Annehem Fastigheter AB
SSE:ANNE-B.ST
14.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 212.4 | 181.1 | 181.3 | 119.4 | 167.5 | 186.8 | 190.2 | 237.9 | 275 | 252.9 | 290 | 190.2 | 304.2 | 298.7 | 439.4 | 448 | 60.7 | 60.7 | -40.4 | 40.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.8 | 0 |
Cash and Short Term Investments
| 212.4 | 181.1 | 181.3 | 119.4 | 167.5 | 186.8 | 190.2 | 237.9 | 275 | 252.9 | 290 | 190.2 | 304.2 | 298.7 | 439.4 | 448 | 60.7 | 60.7 | 40.4 | 40.4 |
Net Receivables
| 36.4 | 41.7 | 40 | 37.5 | 40.4 | 42.4 | 35.1 | 18.2 | 21.3 | 18.1 | 22 | 27.5 | 16.5 | 22.4 | 21.1 | 5.6 | 2.7 | 0 | 0 | 12.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 7.3 | 0 | 0 | -22 | 5.6 | -16.5 | -22.4 | -21.1 | -5.6 | 0 | 0 | 0 | 0 |
Other Current Assets
| -248.8 | -222.8 | -221.3 | -156.9 | -207.9 | -229.2 | -0.1 | 0.2 | 28.2 | 18.1 | 22 | 0.1 | 21 | 25.6 | 22.4 | 10.1 | 159 | -0.1 | 0 | 70.7 |
Total Current Assets
| 0 | 222.7 | 221.3 | 156.8 | 208.3 | 230.2 | 227.7 | 263.6 | 303.2 | 271 | 312 | 223.4 | 325.2 | 324.3 | 461.8 | 458.1 | 222.4 | 222.4 | 40.4 | 123.6 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.5 | 5.7 | 5.5 | 6.2 | 5.7 | 5.6 | 5 | 5.3 | 5.6 | 5.6 | 4.2 | 4.4 | 3.8 | 3.9 | 4.1 | 4.3 | 3,007.7 | 4.6 | 0 | 2,440.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.9 | 0 | 0 |
Goodwill and Intangible Assets
| 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.9 | 0 | 0 |
Long Term Investments
| 0 | 0 | 46.9 | 33.3 | 82 | 91.4 | 91.4 | 105.4 | 115.3 | 82.4 | 0 | 0 | 0 | 3.2 | 1.3 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 4,688.8 | 4,412.8 | 0 | -91.4 | -91.4 | -105.4 | -115.3 | -82.4 | 0 | 0 | 0 | -3.2 | -1.3 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5.6 | 4,721.6 | 1.4 | 1.4 | 4,238.9 | 4,435.1 | 4,426.5 | 4,414.9 | 4,362.4 | 4,471.9 | 4,208.4 | 3,995.3 | 3,624.9 | 3,546.5 | 3,406.7 | 3,317.9 | 0.8 | 3,003 | -40.4 | 0 |
Total Non-Current Assets
| 0 | 4,727.5 | 4,742.8 | 4,453.9 | 4,326.6 | 4,440.8 | 4,431.6 | 4,420.3 | 4,368.1 | 4,477.6 | 4,212.7 | 3,999.8 | 3,628.8 | 3,550.5 | 3,410.9 | 3,322.3 | 3,008.5 | 3,008.5 | -40.4 | 2,440.1 |
Total Assets
| 4,947.6 | 4,950.2 | 4,964.1 | 4,610.7 | 4,534.8 | 4,671 | 4,659.4 | 4,684 | 4,671.3 | 4,748.6 | 4,524.7 | 4,223.1 | 3,954 | 3,874.8 | 3,872.6 | 3,780.4 | 3,230.9 | 3,230.9 | 0 | 2,563.7 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 7.3 | 19.5 | 25.6 | 21.7 | 13.9 | 15.6 | 22.1 | 9.8 | 7.7 | 6.4 | 11.9 | 6.6 | 21.1 | 9.6 | 16.3 | 53.2 | 53.2 | 0 | 55.9 |
Short Term Debt
| 0 | 55.9 | 55.9 | 116.2 | 221.5 | 234 | 234 | 234 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.2 | 293.2 | 0 | 1,035.7 |
Tax Payables
| 0 | 0 | 0 | 0.6 | 1 | 1.1 | 1 | 1.8 | 0 | 0 | 0 | 4 | 4 | 4.3 | 15.6 | 14.6 | 0 | 15.7 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 33.4 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.7 | 0 | 0 |
Other Current Liabilities
| 0 | 67.4 | 61.3 | 48.3 | 72.3 | 107.7 | 93.1 | 60.3 | 92.4 | 63.6 | 82.2 | 69.4 | 67.5 | 79 | 84.3 | 70.8 | 65.9 | 50.2 | 0 | 42.2 |
Total Current Liabilities
| 0 | 130.6 | 136.7 | 223.5 | 316.5 | 356.7 | 342.7 | 316.4 | 171.2 | 71.3 | 88.6 | 81.3 | 74.1 | 100.1 | 93.9 | 87.1 | 412.3 | 412.3 | 0 | 1,133.8 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,102.3 | 2,052.1 | 2,063.9 | 1,920.1 | 1,747.9 | 1,748.6 | 1,722.1 | 1,655.6 | 1,813.7 | 1,878.6 | 1,808.6 | 1,721.3 | 1,547.1 | 1,542 | 1,569.7 | 1,546.9 | 725.4 | 725.4 | 0 | 412.8 |
Deferred Revenue Non-Current
| 0 | -74.7 | -80.7 | -107.2 | 3.7 | 7.4 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.6 | 2.5 | 2.4 | 0.4 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 155.9 | 161.9 | 168.1 | 157.6 | 145 | 165 | 170.4 | 195.6 | 184.1 | 210.8 | 179.5 | 139.1 | 118.6 | 104.8 | 98.4 | 86.5 | 0 | 70.4 | 0 | 0 |
Other Non-Current Liabilities
| -2,258.2 | 80.7 | 84.4 | 114.4 | 1.9 | 1.9 | 13 | 15.3 | 14.3 | 12.5 | 10.9 | 3.1 | 2.9 | 1.5 | 1.6 | 1.6 | 70.4 | 0 | 0 | 61.6 |
Total Non-Current Liabilities
| 0 | 2,220 | 2,235.7 | 2,084.9 | 1,898.5 | 1,922.9 | 1,905.5 | 1,866.5 | 2,012.1 | 2,101.9 | 1,999 | 1,865.9 | 1,671.2 | 1,650.8 | 1,672.1 | 1,635.4 | 795.8 | 795.8 | 0 | 474.4 |
Total Liabilities
| 2,371.2 | 2,350.6 | 2,372.3 | 2,308.3 | 2,215 | 2,279.6 | 2,248.2 | 2,182.9 | 2,183.3 | 2,173.2 | 2,087.6 | 1,947.2 | 1,745.3 | 1,750.9 | 1,766 | 1,722.5 | 1,208.1 | 1,208.1 | 0 | 1,608.2 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 |
Common Stock
| 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0 | 0.1 |
Retained Earnings
| 473.4 | 496 | 482.5 | 491.6 | 501.1 | 567.5 | 600.9 | 691.7 | 682.8 | 773 | 644.3 | 483.5 | 418.5 | 336.3 | 314.6 | 273.8 | 229.6 | 229.6 | 0 | 202 |
Accumulated Other Comprehensive Income/Loss
| 27.4 | 28.1 | 30.9 | 23.3 | 31.4 | 36.5 | 22.8 | 22 | 17.7 | 15 | 5.4 | 5 | 2.8 | 0.2 | 1,787.4 | -3.3 | 5.3 | 0 | 955.5 | 3.8 |
Other Total Stockholders Equity
| 2,074.8 | 2,074.7 | 2,077.5 | 1,786.9 | 1,786.8 | 1,786.9 | 1,787 | 1,786.9 | 1,787 | 1,786.9 | 1,786.9 | 1,786.9 | 1,786.9 | 1,786.9 | 4.1 | 1,783.6 | 1,787.8 | 1,793.1 | 0 | 749.6 |
Total Shareholders Equity
| 2,576.4 | 2,599.6 | 2,591.7 | 2,302.3 | 2,319.8 | 2,391.4 | 2,411.2 | 2,501.1 | 2,488 | 2,575.4 | 2,437.1 | 2,275.9 | 2,208.7 | 2,123.9 | 2,106.6 | 2,057.9 | 2,022.8 | 2,022.8 | 955.5 | 955.5 |
Total Equity
| 2,576.4 | 2,599.6 | 2,591.7 | 2,302.3 | 2,319.8 | 2,391.4 | 2,411.2 | 2,501.1 | 2,488 | 2,575.4 | 2,437.1 | 2,275.9 | 2,208.7 | 2,123.9 | 2,106.6 | 2,057.9 | 2,022.8 | 2,022.8 | 955.5 | 955.5 |
Total Liabilities & Shareholders Equity
| 4,947.6 | 4,950.2 | 4,964 | 4,610.7 | 4,534.8 | 4,671 | 4,659.4 | 4,684 | 4,671.3 | 4,748.6 | 4,524.7 | 4,223.1 | 3,954 | 3,874.8 | 3,872.6 | 3,780.4 | 3,230.9 | 3,230.9 | 955.5 | 2,563.7 |