ATOSS Software AG
FSX:AOF.DE
121.4 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 64.201 | 26.758 | 20.453 | 23.408 | 17.524 | 21.284 | 15.428 | 14.77 | 17.782 | 15.108 | 10.393 | 8.859 | 15.117 | 20.691 | 19.328 | 14 | 13.468 | 10.784 | 27.831 | 26.584 | 4.187 | 7.278 |
Short Term Investments
| 17.536 | 23.805 | 29.175 | 16.383 | 12.214 | 6.338 | 6.452 | 4.367 | 1.238 | 5.023 | 4.448 | 16.008 | 9.18 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 81.737 | 50.563 | 49.628 | 39.791 | 29.737 | 27.622 | 21.88 | 19.136 | 19.02 | 20.131 | 14.841 | 24.868 | 24.297 | 21.493 | 19.328 | 14 | 13.468 | 10.784 | 27.831 | 26.584 | 4.187 | 7.278 |
Net Receivables
| 12.434 | 17.446 | 13.385 | 10.173 | 8.707 | 11.433 | 10.888 | 10.115 | 9.982 | 4.335 | 4.179 | 3.231 | 2.612 | 0 | 4.282 | 3.455 | 0 | 0 | 3.788 | 3.382 | 3.568 | 4.838 |
Inventory
| 0 | 2.411 | 0.006 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.007 | 0.009 | 0.009 | 0.008 | 0.009 | 0.009 | 0.009 | 0.026 | 0.012 | 0.013 | 0.014 | 0.016 | 0.022 |
Other Current Assets
| 1.203 | 0.424 | 0.543 | 1.313 | 1.321 | 1.5 | 0.368 | 0.111 | 0.059 | 0.041 | 0.041 | 1.357 | 0.518 | 3.064 | 0.924 | 0.978 | 3.174 | 4.048 | 0.349 | 0.475 | 28.538 | 27.412 |
Total Current Assets
| 95.374 | 70.845 | 63.561 | 51.28 | 39.77 | 40.559 | 33.14 | 29.366 | 29.069 | 24.514 | 19.069 | 29.464 | 27.435 | 24.567 | 24.542 | 18.443 | 16.668 | 14.844 | 31.981 | 30.455 | 36.308 | 39.55 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.117 | 13.16 | 13.754 | 13.48 | 14.961 | 4.274 | 3.22 | 3.022 | 2.678 | 2.737 | 2.726 | 2.765 | 2.949 | 2.812 | 0.795 | 0.553 | 0 | 0 | 0.37 | 0.454 | 0.552 | 0.799 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.232 | 0.16 | 0.138 | 0.276 | 0.365 | 0.381 | 0.359 | 0.219 | 0.161 | 0.142 | 0.145 | 0.142 | 0.177 | 0.136 | 0.113 | 0.141 | 0 | 0 | 0.255 | 0.43 | 0.623 | 1.08 |
Goodwill and Intangible Assets
| 0.232 | 0.16 | 0.138 | 0.276 | 0.365 | 0.381 | 0.359 | 0.219 | 0.161 | 0.142 | 0.145 | 0.142 | 0.177 | 0.136 | 0.113 | 0.141 | 0.15 | 0.125 | 0.255 | 0.43 | 0.623 | 1.08 |
Long Term Investments
| 0.852 | 0.785 | -28.443 | -15.68 | -11.588 | 0.513 | 0.497 | 0.505 | 0.445 | 0.452 | 0.408 | 0.577 | -8.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 0 | 0.922 | 1.579 | 1.713 | 0.923 | 0.836 | 0.905 | 0.933 | 1.007 | 0.63 | 0.283 | 0.278 | 0.26 | 0.25 | 0.306 | 0 | 0 | 0.487 | 0.572 | 0.218 | 0 |
Other Non-Current Assets
| 5.823 | -14.105 | 31.522 | 17.018 | 12.858 | -0.923 | -0.836 | -0.905 | -0.933 | -1.007 | -0.63 | -0.283 | 9.18 | 0 | 0 | 0 | 0.825 | 0.768 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.024 | 14.105 | 17.893 | 16.673 | 18.31 | 5.167 | 4.075 | 3.747 | 3.284 | 3.33 | 3.279 | 3.483 | 3.957 | 3.209 | 1.158 | 1 | 0.975 | 0.894 | 1.112 | 1.456 | 1.393 | 1.879 |
Total Assets
| 114.399 | 90.341 | 81.454 | 67.953 | 58.08 | 47.15 | 38.528 | 34.029 | 33.293 | 28.851 | 22.979 | 33.23 | 31.392 | 27.775 | 25.7 | 19.443 | 17.643 | 15.738 | 33.093 | 31.911 | 37.701 | 41.429 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 2.379 | 1.743 | 1.044 | 0.539 | 0.918 | 0.51 | 0.447 | 0.622 | 0.3 | 0.32 | 0.327 | 0.355 | 0.79 | 0.788 | 0.686 | 0.226 | 0 | 0 | 0.72 | 0.425 | 0.443 | 0.543 |
Short Term Debt
| 0.327 | 0.61 | 0.55 | 0.305 | 0.476 | -4.111 | -5.144 | -4.314 | 0 | 0 | 0 | 0 | 0 | 4.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.672 | 1.465 | 3.074 | 1.707 | 0.587 | 1.93 | 0.167 | 0.498 | 0 | 0 | 0 | 0 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.104 | 0.961 | 0.006 |
Deferred Revenue
| 3.732 | 4.156 | 21.472 | 16.769 | 13.369 | 4.111 | 5.144 | 4.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.921 | 22.063 | 1.798 | 1.172 | 0.894 | 13.351 | 11.395 | 11.594 | 9.682 | 9.381 | 7.873 | 7.056 | 7.457 | 2.783 | 7.651 | 5.322 | 0 | 0 | 3.169 | 2.831 | 4.162 | 3.849 |
Total Current Liabilities
| 38.359 | 28.572 | 24.864 | 18.785 | 15.657 | 13.861 | 11.841 | 12.216 | 9.982 | 9.702 | 8.2 | 7.411 | 8.247 | 7.725 | 8.337 | 5.548 | 0 | 0 | 3.889 | 3.255 | 4.605 | 4.392 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 8.097 | 9.641 | 10.104 | 9.915 | 10.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.016 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 6.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.025 | 0.945 | 0.172 | 0.102 | 0.083 | 0.054 | 0.05 | 0.052 | 0.037 | 0 | 0.354 | 0.459 | 0.322 | 0.728 | 0.754 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0.173 |
Other Non-Current Liabilities
| 4.162 | 3.594 | 6.871 | 6.839 | -0 | -0.564 | 4.827 | 4.883 | 4.339 | 4.214 | 2.687 | 1.671 | 1.717 | 1.745 | 1.882 | 1.177 | 0 | 0 | 1.385 | 1.636 | 0.605 | 0.59 |
Total Non-Current Liabilities
| 14.284 | 14.179 | 17.147 | 16.855 | 17.65 | -0.51 | 4.877 | 4.935 | 4.376 | 4.214 | 3.041 | 2.131 | 2.039 | 2.48 | 2.652 | 1.427 | 0 | 0 | 1.385 | 1.636 | 0.605 | 0.763 |
Total Liabilities
| 52.642 | 42.751 | 42.011 | 35.64 | 33.307 | 18.697 | 16.718 | 17.151 | 14.358 | 13.916 | 11.241 | 10.197 | 10.286 | 10.204 | 10.988 | 6.975 | 7.177 | 7.021 | 5.274 | 4.891 | 5.21 | 5.155 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 47.339 | 2.672 | 3.09 | 3.056 | 32.906 | 26.074 | 21.557 | 23.865 | 19.679 | 14.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.953 | 7.953 | 7.953 | 7.953 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 4.026 | 4.026 | 4.026 | 4.026 | 0 | 0 | 4.026 | 4.026 | 3.797 | 3.792 |
Retained Earnings
| 52.73 | 39.465 | 34.562 | 28.18 | 24.582 | 27.057 | 20.313 | 15.582 | 17.428 | 13.333 | 9.157 | 20.532 | 17.586 | 14.296 | 0 | 0 | 2.5 | 1.885 | 25.013 | 5.134 | 10.52 | 2.593 |
Accumulated Other Comprehensive Income/Loss
| 0.61 | 0.079 | -2.672 | -3.09 | -3.056 | -1.873 | -1.784 | -1.999 | -2.46 | -2.369 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.572 | -47.418 | -2.963 | -3.751 | -3.718 | -31.034 | -24.289 | -19.558 | -21.405 | -17.31 | -13.133 | -24.509 | -0.505 | -0.751 | 10.686 | 8.442 | 7.966 | 6.832 | -1.22 | 17.86 | 18.175 | 29.888 |
Total Shareholders Equity
| 61.865 | 47.418 | 39.552 | 32.382 | 24.841 | 31.034 | 24.289 | 19.558 | 21.405 | 17.31 | 13.133 | 24.509 | 21.106 | 17.571 | 14.712 | 12.468 | 10.466 | 8.717 | 27.819 | 27.019 | 32.492 | 36.273 |
Total Equity
| 61.756 | 47.309 | 39.443 | 32.313 | 24.772 | 30.987 | 24.255 | 19.538 | 21.395 | 17.304 | 13.133 | 24.509 | 21.106 | 17.571 | 14.712 | 12.468 | 10.466 | 8.717 | 27.819 | 27.019 | 32.492 | 36.273 |
Total Liabilities & Shareholders Equity
| 114.399 | 90.341 | 81.454 | 67.953 | 58.08 | 47.15 | 38.528 | 34.029 | 33.293 | 28.851 | 22.979 | 33.23 | 31.392 | 27.775 | 25.7 | 19.443 | 17.643 | 15.738 | 33.093 | 31.911 | 37.701 | 41.429 |