Eagers Automotive Limited
ASX:APE.AX
11.18 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 222.214 | 190.434 | 197.62 | 209.092 | 94.172 | 18.868 | 10.827 | 17.615 | 37.535 | 23.777 | 12.106 | 8.716 | 13.279 | 0.154 | 18.898 | 0.046 | 70.044 | 54.864 | 4.494 | 0.058 | 0.055 | 1.524 | 0.064 | 0.021 | 0.064 | 0.018 | 1.51 | 1.597 | 3.804 | 0.073 | 2.841 | 0.149 | 0.004 | 0.007 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 |
Cash and Short Term Investments
| 222.214 | 190.434 | 197.62 | 209.092 | 94.172 | 18.868 | 10.827 | 17.615 | 37.535 | 23.777 | 12.106 | 8.716 | 13.279 | 0.154 | 18.898 | 0.046 | 70.044 | 54.864 | 4.494 | 0.058 | 0.055 | 1.524 | 0.064 | 0.021 | 0.064 | 0.018 | 1.51 | 1.597 | 3.804 | 0.073 | 2.916 | 0.149 | 0.004 | 0.007 |
Net Receivables
| 360.993 | 314.404 | 264.249 | 296.172 | 309.523 | 156.286 | 161.807 | 148.746 | 109.116 | 105.792 | 94.93 | 97.38 | 95.619 | 88.627 | 69.928 | 66.469 | 69.079 | 42.886 | 46.471 | 42.976 | 31.78 | 30.759 | 29.896 | 20.413 | 18.956 | 24.635 | 20.794 | 17.816 | 18.129 | 19.943 | 20.886 | 6.831 | 5.828 | 5.652 |
Inventory
| 1,620.009 | 1,059.301 | 874.049 | 1,025.781 | 1,458.927 | 690.167 | 652.652 | 625.007 | 530.163 | 469.205 | 409.742 | 410.491 | 338.494 | 323.932 | 217.083 | 206.807 | 230.008 | 165.972 | 156.593 | 132.478 | 103.437 | 106.053 | 89.075 | 24.465 | 26.702 | 26.219 | 22.112 | 23.817 | 24.293 | 27.409 | 24.78 | 9.203 | 10.115 | 12.473 |
Other Current Assets
| 39.417 | 21.68 | 37.457 | 31.898 | 518.192 | 12.617 | 18.317 | 22.127 | 43.279 | 36.382 | 28.913 | 26.592 | 23.223 | 4.352 | 19.95 | 2.502 | 1.107 | 3.751 | 1.498 | 1.9 | 1.443 | 1.332 | 1.135 | 3.182 | 0.841 | 1.497 | 0.138 | 1.452 | 0.236 | 0.204 | 0.137 | 0.4 | 0 | 0 |
Total Current Assets
| 2,242.633 | 1,585.819 | 1,373.375 | 1,562.943 | 2,380.814 | 877.938 | 843.603 | 813.495 | 720.093 | 635.156 | 545.691 | 543.179 | 470.615 | 440.156 | 325.859 | 277.093 | 301.159 | 267.473 | 209.056 | 177.412 | 136.715 | 139.668 | 120.17 | 48.081 | 47.118 | 52.369 | 44.554 | 44.682 | 46.462 | 47.629 | 48.719 | 16.183 | 15.947 | 18.132 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,256.997 | 1,262.502 | 1,145.473 | 1,295.395 | 1,464.558 | 611.166 | 361.121 | 354.71 | 291.298 | 292.485 | 344.956 | 350.862 | 336.544 | 335.611 | 305.645 | 358.748 | 332.067 | 240.965 | 187.886 | 174.529 | 156.141 | 91.414 | 91.991 | 77.688 | 79.429 | 65.633 | 55.809 | 50.42 | 47.301 | 43.852 | 35.414 | 11.564 | 12.741 | 13.721 |
Goodwill
| 837.968 | 834.619 | 763.988 | 771.755 | 757.301 | 306.783 | 302.833 | 292.233 | 153.993 | 158.837 | 119.542 | 67.488 | 68.298 | 82.646 | 33.958 | 34.068 | 36.417 | 0 | 23.131 | 13.06 | 8.375 | 8.859 | 8.363 | 0 | 0 | 0.654 | 0.717 | 0.781 | 0.845 | 0 | 0 | 0 | 0.07 | 0.105 |
Intangible Assets
| 21.605 | 855.022 | 775.295 | 785.574 | 773.174 | 6.542 | 6.581 | 6.675 | 6.769 | 6.896 | 5.717 | 50.033 | 49.713 | 116.195 | 33.549 | 67.615 | 60.936 | 26.403 | 23.131 | 0 | 8.375 | 8.859 | 8.363 | 0 | 0 | 0.654 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 859.573 | 1,689.641 | 1,539.283 | 1,557.329 | 1,530.475 | 313.325 | 309.414 | 298.908 | 160.762 | 165.733 | 125.259 | 117.521 | 118.011 | 116.195 | 67.507 | 67.615 | 60.936 | 26.403 | 23.131 | 13.06 | 8.375 | 8.859 | 8.363 | 0 | 0 | 0.654 | 0.717 | 0.781 | 0.845 | 0 | 0 | 0 | 0.07 | 0.105 |
Long Term Investments
| 214.33 | 264.203 | 274.294 | 217.897 | 50.065 | 161.851 | 300.033 | 276.71 | 283.437 | 236.011 | 199.522 | 166.051 | 4.79 | 2.703 | 26.899 | 17.638 | 24.942 | 1.819 | 6.673 | 8.455 | 5.411 | 5.474 | 5.452 | 5.105 | 5.105 | 2.443 | 1.782 | 0.5 | 0.532 | 0.551 | 0.447 | 0.059 | 0.06 | 0.058 |
Tax Assets
| 364.611 | 142.116 | 152 | 162.005 | 176.505 | 26.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.221 | 2.455 | 2.441 | 2.107 | 1.366 | 0 | 1.731 | 1.069 | 1.026 | 1.009 | 0.859 | 0.697 | 0.077 | 0.244 | 0.39 |
Other Non-Current Assets
| 9.494 | -824.044 | -753.48 | -761.918 | -744.271 | -26.766 | -970.568 | -930.328 | -735.497 | -694.229 | -669.737 | 0.465 | 1.8 | 5.358 | 10.785 | 17.037 | 0.76 | 0.863 | 0 | 0 | 0 | 0.298 | 1.31 | 3.522 | 6.597 | 4.926 | 5.089 | 7.324 | 6.213 | 4.878 | 5.168 | -11.7 | 3.249 | 3.352 |
Total Non-Current Assets
| 2,705.005 | 2,534.418 | 2,357.57 | 2,470.708 | 2,477.332 | 1,086.342 | 970.568 | 930.328 | 735.497 | 694.229 | 669.737 | 634.899 | 461.145 | 459.867 | 410.836 | 461.038 | 418.705 | 270.05 | 217.69 | 199.265 | 172.382 | 108.486 | 109.223 | 87.681 | 91.131 | 75.387 | 64.466 | 60.051 | 55.9 | 50.14 | 41.726 | 11.7 | 16.364 | 17.626 |
Total Assets
| 4,947.638 | 4,120.237 | 3,730.945 | 4,033.651 | 4,858.146 | 1,999.349 | 1,824.771 | 1,754.435 | 1,489.41 | 1,357.998 | 1,216.865 | 1,178.078 | 931.76 | 900.023 | 736.695 | 738.131 | 719.864 | 537.523 | 426.746 | 376.677 | 309.097 | 248.154 | 229.393 | 135.762 | 138.249 | 127.756 | 109.02 | 104.733 | 102.362 | 97.769 | 90.445 | 0 | 32.311 | 35.758 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 339.864 | 142.505 | 116.668 | 144.988 | 171.291 | 66.853 | 56.555 | 57.652 | 68.249 | 73.005 | 65.32 | 58.339 | 52.96 | 78.069 | 37.214 | 45.728 | 48.689 | 32.985 | 28.122 | 18.398 | 16.136 | 15.164 | 13.32 | 5.568 | 21.502 | 27.884 | 8.533 | 17.466 | 7.849 | 7.166 | 7.494 | 2.14 | 3.835 | 6.442 |
Short Term Debt
| 1,480.29 | 1,107.413 | 863.471 | 1,057.671 | 1,481.828 | 616.211 | 545.2 | 485.875 | 404.488 | 363.153 | 303.811 | 304.739 | 255.474 | 247.931 | 176.555 | 168.47 | 188.217 | 122.738 | 126.278 | 107.712 | 82.749 | 83.877 | 73.184 | 6.38 | 6.624 | 6.328 | 4.143 | 5.122 | 3.074 | 2.505 | 3.229 | 0.703 | 0.719 | 2.032 |
Tax Payables
| 29.838 | 16.331 | 0 | 16.381 | 25.224 | 2.19 | 13.221 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.379 | 12.924 | 13.442 | 16.381 | 25.224 | -616.211 | -545.2 | -485.875 | -404.488 | -363.153 | -303.811 | 92.396 | 0 | 8.138 | 32.344 | 0.25 | 0.343 | 4.646 | 4.118 | 3.549 | 2.457 | 2.962 | 1.906 | 1.192 | 0.825 | 5.921 | 15.924 | 4.007 | 19.183 | 23.311 | 20.418 | 0 | 5.331 | 4.654 |
Other Current Liabilities
| 359.365 | 354.025 | 349.365 | 446.721 | 867.484 | 751.843 | 706.349 | 613.145 | 489.673 | 452.062 | 366.338 | 15.876 | 55.762 | 13.833 | 9.239 | 19.14 | 12.934 | 10.306 | 6.251 | 12.174 | 4.988 | 10.366 | 6.544 | 19.649 | 6.072 | 0.856 | 0.668 | 0.654 | 0.676 | 0.589 | 0.4 | 0.13 | 0.541 | 0.496 |
Total Current Liabilities
| 2,190.898 | 1,616.867 | 1,342.946 | 1,665.761 | 2,545.827 | 818.696 | 762.904 | 670.797 | 557.922 | 525.067 | 431.658 | 471.35 | 364.196 | 347.971 | 255.352 | 233.588 | 250.183 | 170.675 | 164.769 | 141.833 | 106.33 | 112.369 | 94.954 | 32.789 | 35.023 | 40.989 | 29.268 | 27.249 | 30.782 | 33.571 | 31.541 | 2.973 | 10.426 | 13.624 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 466.505 | 376.91 | 311.062 | 304.513 | 381.885 | 312.614 | 248.462 | 283.856 | 209.595 | 214.934 | 211.612 | 209.105 | 164.551 | 170.564 | 124.853 | 145.86 | 133.849 | 104.6 | 91.6 | 73.6 | 63.9 | 47.1 | 54.397 | 27.977 | 30.177 | 31.297 | 6.217 | 26.206 | 9.777 | 10.557 | 11.337 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 14.81 | 15.922 | 16.462 | 20.906 | 50.113 | 0 | 246.189 | 276.409 | 201.877 | 197.584 | 184.129 | -0.51 | 128.664 | -0.426 | -0.045 | 0.971 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.035 | 0.095 | 0.572 | 21.459 | 0.471 | 11.695 | 5.104 | 3.635 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 226.923 | 854.681 | 958.966 | 1,091.397 | 43.804 | 0 | 2.273 | 7.447 | 7.718 | 17.35 | 27.483 | 20.599 | 15.219 | 15.99 | 21.722 | 25.085 | 27.124 | 20.249 | 6.631 | 10.496 | 9.242 | 2.084 | 2.236 | 1.663 | 1.433 | 1.432 | 0.851 | 0.788 | 0.78 | 0.62 | 0.393 | 0.416 | 0.47 | 0.628 |
Other Non-Current Liabilities
| 743.116 | 14.227 | 14.058 | 26.497 | 1,014.688 | -312.614 | -248.462 | -283.856 | -209.595 | -214.934 | -211.612 | 8.998 | -121.485 | 5.707 | 4.174 | 21.52 | 3.372 | 2.521 | 2.707 | 1.312 | 0.63 | 1.775 | 1.524 | 0.736 | 0.694 | 0.139 | 0.086 | 0.072 | 0.06 | 0.042 | 0.066 | 2.507 | 0.777 | 0.733 |
Total Non-Current Liabilities
| 1,451.354 | 1,261.74 | 1,300.548 | 1,443.313 | 1,490.49 | 312.614 | 248.462 | 283.856 | 209.595 | 214.934 | 211.612 | 238.192 | 186.949 | 191.835 | 150.704 | 193.436 | 166.137 | 127.37 | 100.938 | 85.408 | 73.772 | 50.959 | 58.18 | 30.411 | 32.399 | 33.44 | 28.613 | 27.537 | 22.312 | 16.323 | 15.431 | 2.923 | 1.247 | 1.361 |
Total Liabilities
| 3,642.252 | 2,878.607 | 2,643.494 | 3,109.074 | 4,036.317 | 1,363.69 | 1,038.996 | 990.643 | 786.401 | 766.942 | 677.74 | 709.542 | 551.145 | 539.806 | 406.056 | 427.024 | 416.32 | 298.045 | 265.707 | 227.241 | 180.102 | 163.328 | 153.134 | 63.2 | 67.422 | 74.429 | 57.881 | 54.786 | 53.094 | 49.894 | 46.972 | 5.896 | 11.673 | 14.985 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 124.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,173.659 | 1,154.572 | 1,173.069 | 1,173.069 | 1,173.069 | 371.405 | 369.028 | 364.449 | 296.06 | 242.07 | 231.205 | 206.277 | 162.047 | 163.34 | 145.502 | 148.135 | 135.812 | 106.264 | 77.311 | 72.626 | 59.034 | 48.457 | 42.794 | 41.416 | 40.303 | 28.526 | 6.007 | 6.007 | 6.007 | 6.007 | 5.462 | 2.267 | 2.267 | 2.267 |
Retained Earnings
| 750.095 | 655.796 | 510.725 | 317.848 | 199.463 | 380.558 | 367.855 | 335.779 | 293.435 | 242.48 | 198.369 | 171.113 | 143.795 | 125.309 | 109.884 | 56.3 | 58.87 | 43.301 | 39.593 | 36.201 | 31.301 | 23.379 | 20.475 | 19.501 | 18.879 | 13.289 | 11.601 | 10.505 | 9.734 | 6.975 | 6.735 | 4.764 | 5 | 4.983 |
Accumulated Other Comprehensive Income/Loss
| -653.652 | -606.122 | -617.978 | -580.2 | -560.126 | -124.306 | 38.131 | 55.398 | 105.375 | 99.02 | 108.612 | 90.636 | 74.329 | 71.142 | 75.208 | 106.672 | 108.862 | 89.913 | 44.135 | 40.609 | 38.66 | 12.99 | 12.99 | 11.645 | 11.645 | 11.512 | 33.531 | 33.435 | 33.527 | 34.893 | 31.276 | 13.288 | 13.371 | 13.523 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | -124.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.719 | 0 | 0 |
Total Shareholders Equity
| 1,270.102 | 1,204.246 | 1,065.816 | 910.717 | 812.406 | 627.657 | 775.014 | 755.626 | 694.87 | 583.57 | 538.186 | 468.026 | 380.171 | 359.791 | 330.594 | 311.107 | 303.544 | 239.478 | 161.039 | 149.436 | 128.995 | 84.826 | 76.259 | 72.562 | 70.827 | 53.327 | 51.139 | 49.947 | 49.268 | 47.875 | 43.473 | 26.038 | 20.638 | 20.773 |
Total Equity
| 1,305.386 | 1,241.63 | 1,087.451 | 924.577 | 821.829 | 635.659 | 785.775 | 763.792 | 703.009 | 591.056 | 539.125 | 468.536 | 380.615 | 360.217 | 330.639 | 311.107 | 303.544 | 239.478 | 161.039 | 149.436 | 128.995 | 84.826 | 76.259 | 72.562 | 70.827 | 53.327 | 51.139 | 49.947 | 49.268 | 47.875 | 43.473 | 26.038 | 20.638 | 20.773 |
Total Liabilities & Shareholders Equity
| 4,947.638 | 4,120.237 | 3,730.945 | 4,033.651 | 4,858.146 | 1,999.349 | 1,824.771 | 1,754.434 | 1,489.41 | 1,357.998 | 1,216.865 | 1,178.078 | 931.76 | 900.023 | 736.695 | 738.131 | 719.864 | 537.523 | 426.746 | 376.677 | 309.097 | 248.154 | 229.393 | 135.762 | 138.249 | 127.756 | 109.02 | 104.733 | 102.362 | 97.769 | 90.445 | 0 | 32.311 | 35.758 |