APA Corporation
NASDAQ:APA
23.31 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 160 | 102 | 87 | 95 | 142 | 154 | 245 | 268 | 282 | 234 | 302 | 377 | 1,249 | 538 | 262 | 162 | 135 | 428 | 247 | 163 | 549 | 327 | 714 | 593 | 972 | 1,077 | 1,668 | 1,846 | 1,667 | 1,521 | 1,377 | 1,230 | 1,201 | 1,004 | 1,467 | 1,655 | 2,950 | 229 | 769 | 510 | 524 | 1,643 | 1,906 | 1,251 | 184 | 248 | 160 | 318 | 361 | 245 | 295 | 586 | 1,107 | 356 | 134 | 1,211.439 | 1,805.347 | 2,125.634 | 2,048.117 | 1,357.364 | 771.557 | 589.693 | 1,181.45 | 1,644.604 | 1,008.442 | 383.04 | 125.823 | 111.422 | 188.642 | 116.468 | 140.524 | 160.922 | 41.926 | 504.015 | 228.86 | 96.684 | 79.258 | 121.351 | 111.093 | 105.524 | 97.48 | 61.153 | 33.503 | 42.637 | 40.999 | 39.958 | 51.886 | 167.471 | 131.979 | 33.522 | 35.625 | 67.851 | 129.323 | 106.835 | 37.173 | 27.281 | 18.997 | 24.511 | 13.2 | 16.7 | 22.4 | 19.1 | 14.5 | 59.3 | 88.9 | 119.9 | 9.7 | 25.6 | 14.2 | 19.9 | 13.2 | 13.2 | 16.2 | 19.6 | 13.6 | 16.5 | 17.3 | 5.2 | 15.1 | 13.1 | 16.7 | 17.3 | 17.1 | 10.9 | 14 | 73.4 | 26.1 | 15.6 | 11.6 | 5.3 | 6.4 | 28.5 | 105.4 | 73.1 | 85.2 | 57.9 | 55.7 | 56.9 | 75.2 | 34.9 | 53.3 | 17.7 | 29.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789.14 | 791.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.81 | 85.364 | 85.914 | 102.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 160 | 102 | 87 | 95 | 142 | 154 | 245 | 268 | 282 | 234 | 302 | 377 | 1,249 | 538 | 262 | 162 | 135 | 428 | 247 | 163 | 549 | 327 | 714 | 593 | 972 | 1,077 | 1,668 | 1,846 | 1,667 | 1,521 | 1,377 | 1,230 | 1,201 | 1,004 | 1,467 | 1,655 | 2,950 | 229 | 769 | 510 | 524 | 1,643 | 1,906 | 1,251 | 184 | 248 | 160 | 318 | 361 | 245 | 295 | 586 | 1,107 | 356 | 134 | 1,211.439 | 1,805.347 | 2,125.634 | 2,048.117 | 1,357.364 | 771.557 | 1,378.833 | 1,973.449 | 1,644.604 | 1,008.442 | 383.04 | 125.823 | 111.422 | 188.642 | 116.468 | 140.524 | 160.922 | 41.926 | 504.015 | 228.86 | 96.684 | 79.258 | 121.351 | 111.093 | 105.524 | 97.48 | 61.153 | 33.503 | 42.637 | 40.999 | 39.958 | 51.886 | 252.281 | 217.343 | 119.436 | 138.575 | 67.851 | 129.323 | 106.835 | 37.173 | 27.281 | 18.997 | 24.511 | 13.2 | 16.7 | 22.4 | 19.1 | 14.5 | 59.3 | 88.9 | 119.9 | 9.7 | 25.6 | 14.2 | 19.9 | 13.2 | 13.2 | 16.2 | 19.6 | 13.6 | 16.5 | 17.3 | 5.2 | 15.1 | 13.1 | 16.7 | 17.3 | 17.1 | 10.9 | 14 | 73.4 | 26.1 | 15.6 | 11.6 | 5.3 | 6.4 | 28.5 | 105.4 | 73.1 | 85.2 | 57.9 | 55.7 | 56.9 | 75.2 | 34.9 | 53.3 | 17.7 | 29.1 |
Net Receivables
| 1,936 | 1,597 | 1,610 | 1,753 | 1,364 | 1,518 | 1,466 | 1,928 | 1,894 | 1,630 | 1,394 | 1,170 | 1,068 | 1,071 | 908 | 899 | 871 | 838 | 1,062 | 1,070 | 1,098 | 1,185 | 1,194 | 1,457 | 1,446 | 1,409 | 1,345 | 1,145 | 1,015 | 1,171 | 1,128 | 1,064 | 1,016 | 1,120 | 1,253 | 1,332 | 1,589 | 1,767 | 2,024 | 2,287 | 2,407 | 2,479 | 2,952 | 3,086 | 2,914 | 3,106 | 3,086 | 2,976 | 2,625 | 3,163 | 3,079 | 2,560 | 2,495 | 2,490 | 2,134 | 1,756.874 | 1,647.952 | 1,818.139 | 1,545.699 | 1,590.913 | 1,536.649 | 1,291.083 | 1,356.979 | 1,680.031 | 2,266.357 | 1,972.318 | 1,936.977 | 1,701.23 | 1,686.979 | 1,616.073 | 1,651.664 | 1,565.606 | 1,506.322 | 1,446.97 | 1,444.545 | 1,258.387 | 1,138.781 | 1,116.608 | 939.736 | 783.681 | 811.633 | 704.454 | 639.055 | 619.508 | 698.115 | 761.342 | 527.687 | 477.796 | 429.835 | 433.726 | 456.638 | 436.605 | 569.821 | 553.666 | 506.723 | 429.362 | 367.843 | 286.747 | 259.5 | 273 | 228.1 | 156.8 | 159.8 | 169 | 205 | 180.7 | 224 | 220.8 | 201.4 | 199.2 | 234.6 | 182.8 | 191.6 | 179.3 | 175.9 | 163.1 | 156.8 | 107.9 | 101.8 | 96.8 | 102.1 | 97.5 | 91.8 | 98 | 80.9 | 84.7 | 75.8 | 76.6 | 71.2 | 66.6 | 77.6 | 54.3 | 34.9 | 40.4 | 44.8 | 45.1 | 43.4 | 46.5 | 45.4 | 64.1 | 55.9 | 74.9 | 45.8 |
Inventory
| 466 | 472 | 453 | -1,753 | 488 | 488 | 427 | 491 | 473 | 529 | 473 | 476 | 479 | 502 | 492 | 503 | 477 | 452 | 502 | 475 | 453 | 438 | 401 | 362 | 361 | 386 | 368 | 396 | 416 | 454 | 476 | 513 | 530 | 547 | 570 | 667 | 629 | 666 | 708 | 713 | 794 | 727 | 891 | 889 | 973 | 885 | 908 | 774 | 745 | 607 | 655 | 566 | 633 | 593 | 564 | 528.725 | 508.702 | 497.749 | 533.251 | 539.442 | 571.612 | 522.434 | 498.567 | 479.723 | 468.346 | 490.423 | 461.211 | 418.752 | 406.024 | 373.707 | 320.386 | 284.998 | 257.987 | 226.761 | 209.67 | 198.436 | 186.946 | 172.537 | 157.293 | 137.453 | 127.837 | 118.686 | 125.867 | 126.18 | 118.272 | 113.658 | 109.204 | 106.06 | 106.074 | 101.995 | 102.536 | 86.596 | 77.452 | 72.58 | 54.764 | 54.93 | 51.546 | 47.666 | 45.1 | 44.9 | 47.5 | 42.2 | 40.9 | 35.6 | 36 | 37.9 | 36 | 30.2 | 17.7 | 16 | 14 | 15.7 | 13.6 | 11.9 | 9.8 | 12.2 | 13 | 12.4 | 8.9 | 8.7 | 7.8 | 7.3 | 7.2 | 9.1 | 5.3 | 6.7 | 6.2 | 6.2 | 6 | 4.9 | 4.4 | 7.2 | 4.3 | 4.9 | 4.7 | 6.4 | 7.8 | 8.4 | 9.4 | 9.2 | 9.2 | 75.8 | 12.8 |
Other Current Assets
| 356 | 335 | 224 | 2,705 | 2,457 | 2,578 | 2,463 | 350 | 350 | 2,359 | 2,078 | 1,804 | 149 | 1,807 | 1,584 | 155 | 175 | 190 | 1,714 | 1,808 | 691 | 1,960 | 1,973 | 373 | 360 | 381 | 2,057 | 1,827 | 1,749 | 1,905 | 1,864 | 2,042 | 545 | 2,218 | 2,285 | 2,345 | 2,543 | 3,873 | 4,018 | 916 | 3,824 | 3,820 | 4,460 | 4,765 | 4,574 | 609 | 4,802 | 4,726 | 4,278 | 4,709 | 4,508 | 3,990 | 3,793 | 562 | 648 | 753.422 | 544.939 | 596.733 | 458.782 | 29.166 | 67.915 | 610.246 | 247.657 | 96.373 | 205.547 | 113.321 | 133.729 | 152.478 | 117.49 | 105.333 | 218.594 | 144.735 | 127.455 | 111.936 | 146.047 | 101.232 | 91.377 | 156.418 | 82.889 | 64.494 | 62.451 | 60.788 | 58.062 | 31.509 | 43.331 | 42.824 | 45.298 | 70.271 | 67.18 | 70.373 | 0 | 113.627 | 61.412 | 83.506 | 31.36 | 27.802 | 29.766 | 28.843 | 25.3 | 20.6 | 21.1 | 22.3 | 11.8 | 19 | 39.5 | 16.3 | 78.6 | 11.2 | 16 | 13.1 | 6.4 | 22.8 | 14.8 | 11.1 | 9 | 9.7 | 10.4 | 10.1 | 9.1 | 10.6 | 10.6 | 6.3 | 6.8 | 9.6 | 8.5 | 6.1 | 5.8 | 4.8 | 5.8 | 3.2 | 2.2 | 3.9 | 3.2 | 1.9 | 3.8 | 5.4 | 3.8 | 6.1 | 2.6 | 1 | 2.6 | 8.2 | 10 |
Total Current Assets
| 2,918 | 2,506 | 2,462 | 2,800 | 2,599 | 2,732 | 2,708 | 3,135 | 3,083 | 2,593 | 2,380 | 2,181 | 2,945 | 2,345 | 1,846 | 1,719 | 1,658 | 1,908 | 1,961 | 1,971 | 2,791 | 2,504 | 2,687 | 2,785 | 3,139 | 3,253 | 3,725 | 3,769 | 4,647 | 3,426 | 3,241 | 3,272 | 3,292 | 3,222 | 3,752 | 4,079 | 5,493 | 5,906 | 6,415 | 4,426 | 5,486 | 5,463 | 6,366 | 6,016 | 4,758 | 4,848 | 4,962 | 5,044 | 4,639 | 4,954 | 4,803 | 4,576 | 4,900 | 4,001 | 3,480 | 4,250.46 | 4,506.94 | 5,038.255 | 4,585.849 | 4,019.702 | 3,485.085 | 3,802.596 | 4,450.974 | 4,172.292 | 4,156.346 | 3,053.103 | 2,752.251 | 2,553.992 | 2,540.659 | 2,371.771 | 2,490.271 | 2,380.231 | 2,103.139 | 2,357.274 | 2,162.077 | 1,786.605 | 1,583.275 | 1,589.007 | 1,348.782 | 1,587.19 | 1,157.864 | 987.85 | 899.072 | 869.339 | 952.458 | 998.166 | 766.781 | 906.408 | 820.432 | 725.53 | 697.749 | 704.679 | 838.008 | 816.587 | 630.02 | 539.375 | 468.152 | 387.767 | 343.1 | 355.2 | 319.1 | 240.4 | 227 | 282.9 | 369.4 | 354.8 | 348.3 | 287.8 | 249.3 | 248.2 | 268.2 | 234.5 | 236.2 | 221.9 | 208.3 | 201.5 | 197.5 | 135.6 | 134.9 | 129.2 | 137.2 | 128.4 | 122.9 | 127.6 | 108.7 | 170.9 | 113.9 | 103.2 | 94.6 | 80 | 90.6 | 93.9 | 147.8 | 120.3 | 138.5 | 114.8 | 110.7 | 117.9 | 132.6 | 109.2 | 121 | 176.6 | 97.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,456 | 10,143 | 10,038 | 9,500 | 9,368 | 9,179 | 9,012 | 8,996 | 8,231 | 8,082 | 8,335 | 8,336 | 8,501 | 8,718 | 8,819 | 9,067 | 9,344 | 9,586 | 14,158 | 17,655 | 17,756 | 18,291 | 18,421 | 18,646 | 18,336 | 18,086 | 17,759 | 17,655 | 17,551 | 18,780 | 18,867 | 19,462 | 20,143 | 13,542 | 14,119 | 22,377 | 28,315 | 41,230 | 48,076 | 53,035 | 52,470 | 52,752 | 52,421 | 51,462 | 55,821 | 54,289 | 53,280 | 51,164 | 50,135 | 45,829 | 45,448 | 41,136 | 39,838 | 39,046 | 38,151 | 28,346.116 | 25,123.455 | 23,404.857 | 22,900.615 | 22,545.531 | 22,290.308 | 21,732.262 | 23,958.517 | 28,118.818 | 26,934.253 | 25,865.386 | 25,231.593 | 24,455.188 | 23,789.528 | 23,106.507 | 21,346.252 | 20,637.689 | 19,470.4 | 17,316.527 | 16,791.34 | 15,745.485 | 14,993.318 | 14,369.453 | 13,860.359 | 12,737.292 | 11,815.438 | 11,532.356 | 11,260.085 | 11,123.304 | 10,705.496 | 9,642.951 | 8,465.585 | 8,114.739 | 8,111.883 | 8,015.924 | 8,013.072 | 7,951.111 | 7,825.779 | 7,700.509 | 6,812.462 | 6,164.907 | 5,700.01 | 5,284.126 | 5,115.9 | 4,531.4 | 4,534.4 | 3,811 | 3,727.5 | 3,818.3 | 3,775.4 | 3,733.4 | 3,733.2 | 3,382.8 | 3,292.1 | 3,184.9 | 3,100.1 | 2,999.9 | 2,876.2 | 2,454.3 | 2,401.6 | 2,367.5 | 2,319.1 | 2,248.8 | 1,685.4 | 1,552.8 | 1,489.5 | 1,456.6 | 1,436.5 | 1,368.3 | 1,124.7 | 1,070 | 1,071.9 | 1,024.4 | 1,057.6 | 1,066.2 | 1,071.4 | 1,122.9 | 620.6 | 663.1 | 663.4 | 660.6 | 620.3 | 618.4 | 603.6 | 570.9 | 363.3 | 531.6 | 409.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 87 | 87 | 87 | 87 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,289 | 1,114 | 1,114 | 1,114 | 1,114 | 1,032 | 1,032 | 1,032 | 1,032 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 193.792 | 188.747 | 0 | 192.155 | 198.893 | 197.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -2,280 | 0 | 528 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 87 | 87 | 87 | 87 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 | 1,289 | 1,114 | 1,114 | 1,114 | 1,114 | 1,032 | 1,032 | 1,032 | 1,032 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 189.252 | 193.792 | 188.747 | 188.812 | 192.155 | 198.893 | 197.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 21 | 21 | 437 | 681 | 695 | 605 | 624 | 602 | 618 | 576 | 1,365 | 740 | 1,554 | 1,567 | 1,555 | 1,524 | 1,408 | 1,337 | 1,258 | 1,095 | 527 | 209 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84 | -84 | -769 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -705,190.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,259 | 1,752 | 1,758 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 84 | 769 | 0 | 0 | 0 | 0 | 0 | 0 | -439 | -439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,821 | 530 | 21 | 564 | 582 | 697 | 803 | 896 | 992 | 1,225 | 1,223 | 2,053 | 512 | 497 | 526 | 565 | 589 | 560 | 730 | 684 | 732 | 747 | 353 | 439 | 435 | 452 | 438 | 411 | 404 | 404 | 324 | 415 | 911 | 915 | 971 | 1,269 | 1,417 | 1,427 | 1,374 | 2,160 | 1,846 | 1,537 | 1,481 | 1,392 | 1,402 | 1,286 | 1,206 | 1,488 | 1,329 | 1,340 | 686 | 738 | 759 | 787 | 762 | 3,500 | 612.76 | 595.797 | 510.027 | 471.011 | 437.282 | 568.694 | 587.742 | 512.07 | 597.308 | 708.334 | 461.555 | 452.486 | 412.492 | 386.277 | 282.4 | 218.753 | 148.564 | 136.05 | 129.127 | 131.755 | 114.735 | 109.356 | 104.087 | 108.981 | 87.397 | 76.252 | 67.717 | 58.15 | 48.829 | 41.913 | 38.233 | 38.31 | 39.841 | 34.124 | 34.023 | 218.79 | 102.713 | 141.998 | 39.468 | 46.654 | 46.637 | 45.219 | 43.5 | 40.9 | 41.5 | 40.1 | 41.6 | 43.1 | 33.2 | 53.6 | 57.1 | 55.8 | 58.4 | 60.5 | 64.1 | 62.9 | 67.8 | 69.8 | 71.6 | 66.9 | 38 | 37.8 | 58.7 | 33.4 | 35 | 33.5 | 33 | 30.5 | 35.4 | 32.8 | 32.9 | 31.6 | 32.9 | 45.2 | 47.3 | 44.7 | 38.4 | 28.6 | 27.7 | 23.4 | 27.5 | 27.1 | 28.2 | 21.6 | 20 | 20.7 | 29.1 |
Total Non-Current Assets
| 17,277 | 12,446 | 12,782 | 10,745 | 10,645 | 10,481 | 10,439 | 10,494 | 9,841 | 9,883 | 10,923 | 11,129 | 10,567 | 10,782 | 10,900 | 11,156 | 11,341 | 11,483 | 16,146 | 19,434 | 19,015 | 19,247 | 18,895 | 19,085 | 18,771 | 18,538 | 18,197 | 18,066 | 17,955 | 19,184 | 19,278 | 19,877 | 21,054 | 14,457 | 15,090 | 23,733 | 29,819 | 42,744 | 49,537 | 56,564 | 55,685 | 55,658 | 55,271 | 54,223 | 58,592 | 56,944 | 55,775 | 53,766 | 52,578 | 48,283 | 47,248 | 42,906 | 41,629 | 40,865 | 39,945 | 32,677.889 | 25,925.467 | 24,189.906 | 23,599.894 | 23,205.794 | 22,916.842 | 22,490.208 | 24,735.511 | 28,820.14 | 27,720.813 | 26,762.972 | 25,882.4 | 25,096.926 | 24,391.272 | 23,682.036 | 21,817.904 | 21,045.694 | 19,808.216 | 17,641.829 | 17,109.719 | 16,066.492 | 15,297.305 | 14,668.061 | 14,153.698 | 13,035.525 | 12,092.087 | 11,797.86 | 11,517.054 | 11,370.706 | 10,943.577 | 9,874.116 | 8,693.07 | 8,342.301 | 8,345.516 | 8,238.795 | 8,235.907 | 8,362.056 | 8,127.385 | 8,039.707 | 6,851.93 | 6,211.561 | 5,746.647 | 5,329.345 | 5,159.4 | 4,572.3 | 4,575.9 | 3,851.1 | 3,769.1 | 3,861.4 | 3,808.6 | 3,787 | 3,790.3 | 3,438.6 | 3,350.5 | 3,245.4 | 3,164.2 | 3,062.8 | 2,944 | 2,524.1 | 2,473.2 | 2,434.4 | 2,357.1 | 2,286.6 | 1,744.1 | 1,586.2 | 1,524.5 | 1,490.1 | 1,469.5 | 1,398.8 | 1,160.1 | 1,102.8 | 1,104.8 | 1,056 | 1,090.5 | 1,111.4 | 1,118.7 | 1,167.6 | 659 | 691.7 | 691.1 | 684 | 647.8 | 645.5 | 631.8 | 592.5 | 383.3 | 552.3 | 438.7 |
Total Assets
| 20,195 | 14,952 | 15,244 | 13,545 | 13,244 | 13,213 | 13,147 | 13,629 | 12,924 | 12,476 | 13,303 | 13,310 | 13,512 | 13,127 | 12,746 | 12,875 | 12,999 | 13,391 | 18,107 | 21,405 | 21,806 | 21,751 | 21,582 | 21,870 | 21,910 | 21,791 | 21,922 | 21,835 | 22,602 | 22,610 | 22,519 | 23,149 | 24,346 | 17,679 | 18,842 | 27,812 | 35,312 | 48,650 | 55,952 | 60,990 | 61,171 | 61,121 | 61,637 | 60,239 | 63,350 | 61,792 | 60,737 | 58,810 | 57,217 | 53,237 | 52,051 | 47,482 | 46,529 | 44,866 | 43,425 | 36,928.349 | 30,432.407 | 29,228.161 | 28,185.743 | 27,225.496 | 26,401.927 | 26,292.804 | 29,186.485 | 32,992.432 | 31,877.159 | 29,816.075 | 28,634.651 | 27,650.918 | 26,931.931 | 26,053.807 | 24,308.175 | 23,425.925 | 21,911.355 | 19,999.103 | 19,271.796 | 17,853.097 | 16,880.58 | 16,257.068 | 15,502.48 | 14,622.715 | 13,249.951 | 12,785.71 | 12,416.126 | 12,240.045 | 11,896.035 | 10,872.282 | 9,459.851 | 9,248.709 | 9,165.948 | 8,964.325 | 8,933.656 | 9,066.735 | 8,965.393 | 8,856.294 | 7,481.95 | 6,750.936 | 6,214.799 | 5,717.112 | 5,502.5 | 4,927.5 | 4,895 | 4,091.5 | 3,996.1 | 4,144.3 | 4,178 | 4,141.8 | 4,138.6 | 3,726.4 | 3,599.8 | 3,493.6 | 3,432.4 | 3,297.3 | 3,180.2 | 2,746 | 2,681.5 | 2,635.9 | 2,554.6 | 2,422.2 | 1,879 | 1,715.4 | 1,661.7 | 1,618.5 | 1,592.4 | 1,526.4 | 1,268.8 | 1,273.7 | 1,218.7 | 1,159.2 | 1,185.1 | 1,191.4 | 1,209.3 | 1,261.5 | 806.8 | 812 | 829.6 | 798.8 | 758.5 | 763.4 | 764.4 | 701.7 | 504.3 | 728.9 | 536.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,012 | 694 | 658 | 741 | 656 | 658 | 771 | 954 | 925 | 735 | 731 | 687 | 603 | 524 | 444 | 395 | 459 | 528 | 695 | 661 | 644 | 679 | 709 | 744 | 682 | 708 | 641 | 583 | 533 | 564 | 585 | 557 | 544 | 571 | 618 | 659 | 710 | 1,010 | 1,210 | 1,316 | 1,491 | 1,438 | 1,616 | 1,345 | 1,346 | 1,226 | 1,092 | 1,137 | 1,061 | 1,059 | 1,048 | 852 | 1,029 | 906 | 779 | 598.037 | 485.601 | 536.613 | 396.564 | 391.9 | 389.347 | 388.415 | 570.138 | 702.143 | 894.411 | 683.581 | 617.937 | 655.476 | 607.662 | 636.025 | 644.889 | 627.412 | 616.862 | 669.371 | 714.598 | 726.646 | 595.29 | 567.571 | 542.074 | 440.288 | 414.979 | 327.373 | 300.598 | 284.941 | 271.216 | 315.453 | 214.288 | 241.479 | 224.616 | 192.537 | 179.778 | 289.843 | 307.543 | 377.518 | 259.12 | 224.926 | 183.016 | 142.968 | 148.3 | 169.9 | 113 | 94.4 | 115.1 | 117.3 | 140.1 | 138.6 | 178.4 | 148.2 | 140.2 | 166.6 | 174.9 | 153.4 | 153.1 | 129.3 | 138.3 | 112.8 | 99.4 | 79.1 | 87.7 | 106.6 | 103.4 | 102.5 | 118.4 | 94.5 | 81.8 | 82.1 | 82.1 | 88.2 | 94.6 | 78.2 | 79.9 | 92.9 | 75.4 | 81.5 | 86.1 | 66.4 | 66.6 | 69.8 | 72 | 0 | 0 | 0 | 0 |
Short Term Debt
| 105 | 121 | 118 | 2 | 2 | 2 | 2 | 239 | 246 | 125 | 215 | 215 | 317 | 2 | 2 | 294 | 417 | 678 | 11 | 19 | 347 | 339 | 150 | 150 | 400 | 400 | 550 | 550 | 150 | 150 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2,598 | 0 | 20 | 1 | 0 | 53 | 57 | 478 | 994 | 990 | 964 | 568 | 429 | 431 | 417 | 448 | 30 | 46 | 135.369 | 116.205 | 113.634 | 117.326 | 39.669 | 12.656 | 17.877 | 112.598 | 140.514 | 133.792 | 227.588 | 215.074 | 849.286 | 975.761 | 1,501.36 | 1,802.094 | 1,458.917 | 1,287 | 157.574 | 0.274 | 0.274 | 287.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.68 | 0 | 63 | 30.276 | 25 | 22.675 | 31.85 | 8.9 | 6.2 | 24.3 | 18.4 | 15 | 15.5 | 6 | 38.6 | 11.8 | 17.2 | 1 | 7.5 | 0 | 2 | 17 | 13.5 | 2 | 3 | 17 | 7 | 0 | 0.1 | 0.3 | 0.6 | 8.9 | 9 | 8.9 | 7.4 | 1.2 | 1.1 | 1.6 | 2.9 | 4.5 | 4.7 | 67.4 | 3.6 | 5 | 5.2 | 1.3 | 1.5 | 2 | 2.5 | 10.9 | 2.5 | 20.8 | 3.6 |
Tax Payables
| 168 | 86 | 138 | 305 | 193 | 136 | 90 | 145 | 180 | 103 | 28 | 54 | 68 | 41 | 25 | 18 | 33 | 42 | 51 | 80 | 126 | 60 | 58 | 89 | 110 | 41 | 55 | 68 | 77 | 50 | 22 | 66 | 54 | 81 | 47 | 296 | 352 | 27 | 54 | 344 | 330 | 235 | 257 | 289 | 566 | 514 | 350 | 445 | 652 | 645 | 7,197 | 267 | 266 | 4,265 | 0 | 968,897 | 3,247,065 | 0 | 2,764.901 | 50.311 | 78.089 | 16.885 | 48.028 | 137,157 | 541 | 154.854 | 0 | 38.192 | 98.598 | 27.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1,014 | -694 | 1,290 | -741 | -658 | 0 | 0 | 0 | 1,395 | 0 | -731 | -687 | 678 | -524 | -444 | 550 | 673 | 705 | -695 | -661 | 1,091 | -679 | -709 | 1,179 | 1,128 | 1,120 | -641 | 149 | -683 | 965 | 0 | 970 | 930 | 962 | 1,169 | 0 | 0 | -1,010 | 0 | 2,707 | -1,491 | 0 | -1,616 | -1,345 | -1,346 | 3,017 | -1,092 | -1,137 | -1,061 | -1,059 | -1,048 | -852 | -1,029 | 2,585 | 2,168 | 1,408.481 | 1,232.607 | 1,108.285 | 1,439.516 | 1,024.476 | 1,043.029 | 1,582.218 | 1,384.781 | 1,237.495 | 1,435.612 | 1,184.592 | 1,036.531 | 887.139 | 1,012.289 | 878.918 | 766.265 | 807.624 | 687.725 | 752.592 | 804.551 | 843.83 | 636.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391.958 | 25.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,786 | 2,031 | 338 | 2,633 | 2,630 | 1,794 | 2,143 | 1,791 | 247 | 1,254 | 1,902 | 1,624 | 175 | 1,336 | 1,306 | 143 | 161 | 114 | 1,844 | 1,902 | 180 | 2,035 | 2,051 | 134 | 102 | 114 | 2,014 | 1,183 | 2,873 | 219 | 1,258 | 100 | 95 | 64 | 53 | 1,508 | 1,673 | 2,895 | 2,454 | 264 | 4,569 | 2,918 | 4,647 | 4,466 | 4,680 | 325 | 4,546 | 4,426 | 4,553 | 4,269 | 4,532 | 3,607 | 4,036 | 436 | 531 | 384.843 | 368.422 | 482.194 | 439.152 | 530.904 | 363.323 | 47.873 | 547.711 | 836.154 | 1,660.488 | 904.721 | 795.474 | 534.876 | 540.794 | 575.974 | 598.364 | 595.866 | 717.579 | 556.087 | 667.141 | 572.514 | 300.521 | 1,003.876 | 740.817 | 704.54 | 560.62 | 587.188 | 519.78 | 544.363 | 471.653 | 413.152 | 317.947 | 295.721 | 247.722 | 271.111 | 0 | 326.622 | 50.989 | 470.924 | 269.227 | 209.86 | 160.571 | 172.629 | 182.3 | 148.4 | 141.4 | 118.9 | 175.2 | 115.6 | 113.2 | 135.1 | 148.2 | 133.7 | 121 | 121.9 | 132.8 | 86.5 | 83 | 82.6 | 89 | 77.2 | 69.6 | 55.5 | 60 | 57.5 | 51.1 | 48.1 | 58 | 56.6 | 48 | 41.1 | 74.4 | 49.7 | 50.6 | 45 | 61.1 | 47 | 24.9 | 24.9 | 31.5 | 33.1 | 29.3 | 33.2 | 33.5 | 87.3 | 93.4 | 122.5 | 87.9 |
Total Current Liabilities
| 2,889 | 2,152 | 2,404 | 2,635 | 2,630 | 2,454 | 2,916 | 2,984 | 2,813 | 2,114 | 2,117 | 1,839 | 1,773 | 1,338 | 1,308 | 1,382 | 1,710 | 2,025 | 1,855 | 1,921 | 2,262 | 2,374 | 2,201 | 2,207 | 2,312 | 2,342 | 2,564 | 2,465 | 2,873 | 1,898 | 1,843 | 1,628 | 1,570 | 1,598 | 1,841 | 2,167 | 2,383 | 5,493 | 3,664 | 4,307 | 4,570 | 4,356 | 4,700 | 4,523 | 5,158 | 5,562 | 5,536 | 5,390 | 5,121 | 4,698 | 4,963 | 4,024 | 4,484 | 3,957 | 3,524 | 2,526.73 | 2,202.835 | 2,240.726 | 2,392.558 | 1,986.949 | 1,808.355 | 2,036.383 | 2,615.228 | 2,916.306 | 4,124.303 | 3,000.482 | 2,665.016 | 2,926.777 | 3,136.506 | 3,592.277 | 3,811.612 | 3,489.819 | 3,309.166 | 2,135.624 | 2,186.564 | 2,143.264 | 1,819.227 | 1,571.447 | 1,282.891 | 1,144.828 | 975.599 | 914.561 | 820.378 | 829.304 | 742.869 | 728.605 | 532.235 | 537.2 | 472.338 | 463.648 | 522.458 | 616.465 | 813.49 | 904.436 | 553.347 | 457.461 | 375.437 | 324.497 | 336.8 | 342.6 | 272.8 | 228.3 | 305.8 | 238.9 | 291.9 | 285.5 | 343.8 | 282.9 | 268.7 | 288.5 | 309.7 | 256.9 | 249.6 | 213.9 | 230.3 | 207 | 176 | 134.6 | 147.8 | 164.4 | 155.1 | 159.5 | 185.4 | 160 | 137.2 | 124.4 | 157.6 | 139.5 | 148.1 | 127.7 | 145.7 | 207.3 | 103.9 | 111.4 | 122.8 | 100.8 | 97.4 | 105 | 108 | 98.2 | 95.9 | 143.3 | 91.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,712 | 5,149 | 5,186 | 5,582 | 5,574 | 5,796 | 5,451 | 5,404 | 5,160 | 5,764 | 7,295 | 7,193 | 8,420 | 8,713 | 8,770 | 8,750 | 8,523 | 8,336 | 8,555 | 8,393 | 8,157 | 8,094 | 8,054 | 8,053 | 7,937 | 7,936 | 7,934 | 7,933 | 8,329 | 8,327 | 8,544 | 8,721 | 8,719 | 8,718 | 8,777 | 8,777 | 9,676 | 9,675 | 11,245 | 10,902 | 9,674 | 9,673 | 9,672 | 10,868 | 12,297 | 11,485 | 11,355 | 10,670 | 9,670 | 7,444 | 6,785 | 6,785 | 7,404 | 8,130 | 8,095 | 6,380.579 | 4,896.127 | 4,950.755 | 4,950.39 | 5,010.03 | 4,954.667 | 4,894.318 | 4,808.975 | 3,917.327 | 3,912.136 | 3,911.924 | 4,011.605 | 4,011.378 | 4,011.147 | 3,512.18 | 2,019.831 | 2,189.487 | 2,189.302 | 2,189.126 | 2,191.954 | 2,191.785 | 2,191.611 | 2,531.722 | 2,588.39 | 2,735.032 | 2,192.07 | 2,191.917 | 2,326.966 | 2,514.118 | 2,349.502 | 1,943.364 | 2,158.815 | 2,163.182 | 2,205.246 | 2,277.965 | 2,244.357 | 2,311.512 | 2,574.926 | 2,718.341 | 2,193.258 | 1,941.276 | 2,192.815 | 1,947.037 | 1,879.7 | 1,422.3 | 1,539.3 | 1,532 | 1,343.3 | 1,304.8 | 1,407.4 | 1,393.3 | 1,501.4 | 1,312.6 | 1,349.1 | 1,248.7 | 1,235.7 | 1,225.8 | 1,156.8 | 1,137.7 | 1,072.1 | 1,057.9 | 1,207.9 | 1,207.9 | 657.5 | 552.7 | 526.9 | 492.4 | 453 | 409.4 | 366.3 | 398 | 454.4 | 422.4 | 454.2 | 513.5 | 491 | 501.5 | 190.6 | 193.9 | 194.8 | 199.9 | 174.5 | 175.9 | 195.6 | 309.1 | 236.3 | 275.9 | 110.6 |
Deferred Revenue Non-Current
| -256 | -300 | 3,126 | -305 | 23 | 0 | 0 | 0 | 2,886 | 0 | 3,887 | 3,076 | 2,510 | 2,519 | 2,496 | 2,459 | 2,428 | 2,387 | 2,366 | 2,392 | 2,371 | 1,879 | 1,866 | 1,867 | 1,845 | 1,819 | 1,792 | 1,831 | 1,811 | 2,460 | 2,432 | 2,742 | 2,706 | 2,586 | 2,562 | 2,567 | 2,534 | 3,094 | 3,048 | 3,096 | 3,050 | 2,996 | 3,101 | 3,123 | 4,278 | 4,197 | 4,100 | 3,794 | 3,739 | 3,482 | 3,440 | 2,603 | 2,535 | 2,482 | 2,465 | 1,948.718 | 1,874.743 | 0 | 1,637.357 | 0 | 0 | 1,559.18 | -3,166.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.615 | 437.088 | 436.626 | 436.415 | 436.017 | 440.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 256 | 300 | 371 | 305 | 449 | 460 | 314 | 384 | 89 | 106 | 148 | 166 | 194 | 237 | 215 | 271 | 299 | 309 | 346 | 340 | 348 | 370 | 391 | 502 | 518 | 528 | 545 | 948 | 1,058 | 1,789 | 1,710 | 1,783 | 2,308 | 891 | 1,072 | 1,997 | 2,644 | 6,611 | 9,499 | 9,298 | 8,566 | 8,517 | 8,364 | 8,297 | 8,496 | 8,163 | 8,024 | 7,602 | 7,383 | 7,217 | 7,197 | 5,535 | 4,698 | 4,265 | 4,249 | 3,581.675 | 3,247.065 | 3,015.58 | 2,764.901 | 2,643.522 | 2,502.554 | 2,476.513 | 3,166.657 | 0 | 0 | 0 | 0 | 0 | 0 | 3,407.925 | 3,618.989 | 3,372.918 | 2,873.909 | 2,778.909 | 2,580.629 | 2,347.583 | 2,267.881 | 2,151.966 | 2,146.637 | 1,906.057 | 1,786.314 | 1,771.001 | 1,697.238 | 1,520.586 | 1,370.181 | 1,227.178 | 1,120.609 | 1,068.948 | 1,041.298 | 985.832 | 991.723 | 986.494 | 905.632 | 760.369 | 699.833 | 564.355 | 467.894 | 411.184 | 360.3 | 332.6 | 300.5 | 270.1 | 270.5 | 355.7 | 359 | 360.2 | 355.6 | 301.7 | 291.1 | 281.3 | 254.8 | 230.9 | 215.7 | 190.3 | 181.6 | 176.4 | 172.4 | 160.6 | 156.2 | 149.3 | 140.4 | 133.8 | 128.6 | 117.1 | 94.3 | 87.5 | 83.2 | 79.5 | 76.6 | 64.3 | 65.3 | 62.9 | 67.3 | 67 | 66.1 | 59.1 | 57 | 56.1 | 52.8 | 38.7 | 34.4 | 91.6 | 101.3 |
Other Non-Current Liabilities
| 4,099 | 3,998 | 466 | 3,221 | 2,872 | 3,070 | 3,121 | 3,306 | 471 | 3,640 | 573 | 1,186 | 539 | 581 | 602 | 650 | 675 | 562 | 520 | 491 | 514 | 425 | 258 | 295 | 303 | 297 | 296 | 281 | 266 | 313 | 311 | 326 | 347 | 332 | 362 | 332 | 320 | 372 | 359 | 401 | 419 | 402 | 407 | 447 | 400 | 398 | 391 | 640 | 631 | 681 | 673 | 632 | 741 | 834 | 715 | 545.265 | 535.877 | 2,262.564 | 661.916 | 2,229.673 | 2,177.656 | 585.26 | 5,253.561 | 7,395.693 | 7,326.251 | 6,823.662 | 6,580.051 | 6,039.969 | 5,679.09 | 2,093.57 | 1,666.69 | 1,738.657 | 1,709.085 | 1,638.948 | 1,771.434 | 1,457.614 | 1,405.233 | 1,377.984 | 1,280.141 | 1,165.181 | 1,021.779 | 1,035.792 | 1,038.746 | 1,078.952 | 996.344 | 732.947 | 287.286 | 281.804 | 309.295 | 308.223 | 315.952 | 313.397 | 331.005 | 440.383 | 280.872 | 289.399 | 282.301 | 280.18 | 256.3 | 264.1 | 274.9 | 265.5 | 274.7 | 282.2 | 221 | 202.6 | 208.6 | 213.1 | 102.3 | 107.8 | 113.7 | 108.9 | 109.5 | 99 | 105.7 | 103.6 | 107.8 | 100.6 | 101.3 | 41.5 | 39.3 | 40.6 | 39.5 | 46.2 | 47.5 | 48.8 | 48.3 | 50 | 44.3 | 44.7 | 67.4 | 61.7 | 45.1 | 43.9 | 59.1 | 60.3 | 58.2 | 59.5 | 57.7 | 48.8 | 11.9 | 10.7 | 7 |
Total Non-Current Liabilities
| 10,811 | 9,147 | 9,149 | 8,803 | 8,918 | 9,326 | 8,886 | 9,094 | 8,606 | 9,510 | 11,903 | 11,621 | 11,663 | 12,050 | 12,083 | 12,130 | 11,925 | 11,594 | 11,787 | 11,616 | 11,390 | 10,768 | 10,569 | 10,717 | 10,603 | 10,580 | 10,567 | 10,993 | 11,464 | 12,889 | 12,997 | 13,572 | 14,080 | 12,527 | 12,773 | 13,673 | 15,174 | 19,752 | 24,151 | 23,697 | 21,709 | 21,588 | 21,544 | 22,735 | 25,471 | 24,243 | 23,870 | 22,706 | 21,423 | 18,824 | 18,095 | 15,555 | 15,378 | 15,711 | 15,524 | 12,456.237 | 10,553.812 | 10,228.899 | 10,014.564 | 9,883.225 | 9,634.877 | 9,515.271 | 10,062.536 | 11,313.02 | 11,238.387 | 10,735.586 | 10,591.656 | 10,051.347 | 9,690.237 | 9,013.675 | 7,305.51 | 7,301.062 | 6,772.296 | 6,606.983 | 6,544.017 | 5,996.982 | 5,864.725 | 6,061.672 | 6,015.168 | 5,806.27 | 5,000.163 | 4,998.71 | 5,062.95 | 5,113.656 | 5,153.642 | 4,340.577 | 4,003.336 | 3,950.349 | 3,991.856 | 4,012.72 | 3,552.032 | 3,611.403 | 3,811.563 | 3,919.093 | 3,173.963 | 2,795.03 | 2,943.01 | 2,638.401 | 2,496.3 | 2,019 | 2,114.7 | 2,067.6 | 1,888.5 | 1,942.7 | 1,987.4 | 1,956.1 | 2,065.6 | 1,827.4 | 1,742.5 | 1,637.8 | 1,604.2 | 1,565.6 | 1,482 | 1,427 | 1,359.4 | 1,337.9 | 1,488.1 | 1,469.1 | 915 | 743.5 | 706.6 | 666.8 | 621.1 | 572.7 | 508.1 | 534.3 | 585.9 | 551.9 | 575.1 | 622.5 | 623.7 | 626.1 | 303 | 304.8 | 320 | 319.3 | 289.7 | 291.5 | 306.1 | 396.6 | 282.6 | 378.2 | 218.9 |
Total Liabilities
| 13,700 | 11,299 | 11,553 | 11,438 | 11,548 | 11,780 | 11,802 | 12,078 | 11,419 | 11,624 | 14,020 | 13,460 | 13,436 | 13,388 | 13,391 | 13,512 | 13,635 | 13,619 | 13,642 | 13,537 | 13,652 | 13,142 | 12,770 | 12,924 | 12,915 | 12,922 | 13,131 | 13,458 | 14,337 | 14,787 | 14,840 | 15,200 | 15,650 | 14,125 | 14,614 | 15,840 | 17,557 | 25,245 | 27,815 | 28,004 | 26,279 | 25,944 | 26,244 | 27,258 | 30,629 | 29,805 | 29,406 | 28,096 | 26,544 | 23,522 | 23,058 | 19,579 | 19,862 | 19,668 | 19,048 | 14,982.967 | 12,756.647 | 12,469.625 | 12,407.122 | 11,870.174 | 11,443.232 | 11,551.654 | 12,677.764 | 14,229.326 | 15,362.69 | 13,736.068 | 13,256.672 | 12,978.124 | 12,826.743 | 12,605.952 | 11,117.122 | 10,790.881 | 10,081.462 | 8,742.607 | 8,730.581 | 8,140.246 | 7,683.952 | 7,633.119 | 7,298.059 | 6,951.098 | 5,975.762 | 5,913.271 | 5,883.328 | 5,942.96 | 5,896.511 | 5,069.182 | 4,535.571 | 4,487.549 | 4,464.194 | 4,476.368 | 4,074.49 | 4,227.868 | 4,625.053 | 4,823.529 | 3,727.31 | 3,252.491 | 3,318.447 | 2,962.898 | 2,833.1 | 2,361.6 | 2,387.5 | 2,295.9 | 2,194.3 | 2,181.6 | 2,279.3 | 2,241.6 | 2,409.4 | 2,110.3 | 2,011.2 | 1,926.3 | 1,913.9 | 1,822.5 | 1,731.6 | 1,640.9 | 1,589.7 | 1,544.9 | 1,664.1 | 1,603.7 | 1,062.8 | 907.9 | 861.7 | 826.3 | 806.5 | 732.7 | 645.3 | 658.7 | 743.5 | 691.4 | 723.2 | 750.2 | 769.4 | 833.4 | 406.9 | 416.2 | 442.8 | 420.1 | 387.1 | 396.5 | 414.1 | 494.8 | 378.5 | 521.5 | 310.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2,272 | 0 | 0 | 463 | 5,174 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 139 | 179 | 238 | 0 | 103 | 98 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | 1,227.05 | 0 | 0 | 0 | 98,387 | 0 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 98.387 | 306.558 | 306.594 | 306.594 | 306.594 | 306.594 | 306.594 | 306.594 | 306.594 | 306.594 | 308.9 | 308.9 | 308.9 | 98.4 | 98.4 | 98.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 307 | 263 | 263 | 307 | 263 | 263 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 261 | 261 | 261 | 261 | 260 | 260 | 260 | 259 | 259 | 259 | 259 | 258 | 258 | 258 | 258 | 257 | 257 | 257 | 257 | 256 | 256 | 256 | 256 | 255 | 255 | 255 | 246 | 245 | 245 | 245 | 245 | 241 | 241 | 241 | 241 | 240 | 240 | 228.678 | 215.799 | 215.452 | 215.048 | 214.942 | 214.758 | 214.466 | 214.221 | 214.211 | 214.09 | 213.691 | 213.326 | 213.199 | 212.857 | 212.564 | 212.365 | 211.608 | 211.374 | 210.748 | 210.623 | 210.116 | 209.917 | 209.611 | 209.32 | 208.741 | 208.544 | 208.177 | 207.818 | 207.487 | 207.356 | 207.166 | 194.331 | 184.974 | 184.781 | 176.793 | 176.465 | 160.41 | 160.394 | 160.307 | 158.126 | 157.972 | 146.255 | 145.734 | 145.5 | 145.5 | 0 | 0 | 124.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,286 | -2,827 | -2,959 | -4,732 | -5,191 | -5,572 | -5,814 | -6,257 | -6,679 | -7,605 | -9,488 | -9,870 | -9,757 | -10,073 | -10,461 | -10,471 | -10,467 | -10,081 | -5,601 | -2,625 | -2,455 | -2,095 | -2,048 | -1,667 | -1,748 | -1,943 | -2,088 | -2,544 | -2,607 | -3,179 | -3,385 | -3,203 | -2,596 | -7,642 | -7,153 | 60 | 5,809 | 11,504 | 16,249 | 21,156 | 22,581 | 22,170 | 22,032 | 21,938 | 21,718 | 20,781 | 20,161 | 19,578 | 19,484 | 19,213 | 18,500 | 17,388 | 16,463 | 15,281 | 14,223 | 13,610.838 | 12,900.582 | 12,091.022 | 11,436.58 | 10,904.323 | 10,514.2 | 10,121.246 | 11,929.827 | 14,927.178 | 13,788.073 | 12,394.428 | 11,457.592 | 10,436.458 | 9,874.555 | 9,292.202 | 8,898.577 | 8,428.774 | 7,832.485 | 7,143.328 | 6,516.863 | 5,763.081 | 5,110.451 | 4,550.164 | 4,017.339 | 3,532.184 | 3,126.013 | 2,773.359 | 2,445.698 | 2,204.487 | 1,948.452 | 1,722.086 | 1,427.607 | 1,658.081 | 1,528.368 | 1,398.886 | 1,336.478 | 1,276.673 | 1,704.692 | 1,503.824 | 1,226.531 | 986.208 | 802.229 | 661.8 | 558.7 | 474.2 | 414.3 | 392.7 | 403.1 | 570.5 | 574.8 | 572.4 | 562 | 523 | 498.6 | 479.1 | 432.6 | 387.7 | 363.9 | 345.7 | 335.4 | 332.3 | 330.7 | 209.5 | 207.9 | 199.5 | 193.2 | 187.3 | 182.2 | 173.3 | 176.5 | 168.7 | 160.8 | 152.8 | 147.6 | 126.9 | 126.1 | 114.6 | 116.8 | 113.3 | 104.3 | 95.8 | 89.3 | 84.9 | 76.5 | 64.8 | 62.5 | 139.2 | 155.8 |
Accumulated Other Comprehensive Income/Loss
| 14 | 15 | 15 | 17 | 17 | 17 | 14 | 21 | 21 | 21 | 22 | 15 | 15 | 15 | 14 | 16 | 15 | 15 | 16 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | -3 | -112 | -112 | -112 | -119 | -119 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -115 | -123 | -118 | -133 | -131 | -89 | 11 | -42 | -9 | 62 | -200 | -445 | -141 | 49.828 | 22.95 | -40.374 | -290.502 | -206.706 | -172.744 | 37.015 | 21.764 | -693.2 | -1,776.54 | -759.605 | -520.211 | -176.841 | -158.18 | -193.147 | -31.332 | -87.453 | -288.413 | -293.998 | -365.608 | -438.926 | -274.279 | -266.479 | -129.482 | -179.397 | -153.004 | -158.36 | -151.943 | -130.466 | -164.806 | -125.795 | -112.936 | -107.914 | -28.517 | -107.077 | -101.817 | -59.535 | -16.811 | -146.054 | -40.232 | -44.094 | -28.275 | -13.314 | -8.4 | -22.8 | -3,457.3 | -3,346.5 | -3,255.1 | -2,922.6 | -2,835.7 | -2,746.4 | -2,647.5 | -2,554.3 | -2,458.8 | -2,366.7 | -2,281.3 | -2,198.7 | -2,118.6 | -2,044.4 | -1,975.5 | -1,910.3 | -1,832.9 | -1,549.1 | -1,486.5 | -1,424.7 | -1,363.5 | -1,303 | -1,248.7 | -1,330.5 | -1,137.2 | -1,093.5 | -1,057.7 | -1,009.3 | -966.9 | -925.4 | -888.3 | -845.1 | -805.4 | -779.9 | -752.8 | -716.7 | -688.6 | -667.1 | -639.8 | -544.1 | -475.6 | -28.4 | -11.6 |
Other Total Stockholders Equity
| 5,116 | 5,156 | 5,336 | 5,023 | 446 | 5,736 | 5,961 | 6,574 | 6,980 | 7,304 | 7,609 | 8,378 | 8,516 | 8,538 | 8,407 | 8,373 | 8,317 | 8,558 | 8,476 | 8,564 | 8,647 | 8,819 | 8,914 | 9,015 | 9,124 | 9,182 | 9,241 | 9,299 | 9,359 | 9,418 | 9,477 | 9,533 | 9,599 | 9,519 | 9,578 | 9,608 | 9,594 | 9,567 | 9,548 | 9,522 | 10,034 | 10,773 | 11,224 | 10,911 | 9,648 | 9,867 | 9,829 | 9,753 | 9,706 | 9,076 | 9,034 | 8,985 | 8,936 | 8,895 | 8,828 | 6,828.988 | 4,536.429 | 4,492.436 | 4,417.495 | -93,944.237 | 4,402.481 | 4,270.036 | 4,244.522 | 4,216.53 | 4,190.459 | 4,133.106 | 4,128.885 | 4,101.591 | 4,077.569 | 4,037.849 | 4,013.056 | 3,983.728 | 3,976.06 | 4,098.031 | 4,080.95 | 4,080.193 | 4,052.152 | 4,032.266 | 4,008.857 | 4,011.702 | 3,994.249 | 3,950.876 | 3,932.838 | 3,917.19 | 3,910.135 | 3,901.256 | 3,316.891 | 2,927.632 | 2,918.735 | 2,712.797 | 2,700.763 | 2,714.06 | 2,185.471 | 2,208.094 | 2,103.621 | 2,091.765 | 1,669.549 | 1,653.4 | 1,664.7 | 1,660.1 | 5,241.6 | 4,651 | 4,430.7 | 4,216.3 | 4,159.6 | 4,074.2 | 3,814.7 | 3,647.4 | 3,548.8 | 3,454.9 | 3,367.2 | 3,285.8 | 3,203.3 | 2,803.8 | 2,731.9 | 2,669 | 2,392.7 | 2,158.1 | 2,094.8 | 2,032.7 | 1,970.3 | 1,907.9 | 1,852.4 | 1,925.5 | 1,584.2 | 1,539.8 | 1,372.1 | 1,324.3 | 1,281.2 | 1,239.7 | 1,202.1 | 1,158.6 | 1,088.5 | 1,062.4 | 1,035.3 | 999.6 | 970.7 | 949.1 | 913.6 | 686.2 | 538.9 | 96.6 | 81.8 |
Total Shareholders Equity
| 5,423 | 2,607 | 2,655 | 1,078 | 709 | 444 | 423 | 600 | 584 | -18 | -1,595 | -1,095 | -964 | -1,258 | -1,639 | -1,641 | -1,635 | -1,246 | 3,255 | 6,301 | 6,551 | 6,989 | 7,130 | 7,612 | 7,640 | 7,502 | 7,416 | 7,011 | 6,899 | 6,385 | 6,238 | 6,469 | 7,142 | 2,018 | 2,566 | 9,809 | 15,544 | 21,211 | 25,937 | 30,818 | 32,755 | 33,082 | 33,396 | 32,981 | 32,721 | 31,987 | 31,331 | 30,714 | 30,673 | 29,715 | 28,993 | 27,903 | 26,667 | 25,198 | 24,377 | 21,945.382 | 17,675.76 | 16,758.536 | 15,778.621 | 15,355.322 | 14,958.695 | 14,741.15 | 16,508.721 | 18,763.106 | 16,514.469 | 16,080.007 | 15,377.979 | 14,672.794 | 14,105.188 | 13,447.855 | 13,191.053 | 12,635.044 | 11,829.893 | 11,256.496 | 10,541.215 | 9,712.851 | 9,196.628 | 8,623.949 | 8,204.421 | 7,671.617 | 7,274.189 | 6,872.439 | 6,532.798 | 6,297.085 | 5,999.524 | 5,803.1 | 4,924.28 | 4,761.16 | 4,701.754 | 4,487.957 | 4,418.483 | 4,398.202 | 4,340.34 | 4,032.765 | 3,754.64 | 3,498.445 | 2,896.352 | 2,754.214 | 2,669.4 | 2,565.9 | 2,507.5 | 1,795.6 | 1,801.8 | 1,962.7 | 1,898.7 | 1,900.2 | 1,729.2 | 1,616.1 | 1,588.6 | 1,567.3 | 1,518.5 | 1,474.8 | 1,448.6 | 1,105.1 | 1,091.8 | 1,091 | 890.5 | 818.5 | 816.2 | 807.5 | 800 | 792.2 | 785.9 | 768.3 | 623.5 | 615 | 475.2 | 467.8 | 461.9 | 441.2 | 439.9 | 428.1 | 399.9 | 395.8 | 386.8 | 378.7 | 371.4 | 366.9 | 350.3 | 206.9 | 125.8 | 207.4 | 226 |
Total Equity
| 6,495 | 3,653 | 3,691 | 2,107 | 1,696 | 1,433 | 1,345 | 1,551 | 1,505 | 852 | -717 | -150 | 76 | -261 | -645 | -637 | -636 | -228 | 4,465 | 7,868 | 8,154 | 8,609 | 8,812 | 8,946 | 8,995 | 8,869 | 8,791 | 8,377 | 8,265 | 7,823 | 7,679 | 7,949 | 8,696 | 3,554 | 4,228 | 11,972 | 17,755 | 23,405 | 28,137 | 32,986 | 34,892 | 35,177 | 35,393 | 32,981 | 32,721 | 31,987 | 31,331 | 30,714 | 30,673 | 29,715 | 28,993 | 27,903 | 26,667 | 25,198 | 24,377 | 21,945.382 | 17,675.76 | 16,758.536 | 15,778.621 | 15,355.322 | 14,958.695 | 14,741.15 | 16,508.721 | 18,763.106 | 16,514.469 | 16,080.007 | 15,377.979 | 14,672.794 | 14,105.188 | 13,447.855 | 13,191.053 | 12,635.044 | 11,829.893 | 11,256.496 | 10,541.215 | 9,712.851 | 9,196.628 | 8,623.949 | 8,204.421 | 7,671.617 | 7,274.189 | 6,872.439 | 6,532.798 | 6,297.085 | 5,999.524 | 5,803.1 | 4,924.28 | 4,761.16 | 4,701.754 | 4,487.957 | 4,859.166 | 4,838.867 | 4,340.34 | 4,032.765 | 3,754.64 | 3,498.445 | 2,896.352 | 2,754.214 | 2,669.4 | 2,565.9 | 2,507.5 | 1,795.6 | 1,801.8 | 1,962.7 | 1,898.7 | 1,900.2 | 1,729.2 | 1,616.1 | 1,588.6 | 1,567.3 | 1,518.5 | 1,474.8 | 1,448.6 | 1,105.1 | 1,091.8 | 1,091 | 890.5 | 818.5 | 816.2 | 807.5 | 800 | 792.2 | 785.9 | 793.7 | 623.5 | 615 | 475.2 | 467.8 | 461.9 | 441.2 | 439.9 | 428.1 | 399.9 | 395.8 | 386.8 | 378.7 | 371.4 | 366.9 | 350.3 | 206.9 | 125.8 | 207.4 | 226 |
Total Liabilities & Shareholders Equity
| 20,195 | 14,952 | 15,244 | 13,545 | 13,244 | 13,213 | 13,147 | 13,629 | 12,924 | 12,476 | 13,303 | 13,310 | 13,512 | 13,127 | 12,746 | 12,875 | 12,999 | 13,391 | 18,107 | 21,405 | 21,806 | 21,751 | 21,582 | 21,870 | 21,910 | 21,791 | 21,922 | 21,835 | 22,602 | 22,610 | 22,519 | 23,149 | 24,346 | 17,679 | 18,842 | 27,812 | 35,312 | 48,650 | 55,952 | 60,990 | 61,171 | 61,121 | 61,637 | 60,239 | 63,350 | 61,792 | 60,737 | 58,810 | 57,217 | 53,237 | 52,051 | 47,482 | 46,529 | 44,866 | 43,425 | 36,928.349 | 30,432.407 | 29,228.161 | 28,185.743 | 27,225.496 | 26,401.927 | 26,292.804 | 29,186.485 | 32,992.432 | 31,877.159 | 29,816.075 | 28,634.651 | 27,650.918 | 26,931.931 | 26,053.807 | 24,308.175 | 23,425.925 | 21,911.355 | 19,999.103 | 19,271.796 | 17,853.097 | 16,880.58 | 16,257.068 | 15,502.48 | 14,622.715 | 13,249.951 | 12,785.71 | 12,416.126 | 12,240.045 | 11,896.035 | 10,872.282 | 9,459.851 | 9,248.709 | 9,165.948 | 8,964.325 | 8,933.656 | 9,066.735 | 8,965.393 | 8,856.294 | 7,481.95 | 6,750.936 | 6,214.799 | 5,717.112 | 5,502.5 | 4,927.5 | 4,895 | 4,091.5 | 3,996.1 | 4,144.3 | 4,178 | 4,141.8 | 4,138.6 | 3,726.4 | 3,599.8 | 3,493.6 | 3,432.4 | 3,297.3 | 3,180.2 | 2,746 | 2,681.5 | 2,635.9 | 2,554.6 | 2,422.2 | 1,879 | 1,715.4 | 1,661.7 | 1,618.5 | 1,592.4 | 1,526.4 | 1,268.8 | 1,273.7 | 1,218.7 | 1,159.2 | 1,185.1 | 1,191.4 | 1,209.3 | 1,261.5 | 806.8 | 812 | 829.6 | 798.8 | 758.5 | 763.4 | 764.4 | 701.7 | 504.3 | 728.9 | 536.4 |