Aon plc (AON) - Quarterly Balance Statement

Home
AON
Financials

371.09 (USD) • At close June 6, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	964	1,085	1,103	974	995	778	808	952	1,119	690	0.001	740	595	544	609	1,091	822	884	821	757	690	790	602	581	600	656	484	487	597	756	749	684	433	431	483	438	465	384	398	367	378	374	382	418	338	477	369	266	408	291	290	286	323	272	295	300	682	346	335	260	422	217	580	537	501	582	478	466	452	584	321	406	351	281	461	425	451	476	433	419	526	570	396	510	491	540	570	470	432	506	927	761	569	439	498	765	886	1,118	980	930	774	837	0	0	0	723	0	0	0	1,084.7	0	0	0	410.1	0	0	0	115.3	0	0	0	508.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Term Investments Numbers are in millions	366	219	196	182	5,413	369	175	200	172	452	0	243	455	292	310	289	171	308	448	654	170	138	177	235	134	172	167	173	118	529	1,640	2,746	200	290	463	251	587	356	385	484	343	394	217	308	340	523	357	307	352	346	718	516	510	785	607	515	589	785	2,114	474	312	422	602	769	1,067	921	1,946	2,566	1,187	4,331	4,096	4,199	4,314	4,323	4,044	4,536	5,102	4,806	4,594	4,670	5,305	5,099	4,073	4,077	4,435	3,815	3,824	4,044	5,041	3,836	3,594	3,615	2,615	3,615	2,899	2,414	2,420	2,325	2,473	2,322	2,263	2,362	6,483	6,358	6,390	2,221	6,395.4	6,544.7	6,117.1	1,697.7	5,446.5	5,056.8	4,978	1,266.3	4,864.2	4,954.6	9,793.6	938.3	9,712.5	9,553.4	9,359.1	783.2	9,083.3	8,846.7	8,907.1	8,887.3	8,979.1	8,641.1	9,419.6	8,246.7	8,784.8	7,802.8	7,616.5	7,508.5	7,302.3	7,051.4	6,821.7	6,810	6,593.9	6,286.5	5,908.2	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	1,330	1,304	1,299	1,156	6,408	1,147	983	1,152	1,291	1,142	0.001	983	1,050	836	919	1,380	993	1,192	1,269	1,411	860	928	779	816	734	828	651	660	715	1,285	2,389	3,430	633	721	946	689	1,052	740	783	851	721	768	599	726	678	1,000	726	573	760	637	1,008	802	833	1,057	902	815	1,271	1,131	2,449	734	734	639	1,182	1,306	1,568	1,503	2,424	3,032	1,639	4,915	4,417	4,605	4,665	4,604	4,505	4,961	5,553	5,282	5,027	5,089	5,831	5,669	4,469	4,587	4,926	4,355	4,394	4,514	5,473	4,342	4,521	4,376	3,184	4,054	3,397	3,179	3,306	3,443	3,453	3,252	3,037	3,199	6,483	6,358	6,390	2,944	6,395.4	6,544.7	6,117.1	2,782.4	5,446.5	5,056.8	4,978	1,676.4	4,864.2	4,954.6	9,793.6	1,053.6	9,712.5	9,553.4	9,359.1	1,292	9,083.3	8,846.7	8,907.1	8,887.3	8,979.1	8,641.1	9,419.6	8,246.7	8,784.8	7,802.8	7,616.5	7,508.5	7,302.3	7,051.4	6,821.7	6,810	6,593.9	6,286.5	5,908.2	0	0	0	0	0
Net Receivables Numbers are in millions	15,385	3,803	13,737	16,052	4,054	3,289	3,300	3,764	3,713	3,035	11,231	3,716	3,673	3,094	3,192	3,630	3,571	3,070	3,037	3,397	3,633	3,112	3,043	3,372	3,323	2,760	2,863	3,174	3,177	2,478	2,400	2,421	2,250	2,206	2,560	2,516	2,713	2,564	2,697	2,904	2,890	2,815	2,888	3,016	2,880	2,896	2,666	2,838	2,884	3,170	2,959	3,075	3,164	3,183	2,745	2,785	2,650	2,701	2,086	1,994	1,983	2,052	1,844	1,937	1,795	1,990	1,877	2,012	1,938	8,475	8,296	9,255	8,972	8,791	8,907	10,570	9,963	9,697	8,857	9,570	9,630	10,099	9,181	10,372	10,372	10,111	9,533	1,249	10,254	9,643	8,884	9,732	8,562	7,986	8,353	8,473	8,050	8,230	8,009	8,299	7,500	7,346	6,992	7,252	7,052	6,606	1,085.3	1,108.7	993.5	863	5,636.2	5,778.5	5,773.2	4,555	790.3	841.3	702.1	2,996.7	800.3	740.2	746.6	2,653.2	2,437	2,509.2	2,515.9	2,100.5	2,182.4	2,193.5	2,019.9	1,720.2	1,007.9	1,021.8	878.4	822.3	711.5	646.5	679.9	594.1	766.6	646.3	535.6	0	0	0	0	0
Inventory Numbers are in millions	0	-135	0	0	0	0	15,965	18,193	16,629	15,900	7,824.999	17,243	15,663	14,386	14,534	16,162	14,253	13,790	13,885	14,120	12,786	11,834	11,403	12,415	11,756	10,166	9,671	10,859	11,120	9,625	9,450	9,725	12,473	9,485	8,952	10,201	10,268	9,932	10,426	11,874	11,366	11,638	11,236	13,926	12,038	11,871	11,698	12,576	12,224	12,214	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,434	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	18,464	18,460	8,617	8,335	18,162	17,268	16,957	19,148	17,257	16,472	15,406	17,468	15,822	15,049	14,629	16,266	14,341	14,327	13,943	14,182	12,852	12,348	11,495	12,557	11,862	10,875	9,834	11,026	11,223	10,010	9,478	9,751	12,510	9,938	8,965	10,683	10,276	10,366	10,440	11,900	11,388	12,409	11,268	13,969	12,485	12,648	12,182	12,982	12,613	12,575	11,735	13,179	12,210	11,265	10,853	12,331	11,290	10,687	10,077	12,769	11,551	11,298	9,900	12,827	11,734	11,270	9,385	11,587	15,858	149	0	0	0	4,236	4,275	2,455	0	2,869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,210	-1,246	-1,163	-1,258	-1,367	-1,234	-1,201	-1,043	-4,298	-4,252	-4,107	-1,183	346.3	114.6	253.4	-1,697.3	-3,971.7	-3,658.3	-3,634.2	-1,265.8	-1,507.5	-1,973.9	-7,150.7	-938.3	-7,098.8	-7,037.6	-6,647.7	12,162.2	4,376.6	4,194	3,908	4,226.3	3,339.2	3,184.1	2,245.3	3,402.9	1,830.6	2,598.6	2,560.2	2,435.4	2,364.5	2,314.1	2,252.1	2,315.9	2,289.2	2,228.4	2,147.4	0	0	0	0	0
Total Current Assets Numbers are in millions	24,414	23,432	23,653	25,543	28,624	21,704	21,125	23,949	22,144	20,723	19,176	22,167	20,545	19,032	18,740	21,276	18,905	18,676	18,249	18,990	17,345	16,476	15,317	16,745	15,919	14,372	13,348	14,860	15,115	13,677	14,267	15,602	15,393	13,146	12,471	13,801	14,041	13,972	13,920	15,655	14,999	15,823	14,755	17,711	16,173	16,330	15,574	16,393	16,257	16,382	15,702	17,056	16,207	15,505	14,500	15,931	15,211	14,519	14,612	15,497	14,268	13,989	12,926	15,881	14,909	14,526	13,686	16,631	19,019	17,973	12,713	13,860	13,637	17,487	17,687	17,986	13,567	17,848	13,378	12,482	13,353	13,428	12,168	13,461	13,696	13,108	12,529	14,438	13,789	12,749	12,426	12,116	10,727	10,447	10,540	10,406	10,193	10,415	10,095	10,317	9,336	9,502	9,177	9,358	9,335	8,367	7,827	7,768	7,364	7,335	7,111	7,177	7,117	5,035	4,147	3,822	3,345	3,112	3,414	3,256	3,458	16,107.4	15,896.9	15,549.9	15,331	15,214.1	14,500.7	14,018.7	13,684.8	13,369.8	11,623.3	11,423.2	11,055.1	10,766.2	10,378.3	10,012	9,753.7	9,720	9,649.7	9,161.2	8,591.2	0	0	0	0	0
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,366	1,348	1,400	1,376	1,239	1,314	1,298	1,317	1,289	1,257	1,226	1,261	1,326	1,315	1,434	1,524	1,533	1,510	1,618	1,657	1,656	1,550	1,625	1,623	1,669	588	594	575	578	564	545	556	536	765	738	751	766	765	785	782	754	765	760	787	785	791	803	808	816	820	814	797	808	783	773	798	791	781	468	450	452	461	453	447	430	451	449	483	507	498	520	526	507	504	499	507	524	537	552	585	622	664	693	745	791	827	830	871	855	865	0	0	0	-6,146	0	0	0	-6,019	0	0	0	-6,184	0	0	0	-6,452	0	0	0	456.8	443.9	453	439.1	323.2	277.5	275.2	309.6	307.8	308.1	303.3	291.4	266.5	254	249.5	235.2	224.2	219.6	215.3	189.9	192.9	152.9	156.3	150.9	146	131.5	133.3	136.6	136.1	133.3	134.4	135.1	0	0	0	0	0
Goodwill Numbers are in millions	15,697	15,234	15,612	15,281	8,302	8,414	8,245	8,360	8,319	8,292	7,979	8,295	8,496	8,434	8,547	8,659	8,587	8,666	8,462	8,356	8,293	8,165	8,071	8,198	8,219	8,171	8,282	8,291	8,550	8,358	7,888	7,745	7,544	8,747	8,452	8,473	8,411	8,448	8,571	8,661	8,548	8,860	9,026	9,099	9,030	8,997	8,958	8,795	8,786	8,943	8,856	8,713	8,896	8,770	8,835	8,975	8,895	8,647	5,976	5,710	5,887	6,078	5,957	5,883	5,546	5,637	4,882	5,137	5,175	4,935	4,883	4,739	4,698	4,532	4,410	4,390	4,423	4,391	4,428	4,444	4,644	4,727	4,508	4,511	4,485	4,509	4,313	4,310	4,152	4,099	3,998	4,003	3,856	3,555	3,626	3,449	3,380	3,427	3,255	3,296	3,335	3,359	0	0	0	3,006	0	0	0	0	0	0	0	1,060.2	0	0	0	957.6	0	0	0	869.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	6,865	6,743	6,789	6,794	217	234	252	268	425	447	456	491	530	492	529	564	594	640	665	699	746	783	874	973	1,077	1,149	1,260	1,363	1,662	1,733	1,341	1,402	1,886	2,223	2,038	2,107	2,108	2,180	2,257	2,350	2,410	2,520	2,612	2,468	2,500	2,578	2,657	2,736	2,844	2,975	3,040	3,106	3,203	3,276	3,361	3,484	3,547	3,611	754	753	770	791	763	776	738	779	222	245	239	204	203	202	197	147	136	136	110	115	118	128	134	136	147	166	166	176	189	197	212	225	204	218	229	529	469	481	485	489	482	493	498	503	3,842	3,642	3,594	3,500	3,341.3	3,273.6	3,141.9	3,094.5	2,802.7	2,195.9	2,255.1	537.5	1,393.4	1,383.8	1,575.4	640.1	1,555.1	1,579.1	1,610.5	678.6	1,562.6	1,577.4	1,554.6	840.8	1,444.8	1,446.5	1,418	727.1	847.7	862.1	797.5	721	551.2	562.7	565.1	576.1	573.3	509.4	520	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	22,562	21,977	22,401	22,075	8,519	8,648	8,497	8,628	8,744	8,739	8,435	8,786	9,026	8,926	9,076	9,223	9,181	9,306	9,127	9,055	9,039	8,948	8,945	9,171	9,296	9,320	9,542	9,654	10,212	10,091	9,229	9,147	9,430	10,970	10,490	10,580	10,519	10,628	10,828	11,011	10,958	11,380	11,638	11,567	11,530	11,575	11,615	11,531	11,630	11,918	11,896	11,819	12,099	12,046	12,196	12,459	12,442	12,258	6,730	6,463	6,657	6,869	6,720	6,659	6,284	6,416	5,104	5,382	5,414	5,139	5,086	4,941	4,895	4,679	4,546	4,526	4,533	4,506	4,546	4,572	4,778	4,863	4,655	4,677	4,651	4,685	4,502	4,507	4,364	4,324	4,202	4,221	4,085	4,084	4,095	3,930	3,865	3,916	3,737	3,789	3,833	3,862	3,842	3,642	3,594	3,500	3,341.3	3,273.6	3,141.9	3,094.5	2,802.7	2,195.9	2,255.1	1,597.7	1,393.4	1,383.8	1,575.4	1,597.7	1,555.1	1,579.1	1,610.5	1,548	1,562.6	1,577.4	1,554.6	840.8	1,444.8	1,446.5	1,418	727.1	847.7	862.1	797.5	721	551.2	562.7	565.1	576.1	573.3	509.4	520	0	0	0	0	0
Long Term Investments Numbers are in millions	97	0	0	83	80	45	673	45	63	60	62	64	62	64	65	78	74	74	59	51	52	53	52	54	55	54	52	54	58	57	44	122	121	119	124	127	131	135	136	142	143	143	143	138	143	132	139	172	152	165	160	200	211	239	254	249	318	312	301	301	308	319	297	296	313	332	370	414	416	417	7,485	7,547	7,666	7,575	7,072	7,386	9,301	9,064	8,780	8,595	9,126	8,621	8,194	7,929	8,141	7,324	7,141	7,284	7,178	6,587	6,266	5,936	5,995	6,146	6,387	5,964	6,079	6,019	6,256	6,135	6,175	6,184	0	0	0	6,452	0	0	0	5,922.1	0	0	0	5,125.6	0	0	0	9,780.8	0	0	0	9,567.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	768	654	1,209	1,218	1,254	1,195	1,022	963	897	824	819	771	770	778	761	738	721	724	655	654	638	645	611	599	588	561	476	452	296	389	565	575	351	322	278	265	171	141	125	164	146	144	176	188	180	193	0	0	0	285	0	0	0	258	0	0	0	305	0	0	0	881	0	0	0	795	0	0	0	530	0	0	0	627	0	0	0	533	0	0	0	512	0	0	0	524	0	0	0	689	0	0	0	582	0	0	0	353	0	0	0	270	0	0	0	214	0	0	0	137	0	0	0	-5,125.6	0	0	0	-9,780.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	1,194	1,554	1,222	1,158	1,051	1,053	497	1,147	1,116	1,101	1,505	1,671	1,762	1,813	1,740	1,741	1,761	1,816	1,651	1,588	1,552	1,733	1,617	1,615	1,608	1,527	1,590	1,622	1,588	1,310	1,274	1,187	1,151	1,293	1,151	1,169	1,185	1,523	1,412	1,449	1,389	1,517	1,355	1,385	1,266	1,230	1,174	1,158	1,174	916	937	935	946	721	1,022	1,059	1,040	807	1,247	1,245	1,274	439	1,245	1,155	1,172	420	1,109	1,165	1,151	391	-1,981	-2,083	-2,114	-6,554	-1,121	-302	693	-4,670	-41	1,656	686	241	861	958	634	559	1,208	810	361	120	1,429	2,318	2,303	7,217	1,823	2,166	1,900	7,567	1,743	1,854	1,956	7,498	8,094	8,004	7,555	7,607	8,769.2	8,803.4	8,368.9	1,745.6	7,474.4	7,581	7,505.5	6,766.8	6,409.1	6,518	14,893	14,718.3	14,362.8	13,882.2	13,488.8	-9,567.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Assets Numbers are in millions	25,890	25,533	26,232	25,910	12,143	12,255	11,987	12,100	12,109	11,981	12,047	12,553	12,946	12,896	13,076	13,304	13,270	13,430	13,110	13,005	12,937	12,929	12,850	13,062	13,216	12,050	12,254	12,357	12,732	12,411	11,657	11,587	11,589	13,469	12,781	12,892	12,772	13,192	13,286	13,548	13,390	13,949	14,072	14,065	13,904	13,921	13,731	13,669	13,772	14,104	13,807	13,751	14,064	14,047	14,245	14,565	14,591	14,463	8,746	8,459	8,691	8,969	8,715	8,557	8,199	8,414	7,032	7,444	7,488	6,975	11,110	10,931	10,954	6,831	10,996	12,117	15,051	9,970	13,837	15,408	15,212	14,901	14,403	14,309	14,217	13,919	13,681	13,472	12,758	12,585	11,897	12,475	12,383	11,883	12,305	12,060	11,844	11,836	11,736	11,778	11,964	11,630	11,936	11,646	11,149	11,321	12,110.5	12,077	11,510.8	11,356	10,721	10,229.9	10,199.7	8,687.7	8,080	8,177	16,778	16,623.8	16,226	15,764.6	15,390.7	1,814.5	1,816.6	1,826.9	1,789.8	1,065	1,664.4	1,661.8	1,607.9	920	1,000.6	1,018.4	948.4	867	682.7	696	701.7	712.2	706.6	643.8	655.1	0	0	0	0	0
Total Assets Numbers are in millions	50,304	48,965	49,885	51,453	40,767	33,959	33,112	36,049	34,253	32,704	31,223	34,720	33,491	31,928	31,816	34,580	32,175	32,106	31,359	31,995	30,282	29,405	28,167	29,807	29,135	26,422	25,602	27,217	27,847	26,088	25,924	27,189	26,982	26,615	25,252	26,693	26,813	27,164	27,206	29,203	28,389	29,772	28,827	31,776	30,077	30,251	29,305	30,062	30,029	30,486	29,509	30,807	30,271	29,552	28,745	30,496	29,802	28,982	23,358	23,956	22,959	22,958	21,641	24,438	23,108	22,940	20,718	24,075	26,507	24,948	23,823	24,791	24,591	24,318	28,683	30,103	28,618	27,818	27,215	27,890	28,565	28,329	26,571	27,770	27,913	27,027	26,210	27,910	26,547	25,334	24,323	24,591	23,110	22,386	22,845	22,466	22,037	22,251	21,831	22,095	21,300	21,132	21,113	21,004	20,484	19,688	19,937.5	19,845.2	18,874.8	18,691.2	17,832.1	17,406.9	17,316.7	13,722.7	12,227	11,999	20,123	19,735.8	19,640.1	19,020.6	18,848.7	17,921.9	17,713.5	17,376.8	17,120.8	16,279.1	16,165.1	15,680.5	15,292.7	14,289.8	12,623.9	12,441.6	12,003.5	11,633.2	11,061	10,708	10,455.4	10,432.2	10,356.3	9,805	9,246.3	9,156.4	8,266	7,084.2	5,904.8	3,195.7
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	2,905	2,588	2,319	1,792	2,262	1,749	1,625	1,681	2,114	1,798	1,728	1,728	2,192	1,995	1,692	1,628	2,016	1,608	1,488	1,549	1,939	1,499	1,369	1,479	1,943	1,600	1,447	1,545	1,961	1,588	1,423	1,332	1,604	1,477	1,373	1,420	1,772	1,447	1,368	1,391	1,805	1,528	1,456	1,499	1,931	1,523	1,423	1,440	1,853	1,519	0	0	1,832	0	0	0	0	1,281	1,192	1,269	0	1,377	1,392	1,336	1,560	1,180	1,207	1,206	1,413	0	0	0	11,184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7,643	0	0	0	6,948	0	0	0	6,379.8	0	0	0	4,143.7	0	0	0	2,408.7	0	0	0	2,408.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Term Debt Numbers are in millions	1,348	751	199	207	785	1,386	1,463	1,522	957	1,131	891	938	806	1,377	367	241	222	682	696	998	2,084	922	1,366	1,070	667	251	741	799	403	299	305	292	667	336	250	251	695	562	1,327	1,237	966	783	660	799	1,077	703	1,206	427	802	114	291	392	286	337	163	52	502	492	610	370	84	10	12	681	104	105	0	0	84	252	14	4	1	42	268	21	4	7	41	22	2	2	65	58	7	53	166	271	127	117	320	292	212	257	193	204	60	309	476	390	343	303	1,129	926	929	501	1,052.7	931.2	675.6	764	592.6	479.3	345.4	213	59.6	89.7	354.2	243.9	322.2	227	259.2	243.9	246.5	167.3	164.3	168.6	205.7	86.6	123.7	115.1	145.1	104.8	29.9	63.3	28	40	0	22.9	93.7	61	27.5	0	0	0	0	0
Tax Payables Numbers are in millions	0	260	186	337	397	291	195	228	245	193	241	272	269	149	42	100	137	80	134	242	196	93	152	133	158	83	16	25	164	139	537	1,254	57	78	74	67	61	94	8	24	89	66	96	115	140	184	0	0	0	155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	156	0	0	0	180.1	0	0	0	80.1	0	0	0	200.9	0	0	0	200.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	312	391	360	270	282	355	337	250	250	327	323	321	334	355	340	296	251	294	309	270	256	337	305	251	266	332	329	311	331	377	338	393	413	433	438	394	400	425	410	408	440	482	513	475	0	0	0	435	-1,519	0	0	-1,832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	76	0	0	0	-11,184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	21,985	19,079	18,813	20,635	18,864	17,712	17,315	19,574	17,712	16,868	15,758	18,139	16,386	15,355	15,106	16,894	14,836	14,655	14,432	14,655	13,282	12,617	11,834	12,909	12,233	11,019	10,286	11,572	11,546	10,356	10,044	10,406	10,914	10,477	9,565	11,006	10,617	10,690	10,759	12,210	11,670	12,360	11,572	13,670	12,865	12,593	12,462	13,345	13,019	12,455	12,144	14,808	13,966	11,591	12,602	13,935	12,757	12,457	9,928	12,576	11,423	12,630	9,828	12,786	11,671	-1,560	9,458	12,052	14,453	12,817	-14	-4	-1	3,130	-268	-21	-4	-7	-41	-22	-2	-2	-65	-58	-7	-53	-166	-271	-151	-117	-320	-292	-212	-257	-193	-204	-60	-309	-476	-390	-343	-7,946	-1,129	-926	-929	-7,605	-1,052.7	-931.2	-675.6	-7,323.9	-592.6	-479.3	-345.4	-4,436.8	-59.6	-89.7	-354.2	-2,853.5	-322.2	-227	-259.2	-2,853.5	-246.5	-167.3	-164.3	-168.6	-205.7	-86.6	-123.7	-115.1	-145.1	-104.8	-29.9	-63.3	-28	-40	0	-22.9	-93.7	-61	-27.5	0	0	0	0	0
Total Current Liabilities Numbers are in millions	23,333	22,995	22,098	23,498	21,838	21,651	20,722	22,949	20,595	20,306	18,688	21,077	19,189	19,073	17,510	18,927	16,823	17,424	16,870	17,383	17,111	15,571	14,851	15,481	14,537	13,296	12,643	13,843	13,658	12,755	12,474	13,375	12,970	12,495	11,366	12,697	12,793	13,118	13,541	14,839	14,116	15,014	13,856	16,040	15,581	15,411	15,191	15,195	15,261	15,012	13,954	15,200	14,252	13,760	12,765	13,987	13,259	12,949	11,819	14,138	12,776	12,640	11,217	14,859	13,111	12,803	10,638	13,259	15,743	14,553	13,943	15,007	14,891	14,356	18,739	19,728	18,492	18,041	16,890	17,408	18,057	17,727	17,316	18,602	18,688	17,686	17,995	19,647	18,512	16,849	16,712	17,145	15,936	15,250	15,634	15,395	14,991	15,117	14,995	15,328	14,714	14,665	14,616	14,737	14,610	13,876	14,123	13,939	13,199	13,263	12,134	12,464	12,413	9,590	8,347	8,300	14,314	14,024	14,105	13,773	13,919	2,652.6	246.5	167.3	164.3	168.6	205.7	86.6	123.7	115.1	145.1	104.8	29.9	63.3	28	40	0	22.9	93.7	61	27.5	0	0	0	0	0
Non-Current Liabilities:
Long Term Debt Numbers are in millions	16,284	16,950	17,802	18,312	16,532	10,646	10,624	10,683	11,282	10,546	10,816	10,394	10,463	9,046	9,118	8,168	8,176	8,243	8,233	8,254	7,211	7,647	7,124	7,739	7,018	6,162	5,665	5,659	5,697	5,820	5,662	5,631	5,610	5,869	5,910	5,907	5,902	5,175	4,953	4,991	4,882	4,799	5,031	5,346	3,870	3,686	3,352	4,012	3,770	4,266	4,111	4,098	4,168	1,963	4,415	4,479	4,409	2,118	3,146	1,601	2,013	109	1,998	1,249	1,848	-10,826	1,964	2,022	1,995	1,893	1,994	2,182	2,072	2,243	2,075	2,082	2,012	2,105	1,846	1,830	2,085	2,115	1,899	2,000	2,004	2,095	1,368	1,490	1,523	1,671	1,862	1,816	1,790	1,694	1,660	1,746	1,804	1,798	1,801	1,818	1,593	1,611	817	814	576	923	594.7	624.5	618.3	637	679.1	667.7	618.7	475	522.9	534.6	536.1	495.5	496.4	496.2	487	495.5	495.1	495.5	493.5	521.3	522.1	599.2	546.7	477.9	368.4	397.6	400.6	418	502	416.3	517.2	429.8	520.7	431.4	440.2	438.1	379.5	435.5	263.9	91.9
Deferred Revenue Non-Current Numbers are in millions	0	30	0	425	391	303	1,146	38	42	37	33	33	34	70	66	68	66	76	67	69	72	62	59	59	60	65	52	60	56	49	45	46	49	140	152	151	165	159	169	187	186	167	170	159	128	134	0	0	0	2,276	0	0	0	2,192	0	0	0	1,896	0	0	0	1,889	0	0	0	1,694	0	0	0	1,251	0	0	0	-81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	384	319	1,086	1,177	129	115	117	120	110	99	332	364	399	412	414	417	293	262	223	200	189	199	209	211	205	181	273	294	243	127	83	84	112	101	36	39	177	144	317	322	307	313	535	392	365	420	0	0	0	306	0	0	0	301	0	0	0	663	0	0	0	129	0	0	0	118	0	0	0	109	0	0	0	81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.5	0	0	0	129.3	0	0	0	129.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	3,029	2,241	2,346	2,274	2,265	2,256	2,099	2,097	2,166	2,145	2,024	2,064	2,115	2,169	2,409	2,433	2,456	2,517	2,346	2,394	2,439	2,477	2,363	2,404	2,453	2,499	2,693	2,803	2,864	2,689	2,458	2,546	2,464	2,618	2,446	2,489	2,594	2,564	2,770	2,917	2,960	3,328	2,668	2,631	2,620	2,959	3,172	3,237	3,365	2,947	3,083	3,299	3,435	1,024	3,286	3,565	3,647	1,154	2,549	2,739	2,713	871	2,296	2,322	2,487	1,143	2,169	2,339	2,317	921	-1,994	-2,182	-2,072	2,567	-2,075	-2,082	-2,012	-2,105	-1,846	-1,830	-2,085	-2,115	-1,899	-2,000	-2,004	-2,095	-1,368	-1,490	-1,523	-1,671	-1,862	-1,816	-1,790	-1,694	-1,660	-1,746	-1,804	-1,798	-1,801	-1,818	-1,593	-1,611	-817	-814	-576	-923	-594.7	-624.5	-618.3	-637	-679.1	-667.7	-618.7	-491.5	-522.9	-534.6	-536.1	-624.8	-496.4	-496.2	-487	-624.8	-495.1	-495.5	-493.5	-521.3	-522.1	-599.2	-546.7	-477.9	-368.4	-397.6	-400.6	-418	-502	-416.3	-517.2	-429.8	-520.7	-431.4	-440.2	-438.1	-379.5	-435.5	-263.9	-91.9
Total Non-Current Liabilities Numbers are in millions	19,697	19,540	21,234	21,927	18,957	13,050	12,876	12,938	13,600	12,827	13,205	12,855	13,011	11,697	12,007	11,086	10,991	11,099	10,869	10,917	9,911	10,385	9,755	10,413	9,736	8,907	8,631	8,756	8,804	8,685	8,203	8,261	8,186	8,588	8,392	8,435	8,673	7,883	7,723	7,908	7,842	8,127	7,699	7,977	6,490	6,645	6,524	7,249	7,135	7,669	7,194	7,397	7,603	7,672	7,701	8,044	8,056	7,727	5,695	4,340	4,726	4,887	4,294	3,571	4,335	4,827	4,133	4,361	4,312	4,174	4,265	4,440	4,440	4,810	4,572	4,983	4,818	4,474	4,996	5,181	5,314	5,449	4,337	4,401	4,521	4,793	3,766	3,895	3,915	4,540	3,848	3,705	3,595	3,565	3,535	3,551	3,633	3,696	3,604	3,630	3,446	3,366	3,291	3,099	2,937	2,745	2,818	2,881	2,792	2,606	2,778	2,125	2,208	1,300	1,112	955	3,094	2,988	2,913	2,595	2,461	624.8	495.1	495.5	493.5	521.3	522.1	599.2	546.7	477.9	368.4	397.6	400.6	418	502	416.3	517.2	429.8	520.7	431.4	440.2	438.1	379.5	435.5	263.9	91.9
Total Liabilities Numbers are in millions	43,030	42,535	43,332	45,295	40,795	34,701	33,598	35,887	34,195	33,133	31,893	33,932	32,200	30,770	29,517	30,013	27,814	28,523	27,739	28,300	27,022	25,956	24,606	25,894	24,273	22,203	21,274	22,599	22,462	21,440	20,677	21,636	21,156	21,083	19,758	21,132	21,466	21,001	21,264	22,747	21,958	23,141	21,555	24,017	22,071	22,056	21,715	22,444	22,396	22,681	21,148	22,597	21,855	21,432	20,466	22,031	21,315	20,676	17,514	18,478	17,502	17,527	15,511	18,430	17,446	17,630	14,771	17,620	20,055	18,727	18,208	19,447	19,331	19,100	23,311	24,711	23,310	22,515	21,886	22,639	23,421	23,226	21,703	23,053	23,259	22,529	21,109	22,890	21,775	20,737	19,810	20,100	18,781	18,065	18,419	18,196	17,874	18,063	17,849	18,208	17,410	17,281	17,107	17,036	16,747	15,871	16,090.5	15,970.1	15,141.1	15,069.1	14,061.6	14,539.4	13,770.7	10,889.8	9,458.9	9,254.8	17,407.9	17,478.4	17,018.1	16,367.8	16,379.5	15,664.5	15,407	15,077.7	14,815.9	13,991.3	13,913.6	13,458.9	13,126.3	12,185.9	10,731	10,567.1	10,206.2	9,858.2	9,486.2	9,193.5	9,003.3	8,974.6	8,970.7	8,349	7,873	7,735	7,012.7	5,954	4,762.8	2,222.8
Equity:
Preferred Stock Numbers are in millions	0	0	0	130	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	50	50	50	50	50	50	50	50	0	50	50	50	50	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.5	0	0	0	11.1	0	0	0	11.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	386	386	386	386	386	386	0	363	363	363	363	363	363	362	361	361	361	361	350	350	347	347	347	347	346	344	342	341	340	339	339	338	337	336	336	335	335	333	295	295	294	293	292	268	264	264	260	260	259	259	0	0	0	172	0	0	0	171.5	0	0	0	114.1	0	0	0	110.6	0	0	0	110.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-1,740	-2,309	-2,682	-2,574	-2,700	-3,399	-3,024	-2,505	-2,388	-2,772	-2,638	-1,727	-1,609	-1,694	-445	1,823	1,801	1,042	1,423	1,751	1,455	1,254	1,436	1,669	2,555	2,093	2,042	2,295	2,747	2,302	2,914	3,574	3,934	3,807	3,702	3,784	3,600	4,117	4,015	4,405	4,612	4,605	4,718	4,982	5,403	5,731	5,507	5,805	5,844	5,933	6,179	6,302	8,770	8,594	8,377	8,233	8,039	7,861	7,700	7,605	7,500	7,335	7,189	7,132	7,034	6,816	6,868	6,807	5,767	5,607	5,452	5,303	5,141	4,992	4,897	4,843	4,711	4,573	4,397	4,325	4,182	4,031	3,997	3,925	3,800	3,679	3,514	3,454	3,357	3,251	3,119	3,056	3,117	3,077	3,060	3,056	3,087	3,127	3,107	3,036	2,966	2,905	2,948	2,871	2,726	2,782	2,642.5	2,654.8	2,506.9	2,463.4	2,364.6	2,354	2,272.4	2,356.8	2,312.7	2,337	2,250.4	1,998.1	2,130.8	2,111.9	2,023.3	1,998.1	1,902.6	1,889	1,810.2	1,784.9	1,714.1	1,706.5	1,625.4	1,603.2	1,694.5	1,689.4	1,623.6	1,602.3	1,544.5	1,533	1,473	1,464.6	1,410.7	1,399.6	1,334.1	1,336.7	1,195.5	1,099.8	1,021.8	847.8
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-4,456	-4,745	-4,121	-4,478	-4,404	-4,373	-4,579	-4,338	-4,544	-4,623	-4,919	-4,260	-3,843	-3,871	-3,877	-3,744	-3,891	-3,861	-4,099	-4,296	-4,409	-4,033	-4,030	-3,837	-3,740	-3,909	-3,632	-3,524	-3,191	-3,496	-3,412	-3,677	-3,750	-3,912	-3,793	-3,722	-3,710	-3,423	-3,453	-3,236	-3,427	-3,134	-2,518	-2,218	-2,320	-2,374	-2,636	-2,809	-2,775	-2,610	-2,250	-2,432	-2,239	-2,370	-1,900	-1,698	-1,714	-1,917	-1,741	-1,961	-1,871	-1,675	-1,172	-1,254	-1,517	-1,462	-738	-490	-396	-726	-791	-928	-921	-1,010	-1,002	-1,059	-1,161	-1,155	-913	-877	-816	-870	-867	-930	-849	-861	-779	-786	-1,089	-954	-389	-380	-577	-717	-377	-413	-413	-377	-409	-394	-338	-309	0	0	0	-116	-82.2	-91.4	-83.3	103.4	-57.8	-46.1	-34.6	154.1	-11.5	-14.9	-5.7	-162.5	-4.7	4.7	10.5	-162.5	-28.6	-38.9	-65.8	-61	-51.1	-49.1	0	-39.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	13,198	13,173	13,045	12,910	6,969	6,944	7,015	6,906	6,860	6,864	6,772	6,669	6,627	6,624	6,529	6,381	6,348	6,312	6,216	6,144	6,121	6,152	6,084	6,002	5,958	5,965	5,850	5,772	5,743	5,775	5,670	5,587	5,567	5,577	5,522	5,434	5,388	5,305	5,318	5,226	5,177	5,097	5,012	4,933	4,860	4,785	4,660	4,560	4,507	4,436	4,373	4,279	1,441	1,468	1,370	1,477	1,712	1,921	-167	-579	-590	-644	-390	-375	-327	-406	-544	-223	720	979	604	619	693	889	1,130	1,261	1,412	1,541	1,503	1,462	1,438	1,603	1,399	1,384	1,366	1,344	1,328	1,315	1,467	1,278	688	720	695	812	651	559	425	374	224	185	203	196	258	297	211	179	486.7	511.7	510.1	273.6	1,463.7	559.6	508.2	355.3	466.9	422.1	470.4	300.1	495.9	536.2	435.4	300.1	432.5	449	560.5	563.9	588.5	564.2	541	539.8	198.4	185.1	173.7	172.7	30.3	-18.5	-20.9	-7	-25.1	56.4	39.2	84.7	57.8	30.4	120.2	125.1
Total Shareholders Equity Numbers are in millions	7,004	6,121	6,244	5,860	-133	-826	-586	65	-70	-529	-783	684	1,177	1,061	2,209	4,462	4,260	3,495	3,542	3,601	3,169	3,375	3,492	3,836	4,775	4,151	4,262	4,545	5,301	4,583	5,175	5,487	5,754	5,475	5,434	5,499	5,281	6,106	5,883	6,398	6,365	6,571	7,215	7,700	7,946	8,145	7,534	7,559	7,579	7,762	8,305	8,152	8,358	8,078	8,233	8,398	8,423	8,251	5,792	5,428	5,402	5,379	5,990	5,866	5,553	5,310	5,947	6,455	6,452	6,221	5,615	5,344	5,260	5,218	5,372	5,392	5,308	5,303	5,329	5,251	5,144	5,103	4,868	4,717	4,654	4,498	4,399	4,318	4,070	3,895	3,713	3,691	3,529	3,521	3,626	3,470	3,363	3,388	3,182	3,087	3,090	3,051	3,206	3,168	2,937	3,017	3,047	3,075.1	2,933.7	2,822.1	3,770.5	2,867.5	2,746	2,832.9	2,768.1	2,744.2	2,715.1	2,257.4	2,622	2,652.8	2,469.2	2,257.4	2,306.5	2,299.1	2,304.9	2,287.8	2,251.5	2,221.6	2,166.4	2,103.9	1,892.9	1,874.5	1,797.3	1,775	1,574.8	1,514.5	1,452.1	1,457.6	1,385.6	1,456	1,373.3	1,421.4	1,253.3	1,130.2	1,142	972.9
Total Equity Numbers are in millions	7,083	6,246	6,553	6,158	-28	-742	-486	162	58	-429	-670	788	1,291	1,158	2,299	4,567	4,361	3,583	3,620	3,695	3,260	3,449	3,561	3,913	4,862	4,219	4,328	4,618	5,385	4,648	5,247	5,553	5,826	5,532	5,494	5,561	5,347	6,163	5,942	6,456	6,431	6,631	7,272	7,759	8,006	8,195	7,590	7,618	7,633	7,805	8,361	8,210	8,416	8,120	8,279	8,465	8,487	8,306	5,844	5,478	5,457	5,431	6,130	6,008	5,662	5,415	5,947	6,455	6,452	6,221	5,615	5,344	5,260	5,218	5,372	5,392	5,308	5,303	5,329	5,251	5,144	5,103	4,868	4,717	4,654	4,498	5,101	5,020	4,772	4,597	4,513	4,491	4,329	4,321	4,426	4,270	4,163	4,188	3,982	3,887	3,890	3,851	4,006	3,968	3,737	3,817	3,847	3,875.1	3,733.7	3,622.1	3,770.5	2,867.5	3,546	2,832.9	2,768.1	2,744.2	2,715.1	2,257.4	2,622	2,652.8	2,469.2	2,257.4	2,306.5	2,299.1	2,304.9	2,287.8	2,251.5	2,221.6	2,166.4	2,103.9	1,892.9	1,874.5	1,797.3	1,775	1,574.8	1,514.5	1,452.1	1,457.6	1,385.6	1,456	1,373.3	1,421.4	1,253.3	1,130.2	1,142	972.9
Total Liabilities & Shareholders Equity Numbers are in millions	50,304	48,965	49,885	51,453	40,767	33,959	33,112	36,049	34,253	32,704	31,223	34,720	33,491	31,928	31,816	34,580	32,175	32,106	31,359	31,995	30,282	29,405	28,167	29,807	29,135	26,422	25,602	27,217	27,847	26,088	25,924	27,189	26,982	26,615	25,252	26,693	26,813	27,164	27,206	29,203	28,389	29,772	28,827	31,776	30,077	30,251	29,305	30,062	30,029	30,486	29,509	30,807	30,271	29,552	28,745	30,496	29,802	28,982	23,358	23,956	22,959	22,958	21,641	24,438	23,108	22,940	20,718	24,075	26,507	24,948	23,823	24,791	24,591	24,318	28,683	30,103	28,618	27,818	27,215	27,890	28,565	28,329	26,571	27,770	27,913	27,027	26,210	27,910	26,547	25,334	24,323	24,591	23,110	22,386	22,845	22,466	22,037	22,251	21,831	22,095	21,300	21,132	21,113	21,004	20,484	19,688	19,937.5	19,845.2	18,874.8	18,691.2	17,832.1	17,406.9	17,316.7	13,722.7	12,227	11,999	20,123	19,735.8	19,640.1	19,020.6	18,848.7	17,921.9	17,713.5	17,376.8	17,120.8	16,279.1	16,165.1	15,680.5	15,292.7	14,289.8	12,623.9	12,441.6	12,003.5	11,633.2	11,061	10,708	10,455.4	10,432.2	10,356.3	9,805	9,246.3	9,156.4	8,266	7,084.2	5,904.8	3,195.7

Aon plc

NYSE:AON Add to watchlist

NYSE:AON