Anika Therapeutics, Inc.
NASDAQ:ANIK
16.65 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -29.918 | -0.088 | -4.514 | -63 | -6.576 | -2.741 | -10.35 | -4.908 | -4.175 | -2.843 | -2.933 | -5.793 | 0.558 | 6.531 | 2.838 | -15.656 | -6.411 | -7.708 | 5.793 | 4.051 | 9.2 | 9.435 | 4.507 | 7.718 | 7.599 | 10.091 | -6.686 | 8.067 | 6.887 | 11.369 | 5.493 | 8.085 | 8.952 | 8.615 | 6.895 | 11.043 | 8.38 | 7.82 | 3.516 | 7.816 | 6.171 | 9.302 | 15.03 | 6.654 | 4.957 | 5.895 | 3.068 | 4.463 | 1.645 | 3.737 | 1.912 | 2.883 | 2.977 | 2.283 | 0.324 | 1.351 | 1.184 | 1.067 | 0.714 | 0.697 | 1.512 | 0.956 | 0.523 | 1.095 | 1.104 | 0.813 | 0.618 | 1.673 | 1.796 | 1.365 | 1.201 | 1.047 | 1.325 | 1.352 | 0.881 | 0.822 | 2.532 | 1.337 | 1.202 | 1.755 | 0.884 | 0.765 | 7.786 | 0.801 | 0.42 | -0.081 | -0.313 | 0.659 | -0.738 | -1.157 | -1.804 | -0.457 | -1.332 | -2.65 | -2.318 | 2.339 | -1.383 | -0.218 | -0.564 | 0.3 | 0 | 0.5 | 0.3 | 0.7 | 0.8 | 2.2 | 0.6 | 3 | -0.3 | 0.4 | 0.2 | -0.9 | -0.9 | -0.5 | -0.9 | -0.5 | -0.9 | -0.5 | -0.2 | -0.4 | -0.5 | -0.6 | -0.2 | -0.1 | -0.5 |
Depreciation & Amortization
| 1.652 | 2.058 | 2.599 | 3.591 | 3.542 | 3.55 | 3.551 | 3.666 | 3.495 | 3.709 | 3.617 | 3.73 | 3.576 | 3.503 | 3.508 | 3.501 | 3.504 | 3.698 | 2.761 | 1.532 | 1.516 | 1.169 | 1.774 | 1.477 | 1.513 | 1.447 | 1.473 | 1.066 | 1.202 | 1.008 | 1.014 | 0.957 | 0.876 | 0.959 | 0.942 | 0.975 | 0.973 | 0.913 | 0.914 | 1.129 | 1.21 | 1.168 | 1.199 | 1.193 | 1.309 | 1.069 | 1.202 | 1.161 | 1.182 | 1.195 | 0.987 | 1.059 | 1.002 | 1.02 | 0.92 | 0.865 | 0.795 | 0.81 | 0.851 | 0.296 | 0.329 | 0.335 | 0.333 | 0.351 | 0.34 | 0.375 | 0.367 | 0.282 | 0.189 | 0.186 | 0.162 | 0.09 | 0.09 | 0.116 | 0.087 | 0.115 | 0.121 | 0.115 | 0.108 | 0.192 | 0.181 | 0.172 | 0.165 | 0.258 | 0.252 | 0.248 | 0.248 | 0.276 | 0.276 | 0.272 | 0.271 | 0.293 | 0.342 | 0.301 | 0.298 | 0.305 | 0.255 | 0.346 | 0.292 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 |
Deferred Income Tax
| -0.184 | 0.017 | 0.193 | -1.843 | -1.207 | -0.904 | -2.373 | -1.779 | -1.471 | -1.747 | -0.273 | -2.784 | -0.178 | 2.358 | -1.162 | -0.241 | -2.395 | -1.457 | 0.55 | -0.147 | 0.821 | 0.244 | -0.124 | -0.612 | -1.268 | 0.138 | -0.075 | -2.141 | 0.354 | 0.204 | 0.385 | 0.28 | -0.321 | -0.862 | 0.191 | -0.701 | 0.47 | -0.251 | -1.111 | 0.426 | -2.054 | -2.423 | -4.76 | 0.09 | 1.536 | -0.072 | -0.204 | 1.007 | -1.483 | 0.49 | -0.476 | 0.599 | 0.288 | 0.94 | -0.111 | 0.998 | 0.281 | 0.172 | 0.437 | 1.984 | -0.091 | -0.089 | -0.068 | 0.645 | -0.032 | -0.13 | -0.106 | 0.925 | -0.041 | -0.047 | -0.14 | 0.833 | -0.049 | -0.057 | -0.068 | 0.691 | 0 | 0 | 0 | -1 | -0.709 | 0.201 | -9.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.394 | 3.891 | 3.59 | 3.815 | 3.561 | 4.15 | 3.717 | 3.813 | 3.876 | 4.081 | 2.545 | 3.166 | 2.863 | 2.797 | 2.259 | 1.433 | 1.92 | 2.24 | -0.207 | 1.947 | 1.311 | 1.443 | 1.386 | 0.982 | 1.177 | 1.322 | 7.565 | 1.867 | 1.475 | 1.283 | 1.182 | 1.116 | 0.798 | 0.661 | 0.817 | 0.663 | 0.498 | 0.509 | 0.555 | 0.411 | 0.391 | 0.378 | 0.428 | 0.111 | 0.369 | 0.365 | 0.423 | 0.237 | 0.281 | 0.313 | 0.321 | 0.289 | 0.319 | 0.282 | 0.3 | 0.267 | 0.289 | 0.244 | 0.303 | 0.251 | 0.252 | 0.255 | 0.2 | 1.136 | 0 | 0 | 0.323 | 911.716 | 0 | 0 | 0 | 1,267.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 12.221 | -8.042 | -4.179 | -2.611 | 3.44 | -13.594 | 0.642 | -2.466 | -2.771 | -0.765 | -5.819 | 0.904 | -4.416 | -2.082 | -9.124 | -6.132 | 0.91 | -3.207 | -5.029 | 3.703 | -3.007 | -7.238 | -0.101 | 0.349 | 1.822 | -9.298 | 3.927 | -3.724 | 1.86 | -7.615 | 7.122 | -4.989 | 0.931 | -10.561 | -1.247 | 2.497 | -1.494 | 1.871 | 0.081 | 4.816 | -0.887 | -1.818 | 1.668 | -0.417 | -0.161 | -3.664 | 1.322 | -4.18 | -0.45 | -0.36 | -4.482 | 1.36 | -1.714 | -5.748 | -0.859 | 0.181 | 0.725 | -2.162 | -2.52 | -0.241 | -1.766 | -0.747 | -2.149 | -1.308 | -0.446 | 1.11 | -2.661 | -5.104 | 2.454 | 0.484 | -1.321 | -2.602 | -0.623 | 0.362 | -1.601 | -2.376 | 2.806 | -2.932 | -0.519 | 3.679 | 0.131 | -2.647 | 21.29 | 1.554 | 0.658 | -1.676 | -0.351 | 0.447 | 0.521 | 0.362 | 0.936 | -0.663 | -0.498 | 1.586 | 0.656 | -2.582 | 0.235 | -0.206 | -0.764 | -0.8 | -0.5 | -1.4 | 0.7 | -0.6 | 0.2 | -0.3 | -1.2 | -0.4 | -0.1 | -0.2 | -0.6 | -0.2 | 0.9 | 0.3 | 0.1 | 0.1 | 0.6 | -0.2 | -0.2 | -0.3 | -0.2 | 0.4 | -0.9 | -0.5 | 1 |
Accounts Receivables
| 4.779 | -1.765 | 3.624 | -1.104 | 1.915 | -6.173 | 4.057 | -0.647 | -1.88 | -3.486 | 0.383 | 2.105 | -2.974 | -2.869 | -2.478 | -1.956 | 1.603 | 4.204 | 2.004 | 0.912 | -0.458 | -4.782 | 2.489 | -0.222 | 1.21 | -3.804 | 5.73 | -1.714 | 6.837 | -9.05 | 6.601 | -6.097 | 2.828 | -9.966 | 7.034 | 1.554 | -4.161 | -3.15 | 0.761 | 2.738 | -1.649 | -2.332 | 2.141 | -2.257 | 2.871 | -4.577 | 6.374 | -2,998.037 | 2.656 | 1.272 | 0.358 | -3,000.791 | 0.841 | -4.618 | 2.754 | -0.249 | 1.048 | -3.313 | -1.203 | 0.866 | -1.526 | 0.027 | -1.065 | 0 | 0 | 0 | 2.506 | -2,286.465 | 0 | 0 | 0 | -1,443.268 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | -933 | 0 | 0 | 0 | -217 | 0 | 0 | 0 | 1,032.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.003 | -4.722 | -4.09 | -3.139 | -2.105 | -3.089 | -3.063 | -2.94 | -2.392 | -0.939 | -0.602 | 0.498 | -0.321 | -2.756 | -4.04 | -5.337 | -3.43 | -1.778 | -3.632 | 1.015 | -3.567 | -1.416 | -1.617 | -1.686 | 0.099 | -2.066 | -3.924 | -1.853 | -2.927 | -1.31 | -0.431 | 1.491 | -0.791 | -1.651 | -0.787 | -3.021 | -0.414 | 0.781 | -0.284 | 0.949 | 0.106 | -1.013 | -2.017 | 0.608 | -1.106 | -0.355 | -1.969 | 0.063 | 1.28 | -1.944 | -1.77 | -0.292 | 1.053 | -0.163 | -0.374 | 0.28 | -0.897 | 0.068 | -0.671 | -0.272 | 0.355 | -1.514 | -0.44 | -0.591 | -0.262 | 0.564 | -0.979 | 0.259 | 0.797 | 0.446 | -0.651 | 0.152 | -1.169 | -0.934 | -0.23 | -0.056 | 0.692 | -0.273 | 0.463 | -0.103 | -0.417 | -0.127 | 0.005 | -0.285 | -0.114 | -0.054 | -0.25 | -0.148 | 0.01 | 0.38 | 0.561 | 0.207 | 0.69 | 0.152 | -0.039 | 1.829 | 0.668 | -0.441 | -1.299 | -1.3 | -0.2 | 0 | 0 | -0.3 | -0.5 | 0.1 | -0.3 | 0.2 | -0.4 | 0 | 0 | -0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0 | -0.2 | -0.2 | -0.3 | -0.1 | 0 |
Change In Accounts Payables
| -2.934 | 0.148 | 0.401 | 1.308 | -0.29 | -0.316 | -0.713 | 1.432 | 0.249 | 0.757 | -0.473 | -0.398 | -0.06 | -0.83 | 0.188 | 2.726 | 0.558 | -2.883 | 0.421 | 1.102 | 0.571 | -1.402 | 0.496 | 0.778 | -2.255 | -0.014 | -0.18 | 1.86 | -0.332 | 0.342 | 2.02 | 0.331 | -1.138 | -0.623 | -3.629 | 4.655 | 0.411 | -0.073 | 0.633 | 0.243 | -0.05 | -0.995 | 0.052 | 0.498 | -0.754 | -0.476 | 1.354 | -0.479 | -2.23 | 0.307 | -0.477 | -0.341 | -3.61 | -1.621 | -1.021 | 2.734 | 1.287 | 2.587 | 0.065 | 141.083 | 0 | 0 | 0 | 0 | 0 | 0 | -3.302 | 1,133.278 | 0 | 0 | 0 | -312.602 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | -497 | 0 | 0 | 0 | -109.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 13.379 | -1.703 | -4.114 | 0.324 | 3.92 | -4.016 | 0.361 | -0.311 | 1.252 | 2.903 | -5.127 | -1.301 | -1.061 | 4.373 | -2.794 | -1.565 | 2.179 | -2.75 | -3.822 | 0.674 | 0.447 | 0.362 | -1.469 | 1.479 | 2.768 | -3.414 | 2.301 | -2.017 | -1.718 | 2.403 | -1.068 | -0.714 | 0.032 | 1.679 | -3.865 | -0.69 | 2.669 | 4.314 | -1.029 | 0.886 | 0.706 | 2.522 | 1.492 | 0.733 | -1.173 | 1.744 | -4.437 | 2,994.273 | -2.156 | 0.005 | -2.594 | 3,002.784 | 0.001 | 0.654 | -2.218 | -2.584 | -0.714 | -1.503 | -0.712 | -141.919 | -0.595 | 0.741 | -0.644 | -0.717 | -0.184 | 0.546 | -0.886 | 1,147.823 | 1.657 | 0.038 | -0.67 | 1,753.116 | 0.546 | 1.296 | -1.371 | -776.32 | 2.114 | -2.659 | -0.982 | 494.782 | 0.548 | -2.52 | 21.285 | 715.839 | 0.772 | -1.622 | -0.101 | -922.995 | 0.511 | -0.018 | 0.376 | -0.87 | -1.189 | 1.433 | 0.695 | -4.411 | -0.433 | 0.235 | 0.535 | 0.5 | -0.3 | -1.4 | 0.7 | -0.3 | 0.7 | -0.4 | -0.9 | -0.6 | 0.3 | -0.2 | -0.6 | -0.1 | 0.5 | 0.1 | 0 | 0 | 0.2 | -0.2 | -0.2 | -0.3 | 0 | 0.6 | -0.6 | -0.4 | 1 |
Other Non Cash Items
| 17.851 | 15.441 | 11.038 | 63.686 | 3.725 | 1.246 | 1.195 | 2.155 | 3.755 | 0.653 | 0.994 | 5.249 | -0.341 | -8.813 | -0.75 | 19.682 | 8.337 | 10.002 | -2.823 | 1.936 | 0.21 | 0.417 | 1.02 | 0.099 | -0.001 | 0.771 | 3.388 | 1.846 | 0.322 | 0.022 | 0.264 | 0.395 | 0.078 | 0.151 | 0.082 | 0.797 | 0.08 | 0.038 | 0.03 | 0.158 | 0.073 | 0.116 | 0.032 | 0.375 | -0.482 | -0.028 | 0.258 | 2.125 | 1.026 | -0.15 | 0.05 | 1.117 | 0.104 | -0.174 | 0.712 | 0.137 | 0.067 | 0.563 | 0.235 | 0.182 | -0.024 | 0.103 | 0.063 | -0.731 | 0.372 | 0.273 | -0.099 | -911.617 | 0.112 | -0.089 | 0.308 | -1,266.987 | 0.05 | 0.324 | 0.226 | 0.094 | 1.231 | 0.966 | 0.139 | 0.575 | 0.004 | 0.073 | 0 | -0.006 | 0 | 0 | 0 | 2,276.769 | 0.01 | 0 | 0 | -0.129 | -2.689 | 0.129 | 0 | 0.365 | -0.27 | -0.573 | 0.541 | 0.1 | 0.6 | -0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | -0.1 | 0 | -0.9 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 |
Operating Cash Flow
| 5.016 | -1.069 | -0.126 | 3.638 | 6.485 | -8.293 | -3.618 | 0.481 | 2.709 | 3.088 | -1.869 | 4.472 | 2.062 | 4.294 | -2.431 | 2.587 | 5.865 | 3.568 | 1.045 | 13.022 | 10.051 | 5.47 | 8.462 | 10.013 | 10.842 | 4.471 | 9.592 | 6.981 | 12.1 | 6.271 | 15.46 | 5.844 | 11.314 | -1.037 | 7.68 | 15.274 | 8.906 | 10.9 | 3.984 | 14.756 | 4.903 | 6.722 | 13.597 | 8.006 | 7.526 | 3.564 | 6.069 | 4.812 | 2.202 | 5.224 | -1.69 | 7.307 | 2.976 | -1.396 | 1.286 | 3.798 | 3.341 | 0.694 | 0.019 | 3.168 | 0.213 | 0.813 | -1.098 | 1.187 | 1.338 | 2.441 | -1.559 | -2.125 | 4.511 | 1.898 | 0.209 | -0.414 | 0.793 | 2.098 | -0.476 | -0.654 | 6.69 | -0.514 | 0.93 | 5.201 | 0.491 | -1.436 | 19.568 | 2.607 | 1.33 | -1.509 | -0.416 | 1.382 | 0.069 | -0.523 | -0.597 | -0.827 | -1.488 | -0.634 | -1.365 | 0.427 | -1.163 | -0.652 | -0.495 | -0.1 | 0.3 | -0.7 | 1.3 | 0.6 | 1.2 | 2.1 | -0.5 | 2.7 | -0.1 | 0.3 | -0.3 | -0.9 | -0.5 | -0.1 | -0.6 | -0.4 | -0.2 | -0.5 | -0.4 | -0.6 | -0.7 | -0.2 | -1 | -0.5 | 0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.216 | -3.403 | -1.808 | -1.84 | -0.741 | -1.457 | -1.389 | -2.529 | -1.691 | -1.94 | -1.326 | -1.127 | -1.284 | -2.315 | -0.417 | -0.449 | -0.271 | -0.185 | -0.723 | -0.268 | -0.428 | -1.101 | -1.03 | -0.163 | -1.21 | -0.74 | -2.543 | -2.474 | -2.589 | -2.242 | -1.675 | -1.406 | -2.739 | -3.451 | -6.418 | -7.197 | -0.894 | -0.878 | -0.256 | -0.633 | -0.243 | -0.401 | -0.277 | -0.205 | -0.126 | -0.074 | -0.036 | -0.212 | -0.147 | -0.921 | -0.224 | -0.446 | -0.298 | -0.579 | -0.077 | -0.967 | -0.805 | -0.227 | -0.785 | -0.551 | -0.845 | -1.297 | -1.269 | -1.372 | -3.268 | -8.051 | -3.555 | -8.522 | -3.434 | -2.14 | -0.659 | -0.143 | -0.131 | -0.666 | -0.366 | -0.516 | -0.758 | -0.261 | -0.065 | -0.054 | -0.192 | -0.079 | -0.149 | -0.09 | -0.033 | -0.037 | -0.096 | -0.014 | -0.033 | -0.027 | -0.015 | -0.043 | -0.239 | -0.492 | -0.134 | -0.091 | -0.034 | -0.289 | -0.091 | -0.3 | -0.6 | -0.4 | -0.4 | -0.2 | -0.4 | -1.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | -0.011 | -0.002 | -0.35 | -0.742 | 0 | -0.876 | -92.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -16,255.637 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.248 | -13.787 | -17.48 | -12.472 | -14.915 | -58.981 | -13.918 | -63.683 | -1.5 | -12.5 | -8.5 | -12 | -13.25 | -11.25 | -6.999 | -9.751 | -13 | -9.499 | -15.242 | -7.991 | -14.768 | -7.25 | -6.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | -3,523.458 | 0 | -0.004 | -3.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | 0 | 0 | -2 | -1.994 | -1.964 | -7.42 | -42.105 | 1.39 | -5.409 | -0.088 | -33.5 | 4.1 | -1.6 | -4.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.501 | 18 | 7 | 5.01 | 14.99 | 58.772 | 15 | 14.5 | 58.094 | 11.5 | 9.75 | 9.5 | 15.25 | 10.25 | 11.25 | 7.5 | 12.5 | 8.75 | 10 | 13.5 | 14.25 | 9.5 | 4.5 | 8.75 | 1.5 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 2.5 | 0 | 1.994 | 1.964 | 5.458 | 4.962 | 7.04 | 44.357 | 0 | 2.533 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.501 | 18 | 7 | -1.238 | 1.203 | 41.292 | 2.528 | -0.415 | -0.887 | -2.418 | -53.933 | 8 | 2.75 | 1.75 | -0.75 | -5.75 | 1.25 | 1.751 | 0.249 | 0.5 | 4.751 | -5.742 | -3.491 | -6.018 | -5.75 | 20 | -19.999 | 0 | 0 | -0.343 | 0.284 | 0.111 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0.105 | 0 | 16,239.381 | 0 | 0 | 0 | 3.442 | 0 | 0 | 0 | 3,523.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817.182 | 0 | 0.336 | 0.482 | -0.565 | -0.194 | 2.5 | 0 | 0.432 | -0.313 | -2.42 | 0 | -0.03 | 0 | 0.005 | 0.001 | 0 | -0.029 | -0.059 | 0.059 | 38.9 | -7.7 | 1.9 | 0 | -0.1 | -11.6 | 0.1 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Investing Cash Flow
| -1.816 | -3.403 | -1.808 | -1.84 | -0.741 | -1.457 | -1.389 | -2.529 | -1.691 | -1.94 | -1.326 | -1.24 | -1.295 | -2.317 | 1.734 | 16.809 | 6.729 | -2.299 | -92.503 | 41.024 | 2.1 | -1.516 | -1.917 | -2.581 | -55.143 | 7.26 | 0.207 | -0.724 | -3.339 | -7.992 | -0.425 | 0.345 | -2.49 | -2.951 | -1.667 | -12.939 | -4.385 | -6.896 | -6.006 | 12.616 | -20.242 | -0.401 | -0.277 | -0.548 | 0.158 | 0.037 | 0.1 | -0.212 | -0.147 | -0.921 | -0.224 | -0.446 | -0.298 | -0.579 | -0.077 | -0.967 | -0.805 | -0.122 | -0.785 | -16.807 | -0.845 | -1.297 | -1.269 | -1.43 | -3.268 | -8.051 | -0.055 | -8.522 | -3.434 | -2.145 | -4.182 | -0.143 | -0.131 | -0.666 | -0.366 | -0.516 | -0.758 | -0.261 | -0.065 | -0.054 | -0.192 | 0.257 | 0.333 | -0.655 | -0.227 | 2.463 | -0.096 | 2.418 | -0.346 | -2.447 | 1.98 | -0.109 | 3.225 | 2.512 | -0.514 | 2.161 | 1.327 | -3.224 | 2.905 | 5.1 | -4.2 | -0.1 | -4.5 | -0.8 | -12 | -1 | -0.6 | -0.4 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.2 | -0.2 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | -0.022 | -0.031 | 0.009 | -0.063 | -0.028 | -0.119 | -25.052 | -25.155 | 49.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.474 | -0.4 | -0.4 | -0.4 | 7.912 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Common Stock Issued
| 0 | 0 | 0.023 | 0.335 | 0 | 0 | 0.007 | 0.666 | 0 | 0 | 0.015 | 0.114 | 0.371 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,054.706 | 0 | 0 | 0 | 3,053.941 | 0 | 0 | 0 | 160.47 | 0 | 0 | 0 | 160.47 | 0 | 0 | 0 | 197.246 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | -0.477 | 0 | 0 | 0.477 | 0.237 | 0.173 | 0.918 | 0.554 | 0.27 | 0.342 | 0.209 | 0.398 | 0.045 | 0.01 | 0.368 | 0.134 | 0.189 | 0.168 | 0.216 | 0.006 | 0.029 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.045 | 0.4 | 0.096 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.8 | 17.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3.969 | -1.37 | -2.296 | 0.007 | -0.11 | -5 | -1.62 | 0.001 | -0.065 | -0.024 | -0.846 | -0.063 | -0.07 | -0.021 | -0.332 | -0.038 | -0.024 | -0.059 | -0.141 | -30 | -0.12 | -30.001 | -0.124 | -0.055 | 0 | -30 | -1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -0.001 | 0 | 0 | 0 | -0 | 0 | -6.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,820.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,641.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.022 | -0.205 | -2.273 | 0.342 | -0.11 | 0.486 | -1.613 | 0.667 | -4.38 | -0.024 | -0.831 | 0.051 | -6.919 | 0.622 | -0.332 | -3.06 | -0.024 | 0.009 | -0.141 | 0.278 | 21.699 | -30 | -0.119 | -0.055 | 0 | -27.626 | -1.223 | 0.004 | 0.101 | 0.168 | 0.041 | 0.245 | 0.002 | 0.254 | 1.032 | -0.031 | 0.049 | 0.005 | 1.897 | 1.065 | -0.054 | -1.183 | 5.504 | 0.214 | 2.561 | -0.026 | 1.162 | 0.053 | 0.241 | 0.039 | 0.509 | 0.283 | 0 | 0.123 | 0.029 | -1,335.946 | -0.036 | 0.087 | 0.176 | 0 | 0.023 | 0.007 | 0 | 0.156 | 0 | -0.045 | 0.187 | 0.154 | 0.158 | 0.299 | 0.032 | 0.034 | 0.289 | 0.026 | 0.157 | 0 | 0 | 0 | -0.001 | 578.421 | 0 | 0 | 0 | 92.907 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | -1.2 |
Financing Cash Flow
| -3.991 | -1.111 | -2.273 | 0.342 | -0.11 | -4.943 | -1.613 | 0.667 | -4.611 | -0.046 | -0.862 | 0.06 | -6.982 | 0.594 | -0.451 | -28.112 | -25.179 | 49.658 | -0.141 | 0.278 | 21.699 | -30 | -0.119 | -0.055 | 0 | -27.626 | -1.223 | 0.004 | 0.101 | 0.168 | 0.041 | 0.245 | 0.068 | 0.309 | -23.968 | -0.031 | 0.049 | 0.005 | 1.897 | 1.065 | 2.428 | -3.665 | 5.504 | -8.186 | 2.161 | -0.426 | 0.762 | -0.347 | -0.159 | -0.361 | 0.109 | -0.117 | -0.4 | -0.277 | -0.371 | -0.364 | -0.436 | -0.313 | -0.224 | -0.474 | -0.377 | -0.393 | -0.4 | 8.068 | 0 | 3.955 | 4.664 | 0.392 | 0.331 | 1.217 | 0.586 | 0.303 | 0.631 | 0.235 | 0.555 | 0.045 | 0.01 | 0.368 | 0.133 | 0.189 | 0.168 | 0.216 | 0.006 | 0.029 | 0.055 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.045 | 0.4 | 0.096 | 0 | 0 | 0.5 | -1.9 | -1.8 | -0.1 | 0.1 | 0.8 | 17.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 2.6 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | -1.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.337 | -0.224 | -0.031 | 0.076 | -0.054 | 0.027 | 0.03 | -0.069 | -0.022 | -0.035 | -0.004 | 0.118 | 0.01 | 0.011 | -0.07 | 0.317 | 0.055 | -0.014 | -0.031 | -0.242 | 0.124 | -0.061 | 0.046 | -0.16 | 0.079 | 0.145 | -0.035 | 0.035 | 0.224 | 0.059 | 0.031 | -0.22 | 0.03 | -0.033 | 0.085 | -0.066 | -0.021 | 0.108 | -0.229 | -0.053 | -0.197 | 0.063 | 0.003 | 0.006 | 0.069 | -0 | -0.032 | -0.041 | 0.051 | -0.035 | 0.031 | -0.015 | -0.059 | 0.003 | 0.039 | -0.031 | 0.017 | 0.221 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.454 | -5.807 | -4.238 | 2.216 | 5.58 | -14.666 | -6.59 | -1.45 | -3.615 | 1.067 | -4.061 | 3.41 | -6.205 | 2.582 | -1.218 | -8.399 | -12.53 | 50.913 | -91.63 | 54.082 | 33.974 | -26.107 | 6.472 | 7.217 | -44.222 | -15.75 | 8.541 | 6.296 | 9.086 | -1.494 | 15.107 | 6.214 | 8.922 | -3.712 | -17.87 | 2.238 | 4.549 | 4.118 | -0.354 | 28.384 | -13.107 | 2.719 | 18.827 | -0.722 | 9.915 | 3.175 | 6.898 | 4.212 | 1.946 | 3.906 | -1.774 | 6.729 | 2.22 | -2.25 | 0.877 | 2.436 | 2.117 | 0.481 | -1.259 | -14.113 | -1.009 | -0.877 | -2.767 | 7.825 | -1.929 | -1.656 | 3.05 | -10.256 | 1.408 | 0.97 | -3.387 | -0.253 | 1.293 | 1.667 | -0.287 | -1.125 | 5.942 | -0.407 | 0.998 | 5.336 | 0.467 | -0.963 | 19.907 | 1.981 | 1.158 | 0.963 | -0.512 | 3.801 | -0.277 | -2.97 | 1.383 | -0.936 | 1.737 | 1.877 | -1.879 | 2.587 | 0.209 | -3.477 | 2.506 | 5 | -3.8 | -0.3 | -5.1 | -2 | -10.9 | 1.2 | -0.3 | 19.5 | 0.1 | 0.4 | -0.1 | -0.7 | -0.3 | 2.5 | -0.7 | -0.6 | -0.4 | 1.7 | -0.4 | -0.6 | -0.8 | -0.1 | -1 | -0.6 | -0.4 |
Cash At End Of Period
| 62.368 | 62.822 | 68.629 | 72.867 | 70.651 | 65.071 | 79.737 | 86.327 | 87.777 | 91.392 | 90.325 | 94.386 | 90.976 | 97.181 | 94.599 | 95.817 | 104.216 | 116.746 | 65.833 | 157.463 | 103.381 | 69.407 | 95.514 | 89.042 | 81.825 | 126.047 | 141.797 | 133.256 | 126.96 | 117.874 | 119.368 | 104.261 | 98.047 | 89.125 | 92.837 | 110.707 | 108.469 | 103.92 | 99.802 | 100.156 | 71.772 | 84.88 | 82.16 | 63.333 | 64.055 | 54.14 | 50.966 | 44.067 | 39.856 | 37.91 | 34.003 | 35.777 | 29.049 | 26.829 | 29.079 | 28.202 | 25.766 | 23.649 | 23.168 | 24.427 | 38.54 | 39.55 | 40.427 | 43.194 | 35.368 | 37.297 | 38.953 | 35.904 | 46.16 | 44.751 | 43.781 | 47.167 | 47.42 | 46.127 | 44.46 | 44.747 | 45.872 | 39.93 | 40.337 | 39.339 | 34.003 | 33.536 | 34.499 | 14.592 | 12.611 | 11.453 | 10.49 | 11.002 | 7.201 | 7.478 | 10.448 | 9.065 | 10.001 | 8.264 | 6.387 | 8.266 | 5.678 | 5.469 | 8.946 | 6.4 | 1.4 | 5.2 | 5.6 | -2 | -10.9 | 1.2 | 22.4 | 19.5 | 0.1 | 0.4 | 2.6 | 3 | -0.3 | 2.5 | -0.7 | 2.2 | -0.4 | 1.7 | -0.4 | 2 | -0.8 | -0.1 | -1 | 4.5 | -0.4 |