Annehem Fastigheter AB
SSE:ANNE-B.ST
14.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -22.6 | 13.6 | -9.2 | -9.1 | 27.5 | 18.2 | 17.7 | 11.6 | 26.2 | 16.1 | 20.3 | 16.9 | 28.1 | 21.9 | 19.3 | -4.3 | 9 | 9 | 4.4 | 88.2 | 5.7 | 7 |
Depreciation & Amortization
| 0.1 | 0.1 | 0.2 | 0.9 | -0.1 | 0 | 0.1 | 0.1 | -0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.3 | -6.3 | -15.9 | 4.5 | -26.3 | 6.9 | 16.4 | -24.2 | 29.6 | -18.5 | 17.9 | 0.9 | -14.3 | 1.8 | -9.3 | 147.3 | 166.8 | 166.8 | -81.1 | 10.9 | 12.6 | 12.6 |
Accounts Receivables
| 5.3 | -1.7 | -2.5 | 0.3 | 2.7 | -7.6 | -10.1 | -9.1 | -2.4 | 21.9 | -12.5 | -7.5 | 4.7 | 0.5 | -16.1 | 163.3 | 126 | 85.2 | -43.3 | -53.4 | 12.8 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 16 | -4.6 | -13.4 | 4.2 | -28.9 | 14.5 | 26.5 | -15.1 | 27.8 | -40.5 | 30.4 | 8.4 | -19 | -0.8 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -4.5 | -13.4 | 4.2 | -0.1 | 14.6 | 26.5 | -15.1 | 4.2 | 0.1 | 30.4 | 8.4 | -19 | 5.1 | 6.8 | -16.2 | 40.8 | 6.8 | -37.8 | 64.3 | -0.2 | 0 |
Other Non Cash Items
| 49.3 | 21.1 | 39.7 | 51.5 | 4.8 | -5.5 | -5 | -4.6 | -10.2 | 1.1 | -7.2 | -6 | -8.8 | 1.7 | 1.6 | 3.3 | -0.8 | -0.8 | 0.2 | -75.8 | 1.4 | 0.1 |
Operating Cash Flow
| 48.1 | 22 | -1.5 | 47.8 | 5.9 | 19.6 | 29.2 | -17.1 | 45.1 | -0.8 | 31.3 | 12.1 | 5.3 | 25.7 | 11.9 | 146.4 | 175.3 | 175.3 | -76.3 | 23.4 | 19.8 | 19.8 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.2 | -0.2 | 0 | -2.7 | -2 | 0 | 0 | 0 | -0.1 | 0 | -1.3 | -0.5 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 1.6 | -0.8 | -0.8 |
Acquisitions Net
| 0 | 0 | 0 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -12.4 | -16.1 | -290.1 | -433.7 | -20.6 | -20.1 | -149.3 | -17 | -20.9 | -90.1 | -4.6 | -288.9 | -8.8 | -143.2 | -22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.1 | -290.1 | -245 | -20.6 | -20.1 | -149.3 | -0.1 | -20.9 | 0.1 | -4.6 | -288.4 | 1.1 | -143.2 | -22.5 | -296.1 | -56.5 | -56.5 | -201.7 | -825.4 | -1.8 | -1.8 |
Investing Cash Flow
| -12.6 | -16.3 | -290.1 | -191.4 | -22.6 | -20.1 | -149.3 | -17.1 | -21 | -90 | -5.9 | -288.9 | 1.1 | -143.2 | -22.5 | -296.1 | -56.6 | -56.6 | -201.7 | -823.8 | -2.6 | -2.6 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -4.1 | -3.8 | -61.1 | -94.5 | -2.9 | -2.9 | -2.9 | -2.7 | -2.6 | -2.6 | -75 | -165 | -5.4 | -93.3 | 0 | -929.7 | -735 | -735 | -1,298.7 | -430.5 | -14.2 | -17.7 |
Common Stock Issued
| 0 | -2.7 | 292.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.4 | 700.4 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -2.7 | 292.5 | 94.5 | -2.9 | -2.9 | 75.9 | -2.7 | -2.6 | 57.9 | 75 | 165 | 0 | 69 | 0 | 1,469.7 | 20 | 20 | 1,298.7 | 0 | 0 | 3.5 |
Financing Cash Flow
| -4.1 | -6.5 | 353.6 | 94.5 | -2.9 | -2.9 | 73 | -2.7 | -2.6 | 55.3 | 75 | 165 | 5.4 | -24.3 | 0 | 540 | -14.6 | -14.6 | 1,298.7 | 430.5 | -14.2 | -14.2 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.5 | 0 | 1.1 | 0.3 | 0 | -0.6 | -0.1 | 0.6 | -1.6 | -0.6 | -2.2 | -0.9 | 1 | 2 | -2.8 | 0.6 | 0.6 | 2.8 | 1.4 | 0.9 | 0.9 |
Net Change In Cash
| 31.3 | -0.2 | 62 | -48.1 | -19.3 | -3.4 | -47.7 | -37.1 | 22.1 | -37.1 | 99.8 | -114 | 5.5 | -140.7 | -8.6 | 387.3 | 7 | 7 | 11.2 | -15.5 | 3.9 | 4.7 |
Cash At End Of Period
| 212.4 | 181.1 | 181.3 | 119.4 | 167.5 | 186.8 | 190.2 | 237.9 | 275 | 252.9 | 290 | 190.2 | 304.2 | 298.7 | 439.4 | 448 | 60.7 | 60.7 | 51.6 | 40.4 | 55.9 | 55.9 |