ANI Pharmaceuticals, Inc.
NASDAQ:ANIP
53.35 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 148.332 | 138.04 | 137.43 | 131.654 | 131.829 | 116.547 | 106.786 | 94.232 | 83.821 | 73.855 | 64.477 | 60.929 | 52.061 | 48.625 | 54.521 | 57.252 | 52.979 | 48.47 | 49.774 | 47.966 | 51.337 | 54.357 | 52.887 | 57.122 | 50.703 | 47.268 | 46.483 | 47.286 | 48.164 | 44.764 | 36.628 | 38.205 | 38.525 | 31.337 | 20.555 | 18.035 | 19.972 | 19.516 | 18.799 | 21.037 | 17.387 | 6.647 | 10.899 | 10.532 | 7.836 | 6.152 | 0.145 | 1.968 | 0.11 | 0.109 | 0.114 | 0.114 | 0.183 | 0.081 | 0.057 | 0.143 | 0.051 | 0 | 2.28 | 1.064 | 0.01 | 0.115 | 0.068 | 3.61 | 0.082 | 0.026 | 0.046 | 0.329 | 0.044 | 0.069 | 0.051 | 14.038 | 0.14 | 0.175 | 0.085 | 0.097 | 0.087 | 0.046 | 0.029 | 0.055 | 0.011 | 0.005 | 0.007 | -0.056 | 0.025 | 0 | 0.084 | 1.841 | 0.963 | 0 | 0 | -1.798 | 1.747 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 63.075 | 72.395 | 63.843 | 68.614 | 48.101 | 42.284 | 37.708 | 36.326 | 32.894 | 35.294 | 34.271 | 33.898 | 24.413 | 22.314 | 19.985 | 24.54 | 20.118 | 20.695 | 21.804 | 17.795 | 15.002 | 15.632 | 14.725 | 20.133 | 15.605 | 16.593 | 20.693 | 20.446 | 21.078 | 21.122 | 16.386 | 16.906 | 16.669 | 11.795 | 3.41 | 3.54 | 3.26 | 3.141 | 2.751 | 3.673 | 3.061 | 2.117 | 2.622 | 2.684 | 2.629 | 2.099 | 2.408 | 2.875 | 2.322 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 85.257 | 65.645 | 73.587 | 63.04 | 83.728 | 74.263 | 69.078 | 57.906 | 50.927 | 38.561 | 30.206 | 27.031 | 27.648 | 26.311 | 34.536 | 32.712 | 32.861 | 27.775 | 27.97 | 30.171 | 36.335 | 38.725 | 38.162 | 36.989 | 35.098 | 30.675 | 25.79 | 26.84 | 27.086 | 23.642 | 20.242 | 21.299 | 21.856 | 19.542 | 17.145 | 14.495 | 16.712 | 16.375 | 16.048 | 17.364 | 14.326 | 4.53 | 8.277 | 7.848 | 5.207 | 4.053 | -2.263 | -0.907 | -2.211 | 0.109 | 0.114 | 0.064 | 0.183 | 0.081 | 0.057 | 0.143 | 0.051 | 0 | 2.28 | 1.064 | 0.01 | 0.115 | 0.068 | 3.61 | 0.082 | 0.026 | 0.046 | 0.329 | 0.044 | 0.069 | 0.051 | 14.038 | 0.14 | 0.175 | 0.085 | 0.097 | 0.087 | 0.046 | 0.029 | 0.055 | 0.011 | 0.005 | 0.007 | -0.056 | 0.025 | 0 | 0.084 | 1.841 | 0.963 | 0 | 0 | -1.798 | 1.747 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.575 | 0.476 | 0.535 | 0.479 | 0.635 | 0.637 | 0.647 | 0.615 | 0.608 | 0.522 | 0.468 | 0.444 | 0.531 | 0.541 | 0.633 | 0.571 | 0.62 | 0.573 | 0.562 | 0.629 | 0.708 | 0.712 | 0.722 | 0.648 | 0.692 | 0.649 | 0.555 | 0.568 | 0.562 | 0.528 | 0.553 | 0.557 | 0.567 | 0.624 | 0.834 | 0.804 | 0.837 | 0.839 | 0.854 | 0.825 | 0.824 | 0.682 | 0.759 | 0.745 | 0.664 | 0.659 | -15.602 | -0.461 | -20.034 | 1 | 1 | 0.563 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 10.128 | 7.296 | 10.511 | 9.867 | 11.121 | 7.374 | 5.924 | 5.222 | 7.657 | 4.165 | 5.274 | 3.14 | 2.456 | 2.805 | 2.968 | 3.683 | 2.939 | 3.035 | 6.344 | 4.678 | 4.982 | 5.773 | 4.373 | 3.482 | 4.667 | 5.137 | 2.102 | 2.651 | 2.634 | 2.167 | 1.618 | 0.135 | 1.041 | 0.764 | 0.966 | 0.661 | 0.815 | 0.995 | 0.403 | 0.568 | 0.883 | 0.851 | 0.376 | 0.524 | 0.454 | 0.437 | 0.972 | 2.435 | 3.873 | 5.398 | 5.183 | 6.701 | 11.5 | 11.116 | 14.864 | 11.905 | 9.716 | 8.658 | 9.427 | 3.744 | 3.371 | 3.494 | 3.072 | 3.855 | 5.322 | 3.934 | 2.678 | 1.212 | 1.146 | 1.347 | 0.914 | 0.956 | 0.767 | 1.115 | 1.019 | 1.015 | 1.314 | 1.928 | 2.152 | 3.39 | 2.45 | 1.866 | 1.457 | 0.989 | 0.96 | 0.939 | 0.803 | 1.828 | 1.327 | 0.988 | 0.644 | 0.803 | 0.719 | 0.387 | 0.233 | 0.293 | 0.24 | 1.164 | 0.191 | 0.146 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.683 | 0 | 0 | 0 | 41.829 | 0 | 0 | 0 | 30.687 | 0 | 0 | 0 | 22.695 | 0 | 0 | 0 | 20.46 | 0 | 0 | 0 | 15.701 | 0 | 0 | 0 | 13.193 | 0 | 0 | 0 | 12.754 | 3.561 | 7.244 | 1.949 | 8,224.195 | 1.547 | 1.949 | 1.832 | 6,976.232 | 1.675 | 1.989 | 1.594 | 4.842 | 0 | 0 | 0 | 3.744 | 0 | 0 | 0 | 4.357 | 0 | 0 | 0 | 3.344 | 0 | 0 | 0 | 3,521.516 | 0 | 0 | 0 | 3,048.354 | 0 | 0 | 0.72 | 0.849 | 0 | 0.743 | 1 | 0.679 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | -27.815 | 0 | 0 | 0 | -17.311 | 0 | 0 | 0 | -13.81 | 0 | 0 | 0 | -13.091 | 0 | 0 | 0 | -10.246 | 0 | 0 | 0 | -8.451 | 0 | 0 | 0 | -9.327 | 0 | 0 | 0 | 0.243 | 0.081 | 0 | 0 | -6,974.508 | 0 | 0 | 0 | -3.474 | 0 | 0 | 0 | -1.815 | 0 | 0 | 0 | -2.754 | 0 | 0 | 0 | -2.224 | 0 | 0 | 0 | -3,518.393 | 0 | 0 | 0 | -3,047.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.964 | 0 | 0 | 0 | -1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 79.075 | 52.821 | 48.021 | 44.462 | 42.007 | 38.76 | 36.468 | 33.188 | 30.081 | 31.958 | 28.817 | 30.706 | 17.181 | 18.82 | 17.587 | 14.365 | 15.725 | 21.213 | 13.683 | 14.014 | 14.357 | 14.188 | 13.284 | 13.376 | 11.769 | 9.962 | 8.956 | 8.885 | 8.022 | 7.38 | 7.293 | 7.369 | 6.928 | 7.628 | 5.904 | 5.455 | 5.399 | 5.551 | 4.751 | 4.742 | 4.057 | 5.433 | 3.703 | 3.427 | 3.561 | 7.244 | 1.949 | 2.902 | 1.547 | 1.949 | 1.832 | 1.724 | 1.675 | 1.989 | 1.594 | 1.367 | 1.534 | 1.54 | 1.767 | 1.929 | 1.506 | 1.209 | 1.029 | 1.604 | 1.439 | 1.593 | 1.325 | 1.12 | 1.027 | 1.324 | 0.992 | 3.123 | 0.211 | 1.329 | 2.363 | 0.85 | 0.705 | 0.775 | 0.72 | 0.849 | 0.488 | 0.743 | 1 | 0.679 | 0.481 | 0.665 | 0.502 | 0.401 | 0.414 | 0.492 | 0.459 | 0.615 | 0.72 | 0.498 | 0.465 | 0.654 | 0.416 | 0.307 | 0.301 | 0.158 |
Other Expenses
| 16.573 | -0.088 | -0.032 | -0.033 | -0.039 | -0.053 | 14.7 | 14.484 | 14.167 | 13.764 | -0.089 | -2.69 | -1.071 | -0.067 | -0.515 | -0.159 | -0.229 | -0.116 | 0.01 | -0.111 | -0.033 | 0.046 | -0.13 | -0.479 | 0.02 | -0.03 | -0.061 | -0.003 | 0.095 | -0.019 | -0.018 | -0.043 | -0.021 | -0.012 | 0.002 | 0.001 | -0.028 | 4.556 | 0.068 | 0.088 | 0.082 | -0.039 | 0.029 | 0.031 | 0.148 | -0.434 | 0 | -0.088 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | -1.566 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 105.776 | 60.117 | 58.532 | 54.329 | 68.335 | 60.824 | 57.092 | 52.894 | 51.905 | 49.887 | 48.648 | 47.53 | 31.21 | 33.464 | 31.491 | 31.935 | 30.059 | 39.082 | 35.812 | 34.767 | 29.007 | 29.433 | 33.76 | 25.544 | 24.984 | 23.412 | 19.253 | 18.558 | 17.755 | 16.648 | 15.617 | 13.316 | 13.935 | 14.348 | 11.479 | 8.227 | 8.261 | 7.961 | 6.481 | 6.592 | 6.127 | 6.99 | 4.782 | 4.388 | 4.397 | 7.828 | 3.088 | 5.603 | 5.445 | 7.378 | 7.046 | 8.455 | 13.211 | 13.146 | 16.5 | 13.311 | 11.292 | 10.24 | 11.239 | 24.436 | 6.381 | 4.736 | 4.131 | 5.469 | 6.773 | 5.54 | 4.013 | 2.342 | 2.191 | 2.7 | 1.939 | 4.111 | 1.008 | 2.47 | 3.409 | 1.89 | 2.045 | 2.729 | 2.897 | 4.265 | 2.965 | 2.635 | 2.48 | 1.691 | 1.464 | 1.628 | 1.329 | 2.253 | 1.764 | 1.502 | 1.103 | 1.44 | 1.461 | 0.91 | 0.722 | 0.996 | 0.681 | 1.496 | 0.516 | 0.326 |
Operating Income
| -20.519 | 5.528 | 15.055 | 8.711 | 17.948 | 12.402 | 9.895 | 4.97 | -0.941 | -10.562 | -19.195 | -23.723 | -3.562 | -15.553 | 3.045 | 0.331 | 2.802 | -11.307 | -7.842 | -4.671 | 7.328 | 9.292 | 4.402 | 11.445 | 10.114 | 7.263 | 6.537 | 7.379 | 9.331 | 6.994 | 4.625 | 1.298 | 7.921 | 5.194 | 5.666 | 6.268 | 8.451 | 8.414 | 9.567 | 10.772 | 8.199 | -2.46 | 3.495 | 3.46 | 0.81 | -3.775 | -2.943 | -3.632 | -5.335 | 0.109 | -6.932 | -10.296 | -13.028 | -13.065 | -15.804 | -13.23 | -11.057 | -10.24 | -8.959 | -14.405 | -6.371 | -4.621 | -4.062 | -1.859 | -6.691 | -5.514 | -3.968 | -2.013 | -2.147 | -2.631 | -1.889 | 9.927 | -0.868 | -2.295 | -3.325 | -1.793 | -1.958 | -2.684 | -2.868 | -4.21 | -2.954 | -2.63 | -2.473 | -1.746 | -1.439 | -1.628 | -1.245 | -0.411 | -0.801 | -1.502 | -1.103 | -1.44 | 0.286 | -0.859 | -0.722 | -0.972 | -0.681 | -1.496 | -0.516 | -0.326 |
Operating Income Ratio
| -0.138 | 0.04 | 0.11 | 0.066 | 0.136 | 0.106 | 0.093 | 0.053 | -0.011 | -0.143 | -0.298 | -0.389 | -0.068 | -0.32 | 0.056 | 0.006 | 0.053 | -0.233 | -0.158 | -0.097 | 0.143 | 0.171 | 0.083 | 0.2 | 0.199 | 0.154 | 0.141 | 0.156 | 0.194 | 0.156 | 0.126 | 0.034 | 0.206 | 0.166 | 0.276 | 0.348 | 0.423 | 0.431 | 0.509 | 0.512 | 0.472 | -0.37 | 0.321 | 0.329 | 0.103 | -0.614 | -20.288 | -1.846 | -48.331 | 1 | -60.806 | -90.024 | -71.277 | -161.29 | -277.262 | -92.496 | -215.409 | 0 | -3.93 | -13.539 | -607.182 | -40.123 | -59.365 | -0.515 | -81.385 | -213.14 | -87.015 | -6.115 | -49.03 | -37.883 | -37.317 | 0.707 | -6.182 | -13.096 | -39.262 | -18.487 | -22.474 | -58.854 | -100.026 | -76.783 | -274.505 | -528.488 | -337.958 | 31.347 | -56.652 | 0 | -14.763 | -0.223 | -0.832 | 0 | 0 | 0.801 | 0.164 | -16.893 | -722,008 | -972,109 | -680,922 | -1,495,677 | -516,201 | 0 |
Total Other Income Expenses Net
| -10.979 | -7.456 | 10.28 | -5.779 | -6.437 | -7.153 | -7.73 | -7.548 | -7.227 | -5.905 | -6.702 | -7.13 | -3.568 | -2.598 | -2.969 | -2.713 | -2.739 | -2.472 | -2.022 | -2.981 | -3.369 | -3.36 | -3.484 | -4.105 | -3.748 | -3.76 | -3.695 | -3.029 | -2.957 | -3.044 | -2.95 | -2.902 | -2.877 | -2.842 | -2.78 | -2.767 | -2.794 | -2.749 | -2.657 | -0.712 | 0.092 | -0.036 | 0.029 | 0.031 | 0.148 | -0.808 | 0.652 | -1.038 | -0.787 | -7.453 | -3.333 | 1.906 | 0.295 | -1.91 | -0.808 | 0 | -0.183 | -0.554 | -1.581 | -33.123 | -1.47 | 0 | 0.012 | 0.694 | 0.106 | -0.534 | 0.341 | 0.339 | 0.379 | 0.23 | 0.147 | -1.132 | 0 | 0.055 | 0.096 | 1.793 | 0.104 | 0.102 | 0.098 | -20.073 | 0.085 | 0.056 | 0 | 1.746 | 0 | 0 | 0.065 | -3.399 | 0 | 0.643 | 0 | -1.171 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Income Before Tax
| -31.498 | -2.287 | 25.335 | 0.947 | 11.511 | 5.249 | 2.165 | -5.728 | -12.222 | -18.818 | -25.897 | -30.853 | -7.13 | -18.151 | 0.076 | -2.382 | 0.063 | -13.779 | -9.864 | -7.652 | 3.959 | 5.932 | 0.918 | 7.34 | 6.366 | 3.503 | 2.842 | 4.35 | 6.374 | 3.95 | 1.675 | -1.604 | 5.044 | 2.352 | 2.886 | 3.501 | 5.657 | 5.665 | 6.91 | 10.06 | 8.291 | -2.496 | 3.524 | 3.491 | 0.958 | -4.583 | -2.291 | -3.987 | -6.244 | 0.125 | -10.264 | -8.391 | -12.563 | -14.805 | -16.443 | -13.168 | -11.24 | -10.622 | -10.368 | -47.528 | -6.371 | -4.621 | -4.051 | -1.165 | -6.585 | -6.048 | -3.627 | -1.674 | -1.768 | -2.4 | -1.742 | 8.795 | -6.198 | -2.24 | -3.228 | -9,651.036 | 0 | -2.638 | -2.77 | -12.016 | -2.87 | 0 | 0 | -5.959 | 0 | 0 | -1.179 | -3.811 | -0.801 | -0.859 | -1.103 | -2.611 | 0 | 0 | 0 | 0 | -0.621 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.212 | -0.017 | 0.184 | 0.007 | 0.087 | 0.045 | 0.02 | -0.061 | -0.146 | -0.255 | -0.402 | -0.506 | -0.137 | -0.373 | 0.001 | -0.042 | 0.001 | -0.284 | -0.198 | -0.16 | 0.077 | 0.109 | 0.017 | 0.128 | 0.126 | 0.074 | 0.061 | 0.092 | 0.132 | 0.088 | 0.046 | -0.042 | 0.131 | 0.075 | 0.14 | 0.194 | 0.283 | 0.29 | 0.368 | 0.478 | 0.477 | -0.376 | 0.323 | 0.331 | 0.122 | -0.745 | -15.793 | -2.027 | -56.563 | 1.147 | -90.039 | -73.363 | -68.733 | -182.77 | -288.472 | -92.066 | -218.974 | 0 | -4.548 | -44.67 | -607.182 | -40.123 | -59.195 | -0.323 | -80.099 | -233.796 | -79.537 | -5.084 | -40.373 | -34.564 | -34.422 | 0.627 | -44.172 | -12.782 | -38.126 | -99,524.971 | 0 | -57.854 | -96.61 | -219.146 | -266.645 | 0 | 0 | 106.975 | 0 | 0 | -13.986 | -2.07 | -0.832 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | -620,739 | 0 | 0 | 0 |
Income Tax Expense
| -7.332 | 0 | 7.128 | -0.208 | 1.571 | -0.996 | 0.726 | -1.485 | -3.622 | -3.895 | -5.767 | -6.717 | -2.683 | -4.045 | -0.01 | 1.253 | -0.371 | -1.443 | -2.853 | -2.817 | 0.064 | -0.653 | 0.469 | 1.91 | 1.329 | 0.726 | 0.592 | 13.979 | 1.654 | 1.269 | 0.523 | -0.524 | 2.501 | 1.227 | 1.54 | 0.625 | 1.098 | 2.094 | 2.541 | -10.946 | 1.545 | -0.133 | 0.165 | 0.103 | -0.083 | -0.038 | 0.065 | 0.065 | -0.122 | 0.075 | 0.124 | -1.742 | -0.295 | 1.91 | 0.808 | 0.103 | 0.35 | 0.554 | 1.581 | 18.081 | -1.47 | 0 | -0.012 | -0.693 | 0 | 0.534 | -0.341 | -0.339 | -0.075 | 0 | 0.075 | 0.937 | -0.122 | -0.07 | -0.096 | 0.653 | -0.104 | -0.102 | -0.098 | -0.083 | -0.085 | -0.056 | -0.027 | -0.087 | 0 | -0.011 | 0 | -3.399 | 0 | -0.007 | 0 | -0.029 | -0.063 | 0 | -0.032 | -0.046 | -0.06 | -0.062 | -0.06 | -0.047 |
Net Income
| -24.166 | -2.287 | 18.207 | 1.155 | 9.94 | 6.245 | 1.439 | -4.243 | -8.6 | -14.923 | -20.13 | -24.136 | -4.447 | -14.106 | 0.081 | -3.635 | 0.422 | -12.336 | -7.011 | -4.835 | 3.832 | 6.478 | 0.44 | 5.377 | 4.986 | 2.749 | 2.237 | -9.629 | 4.685 | 2.661 | 1.141 | -1.08 | 2.526 | 1.117 | 1.339 | 2.873 | 4.529 | 3.547 | 4.346 | 20.943 | 6.661 | -2.363 | 3.344 | 3.432 | 1.172 | -4.583 | -2.291 | -3.987 | -6.122 | -7.344 | -10.264 | -6.649 | -12.734 | -14.975 | -17.251 | -13.272 | -11.59 | -10.794 | -10.54 | -32.486 | -6.371 | -4.621 | -4.051 | -1.165 | -6.585 | -6.048 | -3.627 | -1.674 | -1.693 | -2.4 | -1.817 | 8.99 | -0.745 | -2.225 | -3.228 | -2.446 | -1.853 | -2.582 | -2.77 | -4.127 | -2.87 | -2.574 | -2.445 | -1.66 | -1.439 | -1.616 | -1.245 | -0.411 | -0.801 | -1.495 | -1.103 | -1.412 | 0.349 | -0.859 | -0.69 | -0.926 | -0.621 | -1.434 | -0.456 | -0.279 |
Net Income Ratio
| -0.163 | -0.017 | 0.132 | 0.009 | 0.075 | 0.054 | 0.013 | -0.045 | -0.103 | -0.202 | -0.312 | -0.396 | -0.085 | -0.29 | 0.001 | -0.063 | 0.008 | -0.255 | -0.141 | -0.101 | 0.075 | 0.119 | 0.008 | 0.094 | 0.098 | 0.058 | 0.048 | -0.204 | 0.097 | 0.059 | 0.031 | -0.028 | 0.066 | 0.036 | 0.065 | 0.159 | 0.227 | 0.182 | 0.231 | 0.996 | 0.383 | -0.355 | 0.307 | 0.326 | 0.15 | -0.745 | -15.793 | -2.027 | -55.46 | -67.513 | -90.039 | -58.134 | -69.665 | -184.873 | -302.643 | -92.789 | -225.784 | 0 | -4.623 | -30.533 | -607.182 | -40.123 | -59.195 | -0.323 | -80.099 | -233.796 | -79.537 | -5.085 | -38.66 | -34.564 | -35.904 | 0.64 | -5.31 | -12.696 | -38.126 | -25.221 | -21.275 | -56.619 | -96.61 | -75.27 | -266.645 | -517.315 | -334.231 | 29.792 | -56.652 | 0 | -14.763 | -0.223 | -0.832 | 0 | 0 | 0.785 | 0.2 | -16.893 | -689,900 | -926,462 | -620,739 | -1,434,174 | -455,820 | 0 |
EPS
| -1.27 | -0.12 | 0.84 | 0.039 | 0.5 | 0.33 | 0.063 | -0.26 | -0.53 | -0.92 | -1.25 | -1.7 | -0.37 | -1.17 | 0.01 | -0.3 | 0.04 | -1.03 | -0.59 | -0.41 | 0.32 | 0.55 | 0.04 | 0.46 | 0.43 | 0.24 | 0.19 | -0.83 | 0.41 | 0.23 | 0.1 | -0.094 | 0.22 | 0.1 | 0.12 | 0.25 | 0.4 | 0.31 | 0.38 | 1.85 | 0.59 | -0.21 | 0.33 | 0.36 | 0.13 | -3.98 | -0.56 | -0.98 | -1.6 | -2.18 | -3.18 | -2.17 | -4.39 | -5.74 | -7.33 | -6.69 | -5.86 | -6.01 | -6.74 | -23.17 | -7.54 | -6.06 | -5.32 | -1.53 | -8.66 | -8 | -4.8 | -2.22 | -2.25 | -3.62 | -2.8 | 15.48 | -1.2 | -4.1 | -5.98 | -4.54 | -3.44 | -4.79 | -5.15 | -7.84 | -5.6 | -5.55 | -6.12 | -4.27 | -4.31 | -6.41 | -4.96 | -1.64 | -3.91 | -7.93 | -5.85 | -7.48 | 1.87 | -4.65 | -4.31 | -5.79 | -3.88 | -8.99 | -2.86 | -2.09 |
EPS Diluted
| -1.27 | -0.12 | 0.83 | 0.039 | 0.5 | 0.33 | 0.063 | -0.26 | -0.53 | -0.92 | -1.25 | -1.7 | -0.37 | -1.17 | 0.01 | -0.3 | 0.04 | -1.03 | -0.59 | -0.41 | 0.32 | 0.53 | 0.04 | 0.46 | 0.42 | 0.23 | 0.19 | -0.83 | 0.4 | 0.23 | 0.1 | -0.093 | 0.22 | 0.1 | 0.12 | 0.25 | 0.39 | 0.31 | 0.38 | 1.82 | 0.59 | -0.21 | 0.33 | 0.36 | 0.13 | -3.98 | -0.56 | -0.98 | -1.6 | -2.18 | -3.18 | -2.17 | -4.39 | -5.74 | -7.33 | -6.69 | -5.86 | -6.01 | -6.74 | -23.17 | -7.54 | -6.06 | -5.32 | -1.53 | -8.66 | -8 | -4.8 | -2.22 | -2.25 | -3.62 | -2.8 | 15.48 | -1.2 | -4.1 | -5.98 | -4.54 | -3.44 | -4.79 | -5.15 | -7.68 | -5.6 | -5.55 | -6.12 | -4.27 | -4.31 | -6.41 | -4.96 | -1.64 | -3.91 | -7.93 | -5.85 | -7.48 | 1.87 | -4.65 | -4.31 | -5.79 | -3.88 | -8.99 | -2.86 | -2.09 |
EBITDA
| -13.419 | 23.725 | 29.741 | 23.905 | 30.6 | 26.5 | 26.686 | 16.362 | 9.992 | 1.025 | -5.727 | -13.829 | 7.784 | -5.496 | 12.228 | 18.176 | 14.16 | -1.225 | 3.151 | 4.582 | 16.801 | 21.064 | 20.505 | 19.652 | 18.682 | 15.546 | 14.671 | 14.398 | 16.525 | 14.076 | 11.313 | 7.067 | 13.866 | 12.45 | 10.275 | 8.379 | 10.498 | 9.829 | 10.894 | 12.054 | 9.386 | -1.754 | 4.198 | 3.897 | 1.192 | -1.676 | -2.06 | 0.025 | -6.151 | -7.239 | -10.109 | -8.361 | -12.526 | -13.024 | -17.037 | -13.129 | -11.199 | -10.198 | -8.914 | -23.331 | -4.867 | -4.587 | -4.033 | -1.85 | -6.679 | -5.501 | -3.958 | -2.003 | -2.129 | -2.602 | -1.856 | 9.96 | -0.837 | -2.268 | -3.297 | -1.768 | -1.932 | -2.657 | -2.843 | -4.183 | -2.928 | -2.604 | -2.449 | -1.723 | -1.416 | -1.604 | -1.221 | -0.388 | -0.778 | -1.479 | -1.08 | -1.418 | 0.021 | -0.825 | -0.689 | -0.923 | -0.656 | -1.41 | -0.492 | -0.303 |
EBITDA Ratio
| -0.09 | 0.147 | 0.216 | 0.182 | 0.232 | 0.241 | 0.25 | 0.206 | 0.172 | 0.043 | -0.062 | -0.156 | 0.129 | 0.084 | 0.246 | 0.201 | 0.263 | -0.005 | 0.067 | 0.101 | 0.327 | 0.346 | 0.385 | 0.344 | 0.368 | 0.329 | 0.316 | 0.304 | 0.343 | 0.314 | 0.309 | 0.185 | 0.36 | 0.355 | 0.5 | 0.465 | 0.526 | 0.504 | 0.583 | 0.577 | 0.54 | -0.264 | 0.388 | 0.373 | 0.171 | -0.66 | -19.128 | -1.759 | -48.081 | -66.689 | -60.518 | -89.761 | -73.625 | -139.309 | -276.526 | -92.223 | -214.611 | 0 | -3.292 | -13.5 | -604.008 | -39.834 | -58.938 | -0.512 | -81.242 | -187.143 | -87.182 | -6.083 | -48.619 | -37.471 | -36.667 | 0.79 | -5.963 | -13.255 | -38.938 | -18.234 | -22.182 | -58.283 | -99.156 | -76.295 | -272.07 | -523.315 | -334.776 | 30.937 | -55.745 | 0 | -15.26 | -0.211 | -0.808 | 0 | 0 | 0.788 | 0.176 | -16.234 | -689,046 | -922,686 | -655,766 | -1,471,318 | -492,349 | 0 |