The Anup Engineering Limited
NSE:ANUP.NS
2152.95 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,459.926 | 1,569.223 | 1,284.014 | 1,398.478 | 1,252.13 | 1,441.741 | 1,144.222 | 1,009.56 | 517.858 | 916.149 | 472.093 | 890.531 | 519.976 | 1,265.58 | 294.764 | 867.518 | 301.441 | 637.916 | 766.468 | 618.555 | 370.62 | 545.399 | 845.368 | 551.06 | 377.203 | 0 |
| Cost of Revenue
| 947.464 | 928.947 | 792.182 | 816.64 | 699.189 | 798.365 | 587.102 | 570.629 | 262.216 | 654.862 | 184.184 | 412.953 | 253.826 | 876.332 | 38.999 | 525.376 | 127.875 | 528.19 | 372.195 | 239.323 | 73.828 | 400.829 | 494.851 | 179.496 | 178.496 | 0 |
| Gross Profit
| 512.462 | 640.276 | 491.832 | 581.838 | 552.941 | 643.376 | 557.12 | 438.931 | 255.642 | 261.287 | 287.909 | 477.578 | 266.15 | 389.248 | 255.765 | 342.142 | 173.566 | 109.726 | 394.273 | 379.232 | 296.792 | 144.57 | 350.517 | 371.564 | 198.707 | 0 |
| Gross Profit Ratio
| 0.351 | 0.408 | 0.383 | 0.416 | 0.442 | 0.446 | 0.487 | 0.435 | 0.494 | 0.285 | 0.61 | 0.536 | 0.512 | 0.308 | 0.868 | 0.394 | 0.576 | 0.172 | 0.514 | 0.613 | 0.801 | 0.265 | 0.415 | 0.674 | 0.527 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.96 | 0 | 0 | 0 | 16.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 314.204 | 0 | 0 | 0 | 57.17 | 0 | 0 | 0 | 53.2 | 0 | 0 | 0 | 139.796 | 0 | 0 | 0 | 51.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 5.718 | 0 | 0 | 0 | 1.354 | 0 | 0 | 0 | 1.663 | 0 | 0 | 0 | 1.259 | 0 | 0 | 0 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 237.083 | 319.922 | 242.729 | 200.614 | 307.571 | 58.524 | 272.086 | 185.229 | 115.536 | 54.863 | 44.992 | 70.14 | 99.539 | 141.055 | 46.129 | 52.767 | 31.682 | 51.923 | 36.608 | 44.016 | 41.643 | 36.023 | 35.753 | 39.399 | 43.377 | 0 |
| Other Expenses
| 25.621 | 44.12 | 25.993 | 15.608 | 0 | 4.614 | 1.625 | 2.503 | 190.669 | -12.625 | 4.131 | 5.885 | 3.948 | -15.487 | 8.218 | 7.569 | 8.069 | -27.577 | 10.86 | 9.672 | 9.926 | -35.127 | 12.283 | 13.387 | 9.595 | 0 |
| Operating Expenses
| 237.083 | 319.922 | 242.729 | 303.799 | 307.571 | 376.698 | 362.394 | 263.664 | 190.669 | 51.452 | 206.735 | 279.783 | 170.026 | 61.285 | 214.696 | 182.954 | 112.7 | -40.069 | 210.157 | 202.03 | 195.077 | -17.679 | 171.55 | 205.636 | 144.829 | 0.049 |
| Operating Income
| 275.379 | 320.354 | 249.103 | 293.647 | 245.37 | 269.958 | 196.351 | 177.77 | 68.652 | 208.765 | 81.174 | 197.795 | 100.072 | 330.913 | 49.287 | 166.757 | 68.935 | 144.422 | 194.976 | 186.874 | 111.641 | 194.33 | 191.25 | 179.315 | 63.473 | -0.049 |
| Operating Income Ratio
| 0.189 | 0.204 | 0.194 | 0.21 | 0.196 | 0.187 | 0.172 | 0.176 | 0.133 | 0.228 | 0.172 | 0.222 | 0.192 | 0.261 | 0.167 | 0.192 | 0.229 | 0.226 | 0.254 | 0.302 | 0.301 | 0.356 | 0.226 | 0.325 | 0.168 | 0 |
| Total Other Income Expenses Net
| 15.501 | 35.418 | 15.018 | -1.644 | 4.493 | -1.719 | -5.069 | -2.643 | -3.318 | 18.659 | 1.095 | 5.476 | -1.814 | 1.51 | -0.044 | -1.884 | -0.824 | 2.16 | -0.536 | -6.213 | -3.301 | -26.531 | -8.012 | -4.052 | -1.876 | 0 |
| Income Before Tax
| 290.88 | 355.772 | 264.121 | 292.003 | 249.863 | 268.239 | 191.282 | 175.127 | 65.334 | 227.424 | 82.269 | 203.271 | 98.258 | 332.423 | 49.243 | 164.873 | 68.111 | 146.582 | 194.44 | 180.661 | 108.34 | 167.799 | 183.238 | 175.263 | 61.597 | -0.049 |
| Income Before Tax Ratio
| 0.199 | 0.227 | 0.206 | 0.209 | 0.2 | 0.186 | 0.167 | 0.173 | 0.126 | 0.248 | 0.174 | 0.228 | 0.189 | 0.263 | 0.167 | 0.19 | 0.226 | 0.23 | 0.254 | 0.292 | 0.292 | 0.308 | 0.217 | 0.318 | 0.163 | 0 |
| Income Tax Expense
| 50.672 | -74.503 | 62.445 | 74.841 | 64.226 | 73.587 | 52.497 | 45.872 | 13.726 | -96.146 | 21.679 | 45.863 | 19.282 | 56.893 | -41.827 | 48.226 | 16.126 | 62.113 | 56.91 | 52.399 | 28.918 | 55.212 | 39.26 | 61.784 | 11.782 | 0 |
| Net Income
| 240.208 | 430.275 | 201.676 | 217.162 | 185.637 | 194.652 | 138.785 | 129.255 | 51.608 | 323.57 | 60.59 | 157.408 | 78.976 | 275.53 | 91.07 | 116.647 | 51.985 | 84.469 | 137.53 | 128.262 | 79.422 | 112.587 | 143.978 | 113.479 | 49.815 | -0.049 |
| Net Income Ratio
| 0.165 | 0.274 | 0.157 | 0.155 | 0.148 | 0.135 | 0.121 | 0.128 | 0.1 | 0.353 | 0.128 | 0.177 | 0.152 | 0.218 | 0.309 | 0.134 | 0.172 | 0.132 | 0.179 | 0.207 | 0.214 | 0.206 | 0.17 | 0.206 | 0.132 | 0 |
| EPS
| 12.07 | 20.75 | 10.18 | 10.96 | 9.31 | 9.57 | 7.28 | 6.54 | 2.61 | 16.36 | 3.06 | 7.99 | 4.01 | 13.52 | 4.46 | 5.72 | 2.55 | 4.14 | 6.74 | 6.29 | 3.9 | 5.52 | 7.06 | 5.57 | 2.44 | -0.91 |
| EPS Diluted
| 11.98 | 20.58 | 10.05 | 10.86 | 9.31 | 9.51 | 7.25 | 6.5 | 2.6 | 16.28 | 3.04 | 7.94 | 3.98 | 13.41 | 4.41 | 5.65 | 2.54 | 4.12 | 6.65 | 6.24 | 3.87 | 5.48 | 7.01 | 5.52 | 2.42 | -0.91 |
| EBITDA
| 330.09 | 373.419 | 300.389 | 329.239 | 280.067 | 306.435 | 227.984 | 207.099 | 97.952 | 253.381 | 114.288 | 232.634 | 128.98 | 364.377 | 75.733 | 189.597 | 91.244 | 166.872 | 220.587 | 208.068 | 131.569 | 215.511 | 210.501 | 198.783 | 82.873 | 0 |
| EBITDA Ratio
| 0.226 | 0.238 | 0.234 | 0.235 | 0.224 | 0.213 | 0.199 | 0.205 | 0.189 | 0.277 | 0.242 | 0.261 | 0.248 | 0.288 | 0.257 | 0.219 | 0.303 | 0.262 | 0.288 | 0.336 | 0.355 | 0.395 | 0.249 | 0.361 | 0.22 | 0 |