | 0.235 | -2.706 | 1 | 1 | 1 | -2.685 | 1 | 1 | 1 |