Apcotex Industries Limited
NSE:APCOTEXIND.NS
390.75 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,510.585 | 3,366.345 | 3,105.816 | 2,569.975 | 2,792.429 | 2,777.281 | 2,454.4 | 2,341.336 | 2,831.964 | 3,064.976 | 2,717.297 | 2,508.038 | 2,434.06 | 1,852.253 | 1,841.615 | 1,645.741 | 1,292.805 | 598.645 | 1,111.678 | 1,095.641 | 1,240.574 | 1,467.326 | 1,491.513 | 1,641.331 | 1,600.876 | 1,500.654 | 1,373.335 | 1,378.949 | 1,289.888 | 1,321.411 | 855.785 | 1,041.866 | 924.565 | 1,064.47 | 945.262 | 656.887 | 678.418 | 668.685 | 771.227 | 849.442 | 900.767 | 1,025.042 | 786.169 | 712.47 | 705.039 | 747.345 | 705.667 | 608.371 | 703.2 | 716.776 |
Cost of Revenue
| 2,657.528 | 2,729.279 | 2,418.126 | 1,760.386 | 1,881.476 | 1,968.886 | 1,738.135 | 1,546.794 | 1,847.974 | 2,002.755 | 1,759.994 | 1,628.748 | 1,730.293 | 1,167.707 | 1,198.29 | 1,013.536 | 799.425 | 414.989 | 820.431 | 828.988 | 876.505 | 977.946 | 1,105.355 | 1,179.819 | 1,129.712 | 1,048.45 | 938.819 | 928.01 | 892.451 | 892.173 | 562.325 | 738.549 | 653.152 | 738.179 | 618.387 | 421.572 | 457.077 | 441.067 | 482.887 | 598.798 | 661.596 | 758.758 | 632.631 | 543.795 | 525.146 | 564.796 | 288.53 | 527.926 | 613.992 | 631.359 |
Gross Profit
| 853.057 | 637.066 | 687.69 | 809.589 | 910.953 | 808.395 | 716.265 | 794.542 | 983.99 | 1,062.221 | 957.303 | 879.29 | 703.767 | 684.546 | 643.325 | 632.205 | 493.38 | 183.656 | 291.247 | 266.653 | 364.069 | 489.38 | 386.158 | 461.512 | 471.164 | 452.204 | 434.516 | 450.939 | 397.437 | 429.238 | 293.46 | 303.317 | 271.413 | 326.291 | 326.875 | 235.315 | 221.341 | 227.618 | 288.34 | 250.644 | 239.171 | 266.284 | 153.538 | 168.675 | 179.893 | 182.549 | 417.137 | 80.445 | 89.208 | 85.417 |
Gross Profit Ratio
| 0.243 | 0.189 | 0.221 | 0.315 | 0.326 | 0.291 | 0.292 | 0.339 | 0.347 | 0.347 | 0.352 | 0.351 | 0.289 | 0.37 | 0.349 | 0.384 | 0.382 | 0.307 | 0.262 | 0.243 | 0.293 | 0.334 | 0.259 | 0.281 | 0.294 | 0.301 | 0.316 | 0.327 | 0.308 | 0.325 | 0.343 | 0.291 | 0.294 | 0.307 | 0.346 | 0.358 | 0.326 | 0.34 | 0.374 | 0.295 | 0.266 | 0.26 | 0.195 | 0.237 | 0.255 | 0.244 | 0.591 | 0.132 | 0.127 | 0.119 |
Reseach & Development Expenses
| 0 | 0 | 84.746 | 0 | 0 | 0 | 63.359 | 0 | 0 | 0 | 43.122 | 0 | 0 | 0 | 33.752 | 0 | 0 | 0 | 34.268 | 0 | 0 | 0 | 33.577 | 0 | 0 | 0 | 29.879 | 0 | 0 | 0 | 25.438 | 0 | 0 | 0 | 18.96 | 0 | 0 | 0 | 14.86 | 0 | 0 | 0 | 17.509 | 0 | 0 | 0 | 20.461 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.868 | 0 | 0 | 0 | 113.117 | 0 | 0 | 0 | 86.396 | 0 | 0 | 0 | 85.785 | 0 | 0 | 0 | 61.303 | 0 | 0 | 0 | 39.707 | 0 | 0 | 0 | 21.997 | 0 | 0 | 0 | 13.935 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.16 | 0 | 0 | 0 | 4.517 | 0 | 0 | 0 | 2.419 | 0 | 0 | 0 | 3.119 | 0 | 0 | 0 | 3.407 | 0 | 0 | 0 | 1.611 | 0 | 0 | 0 | 144.057 | 0 | 0 | 0 | 115.301 | 0 | 0 | 0 |
SG&A
| 394.915 | 417.255 | 455.75 | 386.411 | 421.135 | 139.05 | 393.963 | 346.923 | 389.943 | 137.24 | 145.686 | 138.725 | 116.239 | 280.619 | 110.939 | 121.65 | 108.712 | 91.81 | 103.028 | 96.12 | 103.323 | 97.812 | 117.634 | 94.023 | 93.765 | 91.761 | 88.815 | 84.642 | 93.169 | 79.63 | 88.904 | 61.644 | 76.821 | 76.141 | 64.71 | 38.691 | 37.586 | 37.616 | 41.318 | 34.768 | 35.792 | 35.527 | 213.007 | 27.816 | 29.326 | 30.186 | 175.027 | 24.918 | 26.034 | 0 |
Other Expenses
| 684.341 | 20.447 | 20.789 | 19.695 | 16.834 | 19.886 | -57.372 | 18.025 | 24.557 | 17.099 | -62.07 | 22.116 | 17.092 | 23.828 | -38.182 | 13.893 | 11.819 | 18.734 | -45.561 | 14.152 | 21.143 | 11.499 | -34.948 | 24.455 | -3.732 | 18.363 | 182.871 | 261.213 | 261.192 | 352.535 | 313.258 | 250.021 | 227.459 | 228.1 | 264.575 | 159.313 | 144.53 | 140.389 | 250.127 | 157.31 | 136.03 | 175.672 | 124.102 | 119.535 | 128.87 | 126.304 | -18.407 | 5.422 | 8.099 | 7.134 |
Operating Expenses
| 684.341 | 417.255 | 455.75 | 637.144 | 672.338 | 627.278 | 416.341 | 524.917 | 569.74 | 613.187 | 540.675 | 576.986 | 424.951 | 424.779 | 363.369 | 424.919 | 347.792 | 263.752 | 235.812 | 297.386 | 327.4 | 338.873 | 257.672 | 322.709 | 304.315 | 302.002 | 182.871 | 261.213 | 261.192 | 352.535 | 313.258 | 250.021 | 227.459 | 228.1 | 264.575 | 159.313 | 144.53 | 140.389 | 250.127 | 157.31 | 136.03 | 175.672 | 124.102 | 119.535 | 128.87 | 126.304 | 364.087 | 29.542 | 29.897 | 41.098 |
Operating Income
| 168.716 | 219.811 | 231.94 | 192.14 | 255.449 | 181.117 | 307.839 | 287.65 | 438.807 | 449.034 | 427.311 | 302.304 | 278.816 | 259.767 | 279.956 | 207.286 | 145.588 | -80.096 | 55.435 | -30.733 | 36.669 | 150.507 | 128.486 | 138.803 | 166.849 | 150.202 | 251.645 | 185.665 | 131.66 | 71.633 | 48.543 | 45.102 | 36.747 | 91.78 | 135.884 | 68.447 | 71.446 | 82.999 | 88.001 | 85.267 | 93.437 | 81.579 | 42.877 | 37.879 | 39.43 | 45.549 | 53.05 | 50.903 | 59.311 | 44.319 |
Operating Income Ratio
| 0.048 | 0.065 | 0.075 | 0.075 | 0.091 | 0.065 | 0.125 | 0.123 | 0.155 | 0.147 | 0.157 | 0.121 | 0.115 | 0.14 | 0.152 | 0.126 | 0.113 | -0.134 | 0.05 | -0.028 | 0.03 | 0.103 | 0.086 | 0.085 | 0.104 | 0.1 | 0.183 | 0.135 | 0.102 | 0.054 | 0.057 | 0.043 | 0.04 | 0.086 | 0.144 | 0.104 | 0.105 | 0.124 | 0.114 | 0.1 | 0.104 | 0.08 | 0.055 | 0.053 | 0.056 | 0.061 | 0.075 | 0.084 | 0.084 | 0.062 |
Total Other Income Expenses Net
| -16.045 | -18.955 | -17.801 | -38.071 | -43.082 | -16.513 | -0.509 | -11.337 | -19.984 | 3.647 | -2.844 | 14.107 | 8.351 | 15.788 | 0.348 | 6.331 | -2.069 | 10.017 | -3.486 | 12.424 | 17.723 | 7.499 | 7.766 | 18.801 | -8.197 | 13.991 | -82.84 | -4.061 | -4.585 | -5.078 | 68.34 | -8.194 | -7.207 | -6.412 | 73.581 | -7.555 | -5.365 | -4.23 | 49.789 | -8.067 | -9.704 | -9.033 | 13.264 | -10.306 | -11.593 | -10.696 | -4.496 | -5.686 | -7.737 | -6.74 |
Income Before Tax
| 152.671 | 200.856 | 214.139 | 154.069 | 212.367 | 164.604 | 307.33 | 276.313 | 418.823 | 452.681 | 424.467 | 316.411 | 287.167 | 275.555 | 280.304 | 213.617 | 143.519 | -70.079 | 51.949 | -18.309 | 54.392 | 158.006 | 136.252 | 157.604 | 158.652 | 164.193 | 168.805 | 185.665 | 131.66 | 71.625 | 48.542 | 45.102 | 36.747 | 91.779 | 135.881 | 68.447 | 71.446 | 82.999 | 88.002 | 85.267 | 93.437 | 81.579 | 42.7 | 38.834 | 39.43 | 45.549 | 48.554 | 45.217 | 51.574 | 37.579 |
Income Before Tax Ratio
| 0.043 | 0.06 | 0.069 | 0.06 | 0.076 | 0.059 | 0.125 | 0.118 | 0.148 | 0.148 | 0.156 | 0.126 | 0.118 | 0.149 | 0.152 | 0.13 | 0.111 | -0.117 | 0.047 | -0.017 | 0.044 | 0.108 | 0.091 | 0.096 | 0.099 | 0.109 | 0.123 | 0.135 | 0.102 | 0.054 | 0.057 | 0.043 | 0.04 | 0.086 | 0.144 | 0.104 | 0.105 | 0.124 | 0.114 | 0.1 | 0.104 | 0.08 | 0.054 | 0.055 | 0.056 | 0.061 | 0.069 | 0.074 | 0.073 | 0.052 |
Income Tax Expense
| 43.137 | 52.846 | 61.002 | 42.738 | 59.247 | 43.405 | 75.219 | 72.581 | 110.846 | 117.113 | 115.458 | 78.617 | 64.558 | 56.906 | 54.33 | 47.622 | 27.181 | -3.36 | 21.291 | -4.093 | 18.154 | 44.414 | -16.517 | 57.844 | 57.589 | 51.737 | 52.573 | 52.726 | 46.82 | 19.272 | 13.252 | -6.402 | 1.175 | 23.246 | -88.352 | 21.695 | 18.17 | 21.954 | 30.28 | 24.762 | 22.438 | 23.999 | 5.974 | 7.879 | 14.462 | 6.764 | 13.453 | 11.829 | 13.377 | 13.704 |
Net Income
| 109.534 | 148.01 | 153.137 | 111.331 | 153.12 | 121.199 | 232.111 | 203.732 | 307.977 | 335.568 | 309.009 | 237.794 | 222.609 | 218.649 | 225.974 | 165.995 | 116.338 | -66.719 | 30.658 | -14.216 | 36.238 | 113.592 | 152.769 | 99.76 | 101.063 | 112.456 | 116.232 | 132.939 | 84.84 | 52.353 | 35.29 | 51.504 | 35.571 | 68.533 | 224.233 | 46.752 | 53.276 | 61.045 | 57.722 | 60.505 | 70.999 | 57.58 | 36.726 | 30.955 | 24.968 | 38.784 | 35.101 | 33.388 | 38.197 | 23.875 |
Net Income Ratio
| 0.031 | 0.044 | 0.049 | 0.043 | 0.055 | 0.044 | 0.095 | 0.087 | 0.109 | 0.109 | 0.114 | 0.095 | 0.091 | 0.118 | 0.123 | 0.101 | 0.09 | -0.111 | 0.028 | -0.013 | 0.029 | 0.077 | 0.102 | 0.061 | 0.063 | 0.075 | 0.085 | 0.096 | 0.066 | 0.04 | 0.041 | 0.049 | 0.038 | 0.064 | 0.237 | 0.071 | 0.079 | 0.091 | 0.075 | 0.071 | 0.079 | 0.056 | 0.047 | 0.043 | 0.035 | 0.052 | 0.05 | 0.055 | 0.054 | 0.033 |
EPS
| 2.11 | 2.85 | 2.95 | 2.15 | 2.95 | 2.34 | 4.48 | 3.93 | 5.94 | 6.47 | 5.96 | 4.59 | 4.29 | 4.22 | 4.36 | 3.2 | 2.24 | -1.29 | 0.59 | -0.27 | 0.7 | 2.19 | 2.94 | 1.92 | 1.95 | 2.17 | 2.24 | 2.5 | 1.61 | 1.01 | 0.68 | 0.97 | 0.9 | 1.6 | 4.32 | 0.9 | 1.03 | 1.18 | 1.11 | 1.17 | 1.37 | 1.11 | 0.71 | 0.6 | 0.48 | 0.75 | 0.68 | 0.64 | 0.69 | 0.68 |
EPS Diluted
| 2.11 | 2.85 | 2.95 | 2.15 | 2.95 | 2.34 | 4.48 | 3.93 | 5.94 | 6.47 | 5.96 | 4.59 | 4.29 | 4.22 | 4.36 | 3.2 | 2.24 | -1.29 | 0.59 | -0.27 | 0.7 | 2.19 | 2.94 | 1.92 | 1.95 | 2.17 | 2.24 | 2.5 | 1.61 | 1.01 | 0.68 | 0.97 | 0.9 | 1.6 | 4.32 | 0.9 | 1.03 | 1.18 | 1.11 | 1.17 | 1.37 | 1.11 | 0.71 | 0.6 | 0.48 | 0.75 | 0.68 | 0.64 | 0.69 | 0.68 |
EBITDA
| 302.251 | 317.587 | 313.158 | 274.457 | 333.405 | 274.873 | 348.734 | 325.067 | 476.34 | 502.621 | 464.116 | 361.114 | 331.072 | 317.057 | 317.978 | 256.652 | 197.494 | -24.316 | 88.721 | 19.059 | 90.121 | 192.469 | 149.713 | 192.751 | 192.648 | 197.172 | 168.032 | 220.058 | 167.432 | 107.872 | 34.394 | 83.815 | 74.575 | 127.843 | 110.663 | 98.228 | 101.517 | 107.728 | 70.529 | 114.358 | 125.775 | 114.491 | 47.178 | 68.294 | 68.532 | 71.067 | 61.403 | 58.521 | 66.896 | 51.892 |
EBITDA Ratio
| 0.086 | 0.094 | 0.101 | 0.107 | 0.119 | 0.099 | 0.142 | 0.139 | 0.168 | 0.164 | 0.171 | 0.144 | 0.136 | 0.171 | 0.173 | 0.156 | 0.153 | -0.041 | 0.08 | 0.017 | 0.073 | 0.131 | 0.1 | 0.117 | 0.12 | 0.131 | 0.122 | 0.16 | 0.13 | 0.082 | 0.04 | 0.08 | 0.081 | 0.12 | 0.117 | 0.15 | 0.15 | 0.161 | 0.091 | 0.135 | 0.14 | 0.112 | 0.06 | 0.096 | 0.097 | 0.095 | 0.087 | 0.096 | 0.095 | 0.072 |