Ascot Resources Ltd.
TSX:AOT.TO
0.185 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 21.974 | 7.474 | 59.129 | 42.08 | 4.418 | 6.53 | 20.511 | 29.09 | 3.986 | 4.522 | 2.966 | 0.966 | 4.832 | 4.049 | 2.816 | 2.963 | 14.61 | 1.487 | 3.005 | 1.287 | 2.348 | 0.511 | 0.073 |
Short Term Investments
| 5 | 6.547 | 46.283 | 1.551 | 0.507 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.974 | 7.474 | 59.129 | 43.631 | 4.925 | 6.53 | 20.511 | 29.09 | 3.986 | 4.522 | 2.966 | 0.966 | 4.832 | 4.049 | 2.816 | 2.963 | 14.61 | 1.487 | 3.005 | 1.287 | 2.348 | 0.511 | 0.073 |
Net Receivables
| 2.146 | 0.84 | 1.397 | 0.365 | 0.579 | 0 | 0.217 | 0.366 | 0.044 | 0.285 | 0.638 | 0.066 | 0.065 | 0.369 | 0.037 | 0.279 | 0.373 | 0.171 | 0.027 | 0.041 | 0.01 | 0.145 | 0.008 |
Inventory
| 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.54 | 1.138 | 1.206 | 0.352 | 0.62 | 0.53 | 0.364 | 0.046 | 0.03 | 0.048 | 0.031 | 0.036 | 0.089 | 0.086 | 0.012 | 0.016 | 0.077 | 0.009 | 0.014 | 0.024 | 0.006 | 0.009 | 0.002 |
Total Current Assets
| 32.423 | 9.452 | 61.732 | 44.348 | 6.124 | 7.06 | 21.092 | 29.502 | 4.06 | 4.855 | 3.635 | 1.068 | 4.986 | 4.504 | 2.865 | 3.258 | 15.06 | 1.667 | 3.047 | 1.351 | 2.364 | 0.665 | 0.083 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 570.466 | 364.235 | 266.576 | 193.221 | 172.309 | 114.846 | 71.087 | 52.242 | 45.344 | 34.734 | 30.299 | 26.909 | 20.319 | 2.725 | 5.204 | 4.227 | 16.385 | 7.162 | 3.603 | 1.804 | 0.003 | 0.004 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.497 | 2.447 | 2.447 | 4.384 | 4.893 | 0 | 0.357 | 0.34 | 0.008 | 0.026 | 0.102 | 0.255 | 0.986 | 1.894 | 1.469 | 3.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.002 | 2.962 | 8.291 | 8.029 | 0 | 2.954 | 0 | 0 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 12.094 | 25.771 | 23.535 | 2.945 | 0.182 | 0.038 | 0.75 | 0.132 | 0.246 | 0.353 |
Total Non-Current Assets
| 597.965 | 369.644 | 277.314 | 205.634 | 177.202 | 117.8 | 71.444 | 52.582 | 45.692 | 35.099 | 30.741 | 27.504 | 21.635 | 16.713 | 32.444 | 31.173 | 19.33 | 7.344 | 3.641 | 2.554 | 0.135 | 0.249 | 0.353 |
Total Assets
| 630.388 | 379.096 | 339.046 | 249.982 | 183.326 | 124.86 | 92.536 | 82.084 | 49.752 | 39.954 | 34.376 | 28.571 | 26.621 | 21.217 | 35.309 | 34.431 | 34.389 | 9.011 | 6.687 | 3.905 | 2.498 | 0.914 | 0.435 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 33.117 | 6.504 | 14.045 | 2.796 | 2.44 | 0.921 | 0.33 | 0.575 | 0.202 | 0.191 | 0.138 | 0.125 | 0.236 | 0 | 0 | 0 | 0.578 | 0.366 | 0.052 | 0.483 | 0.011 | 0.038 | 0.03 |
Short Term Debt
| 3.707 | 22.953 | 0.338 | 43.308 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.255 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.681 | -5.644 | -13.697 | -2.712 | -1.976 | -0.527 | 0.804 | 1.175 | -0.202 | -0.166 | -0.138 | -0.125 | -0.222 | 0.062 | 0.104 | 0.042 | -0.578 | -0.366 | -0.052 | -0.483 | -0.011 | -0.038 | -0.03 |
Total Current Liabilities
| 50.76 | 30.317 | 14.731 | 46.584 | 3.121 | 1.315 | 1.501 | 2.325 | 0.202 | 0.215 | 0.138 | 0.125 | 0.249 | 0.062 | 0.104 | 0.042 | 0.578 | 0.366 | 0.052 | 0.483 | 0.011 | 0.038 | 0.03 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 23.562 | 22.264 | 41.768 | 0.558 | 12.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 163.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.155 | 0.009 | 0.065 | 0.291 | 0.601 | 0 | 9.856 | 7.147 | 5.735 | 5.187 | 4.358 | 3.67 | 3.136 | 2.25 | 1.625 | 1.175 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.851 | 17.567 | 25.277 | 24.901 | 18.502 | 0 | 0.43 | 0.397 | 0.265 | 0.257 | 0.249 | 0.241 | 0.233 | 0.277 | 0.257 | 0.258 | 0.24 | 0.222 | 0.052 | 0.483 | 0.011 | 0.038 | 0.03 |
Total Non-Current Liabilities
| 228.87 | 39.84 | 67.11 | 25.75 | 32.037 | 0 | 10.286 | 7.544 | 6 | 5.444 | 4.607 | 3.911 | 3.369 | 2.527 | 1.882 | 1.433 | 1.462 | 0.222 | 0.052 | 0.483 | 0.011 | 0.038 | 0.03 |
Total Liabilities
| 279.63 | 70.157 | 81.841 | 72.334 | 35.158 | 1.315 | 11.787 | 9.868 | 6.202 | 5.659 | 4.745 | 4.036 | 3.619 | 2.589 | 1.985 | 1.474 | 2.04 | 0.588 | 0.052 | 0.483 | 0.011 | 0.038 | 0.03 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400.825 | 351.337 | 298.733 | 217.928 | 183.289 | 138.699 | 119.046 | 106.196 | 75.63 | 65.166 | 58.53 | 51.722 | 0.048 | 40.033 | 32.864 | 31.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -82.294 | -71.864 | -61.056 | -58.108 | -49.681 | -43.887 | -54.503 | -45.563 | -41.61 | -40.36 | -36.567 | -33.034 | -31.581 | -27.812 | -4.528 | -5.348 | -5.31 | -4.782 | -6.021 | -9.075 | -9.476 | -10.787 | -10.143 |
Accumulated Other Comprehensive Income/Loss
| 32.227 | 0.029 | 19.528 | 17.828 | 14.56 | 13.158 | 16.206 | 11.582 | 0.053 | 0.068 | 0.135 | 0.269 | 0.909 | 1.415 | 1.043 | 3.081 | 2.763 | 0 | 0 | 0.721 | 0.303 | 0.291 | 0.097 |
Other Total Stockholders Equity
| 0 | 29.437 | 0 | 0 | 0 | 0 | 0 | 0 | 9.478 | 9.421 | 7.532 | 5.578 | 53.627 | 4.992 | 3.945 | 3.767 | 34.896 | 13.204 | 12.656 | 11.777 | 11.659 | 11.372 | 10.452 |
Total Shareholders Equity
| 350.758 | 308.939 | 257.205 | 177.648 | 148.168 | 107.97 | 80.749 | 72.215 | 43.55 | 34.295 | 29.63 | 24.535 | 23.003 | 18.628 | 33.324 | 32.957 | 32.349 | 8.423 | 6.635 | 3.422 | 2.487 | 0.876 | 0.406 |
Total Equity
| 350.758 | 308.939 | 257.205 | 177.648 | 148.168 | 107.97 | 80.749 | 72.215 | 43.55 | 34.295 | 29.63 | 24.535 | 23.003 | 18.628 | 33.324 | 32.957 | 32.349 | 8.423 | 6.635 | 3.422 | 2.487 | 0.876 | 0.406 |
Total Liabilities & Shareholders Equity
| 630.388 | 379.096 | 339.046 | 249.982 | 183.326 | 109.285 | 92.536 | 82.084 | 49.752 | 39.954 | 34.376 | 28.571 | 26.621 | 21.217 | 35.309 | 34.431 | 34.389 | 9.011 | 6.687 | 3.905 | 2.498 | 0.914 | 0.435 |