Eagers Automotive Limited

ASX:APE.AX

11.18 (AUD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199119901989
Assets:
Current Assets:
Cash & Cash Equivalents 222.214190.434197.62209.09294.17218.86810.82717.61537.53523.77712.1068.71613.2790.15418.8980.04670.04454.8644.4940.0580.0551.5240.0640.0210.0640.0181.511.5973.8040.0732.8410.1490.0040.007
Short Term Investments 0000000000000000000000-1.81500000000.075000
Cash and Short Term Investments 222.214190.434197.62209.09294.17218.86810.82717.61537.53523.77712.1068.71613.2790.15418.8980.04670.04454.8644.4940.0580.0551.5240.0640.0210.0640.0181.511.5973.8040.0732.9160.1490.0040.007
Net Receivables 360.993314.404264.249296.172309.523156.286161.807148.746109.116105.79294.9397.3895.61988.62769.92866.46969.07942.88646.47142.97631.7830.75929.89620.41318.95624.63520.79417.81618.12919.94320.8866.8315.8285.652
Inventory 1,620.0091,059.301874.0491,025.7811,458.927690.167652.652625.007530.163469.205409.742410.491338.494323.932217.083206.807230.008165.972156.593132.478103.437106.05389.07524.46526.70226.21922.11223.81724.29327.40924.789.20310.11512.473
Other Current Assets 39.41721.6837.45731.898518.19212.61718.31722.12743.27936.38228.91326.59223.2234.35219.952.5021.1073.7511.4981.91.4431.3321.1353.1820.8411.4970.1381.4520.2360.2040.1370.400
Total Current Assets 2,242.6331,585.8191,373.3751,562.9432,380.814877.938843.603813.495720.093635.156545.691543.179470.615440.156325.859277.093301.159267.473209.056177.412136.715139.668120.1748.08147.11852.36944.55444.68246.46247.62948.71916.18315.94718.132
Non-Current Assets:
Property, Plant & Equipment, Net 1,256.9971,262.5021,145.4731,295.3951,464.558611.166361.121354.71291.298292.485344.956350.862336.544335.611305.645358.748332.067240.965187.886174.529156.14191.41491.99177.68879.42965.63355.80950.4247.30143.85235.41411.56412.74113.721
Goodwill 837.968834.619763.988771.755757.301306.783302.833292.233153.993158.837119.54267.48868.29882.64633.95834.06836.417023.13113.068.3758.8598.363000.6540.7170.7810.8450000.070.105
Intangible Assets 21.605855.022775.295785.574773.1746.5426.5816.6756.7696.8965.71750.03349.713116.19533.54967.61560.93626.40323.13108.3758.8598.363000.65400.781000000
Goodwill and Intangible Assets 859.5731,689.6411,539.2831,557.3291,530.475313.325309.414298.908160.762165.733125.259117.521118.011116.19567.50767.61560.93626.40323.13113.068.3758.8598.363000.6540.7170.7810.8450000.070.105
Long Term Investments 214.33264.203274.294217.89750.065161.851300.033276.71283.437236.011199.522166.0514.792.70326.89917.63824.9421.8196.6738.4555.4115.4745.4525.1055.1052.4431.7820.50.5320.5510.4470.0590.060.058
Tax Assets 364.611142.116152162.005176.50526.76600000000000003.2212.4552.4412.1071.36601.7311.0691.0261.0090.8590.6970.0770.2440.39
Other Non-Current Assets 9.494-824.044-753.48-761.918-744.271-26.766-970.568-930.328-735.497-694.229-669.7370.4651.85.35810.78517.0370.760.8630000.2981.313.5226.5974.9265.0897.3246.2134.8785.168-11.73.2493.352
Total Non-Current Assets 2,705.0052,534.4182,357.572,470.7082,477.3321,086.342970.568930.328735.497694.229669.737634.899461.145459.867410.836461.038418.705270.05217.69199.265172.382108.486109.22387.68191.13175.38764.46660.05155.950.1441.72611.716.36417.626
Total Assets 4,947.6384,120.2373,730.9454,033.6514,858.1461,999.3491,824.7711,754.4351,489.411,357.9981,216.8651,178.078931.76900.023736.695738.131719.864537.523426.746376.677309.097248.154229.393135.762138.249127.756109.02104.733102.36297.76990.445032.31135.758
Liabilities & Equity:
Current Liabilities:
Account Payables 339.864142.505116.668144.988171.29166.85356.55557.65268.24973.00565.3258.33952.9678.06937.21445.72848.68932.98528.12218.39816.13615.16413.325.56821.50227.8848.53317.4667.8497.1667.4942.143.8356.442
Short Term Debt 1,480.291,107.413863.4711,057.6711,481.828616.211545.2485.875404.488363.153303.811304.739255.474247.931176.555168.47188.217122.738126.278107.71282.74983.87773.1846.386.6246.3284.1435.1223.0742.5053.2290.7030.7192.032
Tax Payables 29.83816.331016.38125.2242.1913.22100.1240000000000000000000000000
Deferred Revenue 11.37912.92413.44216.38125.224-616.211-545.2-485.875-404.488-363.153-303.81192.39608.13832.3440.250.3434.6464.1183.5492.4572.9621.9061.1920.8255.92115.9244.00719.18323.31120.41805.3314.654
Other Current Liabilities 359.365354.025349.365446.721867.484751.843706.349613.145489.673452.062366.33815.87655.76213.8339.23919.1412.93410.3066.25112.1744.98810.3666.54419.6496.0720.8560.6680.6540.6760.5890.40.130.5410.496
Total Current Liabilities 2,190.8981,616.8671,342.9461,665.7612,545.827818.696762.904670.797557.922525.067431.658471.35364.196347.971255.352233.588250.183170.675164.769141.833106.33112.36994.95432.78935.02340.98929.26827.24930.78233.57131.5412.97310.42613.624
Non-Current Liabilities:
Long Term Debt 466.505376.91311.062304.513381.885312.614248.462283.856209.595214.934211.612209.105164.551170.564124.853145.86133.849104.691.673.663.947.154.39727.97730.17731.2976.21726.2069.77710.55711.337000
Deferred Revenue Non-Current 14.8115.92216.46220.90650.1130246.189276.409201.877197.584184.129-0.51128.664-0.426-0.0450.9711.792000000.0230.0350.0950.57221.4590.47111.6955.1043.635000
Deferred Tax Liabilities Non-Current 226.923854.681958.9661,091.39743.80402.2737.4477.71817.3527.48320.59915.21915.9921.72225.08527.12420.2496.63110.4969.2422.0842.2361.6631.4331.4320.8510.7880.780.620.3930.4160.470.628
Other Non-Current Liabilities 743.11614.22714.05826.4971,014.688-312.614-248.462-283.856-209.595-214.934-211.6128.998-121.4855.7074.17421.523.3722.5212.7071.3120.631.7751.5240.7360.6940.1390.0860.0720.060.0420.0662.5070.7770.733
Total Non-Current Liabilities 1,451.3541,261.741,300.5481,443.3131,490.49312.614248.462283.856209.595214.934211.612238.192186.949191.835150.704193.436166.137127.37100.93885.40873.77250.95958.1830.41132.39933.4428.61327.53722.31216.32315.4312.9231.2471.361
Total Liabilities 3,642.2522,878.6072,643.4943,109.0744,036.3171,363.691,038.996990.643786.401766.942677.74709.542551.145539.806406.056427.024416.32298.045265.707227.241180.102163.328153.13463.267.42274.42957.88154.78653.09449.89446.9725.89611.67314.985
Equity:
Preferred Stock 00000124.3060000000000000000000000000000
Common Stock 1,173.6591,154.5721,173.0691,173.0691,173.069371.405369.028364.449296.06242.07231.205206.277162.047163.34145.502148.135135.812106.26477.31172.62659.03448.45742.79441.41640.30328.5266.0076.0076.0076.0075.4622.2672.2672.267
Retained Earnings 750.095655.796510.725317.848199.463380.558367.855335.779293.435242.48198.369171.113143.795125.309109.88456.358.8743.30139.59336.20131.30123.37920.47519.50118.87913.28911.60110.5059.7346.9756.7354.76454.983
Accumulated Other Comprehensive Income/Loss -653.652-606.122-617.978-580.2-560.126-124.30638.13155.398105.37599.02108.61290.63674.32971.14275.208106.672108.86289.91344.13540.60938.6612.9912.9911.64511.64511.51233.53133.43533.52734.89331.27613.28813.37113.523
Other Total Stockholders Equity -00000-124.30600000000000000000000000005.71900
Total Shareholders Equity 1,270.1021,204.2461,065.816910.717812.406627.657775.014755.626694.87583.57538.186468.026380.171359.791330.594311.107303.544239.478161.039149.436128.99584.82676.25972.56270.82753.32751.13949.94749.26847.87543.47326.03820.63820.773
Total Equity 1,305.3861,241.631,087.451924.577821.829635.659785.775763.792703.009591.056539.125468.536380.615360.217330.639311.107303.544239.478161.039149.436128.99584.82676.25972.56270.82753.32751.13949.94749.26847.87543.47326.03820.63820.773
Total Liabilities & Shareholders Equity 4,947.6384,120.2373,730.9454,033.6514,858.1461,999.3491,824.7711,754.4341,489.411,357.9981,216.8651,178.078931.76900.023736.695738.131719.864537.523426.746376.677309.097248.154229.393135.762138.249127.756109.02104.733102.36297.76990.445032.31135.758