Addnode Group AB (publ)

SSE:ANOD-B.ST

112.3 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 279527305229175197118.853108.814124.57129.75585.712119.189105.951.244.7549273.648.4
Depreciation & Amortization 26330824221619411198.26571.74555.7177.27137.76131.8430030.08828.422.515.8
Deferred Income Tax 00000000-21.762-24.946-13.682-10.121000000
Stock Based Compensation 000000000.0731.1723.0492.945000000
Change In Working Capital -8837-101646441-48.204-13.749-14.353.6415.924-28.6450020.351-1212.5-7.9
Accounts Receivables -103-547-2384364-2815.83843.0470.531-50.647-18.489-116.209000000
Inventory 1-212000.27-0.082-0.0980.20.0110.865000.34000
Accounts Payables 145862271190690-56.714-14.783000000000
Other Working Capital 14586227119069-48.474-13.667-14.2523.4415.913-29.510020.011000
Other Non Cash Items 31-158-100-30-20-64-21.769-9.056-0.441-34.4120.051.8543817.2-29.6957.5-3-1.3
Operating Cash Flow 485714437579413285147.145157.754143.8152.481118.814117.065143.968.465.498115.9105.655
Investing Activities:
Investments In Property Plant And Equipment -202-129-108-106-81-71-64.993-67.934-60.951-49.358-30.325-31.99900-6.056-15.1-26.7-9.9
Acquisitions Net -464-421-289-271-248-97-375.122-67.537-53.047-56.079-97.587-43.5100-24.995-89.4-51-34.4
Purchases Of Investments -6-6-4060-3-1.913-1.855-3.425-5.520.55000-0.300-9.3
Sales Maturities Of Investments 18201000656-45.81-49.79243.74735.5410.0290001.55211.57.30
Other Investing Activites -18266-972-58-5148.88551.41-41.431-34.358-18.7642.422-22.7-50.23.07434.335.8-27.9
Investing Cash Flow -672-490-398-375-321-166-438.953-135.708-115.107-109.754-126.097-73.087-22.7-50.2-26.725-58.7-34.6-81.5
Financing Activities:
Debt Repayment -520-153-155-70-236-214-2.686-17.849-20.667-20.666-5.167-0.159000000
Common Stock Issued 43600254000000000000
Common Stock Repurchased -14-23-72000000000000-1900
Dividends Paid -133-100-840-84-68-68.461-68.461-66.625-66.182-63.546-63.32700-35.468-29.3-740
Other Financing Activities 42106263116118422.87567.594.035062-0.159-45-41.8-2.276-18.9-4-7.5
Financing Cash Flow 276-63-305193-20490351.728-18.816.743-86.848-6.713-63.486-45-41.8-37.744-67.2-78-7.5
Other Information:
Effect Of Forex Changes On Cash -223328-471951.8025.382-4.9781.746-3.572-1.484-121.2-18.21.34110.8-0.7
Net Change In Cash 67194-238350-9321461.7228.61830.458-42.375-17.568-20.992-45-41.82.37-9-6.2-34.7
Cash At End Of Period 667600406644294387173.195111.473102.85572.397114.772132.34-45-41.8103.846101.5110.5116.7