Antin Infrastructure Partners S.A.

EPA:ANTIN.PA

12.74 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q1
Operating Activities:
Net Income 55.63127.81619.1339.5671.1030.561-17.9-8.959-3.439-1.7235.7917.89545.25322.62747.47123.736
Depreciation & Amortization 9.0762.5777.042.4037.1922.5156.22.0285.0510.4743.7821.8443.573-0.0393.9721.986
Deferred Income Tax -2.6940-1.98102.950-35.199000000000
Stock Based Compensation 10.00710.00720.41120.41125.92725.92722.79922.79915.38115.381000000
Change In Working Capital -21.522-5.838-21.737-15.67-1.0951.167-4.9-5.199-2.735-2.032-14.018-2.7791.836-4.539-12.853-6.399
Accounts Receivables 0000000000000000
Change In Inventory 0000000000000000
Change In Accounts Payables 0000000000000000
Other Working Capital -5.838-5.838-15.67-15.671.1671.167-5.199-5.199-2.032-2.032-2.779-2.779-4.539-4.539-6.399-6.399
Other Non Cash Items 45.2050.36165.15611.24380.45.61659.75.50459.8877.7085.378-0.756-5.4750.9729.1340.567
Operating Cash Flow 70.23834.92255.51227.95373.21635.78530.716.17348.66219.81123.36816.20438.04119.02139.7819.89
Investing Activities:
Investments In Property Plant And Equipment -1.314-0.657-3.902-1.951-8.721-4.356-6.7-3.355-4.394-2.197-0.812-0.406-0.029-0.015-0.056-0.028
Acquisitions Net -0.94100.94102.6401.62200.0120000000
Purchases Of Investments -13.8860-6.1440-5.3910-3.30-4.970-2.5540-16.5930-0.1630
Sales Maturities Of Investments -1.04808.47400.06900.10-9.04209.04200000
Other Investing Activites -7.938-7.9381.6361.636-2.64-2.64-1.622-1.622-2.479-2.479-1.277-1.277-8.296-8.296-0.082-0.082
Investing Cash Flow -17.189-8.595-0.631-0.316-14.043-6.996-9.9-4.976-18.393-4.6765.675-1.683-16.621-8.31-0.22-0.11
Financing Activities:
Debt Repayment 00000000-27.2880-0.5420-26.864000
Common Stock Issued 00000000404.69200.180-0.03200.0320
Common Stock Repurchased -3.885-1.943-0.39-0.195-0.054-0.041-1.1-0.5370.2960-0.296-0.14800-0.032-0.016
Dividends Paid -57.219-28.61-48.859-24.43-24.43-12.216-19.2-9.599-48.3-24.15-6.53-3.265-77.5-38.75-9.2-4.6
Other Financing Activities 10.7073.81-1.458-1.458-2.434-1.527-1.41-1.41-2.21187.261-0.441-0.132-0.34913.03-0.161-0.737
Financing Cash Flow -53.879-26.743-51.77-26.082-29.158-13.784-21.5-11.546326.221163.111-7.089-3.545-51.44-25.72-10.705-5.353
Other Information:
Effect Of Forex Changes On Cash -0.115-0.115-0.066-0.066-0.132-0.1320.2060.206-0.061-0.0610.110.11-0.169-0.169-0.044-0.044
Net Change In Cash -1.06-0.532.981.4929.72114.875-0.258-0.143356.369178.18522.17311.087-30.188-15.17828.81214.384
Cash At End Of Period 423.941-0.53425.0011.49422.021407.147392.3-0.143392.558214.37436.18911.08714.01629.19544.37314.384