Air Products and Chemicals, Inc.
NYSE:APD
296.02 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,979.7 | 2,375.7 | 2,535 | 1,962.6 | 1,617 | 1,637.7 | 2,242.4 | 3,131 | 2,711 | 2,957.4 | 2,348.7 | 2,953.7 | 4,468.9 | 4,291.6 | 5,786.3 | 5,788 | 5,253 | 3,921.4 | 2,220.1 | 2,406.1 | 2,248.7 | 2,696.8 | 2,735.9 | 2,923.3 | 2,791.3 | 2,986.5 | 3,066.9 | 2,722.6 | 3,273.6 | 2,332.6 | 1,869.3 | 655.5 | 1,293.2 | 514.8 | 313.1 | 279.1 | 206.4 | 215.3 | 195.7 | 238.8 | 336.6 | 337.6 | 356.9 | 387.6 | 450.4 | 418.8 | 401.6 | 545.6 | 454.4 | 361.2 | 319.5 | 407.3 | 422.5 | 430.1 | 270.3 | 247.2 | 374.3 | 405.3 | 230.9 | 323 | 488.2 | 70.3 | 79.7 | 118.5 | 103.5 | 126.2 | 138.8 | 96.5 | 42.3 | 31.7 | 37.3 | 64.5 | 35.2 | 60.5 | 73.9 | 70.7 | 55.8 | 82.1 | 410.9 | 272.7 | 146.3 | 89.5 | 142.3 | 92.9 | 76.2 | 141.3 | 73.4 | 104.8 | 253.7 | 185.8 | 97.8 | 68.3 | 66.2 | 116.1 | 100.6 | 85.3 | 94.1 | 113.3 | 92.6 | 79.5 | 61.6 | 80.3 | 85.5 | 57.8 | 61.5 | 110.8 | 85 | 85.9 | 52.5 | 70.6 | 111.8 | 160.7 | 79 | 91 | 82 | 95 | 87 | 122.1 | 93.8 | 103.9 | 99.9 | 107.2 | 127.6 | 172.9 | 238.4 | 189.7 | 112.1 | 107.2 | 116.8 | 129.1 | 107.2 | 158.4 | 104.4 | 75.3 | 71.4 | 80.3 | 74.4 | 53 | 94.2 | 77.8 | 49.5 | 46 | 36.2 | 96.6 | 116.7 | 46.2 |
| Short Term Investments
| 5 | 61.8 | 102.8 | 271.8 | 332.2 | 268.7 | 271.3 | 19.6 | 590.7 | 357.6 | 848.9 | 728.6 | 1,331.9 | 1,524.9 | 409.2 | 412 | 1,104.9 | 2,515.7 | 33.7 | 26.7 | 166 | 14 | 2.6 | 12.3 | 184.7 | 7.3 | 137 | 407.1 | 404 | 1,016.1 | 1,423.2 | 32.3 | 19.9 | 17.1 | 15.2 | 19 | 17.6 | 32.1 | 29.7 | 25.5 | 23.7 | 0 | 0 | 0 | 0 | 12.8 | 0 | 0.3 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,984.7 | 2,437.5 | 2,637.8 | 2,234.4 | 1,949.2 | 1,906.4 | 2,513.7 | 3,150.6 | 3,301.7 | 3,315 | 3,197.6 | 3,682.3 | 5,800.8 | 5,816.5 | 6,195.5 | 6,200 | 6,357.9 | 6,437.1 | 2,220.1 | 2,406.1 | 2,414.7 | 2,696.8 | 2,738.5 | 2,935.6 | 2,976 | 2,993.8 | 3,203.9 | 3,129.7 | 3,677.6 | 3,348.7 | 3,292.5 | 655.5 | 1,293.2 | 514.8 | 313.1 | 279.1 | 206.4 | 215.3 | 195.7 | 238.8 | 336.6 | 337.6 | 356.9 | 387.6 | 450.4 | 418.8 | 401.6 | 545.6 | 454.4 | 361.2 | 319.5 | 407.3 | 422.5 | 430.1 | 270.3 | 247.2 | 374.3 | 405.3 | 230.9 | 323 | 488.2 | 70.3 | 79.7 | 118.5 | 103.5 | 126.2 | 138.8 | 96.5 | 42.3 | 31.7 | 37.3 | 64.5 | 35.2 | 60.5 | 73.9 | 70.7 | 55.8 | 82.1 | 410.9 | 272.7 | 146.3 | 89.5 | 142.3 | 92.9 | 76.2 | 141.3 | 73.4 | 104.8 | 253.7 | 185.8 | 97.8 | 68.3 | 66.2 | 116.1 | 100.6 | 85.3 | 94.1 | 113.3 | 92.6 | 79.5 | 61.6 | 80.3 | 85.5 | 57.8 | 61.5 | 110.8 | 85 | 85.9 | 52.5 | 70.6 | 111.8 | 160.7 | 79 | 91 | 82 | 95 | 87 | 122.1 | 93.8 | 103.9 | 99.9 | 107.2 | 127.6 | 172.9 | 238.4 | 189.7 | 112.1 | 107.2 | 116.8 | 129.1 | 107.2 | 158.4 | 104.4 | 75.3 | 71.4 | 80.3 | 74.4 | 53 | 94.2 | 77.8 | 49.5 | 46 | 36.2 | 96.6 | 116.7 | 46.2 |
| Net Receivables
| 2,168.2 | 1,809.8 | 1,715.8 | 1,844.7 | 2,325.2 | 2,210.7 | 1,989.7 | 2,118 | 1,941.2 | 2,359 | 2,069.8 | 2,178.7 | 2,002.2 | 1,980.8 | 1,687.5 | 1,754.2 | 1,757.7 | 1,753.6 | 1,732.8 | 1,814.7 | 1,737.9 | 1,712.9 | 1,646 | 1,676 | 1,576.9 | 1,635.5 | 1,721.3 | 1,386.8 | 1,634 | 1,320.8 | 1,339.3 | 1,336 | 1,299 | 1,674.1 | 1,962.8 | 1,775.1 | 1,768.8 | 2,141.7 | 2,110.6 | 2,112.3 | 2,164.4 | 2,196.4 | 2,179.6 | 2,129.4 | 1,793.8 | 2,210.5 | 2,136.3 | 2,132 | 1,923.8 | 1,718.8 | 1,755.1 | 1,823.9 | 1,642.5 | 1,960.3 | 1,873.4 | 1,814.5 | 1,854 | 1,847.5 | 1,865.5 | 1,664.4 | 1,763 | 1,778.2 | 1,668.8 | 1,885 | 1,924.6 | 2,160.1 | 2,209.6 | 1,865.3 | 1,818.6 | 2,084.1 | 1,926.9 | 1,905 | 1,997.9 | 1,845.1 | 1,814.1 | 1,736.8 | 1,589 | 1,485.2 | 1,490.9 | 1,515.1 | 1,526 | 1,472.2 | 1,389.3 | 1,305.5 | 1,271.3 | 1,201.4 | 1,211 | 1,031.3 | 1,049 | 1,018.1 | 962.5 | 948.7 | 981.3 | 1,038.6 | 1,158.3 | 1,159.4 | 1,076.1 | 1,039.9 | 991.1 | 1,017.4 | 974.5 | 1,015.3 | 1,032.2 | 1,022.7 | 975.2 | 949.5 | 951.4 | 954.7 | 1,000.9 | 983.8 | 981.5 | 969.1 | 785 | 790 | 763 | 739 | 748 | 737 | 734.3 | 676.6 | 662 | 616.8 | 630.2 | 581.2 | 576.7 | 490.5 | 492.2 | 453.6 | 495.5 | 483.8 | 453.6 | 441.6 | 421.3 | 396 | 404.3 | 404.5 | 437.3 | 401.9 | 396 | 374 | 377.3 | 404 | 344.7 | 289.9 | 375.6 | 381.5 |
| Inventory
| 766 | 755.6 | 721.2 | 709.3 | 651.8 | 663.9 | 645.6 | 635.3 | 514.2 | 514 | 507.5 | 487.2 | 453.9 | 447.2 | 430.3 | 422.9 | 404.8 | 410.9 | 399.7 | 400.6 | 388.3 | 408.3 | 408.3 | 403.4 | 396.1 | 322.1 | 339.9 | 347.4 | 335.4 | 293.3 | 322.8 | 330.7 | 255 | 611.1 | 649.8 | 665.6 | 657.8 | 681.9 | 693.3 | 709.7 | 706 | 690.2 | 665.3 | 693.4 | 706.1 | 705.9 | 728.1 | 746.5 | 786.6 | 862.2 | 845.8 | 704.1 | 681.4 | 784.9 | 720.2 | 738.2 | 735.2 | 619.8 | 615.8 | 654.8 | 641.9 | 611.1 | 506.6 | 665.1 | 503.7 | 534.6 | 533.7 | 517.3 | 516.7 | 541.1 | 530.7 | 536.4 | 509.5 | 581.1 | 567.8 | 552.4 | 494.8 | 516.7 | 525.4 | 519.3 | 505.9 | 522.1 | 528.9 | 502.4 | 483.1 | 437.9 | 431.6 | 430.7 | 392.6 | 366.4 | 364.4 | 404.2 | 410.5 | 414.8 | 405.7 | 401.5 | 388.8 | 445.4 | 429.7 | 430.5 | 424.9 | 428.8 | 432.9 | 452.1 | 428.6 | 424.4 | 407.5 | 406 | 386.5 | 401.4 | 398 | 405.4 | 371 | 506 | 497 | 482 | 335 | 431.4 | 303.4 | 304.9 | 292.4 | 303.4 | 298 | 290 | 293.6 | 270.5 | 265 | 264.8 | 254.4 | 253.5 | 243.8 | 242.6 | 227.3 | 218.1 | 224.7 | 223.4 | 210.6 | 202.4 | 211.2 | 228.6 | 215.1 | 219 | 206.2 | 154.8 | 171.2 | 187.4 |
| Other Current Assets
| 444.1 | 674.5 | 982.5 | 861.1 | 274.3 | 573 | 572.6 | 417.2 | 525.8 | 179.3 | 474.5 | 135.3 | 119.4 | 132.3 | 453.3 | 432.7 | 164.5 | 404.9 | 335.9 | 98.3 | 77.4 | 97.2 | 102.4 | 74.9 | 133.2 | 104.1 | 131.2 | 491.6 | 229.7 | 384.2 | 339.5 | 1,226.6 | 1,450.2 | 561.7 | 105.5 | 59.2 | 160.5 | 63.4 | 114.9 | 76.4 | 87.8 | 115.6 | 98.1 | 119.7 | 488.8 | 145.5 | 113.2 | 139 | 251 | 253.6 | 572.3 | 240.9 | 455.7 | 101.2 | 112.6 | 70.3 | 70.3 | 72.8 | 109.8 | 141 | 104.7 | 111.5 | 341.3 | 164.8 | 164.3 | 300.7 | 109.4 | 384.7 | 512.7 | 358 | 413.8 | 0 | 87.2 | 125.8 | 107.2 | 103.1 | 275.1 | 338.5 | 344 | 303.9 | 238.7 | 254 | 265 | 313.9 | 237.3 | 237.8 | 207.1 | 267.7 | 214 | 210.7 | 206.6 | 207.4 | 226.8 | 210.6 | 240.3 | 186.5 | 246 | 349.9 | 381.3 | 335.7 | 321.4 | 184.3 | 164.8 | 129.2 | 176.4 | 197.8 | 166.2 | 229.1 | 184.4 | 196.7 | 173.1 | 185 | 140 | 46 | 30 | 40 | 162 | 25.4 | 127.2 | 127.6 | 123.4 | 114.9 | 154.3 | 115.9 | 87.6 | 172.5 | 174.6 | 165.7 | 131.4 | 151.7 | 165.4 | 163.5 | 148.2 | 136.1 | 123.9 | 141.6 | 115 | 100.8 | 91.7 | 97.8 | 114.9 | 62.1 | 39.2 | 36.6 | 41 | 23 |
| Total Current Assets
| 6,363 | 5,677.4 | 6,057.3 | 5,649.5 | 5,200.5 | 5,354 | 5,721.6 | 6,321.1 | 6,282.9 | 6,367.3 | 6,249.4 | 6,483.5 | 8,376.3 | 8,376.8 | 8,766.6 | 8,809.8 | 8,684.9 | 9,006.5 | 4,688.5 | 4,719.7 | 4,618.3 | 4,915.2 | 4,895.2 | 5,089.9 | 5,082.2 | 5,055.5 | 5,396.3 | 5,355.5 | 5,876.7 | 5,347 | 5,294.1 | 3,548.8 | 4,317.3 | 3,378.8 | 3,031.2 | 2,779 | 2,910.8 | 3,102.3 | 3,114.5 | 3,137.2 | 3,294.8 | 3,339.8 | 3,299.9 | 3,330.1 | 3,439.1 | 3,480.7 | 3,379.2 | 3,563.1 | 3,416.5 | 3,033.1 | 3,342.9 | 3,176.2 | 3,189.8 | 3,276.5 | 2,976.5 | 2,870.2 | 3,033.8 | 2,945.4 | 2,822 | 2,783.2 | 2,997.8 | 2,571.1 | 2,596.4 | 2,833.4 | 2,848.1 | 3,121.6 | 2,991.5 | 2,863.8 | 2,858.4 | 3,014.9 | 2,908.7 | 2,650.1 | 2,612.6 | 2,612.5 | 2,563 | 2,463 | 2,414.7 | 2,422.5 | 2,771.2 | 2,611 | 2,416.9 | 2,337.8 | 2,325.5 | 2,214.7 | 2,067.9 | 2,018.4 | 1,923.1 | 1,834.5 | 1,909.3 | 1,781 | 1,631.3 | 1,628.6 | 1,684.8 | 1,780.1 | 1,904.9 | 1,832.7 | 1,805 | 1,948.5 | 1,894.7 | 1,863.1 | 1,782.4 | 1,708.7 | 1,715.4 | 1,661.8 | 1,641.7 | 1,682.5 | 1,610.1 | 1,675.7 | 1,624.3 | 1,652.5 | 1,664.4 | 1,720.2 | 1,375 | 1,433 | 1,372 | 1,356 | 1,332 | 1,315.9 | 1,258.7 | 1,213 | 1,177.7 | 1,142.3 | 1,210.1 | 1,160 | 1,196.3 | 1,123.2 | 1,043.9 | 991.3 | 998.1 | 1,018.1 | 970 | 1,006.1 | 901.2 | 825.5 | 824.3 | 849.8 | 837.3 | 758.1 | 793.1 | 778.2 | 756.8 | 731.1 | 626.3 | 577.9 | 704.5 | 638.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 24,418.6 | 22,464.2 | 20,999.3 | 19,914.3 | 18,446.1 | 17,483.6 | 15,698.4 | 15,794 | 14,160.5 | 14,131.7 | 14,095.2 | 13,624.7 | 13,254.6 | 13,035.6 | 12,628.3 | 12,517.1 | 11,964.7 | 11,468.9 | 10,623.7 | 10,692.2 | 10,337.6 | 10,427.6 | 10,193.8 | 9,959.8 | 9,923.7 | 9,902 | 8,817.7 | 8,631.9 | 8,440.2 | 8,317 | 8,198.2 | 8,030.3 | 8,259.7 | 8,798.6 | 8,854.1 | 9,619 | 9,636.9 | 9,720.8 | 9,485.9 | 9,607.6 | 9,532.1 | 9,579.1 | 9,312.3 | 9,152 | 8,974 | 8,665.7 | 8,488.8 | 8,482.3 | 8,240.6 | 7,708.1 | 7,644.9 | 7,525.9 | 7,412 | 7,524.2 | 7,361.8 | 7,157.5 | 7,051.3 | 6,770.8 | 6,941.5 | 6,945.2 | 6,859.6 | 6,675 | 6,410.1 | 6,459 | 6,614.8 | 6,859.3 | 6,856.4 | 6,700.3 | 6,770 | 6,626.4 | 6,335.7 | 6,264.2 | 6,162 | 6,284.4 | 6,155.1 | 5,989 | 5,868.8 | 5,796.7 | 5,846 | 5,917.6 | 5,702.2 | 5,680 | 5,715.8 | 5,721.1 | 5,637.1 | 5,443.4 | 5,489.1 | 5,478.6 | 5,377.8 | 5,148.3 | 4,996.9 | 5,114.7 | 5,118.5 | 5,182.2 | 5,176.7 | 5,251.4 | 5,256.7 | 5,413.6 | 5,370.6 | 5,326 | 5,192.9 | 5,073.6 | 4,911.1 | 4,893.7 | 4,786.1 | 4,619.6 | 4,535.5 | 4,475.2 | 4,441.2 | 4,384.7 | 4,369.5 | 4,391.3 | 3,959 | 3,853 | 3,709 | 3,575 | 3,502 | 3,444.8 | 3,258.4 | 3,075.3 | 2,992.6 | 2,869.4 | 2,800.7 | 2,733.1 | 2,705.6 | 2,704.2 | 2,688.5 | 2,660.2 | 2,745.7 | 2,721.1 | 2,635.5 | 2,684.1 | 2,622.6 | 2,516.3 | 2,541 | 2,576.3 | 2,485.1 | 2,489.2 | 2,394.2 | 2,334.9 | 2,217.6 | 2,129.8 | 2,061.6 | 1,920.5 | 1,829.1 | 1,782.3 |
| Goodwill
| 905.1 | 879 | 883.2 | 899.4 | 861.7 | 891.6 | 883.9 | 876.3 | 823 | 866.8 | 912.8 | 923.3 | 911.5 | 931.5 | 914.7 | 923.9 | 891.5 | 799.3 | 785.3 | 816.1 | 797.1 | 820.4 | 811.9 | 780.4 | 788.9 | 794.1 | 815 | 790.8 | 721.5 | 705.1 | 827.2 | 811.1 | 845.1 | 1,135.2 | 1,150.6 | 1,115.4 | 1,131.3 | 1,163.8 | 1,155.4 | 1,200.7 | 1,237.3 | 1,612.5 | 1,614 | 1,642.9 | 1,653.8 | 1,615.1 | 1,595.7 | 1,610.7 | 1,598.4 | 927.9 | 831.8 | 877.5 | 892.4 | 969.1 | 945.6 | 912.2 | 914.6 | 842.5 | 913.9 | 912.2 | 916 | 872.7 | 811.2 | 866 | 928.1 | 994.7 | 1,280.5 | 1,236.6 | 1,229.6 | 1,158.3 | 1,009.9 | 1,007.6 | 989.1 | 1,031.5 | 1,002.7 | 916.2 | 0 | 0 | 916.9 | 917.9 | 0 | 803.1 | 0 | 0 | 0 | 0 | 0 | 557 | 0 | 381.9 | 343.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 311.6 | 310.5 | 318.4 | 339.1 | 334.6 | 358.9 | 367.2 | 363.1 | 347.5 | 376.8 | 419.2 | 418.8 | 420.7 | 444 | 449.1 | 452.5 | 435.8 | 380.9 | 377.9 | 415.9 | 419.5 | 441.1 | 418.6 | 416.9 | 438.5 | 449 | 444.4 | 429.1 | 368.3 | 363.8 | 377.6 | 376.7 | 387.9 | 491.2 | 499.9 | 491 | 508.3 | 541.5 | 553.4 | 585.2 | 615.8 | 665.6 | 674.1 | 700.5 | 717.3 | 716.9 | 734.3 | 754.8 | 761.6 | 356.8 | 276 | 249.8 | 260.7 | 295 | 288.7 | 277.1 | 285.7 | 263.9 | 293.7 | 259.5 | 262.6 | 251.4 | 215 | 243.9 | 289.6 | 300.2 | 306.1 | 282.4 | 276.2 | 266.1 | 111.2 | 114.1 | 113 | 114.5 | 97.5 | 1,008.9 | 1,018.7 | 999.4 | 1,019.3 | 1,022.3 | 931.9 | 906.4 | 900.9 | 881.6 | 829.9 | 610.2 | 589.1 | 557 | 431.1 | 0 | 0 | 380.7 | 781.3 | 744.6 | 709.1 | 726.2 | 742.2 | 326.8 | 332.6 | 339 | 350.4 | 346.4 | 343 | 346.4 | 324.9 | 299.4 | 277.2 | 258.7 | 248.6 | 253.6 | 265.8 | 285.8 | 84 | 80 | 80 | 80 | 81 | 66.4 | 67.5 | 66.3 | 67.2 | 67.2 | 63.4 | 63.3 | 64.5 | 65.5 | 66.9 | 66.8 | 71.5 | 66.9 | 64.1 | 65.7 | 64.8 | 52.1 | 54.7 | 55.2 | 54.7 | 53 | 52.2 | 52 | 52.4 | 50.7 | 37.2 | 6.1 | 5.6 | 53.9 |
| Goodwill and Intangible Assets
| 1,216.7 | 1,189.5 | 1,201.6 | 1,238.5 | 1,196.3 | 1,250.5 | 1,251.1 | 1,239.4 | 1,170.5 | 1,243.6 | 1,332 | 1,342.1 | 1,332.2 | 1,375.5 | 1,363.8 | 1,376.4 | 1,327.3 | 1,180.2 | 1,163.2 | 1,232 | 1,216.6 | 1,261.5 | 1,230.5 | 1,197.3 | 1,227.4 | 1,243.1 | 1,259.4 | 1,219.9 | 1,089.8 | 1,068.9 | 1,204.8 | 1,187.8 | 1,233 | 1,626.4 | 1,650.5 | 1,606.4 | 1,639.6 | 1,705.3 | 1,708.8 | 1,785.9 | 1,853.1 | 2,278.1 | 2,288.1 | 2,343.4 | 2,371.1 | 2,332 | 2,330 | 2,365.5 | 2,360 | 1,284.7 | 1,107.8 | 1,127.3 | 1,153.1 | 1,264.1 | 1,234.3 | 1,189.3 | 1,200.3 | 1,106.4 | 1,207.6 | 1,171.7 | 1,178.6 | 1,124.1 | 1,026.2 | 1,109.9 | 1,217.7 | 1,294.9 | 1,586.6 | 1,519 | 1,505.8 | 1,424.4 | 1,121.1 | 1,121.7 | 1,102.1 | 1,146 | 1,100.2 | 1,008.9 | 1,018.7 | 999.4 | 1,019.3 | 1,022.3 | 931.9 | 906.4 | 900.9 | 881.6 | 829.9 | 610.2 | 589.1 | 557 | 431.1 | 381.9 | 343.1 | 380.7 | 781.3 | 744.6 | 709.1 | 726.2 | 742.2 | 326.8 | 332.6 | 339 | 350.4 | 346.4 | 343 | 346.4 | 324.9 | 299.4 | 277.2 | 258.7 | 248.6 | 253.6 | 265.8 | 285.8 | 84 | 80 | 80 | 80 | 81 | 66.4 | 67.5 | 66.3 | 67.2 | 67.2 | 63.4 | 63.3 | 64.5 | 65.5 | 66.9 | 66.8 | 71.5 | 66.9 | 64.1 | 65.7 | 64.8 | 52.1 | 54.7 | 55.2 | 54.7 | 53 | 52.2 | 52 | 52.4 | 50.7 | 37.2 | 6.1 | 5.6 | 53.9 |
| Long Term Investments
| 4,792.5 | 6,604.1 | 6,427.1 | 6,369.5 | 4,617.8 | 4,493.5 | 4,420.2 | 3,391.5 | 3,353.8 | 3,339.5 | 3,423.8 | 3,329.2 | 1,649.3 | 1,577.7 | 1,538.2 | 1,520.4 | 1,432.2 | 1,346.1 | 1,314.6 | 1,339.9 | 1,276.2 | 1,290.4 | 1,279.3 | 1,242.4 | 1,277.2 | 1,259.3 | 1,305.6 | 1,258 | 1,286.9 | 1,244.7 | 1,296.3 | 1,254.7 | 1,283.6 | 1,270.4 | 1,264.3 | 1,262.4 | 1,265.7 | 1,244.2 | 1,223.9 | 1,252.2 | 1,257.9 | 1,256.3 | 1,230.5 | 1,212.7 | 1,195.5 | 1,203.3 | 1,198.2 | 1,185.2 | 1,175.7 | 1,135 | 1,051.5 | 1,007.2 | 1,011.6 | 1,035.6 | 979.3 | 912 | 912.8 | 856.9 | 893.6 | 878.2 | 868.1 | 820.6 | 756.5 | 763.3 | 0 | 0 | 842.9 | 791.6 | 0 | 0 | 796.2 | 765.6 | 0 | 0 | 718.2 | 679.4 | 0 | 0 | 672.8 | 672.1 | 0 | 608.2 | 0 | 0 | 0 | 0 | 0 | 499.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 127.8 | 1,182.1 | 1,281.3 | 1,250 | 1,266 | 1,215.8 | 1,258.2 | 1,246.1 | 135.7 | 1,308.6 | 1,249 | 1,209.6 | 100.2 | 1,078.2 | 1,050.8 | 1,003 | 115.1 | 820.6 | 844.4 | 810.5 | 115.2 | 938.4 | 805.4 | 768.9 | 121.4 | 1,058.2 | 699.7 | 719.2 | 174.5 | 1,139.3 | 650.7 | 679 | 185 | 1,245.6 | 882.6 | 831.2 | 69 | 1,375.1 | 1,101.8 | 1,019.5 | 56.6 | 1,436.6 | 826.5 | 831.6 | 53.1 | 1,441.9 | 715.3 | 723.9 | 73.7 | 1,250.1 | 651.5 | 599.5 | 570.1 | 948.1 | 406.2 | 392.3 | 335.1 | 738.1 | 440.1 | 371 | 357.9 | 569.4 | 707.6 | 605.3 | 71.1 | 0 | 614.9 | 735.3 | 47 | 0 | 773.6 | 791.2 | 0 | 0 | 826 | 848.4 | 0 | 0 | 786.3 | 788.1 | 0 | 776.3 | 0 | 0 | 0 | 0 | 0 | 705.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,656 | -143 | -44.9 | -303.6 | 1,275.8 | 1,132.1 | 1,085.9 | 286.2 | 2,089.2 | 1,098.3 | 1,100.3 | 1,136.2 | 2,146.6 | 808.3 | 811.2 | 861.4 | 1,644.3 | 959.8 | 866.8 | 857.3 | 1,378.9 | 698.8 | 840.3 | 883.7 | 1,546.4 | 687.9 | 1,032.4 | 1,024.3 | 1,599.1 | 736.9 | 1,227.4 | 1,255.6 | 2,750 | 763.7 | 1,128.1 | 1,162.3 | 1,916.1 | 523.8 | 858.9 | 833 | 1,784.6 | 426.3 | 1,005.7 | 1,045.4 | 1,817.3 | 367.7 | 1,109.7 | 1,073.1 | 1,676 | 469.9 | 1,157.2 | 955.2 | 954.1 | 403 | 862.6 | 938.4 | 972.6 | 581.8 | 847.8 | 765.2 | 767.1 | 483.3 | 382.1 | 482.7 | 1,819.6 | 1,800.1 | 336.1 | 404.3 | 1,478.3 | 1,503.1 | -57.3 | -92.8 | 1,304 | 1,247.9 | -330 | -363.8 | 1,106.6 | 1,091.2 | -388.3 | -357.7 | 989.4 | -378.7 | 1,020.3 | 969.2 | 897 | 876.9 | 839.5 | -399.3 | 776.8 | 925.3 | 899.5 | 914.9 | 499.5 | 511.9 | 493.8 | 491 | 466.6 | 877.9 | 972.4 | 986.8 | 909.8 | 883.4 | 824.1 | 817 | 736.9 | 746.8 | 737 | 664.9 | 930 | 935.3 | 914.7 | 919.3 | 1,104 | 1,106 | 1,063 | 1,023 | 901 | 893.1 | 828.4 | 831.4 | 798.7 | 807.5 | 792.1 | 795.2 | 795.1 | 769.4 | 776.9 | 784.3 | 676.3 | 667 | 640 | 660.9 | 638.9 | 570.5 | 554.8 | 548.5 | 522.4 | 481.5 | 370.8 | 356.3 | 338.9 | 308 | 274.4 | 197.2 | 166.5 | 119.2 |
| Total Non-Current Assets
| 33,211.6 | 31,296.9 | 29,864.4 | 28,468.7 | 26,802 | 25,575.5 | 23,713.8 | 21,957.2 | 20,909.7 | 21,121.7 | 21,200.3 | 20,641.8 | 18,482.9 | 17,875.3 | 17,392.3 | 17,278.3 | 16,483.6 | 15,775.6 | 14,812.7 | 14,931.9 | 14,324.5 | 14,616.7 | 14,349.3 | 14,052.1 | 14,096.1 | 14,150.5 | 13,114.8 | 12,853.3 | 12,590.5 | 12,506.8 | 12,577.4 | 12,407.4 | 13,711.3 | 13,704.7 | 13,779.6 | 14,481.3 | 14,527.3 | 14,569.2 | 14,379.3 | 14,498.2 | 14,484.3 | 14,976.4 | 14,663.1 | 14,585.1 | 14,411 | 14,010.6 | 13,842 | 13,830 | 13,526 | 11,847.8 | 11,612.9 | 11,215.1 | 11,100.9 | 11,175 | 10,844.2 | 10,589.5 | 10,472.1 | 10,054 | 10,330.6 | 10,131.3 | 10,031.3 | 9,672.4 | 9,282.5 | 9,420.2 | 9,723.2 | 9,954.3 | 10,236.9 | 10,150.5 | 9,801.1 | 9,553.9 | 8,969.3 | 8,849.9 | 8,568.1 | 8,678.3 | 8,469.5 | 8,161.9 | 7,994.1 | 7,887.3 | 7,936.1 | 8,042.4 | 7,623.5 | 7,592.2 | 7,637 | 7,571.9 | 7,364 | 6,930.5 | 6,917.7 | 6,841.4 | 6,585.7 | 6,455.5 | 6,239.5 | 6,410.3 | 6,399.3 | 6,438.7 | 6,379.6 | 6,468.6 | 6,465.5 | 6,618.3 | 6,675.6 | 6,651.8 | 6,453.1 | 6,303.4 | 6,078.2 | 6,057.1 | 5,847.9 | 5,665.8 | 5,549.7 | 5,398.8 | 5,619.8 | 5,573.6 | 5,550 | 5,596.4 | 5,147 | 5,039 | 4,852 | 4,678 | 4,484 | 4,404.3 | 4,154.3 | 3,973 | 3,858.5 | 3,744.1 | 3,656.2 | 3,591.6 | 3,565.2 | 3,539.1 | 3,532.3 | 3,511.3 | 3,493.5 | 3,455 | 3,339.6 | 3,410.7 | 3,326.3 | 3,138.9 | 3,150.5 | 3,180 | 3,062.2 | 3,023.7 | 2,817.2 | 2,743.2 | 2,608.9 | 2,488.5 | 2,373.2 | 2,123.8 | 2,001.2 | 1,955.4 |
| Total Assets
| 39,574.6 | 36,974.3 | 35,921.7 | 34,118.2 | 32,002.5 | 30,929.5 | 29,435.4 | 28,278.3 | 27,192.6 | 27,489 | 27,449.7 | 27,125.3 | 26,859.2 | 26,252.1 | 26,158.9 | 26,088.1 | 25,168.5 | 24,782.1 | 19,501.2 | 19,651.6 | 18,942.8 | 19,531.9 | 19,244.5 | 19,142 | 19,178.3 | 19,206 | 18,511.1 | 18,208.8 | 18,467.2 | 17,853.8 | 17,871.5 | 15,956.2 | 18,028.6 | 17,083.5 | 16,810.8 | 17,260.3 | 17,438.1 | 17,671.5 | 17,493.8 | 17,635.4 | 17,779.1 | 18,316.2 | 17,963 | 17,915.2 | 17,850.1 | 17,491.3 | 17,221.2 | 17,393.1 | 16,942.5 | 14,880.9 | 14,955.8 | 14,391.3 | 14,290.7 | 14,451.5 | 13,820.7 | 13,459.7 | 13,505.9 | 12,999.4 | 13,152.6 | 12,914.5 | 13,029.1 | 12,243.5 | 11,878.9 | 12,253.6 | 12,571.3 | 13,075.9 | 13,228.4 | 13,014.3 | 12,659.5 | 12,568.8 | 11,878 | 11,500 | 11,180.7 | 11,290.8 | 11,032.5 | 10,624.9 | 10,408.8 | 10,309.8 | 10,707.3 | 10,653.4 | 10,040.4 | 9,930 | 9,962.5 | 9,786.6 | 9,431.9 | 8,948.9 | 8,840.8 | 8,675.9 | 8,495 | 8,236.5 | 7,870.8 | 8,038.9 | 8,084.1 | 8,218.8 | 8,284.5 | 8,301.3 | 8,270.5 | 8,566.8 | 8,570.3 | 8,514.9 | 8,235.5 | 8,012.1 | 7,793.6 | 7,718.9 | 7,489.6 | 7,348.3 | 7,159.8 | 7,074.5 | 7,244.1 | 7,226.1 | 7,214.4 | 7,316.6 | 6,522 | 6,472 | 6,224 | 6,034 | 5,816 | 5,720.2 | 5,413 | 5,186 | 5,036.2 | 4,886.4 | 4,866.3 | 4,751.6 | 4,761.5 | 4,662.3 | 4,576.2 | 4,502.6 | 4,491.6 | 4,473.1 | 4,309.6 | 4,416.8 | 4,227.5 | 3,964.4 | 3,974.8 | 4,029.8 | 3,899.5 | 3,781.8 | 3,610.3 | 3,521.4 | 3,365.7 | 3,219.6 | 2,999.5 | 2,701.7 | 2,705.7 | 2,593.5 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,451.6 | 3,168.6 | 2,783 | 2,717.9 | 1,212.9 | 3,062.2 | 2,489.3 | 2,552 | 1,120.7 | 2,544.4 | 2,407.1 | 2,310.6 | 736.8 | 2,118.4 | 2,042.2 | 1,962.2 | 546.2 | 1,668.5 | 1,649.1 | 1,630 | 528.2 | 1,543.2 | 1,513.7 | 1,738.3 | 594.6 | 1,910.1 | 1,551.6 | 1,609.5 | 659.5 | 1,534.3 | 1,490.6 | 1,677.5 | 578.8 | 1,778 | 1,470.6 | 1,533.5 | 621.9 | 1,700.6 | 1,606.9 | 1,585.1 | 740.6 | 1,892.3 | 1,859.8 | 1,921.4 | 1,025.5 | 1,811 | 1,823 | 1,963.9 | 1,004.9 | 1,621.4 | 1,587.7 | 1,482.1 | 793.6 | 1,582.7 | 1,460.8 | 1,458.1 | 1,702 | 1,415.3 | 0 | 0 | 1,674.8 | 0 | 0 | 1,578.6 | 1,181.4 | 1,633.1 | 1,569.5 | 1,502.3 | 1,550.9 | 1,535.7 | 1,506.6 | 1,483.9 | 1,655.1 | 1,326.2 | 1,231.6 | 1,285.9 | 1,352.6 | 1,222.4 | 1,321.3 | 1,345.5 | 1,319.6 | 1,324.8 | 1,173.8 | 1,146.2 | 1,123.5 | 913.9 | 543.7 | 487.3 | 403.3 | 486.7 | 460.3 | 463.6 | 408.1 | 533.5 | 577 | 581.4 | 578.4 | 557.3 | 538.3 | 554.8 | 505.8 | 561.4 | 513.6 | 480.4 | 398 | 530.3 | 543.9 | 612.9 | 616.6 | 631.9 | 607.4 | 637.8 | 526.4 | 579 | 491 | 487 | 519 | 580.4 | 503.2 | 467.7 | 488.1 | 403.9 | 409 | 390 | 425.5 | 377 | 364.3 | 371.4 | 364.1 | 385.3 | 349.9 | 341.3 | 389.2 | 326.1 | 349.8 | 365.3 | 350.8 | 316.8 | 310.5 | 305.9 | 312.9 | 282.1 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 694.9 | 1,150 | 1,121.8 | 234.4 | 969.2 | 776.7 | 180.4 | 565 | 649 | 754.6 | 693.4 | 199.7 | 565.5 | 499.9 | 888.5 | 915.3 | 548.4 | 838.9 | 67.4 | 75.6 | 98.6 | 546.4 | 488.6 | 453.3 | 460.9 | 95.4 | 124.1 | 98.4 | 560.4 | 559.4 | 542.8 | 1,029.4 | 1,301.2 | 1,758.1 | 2,244.8 | 1,947.3 | 1,929.9 | 1,172.7 | 1,418.7 | 1,337.7 | 1,294 | 1,185 | 1,173.9 | 1,147.5 | 1,217.3 | 1,482.1 | 1,336.5 | 928.4 | 707.7 | 421.4 | 859.6 | 731.8 | 634 | 443.4 | 684.1 | 374.6 | 468.5 | 821.6 | 874.9 | 713.6 | 785.9 | 389.4 | 645.8 | 574 | 451.4 | 382.8 | 740.4 | 559.8 | -15.4 | 1,029.6 | 609.4 | 814.2 | 569.6 | 572.8 | 453.6 | 335.7 | 447 | 453.6 | 396.5 | 323.8 | 280.1 | 331.7 | 652.7 | 198.7 | 342.1 | 217.6 | 395.9 | 375.5 | 344 | 206.6 | 113.5 | 415.1 | 450.2 | 372.3 | 511.1 | 308.5 | 429.2 | 789 | 555.9 | 1,084.7 | 880.6 | 585 | 490 | 562.8 | 423.2 | 317.5 | 212.8 | 112.6 | 176.4 | 355.6 | 452.8 | 640 | 456 | 274 | 448 | 555 | 487 | 274.7 | 356.4 | 413.4 | 321 | 345.1 | 247.8 | 241.7 | 234.6 | 361.4 | 288 | 272.4 | 120.8 | 163.9 | 219.1 | 287.2 | 190.4 | 107.4 | 156.7 | 120.6 | 103.4 | 137.9 | 75.5 | 54.7 | 46.6 | 161.4 | 97.6 | 51.6 | 33.6 | 67.7 |
| Tax Payables
| 558.5 | 155.9 | 156.2 | 166.9 | 131.2 | 108.8 | 128.2 | 159.9 | 135.2 | 107.9 | 104.6 | 119.8 | 93.9 | 78.8 | 86.7 | 108.4 | 105.8 | 83.6 | 90.4 | 113.4 | 86.6 | 65.6 | 70.7 | 111.9 | 59.6 | 46 | 76.6 | 110.1 | 98.6 | 323 | 544.8 | 133.7 | 117.9 | 101.4 | 77.2 | 91.6 | 55.8 | 45.6 | 55.7 | 79.1 | 78 | 78.8 | 76.6 | 76.3 | 63 | 61.5 | 56.9 | 70 | 48.5 | 86.5 | 39.6 | 123.3 | 65.5 | 77.7 | 66.4 | 104.4 | 73.6 | 75.9 | 43.9 | 43.9 | 42.9 | 0 | 34.2 | 60.9 | 0 | 0 | 133.2 | 103.6 | 0 | 0 | 146.3 | 107.9 | 0 | 0 | 208.8 | 108.1 | 0 | 0 | 127.6 | 135.6 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 116.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 365.8 | -2,783 | 386 | -2,890.1 | -3,062.2 | 396 | 424.6 | 439.1 | 1,308.6 | 565.8 | 519.4 | 366.8 | -2,039.6 | -1,955.5 | -1,853.8 | 313.8 | 0 | -1,558.7 | -1,516.6 | 247.4 | 0 | -1,443 | -1,626.4 | 156.6 | 0 | -1,475 | 110.1 | 438.9 | 323 | 544.8 | 133.7 | 371.2 | 101.4 | 77.2 | -1,441.9 | 195.3 | 0 | -1,551.2 | -1,506 | 172.1 | 0 | -1,783.2 | -1,845.1 | 162.7 | 61.5 | 56.9 | 70 | 155 | 86.5 | 39.6 | -1,358.8 | -1,576.3 | 0 | -1,394.4 | -1,353.7 | -1,628.4 | 0 | 1,480 | 1,509.4 | 1,522 | 0 | 952.8 | 966.2 | 997.4 | 112.3 | 871.7 | 842.7 | 90.2 | 0 | 682.7 | 666.5 | 0 | 0 | 763.9 | 850.8 | 0 | 0 | 864.4 | 894.4 | 0 | 953.6 | 0 | 0 | 271.3 | 0 | 0 | 866.3 | 426.6 | 0 | 0 | 0 | 0 | 287 | 336.6 | 341.3 | 357.2 | 325.3 | 377.4 | 494.5 | 407 | 284.1 | 306.5 | 269.6 | 332.8 | 280.3 | 278.5 | 239.4 | 315.7 | 265.1 | 275.4 | 246.4 | 241 | 224 | 235 | 223 | 249 | 242.7 | 240.7 | 216.2 | 229.3 | 213.1 | 273.9 | 165.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,474.6 | 0 | -396.1 | 0 | 1,582.5 | 0 | 0 | 0 | 1,121.8 | 0 | 0 | 0 | 1,036.1 | 0 | 0 | 0 | 902.5 | 0 | 0 | 0 | 860.1 | 0 | 0 | 0 | 1,066.6 | 58.3 | 0 | 13.6 | 731.6 | 16.5 | 24.1 | 89.2 | 1,285.2 | 21.4 | 46.5 | 0 | 1,040.5 | 0 | 0 | 0 | 678.3 | 0 | 0 | 0 | 759.1 | 3.1 | 5.2 | 4.6 | 773.8 | 6.1 | 52.5 | 0 | 712.2 | 0 | 0 | 0 | 0 | 0 | 1,426.9 | 1,387.4 | 0 | 1,403.4 | 1,316.3 | 8.4 | 579.2 | 112.6 | 10.6 | 58.9 | 87.2 | 158.2 | 0 | 0 | 98.7 | 162.2 | 0 | 0 | 143.6 | 134 | 0 | 0 | 105.9 | 0 | 73.1 | 96.5 | 115.6 | 35.9 | 394.3 | 302.7 | 508.9 | 417.2 | 400.5 | 368.7 | 494.1 | 290.1 | 353.7 | 395.5 | 367.2 | 337.8 | 615.4 | 556 | 471.4 | 302.9 | 337.2 | 323.9 | 444.4 | 354.8 | 363.4 | 434.8 | 331.6 | 322.6 | 326.1 | 310.9 | 280.6 | 286 | 329 | 291 | 305 | 302 | 294 | 275.8 | 267.3 | 221.8 | 293.7 | 196 | 213.9 | 204.2 | 214.7 | 200.1 | 234.4 | 217.3 | 202.9 | 208.7 | 204.9 | 194.8 | 194.8 | 182.9 | 168.8 | 168.4 | 147.1 | 155.3 | 135 | 130.5 | 419.1 | 381.8 | 438.3 | 425.5 |
| Total Current Liabilities
| 4,179.6 | 4,474.5 | 4,061 | 3,119.2 | 3,895.8 | 3,947.7 | 2,797.9 | 3,276.9 | 3,465.8 | 3,406.9 | 3,205.1 | 2,630.1 | 2,799.1 | 2,697.1 | 3,017.4 | 2,985.9 | 2,416.7 | 2,591 | 1,806.9 | 1,819 | 1,820.9 | 2,155.2 | 2,073 | 2,303.5 | 2,338.3 | 2,109.8 | 1,752.3 | 1,831.6 | 2,489 | 2,433.2 | 2,602.3 | 2,929.8 | 3,283.1 | 3,658.9 | 3,839.1 | 3,572.4 | 3,648.1 | 2,918.9 | 3,081.3 | 3,001.9 | 2,963 | 3,156.1 | 3,110.3 | 3,145.2 | 3,227.6 | 3,357.7 | 3,221.6 | 2,966.9 | 2,692.3 | 2,135.4 | 2,539.4 | 2,337.2 | 2,342 | 2,103.8 | 2,211.3 | 1,937.1 | 2,244.1 | 2,312.8 | 2,345.7 | 2,144.9 | 2,503.6 | 1,792.8 | 1,996.3 | 2,221.9 | 2,212 | 2,128.5 | 2,453.7 | 2,224.6 | 2,422.7 | 2,723.5 | 2,262.3 | 2,406 | 2,323.4 | 2,061.2 | 1,894 | 1,729.7 | 1,943.2 | 1,810 | 1,845.4 | 1,804.9 | 1,705.6 | 1,664 | 1,899.6 | 1,441.4 | 1,581.2 | 1,167.4 | 1,333.9 | 1,282.2 | 1,256.2 | 1,110.5 | 974.3 | 1,247.4 | 1,352.4 | 1,195.9 | 1,441.8 | 1,285.4 | 1,374.8 | 1,684.1 | 1,709.6 | 2,195.5 | 1,857.8 | 1,449.3 | 1,340.8 | 1,367.1 | 1,265.6 | 1,202.6 | 1,120.1 | 1,160.3 | 1,124.6 | 1,310.1 | 1,386.3 | 1,588.7 | 1,263 | 1,139 | 1,268 | 1,333 | 1,311 | 1,157.1 | 1,153.6 | 1,156.9 | 1,076.4 | 970.8 | 950.5 | 827.7 | 874 | 942.6 | 867 | 843.9 | 719.3 | 766.5 | 771.9 | 837.2 | 784.5 | 628.3 | 701.3 | 668.8 | 623 | 623.1 | 533.1 | 515.9 | 494.5 | 574 | 516.7 | 433.4 | 471.9 | 493.2 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 14,106.5 | 13,522 | 13,152 | 12,508.4 | 10,062.4 | 9,250.7 | 9,592.8 | 8,120.2 | 7,677.9 | 6,831.6 | 6,748.1 | 7,178.3 | 7,653.7 | 7,166.2 | 7,115.9 | 7,091.6 | 7,765.9 | 7,684.5 | 3,571.4 | 3,562.4 | 3,237.5 | 3,273.3 | 3,302.2 | 3,314.6 | 3,362.2 | 3,775.8 | 3,442.4 | 3,414.9 | 3,402.4 | 3,366.6 | 3,300.4 | 3,289 | 3,909.7 | 3,925.6 | 3,573.2 | 3,870.5 | 3,949.1 | 4,690.5 | 4,511.5 | 4,751.3 | 4,824.5 | 4,951 | 4,993.2 | 5,020.8 | 5,056.3 | 4,648.2 | 4,644.7 | 5,107.3 | 4,584.2 | 3,795.5 | 3,879.8 | 3,884.2 | 3,927.5 | 4,054.3 | 3,711.8 | 3,617.4 | 3,659.8 | 3,366.4 | 3,468.5 | 3,705.1 | 3,715.6 | 3,755.8 | 3,456.6 | 3,595.2 | 3,515.4 | 3,647.2 | 3,646.4 | 3,415.6 | 2,976.5 | 2,749.3 | 2,704.5 | 2,336 | 2,280.2 | 2,406.7 | 2,349.2 | 2,272.4 | 2,052.9 | 2,061.3 | 2,115 | 2,241.4 | 2,113.6 | 2,128.1 | 2,001.5 | 2,373.7 | 2,168.6 | 2,150.7 | 2,028.5 | 2,027.3 | 2,041 | 2,007.4 | 1,968.9 | 1,989.5 | 2,027.5 | 2,542.6 | 2,515.6 | 2,655.3 | 2,615.8 | 2,800.2 | 2,506.9 | 2,010.3 | 1,961.6 | 2,249.7 | 2,231.7 | 2,123.2 | 2,274.3 | 2,305 | 2,254.2 | 2,234.7 | 2,291.7 | 2,213.4 | 2,211.6 | 2,101.9 | 1,739 | 1,850 | 1,495 | 1,314 | 1,194 | 1,326.1 | 1,102.6 | 997.9 | 922.5 | 934.4 | 1,035.9 | 1,007.9 | 1,016.4 | 843.1 | 850.7 | 870.7 | 956.2 | 947.1 | 904.5 | 949.6 | 944.6 | 941.1 | 890.6 | 957.9 | 953.9 | 939.5 | 928.5 | 909.2 | 853.7 | 701.9 | 667.9 | 616.4 | 700.2 | 520.8 |
| Deferred Revenue Non-Current
| 0 | 132 | 652.1 | 130.7 | 136.9 | 132.1 | 97.7 | 97.4 | 67.2 | 68.8 | 70.8 | 59.2 | 58.4 | 60.5 | 59.4 | 0 | 57.9 | 0 | 0 | 0 | 49.2 | 0 | 0 | 0 | 58.2 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 43.8 | 0 | 0 | 0 | 135.1 | 277.9 | 280 | 288.7 | 57.6 | 341.4 | 343.6 | 358.7 | 31 | 371.8 | 398.7 | 391 | 32.7 | 0.3 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 1,474.7 | 1,480 | 1,509.4 | 1,522 | 1,040.7 | 952.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1,182.1 | 1,281.3 | 1,250 | 1,266 | 1,215.8 | 1,258.2 | 1,246.1 | 1,247.4 | 1,308.6 | 1,249 | 1,209.6 | 1,180.9 | 1,078.2 | 1,050.8 | 1,003 | 962.6 | 942 | 844.4 | 810.5 | 793.8 | 823.2 | 805.4 | 768.9 | 775.1 | 678.6 | 699.7 | 719.2 | 778.4 | 634.1 | 650.7 | 679 | 710.4 | 904.6 | 882.6 | 831.2 | 903.3 | 1,030.4 | 1,101.8 | 1,019.5 | 995.5 | 858.3 | 826.5 | 831.6 | 827.2 | 714.7 | 715.3 | 723.9 | 665.4 | 675.1 | 651.5 | 599.5 | 570.1 | 470.8 | 406.2 | 392.3 | 335.1 | 473.6 | 440.1 | 371 | 357.9 | 591 | 707.6 | 605.3 | 626.6 | 623 | 614.9 | 735.3 | 712.5 | 766.3 | 773.6 | 791.2 | 833.1 | 757.5 | 826 | 848.4 | 834.5 | 837.6 | 786.3 | 788.1 | 788 | 776.3 | 739.5 | 713.8 | 705.6 | 766.5 | 731.5 | 705.4 | 725.6 | 779.2 | 791.1 | 795.7 | 778.4 | 833.2 | 785.6 | 765.2 | 781.8 | 750.9 | 744.2 | 745.7 | 731.1 | 741.5 | 730.2 | 733.9 | 703 | 688.7 | 674.4 | 616.3 | 730 | 671.5 | 655.2 | 643 | 582 | 537 | 510 | 506 | 478 | 462 | 442.7 | 436 | 423.5 | 428.1 | 437 | 431.8 | 489.1 | 520 | 517.5 | 502.9 | 502.4 | 518.8 | 495.5 | 501.3 | 476.9 | 468.8 | 465 | 462.3 | 451.5 | 436.6 | 427.9 | 425.5 | 416.9 | 418.7 | 397.3 | 374.4 | 318.5 | 322.4 |
| Other Non-Current Liabilities
| 2,614.8 | 1,108.7 | 959.4 | 1,111.5 | 981.1 | 1,144.6 | 1,096.3 | 1,117.7 | 1,031.9 | 1,726.2 | 1,736.8 | 1,731.7 | 1,079.1 | 1,819 | 1,840 | 1,935.7 | 1,522.3 | 1,541.2 | 1,554.8 | 1,529.9 | 1,702.3 | 1,553.6 | 1,560.5 | 1,551.6 | 1,526.4 | 1,831.8 | 1,923.5 | 1,921.9 | 1,611.9 | 1,910 | 1,897.9 | 1,797.3 | 2,868.2 | 2,318.8 | 2,345.4 | 2,318.4 | 2,459.8 | 1,022.5 | 1,042.9 | 1,070.7 | 1,417.1 | 1,153.2 | 1,161.6 | 1,136.2 | 1,509.1 | 1,707.5 | 1,723.5 | 2,143.8 | 2,355.1 | 2,302.3 | 2,105.2 | 2,112.8 | 2,082.5 | 1,896.4 | 1,898.4 | 1,928 | 1,904.4 | 0 | 0 | 0 | 0 | 591.3 | 708.4 | 1,572.5 | 1,050.4 | 1,616 | 1,486.6 | 1,587.6 | 874.9 | 1,463.7 | 1,456.3 | 1,457.7 | 642 | 1,605.1 | 803.9 | 885.1 | 821.6 | 1,644.5 | 1,650.7 | 1,682.5 | 820.3 | 1,729.9 | 994.9 | 1,079.4 | 1,005.9 | 914.2 | 887.3 | 1,571.7 | 827.4 | 689.2 | 718.9 | 714.8 | 702 | 510.1 | 534.3 | 569 | 561.3 | 565.9 | 566.8 | 505.8 | 596.1 | 603.1 | 590.6 | 605.2 | 579.4 | 524.9 | 510.4 | 467.8 | 449.7 | 421.2 | 403.7 | 404.2 | 364 | 357 | 398 | 436 | 435 | 420.8 | 432.9 | 408 | 407.4 | 405.3 | 362.6 | 350.9 | 280.1 | 221.2 | 224.1 | 219.4 | 216 | 191.3 | 185.6 | 184.6 | 180.2 | 160.7 | 165.4 | 181 | 182.7 | 165.9 | 162.1 | 160.4 | 155.7 | 143.2 | 145.4 | 130.9 | 115 | 94.1 |
| Total Non-Current Liabilities
| 16,721.3 | 15,812.8 | 15,525.8 | 14,869.9 | 12,446.4 | 11,611.1 | 11,947.3 | 10,484 | 10,024.4 | 9,866.4 | 9,733.9 | 10,119.6 | 9,972.1 | 10,063.4 | 10,006.7 | 10,030.3 | 10,308.7 | 10,167.7 | 5,970.6 | 5,902.8 | 5,733.6 | 5,650.1 | 5,668.1 | 5,635.1 | 5,663.7 | 6,286.2 | 6,065.6 | 6,056 | 5,792.7 | 5,910.7 | 5,849 | 5,765.3 | 7,532.1 | 6,244.4 | 5,918.6 | 6,188.9 | 6,408.9 | 7,021.3 | 6,936.2 | 7,130.2 | 7,294.7 | 7,303.9 | 7,324.9 | 7,347.3 | 7,423.6 | 7,442.2 | 7,482.2 | 7,975 | 7,637.4 | 6,098.1 | 6,009 | 5,997 | 6,010 | 5,950.7 | 5,610.2 | 5,545.4 | 5,564.2 | 5,314.7 | 5,388.6 | 5,585.5 | 5,595.5 | 5,387.8 | 5,117.8 | 5,167.7 | 5,192.4 | 5,263.2 | 5,133 | 5,003.2 | 4,563.9 | 4,213 | 4,160.8 | 3,793.7 | 3,755.3 | 4,011.8 | 3,979.1 | 4,005.9 | 3,709 | 3,705.8 | 3,765.7 | 3,923.9 | 3,721.9 | 3,858 | 3,735.9 | 4,166.9 | 3,880.1 | 3,831.4 | 3,647.3 | 3,599 | 3,594 | 3,475.8 | 3,478.9 | 3,500 | 3,507.9 | 3,885.9 | 3,835.5 | 3,989.5 | 3,958.9 | 4,117 | 3,817.9 | 3,261.8 | 3,288.8 | 3,594.3 | 3,552.5 | 3,462.3 | 3,556.7 | 3,518.6 | 3,439 | 3,318.8 | 3,471.4 | 3,306.1 | 3,270.5 | 3,149.1 | 2,685 | 2,744 | 2,403 | 2,256 | 2,107 | 2,208.9 | 1,978.2 | 1,841.9 | 1,753.4 | 1,767.8 | 1,835.5 | 1,790.6 | 1,785.6 | 1,584.3 | 1,592.3 | 1,593 | 1,674.6 | 1,657.2 | 1,585.6 | 1,635.5 | 1,601.7 | 1,570.6 | 1,521 | 1,601.2 | 1,588.1 | 1,542 | 1,518.5 | 1,495.1 | 1,426.3 | 1,263.8 | 1,210.6 | 1,121.7 | 1,133.7 | 937.3 |
| Total Liabilities
| 20,900.9 | 20,287.3 | 19,586.8 | 17,989.1 | 16,342.2 | 15,558.8 | 14,745.2 | 13,760.9 | 13,490.2 | 13,273.3 | 12,939 | 12,749.7 | 12,771.2 | 12,760.5 | 13,024.1 | 13,016.2 | 12,725.4 | 12,758.7 | 7,777.5 | 7,721.8 | 7,554.5 | 7,805.3 | 7,741.1 | 7,938.6 | 8,002 | 8,396 | 7,817.9 | 7,887.6 | 8,281.7 | 8,343.9 | 8,451.3 | 8,695.1 | 10,815.2 | 9,903.3 | 9,757.7 | 9,761.3 | 10,057 | 9,940.2 | 10,017.5 | 10,132.1 | 10,257.7 | 10,460 | 10,435.2 | 10,492.5 | 10,651.2 | 10,799.9 | 10,703.8 | 10,941.9 | 10,329.7 | 8,233.5 | 8,548.4 | 8,334.2 | 8,352 | 8,054.5 | 7,821.5 | 7,482.5 | 7,808.3 | 7,627.5 | 7,734.3 | 7,730.4 | 8,099.1 | 7,180.6 | 7,114.1 | 7,389.6 | 7,404.4 | 7,391.7 | 7,586.7 | 7,227.8 | 6,986.6 | 6,936.5 | 6,423.1 | 6,199.7 | 6,078.7 | 6,073 | 5,873.1 | 5,735.6 | 5,652.2 | 5,515.8 | 5,611.1 | 5,728.8 | 5,427.5 | 5,522 | 5,635.5 | 5,608.3 | 5,461.3 | 4,998.8 | 4,981.2 | 4,881.2 | 4,850.2 | 4,586.3 | 4,453.2 | 4,747.4 | 4,860.3 | 5,081.8 | 5,277.3 | 5,274.9 | 5,333.7 | 5,801.1 | 5,527.5 | 5,457.3 | 5,146.6 | 5,043.6 | 4,893.3 | 4,829.4 | 4,822.3 | 4,721.2 | 4,559.1 | 4,479.1 | 4,596 | 4,616.2 | 4,656.8 | 4,737.8 | 3,948 | 3,883 | 3,671 | 3,589 | 3,418 | 3,366 | 3,131.8 | 2,998.8 | 2,829.8 | 2,738.6 | 2,786 | 2,618.3 | 2,659.6 | 2,526.9 | 2,459.3 | 2,436.9 | 2,393.9 | 2,423.7 | 2,357.5 | 2,472.7 | 2,386.2 | 2,198.9 | 2,222.3 | 2,270 | 2,211.1 | 2,165.1 | 2,051.6 | 2,011 | 1,920.8 | 1,837.8 | 1,727.3 | 1,555.1 | 1,605.6 | 1,430.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.5 | 249.4 | 249.4 | 249.5 | 124.7 | 124.7 | 124.7 | 124.7 | 124.7 | 124.7 | 125 | 125 | 125 | 125 | 125 | 124.7 | 124.7 | 124.7 | 124.7 | 0 | 124.7 | 124.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 19,545.7 | 17,989.9 | 17,690 | 17,510 | 17,289.7 | 16,986.9 | 16,781.3 | 16,731.4 | 16,520.3 | 16,297.9 | 16,075.9 | 15,905.2 | 15,678.3 | 15,400.2 | 15,200 | 15,060.5 | 14,875.7 | 14,686.6 | 14,537.2 | 14,356.9 | 14,138.4 | 13,891.9 | 13,662 | 13,497.9 | 13,409.9 | 13,200.2 | 12,966.5 | 12,792.3 | 12,846.6 | 12,584.2 | 12,692.5 | 10,771.7 | 10,475.5 | 10,268.7 | 10,108.8 | 10,768.7 | 10,580.4 | 10,411.1 | 10,267.2 | 10,152 | 9,993.2 | 10,053.5 | 9,904.4 | 9,785.4 | 9,646.4 | 9,660.1 | 9,521.4 | 9,379.7 | 9,234.5 | 9,232.6 | 8,882.6 | 8,723.8 | 8,599.5 | 8,397.4 | 8,195.2 | 8,014.6 | 7,852.2 | 7,685.5 | 7,537 | 7,389.8 | 7,234.6 | 7,086.6 | 7,068.7 | 6,957.7 | 6,990.2 | 6,821 | 6,846 | 6,625.5 | 6,458.5 | 6,247.6 | 6,054.4 | 5,901.4 | 5,743.5 | 5,688.3 | 5,553.7 | 5,426.4 | 5,317.2 | 5,216.1 | 5,096.9 | 4,989.2 | 4,887.1 | 4,784.6 | 4,686.7 | 4,597.1 | 4,516.6 | 4,440.7 | 4,460.1 | 4,392.6 | 4,312.8 | 4,214.5 | 4,118.9 | 4,036.4 | 3,965.9 | 3,905.8 | 3,816.7 | 3,762.7 | 3,667.9 | 3,490.1 | 3,723.2 | 3,714 | 3,701.8 | 3,617.6 | 3,561.3 | 3,490.5 | 3,400 | 3,308.3 | 3,206.4 | 3,118.3 | 2,990.2 | 2,915.7 | 2,832.5 | 2,756.9 | 2,687 | 2,624 | 2,556 | 2,450 | 2,388 | 2,326.4 | 2,255.3 | 2,193.7 | 2,134.7 | 2,083.5 | 2,045.4 | 2,057.9 | 1,994.7 | 2,035.3 | 1,990.7 | 1,939.9 | 1,895.4 | 1,848.6 | 1,804.6 | 1,759.9 | 1,717.7 | 1,681.2 | 1,639 | 1,593.3 | 1,552.8 | 1,509.8 | 1,473 | 1,430.8 | 1,399.6 | 1,366.8 | 1,246.8 | 1,093.3 | 988.2 | 1,028.6 |
| Accumulated Other Comprehensive Income/Loss
| -2,027.7 | -2,391.1 | -2,275.9 | -2,120.3 | -2,449.4 | -2,304.8 | -2,163.3 | -2,218.3 | -2,786.1 | -2,050.6 | -1,505.6 | -1,452.3 | -1,515.9 | -1,681.9 | -1,824.4 | -1,713.3 | -2,140.1 | -2,353.1 | -2,478.2 | -2,088.6 | -2,375.6 | -1,781.4 | -1,744.8 | -1,811.2 | -1,741.9 | -1,877.8 | -1,535.3 | -1,695.6 | -1,847.4 | -2,217.1 | -2,393.7 | -2,611.7 | -2,388.3 | -2,125.7 | -2,046.7 | -2,208.6 | -2,125.9 | -1,578.4 | -1,662.1 | -1,470.6 | -1,241.9 | -924.5 | -1,034.6 | -966.9 | -1,020.6 | -1,433.3 | -1,377.1 | -1,245.4 | -1,348.8 | -1,253.8 | -1,128.1 | -1,275.6 | -1,253.4 | -865.4 | -982.2 | -1,107.3 | -1,159.4 | -1,230.5 | -1,054.4 | -1,115.2 | -1,161.8 | -803.6 | -1,051 | -835.3 | -549.3 | -51.1 | -47.1 | -82.9 | -142.9 | -62.4 | -102.7 | -127.1 | -221.7 | -296.3 | -351.4 | -408.3 | -433.2 | -379 | -331.8 | -307.5 | -479.5 | -578.2 | -570.6 | -619.1 | -711.3 | -621.3 | -711.9 | -718.4 | -771.1 | -601.5 | -720.5 | -739.6 | -725.6 | -760.2 | -805.4 | -765.9 | -756.6 | -756.5 | -709.8 | -694.9 | -649.5 | -693.9 | -688.3 | -616.9 | -654.3 | -683.1 | -691.8 | -657.7 | -622.5 | -590.2 | -578.8 | -497.5 | -488 | -484 | -465 | -462 | -441 | -425.1 | -437.3 | -466.4 | -473.6 | -3,475.2 | -501.4 | -516.2 | -3,247.2 | -3,137.3 | -3,091.2 | -3,022.1 | -3,038.8 | -2,960.9 | -2,836.1 | -2,818.6 | -2,709.6 | -2,620.7 | -2,598.4 | -2,614.8 | -2,525.1 | -2,477.3 | -2,391.5 | -2,318.7 | -2,224.3 | -2,173.3 | -2,024.1 | -1,793.7 | -1,607.1 | -1,395.3 |
| Other Total Stockholders Equity
| -730.9 | -746.9 | -750.1 | -766.1 | -776.8 | -793.5 | -809.1 | -826.8 | -839.6 | -852.8 | -864.6 | -877.2 | -872.1 | -884.8 | -898.8 | -913 | -905.2 | -923.6 | -936.5 | -961.7 | -958.6 | -973.8 | -1,000.9 | -1,053.2 | -1,059.9 | -1,085.8 | -1,099.8 | -1,130.8 | -1,162.4 | -1,204.1 | -1,230.8 | -1,247.9 | -1,257 | -1,347 | -1,394.9 | -1,442.4 | -1,454.9 | -1,496.1 | -1,522 | -1,579.3 | -1,634.9 | -1,681.7 | -1,748.3 | -1,803.9 | -1,833.1 | -1,935.4 | -2,028.2 | -2,084.4 | -1,657.9 | -1,714.6 | -1,741.2 | -1,788.6 | -1,799.7 | -1,549.2 | -1,637.2 | -1,346.7 | -1,395.3 | -1,473 | -1,466.4 | -1,490.1 | -1,530.3 | -1,604.1 | -1,629 | -1,645.7 | -1,659.6 | -1,450.6 | -1,524 | -1,189 | -1,069.4 | -978.3 | -924.6 | -912.2 | -847.2 | -594.8 | -484 | -558.7 | -587.9 | -471.6 | -104.4 | -190.3 | -213 | -210.2 | -224.5 | -244.9 | -272.2 | -297.6 | -312.7 | -515.9 | -330.7 | -338.7 | -351.1 | -375.6 | -383.9 | -376.1 | -370.9 | -337.3 | -339.4 | -339.3 | -339.5 | -339.2 | -340.1 | -340.8 | -346.5 | -350.5 | -327.8 | -247.6 | -38.6 | 10.1 | 155.7 | 159.7 | 179.2 | 194.7 | 249.8 | 324 | 337 | 332 | 326 | 328.2 | 338.5 | 335.2 | 420.6 | 3,539.5 | 411.6 | 466.9 | 3,354.4 | 3,237.4 | 3,217.4 | 3,147.9 | 3,241.1 | 3,161.7 | 2,983.6 | 3,002.8 | 2,833.2 | 2,705 | 2,711.9 | 2,781.3 | 2,660.7 | 2,584.2 | 2,477.2 | 2,398.3 | 2,269.6 | 2,188.3 | 2,049.5 | 1,847 | 1,719 | 1,529.7 |
| Total Shareholders Equity
| 17,036.5 | 15,101.3 | 14,913.4 | 14,873 | 14,312.9 | 14,138 | 14,058.3 | 13,935.7 | 13,144 | 13,643.9 | 13,955.1 | 13,825.1 | 13,539.7 | 13,082.9 | 12,726.2 | 12,683.6 | 12,079.8 | 11,659.3 | 11,371.9 | 11,556 | 11,053.6 | 11,386.1 | 11,165.7 | 10,882.9 | 10,857.5 | 10,486 | 10,580.8 | 10,215.3 | 10,086.2 | 9,412.4 | 9,317.4 | 7,161.5 | 7,079.6 | 7,045.4 | 6,916.6 | 7,367.1 | 7,249 | 7,586 | 7,332.5 | 7,351.5 | 7,365.8 | 7,696.7 | 7,370.9 | 7,264 | 7,042.1 | 6,540.8 | 6,365.5 | 6,299.3 | 6,466.7 | 6,513.6 | 6,262.7 | 5,909 | 5,795.8 | 6,232.2 | 5,825.2 | 5,810 | 5,546.9 | 5,231.4 | 5,265.6 | 5,033.9 | 4,791.9 | 4,928.3 | 4,638.1 | 4,726.1 | 5,030.7 | 5,568.7 | 5,524.3 | 5,603 | 5,495.6 | 5,456.3 | 5,276.5 | 5,111.5 | 4,924 | 5,046.6 | 4,967.7 | 4,708.8 | 4,575.5 | 4,614.9 | 4,910.1 | 4,740.8 | 4,444 | 4,245.6 | 4,141 | 3,982.5 | 3,782.5 | 3,771.2 | 3,684.9 | 3,601.9 | 3,460.4 | 3,523.7 | 3,296.7 | 3,170.6 | 3,105.8 | 3,018.9 | 2,889.8 | 2,908.9 | 2,821.3 | 2,643.7 | 2,923.3 | 2,929.3 | 2,961.6 | 2,832.3 | 2,776 | 2,772.5 | 2,667.3 | 2,627.1 | 2,600.7 | 2,595.4 | 2,648.1 | 2,609.9 | 2,557.6 | 2,578.8 | 2,574 | 2,589 | 2,553 | 2,445 | 2,398 | 2,354.2 | 2,281.2 | 2,187.2 | 2,206.4 | 2,147.8 | 2,080.3 | 2,133.3 | 2,101.9 | 2,135.4 | 2,116.9 | 2,065.7 | 2,097.7 | 2,049.4 | 1,952.1 | 1,944.1 | 1,841.3 | 1,765.5 | 1,752.5 | 1,759.8 | 1,688.4 | 1,616.7 | 1,558.7 | 1,510.4 | 1,444.9 | 1,381.8 | 1,272.2 | 1,146.6 | 1,100.1 | 1,163 |
| Total Equity
| 18,673.7 | 16,687 | 16,334.9 | 16,129.1 | 15,660.3 | 15,370.7 | 14,690.2 | 14,517.4 | 13,702.4 | 14,215.7 | 14,510.7 | 14,375.6 | 14,088 | 13,491.6 | 13,134.8 | 13,071.9 | 12,443.1 | 12,023.4 | 11,723.7 | 11,929.8 | 11,388.3 | 11,726.6 | 11,503.4 | 11,203.4 | 11,176.3 | 10,810 | 10,693.2 | 10,321.2 | 10,185.5 | 9,509.9 | 9,420.2 | 7,261.1 | 7,213.4 | 7,180.2 | 7,053.1 | 7,499 | 7,381.1 | 7,731.3 | 7,476.3 | 7,503.3 | 7,521.4 | 7,856.2 | 7,527.8 | 7,422.7 | 7,198.9 | 6,691.4 | 6,517.4 | 6,451.2 | 6,612.8 | 6,647.4 | 6,407.4 | 6,057.1 | 5,938.7 | 6,397 | 5,999.2 | 5,977.2 | 5,697.6 | 5,371.9 | 5,418.3 | 5,184.1 | 4,930 | 5,062.9 | 4,764.8 | 4,864 | 5,166.9 | 5,684.2 | 5,641.7 | 5,786.5 | 5,672.9 | 5,632.3 | 5,454.9 | 5,300.3 | 5,102 | 5,217.8 | 5,159.4 | 4,889.3 | 4,756.6 | 4,794 | 5,096.2 | 4,924.6 | 4,612.9 | 4,408 | 4,327 | 4,178.3 | 3,970.6 | 3,950.1 | 3,859.6 | 3,794.7 | 3,644.8 | 3,650.2 | 3,417.6 | 3,291.5 | 3,223.8 | 3,137 | 3,007.2 | 3,026.4 | 2,936.8 | 2,765.7 | 3,042.8 | 3,057.6 | 3,088.9 | 2,968.5 | 2,900.3 | 2,889.5 | 2,667.3 | 2,627.1 | 2,600.7 | 2,595.4 | 2,648.1 | 2,609.9 | 2,557.6 | 2,578.8 | 2,574 | 2,589 | 2,553 | 2,445 | 2,398 | 2,354.2 | 2,281.2 | 2,187.2 | 2,206.4 | 2,147.8 | 2,080.3 | 2,133.3 | 2,101.9 | 2,135.4 | 2,116.9 | 2,065.7 | 2,097.7 | 2,049.4 | 1,952.1 | 1,944.1 | 1,841.3 | 1,765.5 | 1,752.5 | 1,759.8 | 1,688.4 | 1,616.7 | 1,558.7 | 1,510.4 | 1,444.9 | 1,381.8 | 1,272.2 | 1,146.6 | 1,100.1 | 1,163 |
| Total Liabilities & Shareholders Equity
| 39,574.6 | 36,974.3 | 35,921.7 | 34,118.2 | 32,002.5 | 30,929.5 | 29,435.4 | 28,278.3 | 27,192.6 | 27,489 | 27,449.7 | 27,125.3 | 26,859.2 | 26,252.1 | 26,158.9 | 26,088.1 | 25,168.5 | 24,782.1 | 19,501.2 | 19,651.6 | 18,942.8 | 19,531.9 | 19,244.5 | 19,142 | 19,178.3 | 19,206 | 18,511.1 | 18,208.8 | 18,467.2 | 17,853.8 | 17,871.5 | 15,956.2 | 18,028.6 | 17,083.5 | 16,810.8 | 17,260.3 | 17,438.1 | 17,671.5 | 17,493.8 | 17,635.4 | 17,779.1 | 18,316.2 | 17,963 | 17,915.2 | 17,850.1 | 17,491.3 | 17,221.2 | 17,393.1 | 16,942.5 | 14,880.9 | 14,955.8 | 14,391.3 | 14,290.7 | 14,451.5 | 13,820.7 | 13,459.7 | 13,505.9 | 12,999.4 | 13,152.6 | 12,914.5 | 13,029.1 | 12,243.5 | 11,878.9 | 12,253.6 | 12,571.3 | 13,075.9 | 13,228.4 | 13,014.3 | 12,659.5 | 12,568.8 | 11,878 | 11,500 | 11,180.7 | 11,290.8 | 11,032.5 | 10,624.9 | 10,408.8 | 10,309.8 | 10,707.3 | 10,653.4 | 10,040.4 | 9,930 | 9,962.5 | 9,786.6 | 9,431.9 | 8,948.9 | 8,840.8 | 8,675.9 | 8,495 | 8,236.5 | 7,870.8 | 8,038.9 | 8,084.1 | 8,218.8 | 8,284.5 | 8,301.3 | 8,270.5 | 8,566.8 | 8,570.3 | 8,514.9 | 8,235.5 | 8,012.1 | 7,793.6 | 7,718.9 | 7,489.6 | 7,348.3 | 7,159.8 | 7,074.5 | 7,244.1 | 7,226.1 | 7,214.4 | 7,316.6 | 6,522 | 6,472 | 6,224 | 6,034 | 5,816 | 5,720.2 | 5,413 | 5,186 | 5,036.2 | 4,886.4 | 4,866.3 | 4,751.6 | 4,761.5 | 4,662.3 | 4,576.2 | 4,502.6 | 4,491.6 | 4,473.1 | 4,309.6 | 4,416.8 | 4,227.5 | 3,964.4 | 3,974.8 | 4,029.8 | 3,899.5 | 3,781.8 | 3,610.3 | 3,521.4 | 3,365.7 | 3,219.6 | 2,999.5 | 2,701.7 | 2,705.7 | 2,593.5 |