Aperam S.A.
AMS:APAM.AS
25.6 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,634 | 1,657 | 1,551 | 1,463 | 1,702 | 1,876 | 1,616 | 1,818 | 2,457 | 2,265 | 1,396 | 1,257 | 1,272 | 1,177 | 916 | 841 | 818 | 1,049 | 1,000 | 972 | 1,090 | 1,178 | 1,120 | 1,123 | 1,218 | 1,216 | 837.211 | 1,024 | 1,025.888 | -78 | 1,000.455 | 1,015 | 1,009.404 | 944.782 | 995.331 | 997.304 | 1,134.756 | 1,171.009 | 1,066.56 | 1,072.05 | 1,054.77 | 1,011.696 | 930.198 | 889.575 | 1,050.796 | 990.391 | 981.434 | 939.831 |
Cost of Revenue
| 1,516 | 1,602 | 1,470 | 1,444 | 1,543 | 1,749 | 1,451 | 1,583 | 2,051 | 1,902 | 1,008 | 979 | 976 | 1,002 | 800 | 776 | 758 | 979 | 880 | 893 | 969 | 1,097 | 963 | 1,000 | 1,027 | 1,075 | 703.073 | 917 | 1,042.468 | -1,354 | 853.19 | 793.213 | 887.844 | 846.44 | 883.92 | 900.53 | 985.73 | 1,047.206 | 975.683 | 963.498 | 940.82 | 918.074 | 914.223 | 843.767 | 1,010.795 | 939.662 | 987.502 | 907.127 |
Gross Profit
| 118 | 55 | 81 | 19 | 159 | 127 | 165 | 235 | 406 | 363 | 388 | 278 | 296 | 175 | 116 | 65 | 60 | 70 | 120 | 79 | 121 | 81 | 157 | 123 | 191 | 141 | 134.138 | 107 | -16.579 | 1,276 | 147.266 | 221.787 | 121.561 | 98.342 | 111.411 | 96.773 | 149.027 | 123.803 | 90.876 | 108.552 | 113.95 | 93.622 | 15.975 | 45.809 | 40.001 | 50.729 | -6.068 | 32.703 |
Gross Profit Ratio
| 0.072 | 0.033 | 0.052 | 0.013 | 0.093 | 0.068 | 0.102 | 0.129 | 0.165 | 0.16 | 0.278 | 0.221 | 0.233 | 0.149 | 0.127 | 0.077 | 0.073 | 0.067 | 0.12 | 0.081 | 0.111 | 0.069 | 0.14 | 0.11 | 0.157 | 0.116 | 0.16 | 0.104 | -0.016 | -16.359 | 0.147 | 0.219 | 0.12 | 0.104 | 0.112 | 0.097 | 0.131 | 0.106 | 0.085 | 0.101 | 0.108 | 0.093 | 0.017 | 0.051 | 0.038 | 0.051 | -0.006 | 0.035 |
Reseach & Development Expenses
| 0 | 0 | 24 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 17.102 | 0 | 0 | 0 | 16.574 | 0 | 0 | 0 | 16.523 | 0 | 8.035 | 0 | 14.523 | 0 | 7.693 | 0 | 15.169 | 0 |
General & Administrative Expenses
| 0 | 0 | 56 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 12 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 157 | 0 | 277 | 0 | 151 | 0 | 269 | 0 | 142 | 0 | 166 | 0 | 96 | 0 | 151 | 0 | 84 | 0 | 170 | 0 | 97 | 0 | 190 | 0 | 111 | 0 | 176 | 0 | 97 | 0 | 166.268 | 0 | 84.642 | 0 | 165.735 | 0 | 93.366 | 0 | 182.579 | 0 | 82.541 | 0 | 151.039 | 0 | 82.31 | 0 | 166.101 | 0 |
Other Expenses
| -1,556 | -1,602 | -1,496 | -1,499 | -1,599 | 46 | -1,535 | -1,631 | 98 | 44 | -970 | -1,016 | -1,037 | -1,037 | -798 | -808 | -804 | -1,015 | -941 | -929 | 62 | 35 | 105 | 35 | -1,103 | -1,110 | 72.545 | 37 | 67 | 38 | 0 | 43 | 55 | 39 | 64 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,556 | 1,602 | 1,496 | -1,499 | 105 | 46 | -1,535 | -1,631 | 98 | 44 | -970 | -1,016 | -1,037 | -1,037 | -798 | -808 | -804 | -1,015 | -941 | -929 | 62 | 35 | 105 | 35 | -1,103 | -1,110 | 72.545 | 37 | 67 | 38 | 71.258 | 43 | 55 | 39 | 64 | 48.387 | 57 | 53.989 | 80.137 | 63.388 | 56.245 | 56.609 | 39.938 | 53.197 | 35.385 | 66.338 | 28.063 | 49.055 |
Operating Income
| 19 | -3 | 1 | -36 | 54 | 1,830 | 81 | 187 | 356 | 372 | 426 | 241 | 235 | 140 | 118 | 33 | 14 | 34 | 59 | 43 | 59 | 46 | 52 | 88 | 115 | 106 | 61.592 | 70 | 70.933 | 101 | 82.659 | 81 | 80 | 73 | 65 | 60.035 | 109 | 80.053 | 46.264 | 64.973 | 78.158 | 39.191 | 11.618 | -5.911 | 8.462 | -8.585 | -11.377 | -22.581 |
Operating Income Ratio
| 0.012 | -0.002 | 0.001 | -0.025 | 0.032 | 0.975 | 0.05 | 0.103 | 0.145 | 0.164 | 0.305 | 0.192 | 0.185 | 0.119 | 0.129 | 0.039 | 0.017 | 0.032 | 0.059 | 0.044 | 0.054 | 0.039 | 0.046 | 0.078 | 0.094 | 0.087 | 0.074 | 0.068 | 0.069 | -1.295 | 0.083 | 0.08 | 0.079 | 0.077 | 0.065 | 0.06 | 0.096 | 0.068 | 0.043 | 0.061 | 0.074 | 0.039 | 0.012 | -0.007 | 0.008 | -0.009 | -0.012 | -0.024 |
Total Other Income Expenses Net
| -16 | -16 | -48 | -19 | -1 | -1,663 | -116 | -66 | 68 | -130 | -6 | 9 | -6 | 4 | -7 | -4 | 9 | -7 | -2 | 0 | -6 | 21 | -11 | -9 | -7 | -1 | 55.493 | -5 | 18 | 12 | -8.551 | -13 | -10 | -12 | -20 | -25.089 | -19 | -29.787 | -25.611 | -43.579 | -42.366 | -23.224 | -35.581 | -22.904 | -26.924 | -28.096 | -43.232 | -3.115 |
Income Before Tax
| 3 | -19 | -47 | -55 | 53 | 167 | -35 | 121 | 424 | 242 | 420 | 250 | 229 | 144 | 159 | 29 | 23 | 27 | 57 | 43 | 53 | 32 | 65 | 79 | 108 | 105 | 53.749 | 65 | 88.933 | 113 | 74.108 | 68 | 70 | 61 | 45 | 34.946 | 90 | 50.266 | 20.654 | 21.393 | 35.792 | 15.967 | -23.963 | -28.815 | -18.462 | -36.681 | -54.608 | -25.695 |
Income Before Tax Ratio
| 0.002 | -0.011 | -0.03 | -0.038 | 0.031 | 0.089 | -0.022 | 0.067 | 0.173 | 0.107 | 0.301 | 0.199 | 0.18 | 0.122 | 0.174 | 0.034 | 0.028 | 0.026 | 0.057 | 0.044 | 0.049 | 0.027 | 0.058 | 0.07 | 0.089 | 0.086 | 0.064 | 0.063 | 0.087 | -1.449 | 0.074 | 0.067 | 0.069 | 0.065 | 0.045 | 0.035 | 0.079 | 0.043 | 0.019 | 0.02 | 0.034 | 0.016 | -0.026 | -0.032 | -0.018 | -0.037 | -0.056 | -0.027 |
Income Tax Expense
| -57 | -1 | -118 | -13 | 9 | 35 | -35 | -1 | 107 | 55 | -19 | 49 | 16 | 28 | 58 | 5 | 2 | -2 | 28 | 6 | -4 | 7 | 16 | 7 | 28 | 20 | -30.159 | 12 | 21.331 | 25 | 19.002 | 14 | 17 | 12 | 12 | 7.168 | 23 | 11.17 | 4.957 | 4.754 | 9.496 | 2.177 | 6.535 | 15.516 | 10 | 14.829 | 12.894 | 12.458 |
Net Income
| 59 | -19 | 70 | -42 | 43 | 132 | 0 | 121 | 317 | 187 | 438 | 201 | 213 | 116 | 101 | 24 | 21 | 29 | 29 | 37 | 57 | 25 | 49 | 72 | 80 | 85 | 83.908 | 53 | 67.602 | 88 | 55.106 | 54 | 53 | 49 | 33 | 27.778 | 67 | 39.096 | 15.697 | 16.639 | 26.296 | 13.789 | -30.498 | -14.038 | -8.462 | -21.853 | -41.715 | -13.237 |
Net Income Ratio
| 0.036 | -0.011 | 0.045 | -0.029 | 0.025 | 0.07 | 0 | 0.067 | 0.129 | 0.083 | 0.314 | 0.16 | 0.167 | 0.099 | 0.11 | 0.029 | 0.026 | 0.028 | 0.029 | 0.038 | 0.052 | 0.021 | 0.044 | 0.064 | 0.066 | 0.07 | 0.1 | 0.052 | 0.066 | -1.128 | 0.055 | 0.053 | 0.053 | 0.052 | 0.033 | 0.028 | 0.059 | 0.033 | 0.015 | 0.016 | 0.025 | 0.014 | -0.033 | -0.016 | -0.008 | -0.022 | -0.043 | -0.014 |
EPS
| 0.82 | -0.26 | 0.97 | -0.58 | 0.6 | 1.83 | 0.11 | 1.62 | 4.19 | 2.41 | 5.66 | 2.53 | 2.67 | 1.45 | 1.27 | 0.3 | 0.26 | 0.36 | 0.36 | 0.47 | 0.71 | 0.3 | 0.61 | 0.87 | 1 | 0.99 | 1.05 | 0.65 | 0.85 | 1.13 | 0.72 | 0.69 | 0.68 | 0.63 | 0.42 | 0.36 | 0.86 | 0.5 | 0.2 | 0.21 | 0.34 | 0.17 | -0.38 | -0.18 | -0.12 | -0.28 | -0.55 | -0.16 |
EPS Diluted
| 0.81 | -0.26 | 0.96 | -0.58 | 0.59 | 1.82 | 0.11 | 1.61 | 4.07 | 2.4 | 5.64 | 2.53 | 2.67 | 1.45 | 1.27 | 0.3 | 0.26 | 0.36 | 0.36 | 0.47 | 0.71 | 0.3 | 0.61 | 0.87 | 1 | 0.83 | 1.05 | 0.65 | 0.85 | 1.03 | 0.55 | 0.65 | 0.66 | 0.57 | 0.41 | 0.36 | 0.84 | 0.47 | 0.2 | 0.21 | 0.34 | 0.17 | -0.38 | -0.18 | -0.12 | -0.28 | -0.55 | -0.16 |
EBITDA
| 78 | 55 | 55 | 19 | -1,646 | 1,876 | 129 | 234 | 402 | 416 | 473 | 278 | 271 | 175 | 207 | 65 | 49 | 70 | 107 | 79 | 60 | 46 | 52 | 123 | 152 | 141 | 48.256 | 107 | 103.993 | 137 | 122.563 | 124 | -839 | 1,076 | 62 | 96.773 | -974 | 123.803 | 92.529 | 108.552 | 119.794 | 93.622 | 60.997 | 45.809 | 62.309 | 50.729 | 34.889 | 32.703 |
EBITDA Ratio
| 0.048 | 0.033 | 0.035 | 0.013 | -0.967 | 1 | 0.08 | 0.129 | 0.164 | 0.184 | 0.339 | 0.221 | 0.213 | 0.149 | 0.226 | 0.077 | 0.06 | 0.067 | 0.107 | 0.081 | 0.055 | 0.039 | 0.046 | 0.11 | 0.125 | 0.116 | 0.058 | 0.104 | 0.101 | -1.756 | 0.123 | 0.122 | -0.831 | 1.139 | 0.062 | 0.097 | -0.858 | 0.106 | 0.087 | 0.101 | 0.114 | 0.093 | 0.066 | 0.051 | 0.059 | 0.051 | 0.036 | 0.035 |