Angi Inc.
NASDAQ:ANGI
2.84 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 400.253 | 363.337 | 364.044 | 366.825 | 370.579 | 314.96 | 321.155 | 328.795 | 360.95 | 391.286 | 428.136 | 476.625 | 584.26 | 777.041 | 812.705 | 855.044 | 420.985 | 384.23 | 390.565 | 402.914 | 380.563 | 345.351 | 336.984 | 279.489 | 255.595 | 228.744 | 221.521 | 59.543 | 38.362 | 28.789 | 22.402 | 13.661 | 34.575 | 35.352 | 32.599 | 33.662 | 47.315 | 52.935 | 39.991 | 62.319 | 35.866 | 43.654 | 34.803 | 41.609 | 45.844 | 42.613 | 42.638 | 65.547 | 76.597 | 84.62 | 88.907 | 10.847 | 32.716 | 9.509 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 12.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.995 | 49.992 | 0 | 0 | 0 | 0 | 0 | 0 | 24.947 | 34.865 | 0 | 0 | 0 | 0 | 10.48 | 12.2 | 16.541 | 24.172 | 23.913 | 23.718 | 23.976 | 24.542 | 22.436 | 24.54 | 24.268 | 16.739 | 21.188 | 20.976 | 21.055 | 20.972 | 20.4 | 20.313 | 10.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 400.253 | 363.337 | 364.044 | 366.825 | 370.579 | 327.455 | 321.155 | 328.795 | 360.95 | 391.286 | 428.136 | 476.625 | 584.26 | 777.041 | 862.7 | 905.036 | 420.985 | 384.23 | 390.565 | 402.914 | 380.563 | 345.351 | 361.931 | 314.354 | 255.595 | 228.744 | 221.521 | 59.543 | 48.842 | 40.989 | 38.943 | 37.833 | 58.488 | 59.07 | 56.575 | 58.204 | 69.751 | 77.475 | 64.259 | 79.058 | 57.054 | 64.63 | 55.858 | 62.581 | 66.244 | 62.926 | 53.098 | 65.547 | 76.597 | 84.62 | 88.907 | 10.847 | 32.716 | 9.509 |
| Net Receivables
| 66.325 | 60.81 | 86.027 | 77.269 | 78.484 | 92.303 | 93.88 | 102.947 | 119.768 | 100.043 | 84.387 | 98.538 | 62.052 | 56.915 | 43.148 | 51.721 | 49.76 | 44.238 | 41.669 | 44.045 | 56.835 | 52.255 | 27.263 | 44.394 | 43.411 | 35.866 | 28.085 | 30.684 | 15.006 | 15.793 | 16.371 | 16.817 | 16.89 | 16.212 | 17.019 | 16.215 | 15.308 | 15.841 | 15.141 | 14.25 | 13.11 | 13.438 | 12.385 | 10.636 | 10.569 | 9.733 | 7.787 | 7.29 | 5.508 | 5.23 | 3.937 | 3.426 | 3.226 | 2.726 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.324 | 10.742 | 9.546 | 8.869 | 8.017 | 7.373 | 8.269 | 8.573 | 9.966 | 10.193 | 11.242 | 11.378 | 11.017 | 11.05 | 9.818 | 9.445 | 10.545 | 13.533 | 15.824 | 17.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 49.503 | 57.662 | 37.148 | 71.702 | 62.279 | 66.574 | 69.167 | 80.678 | 81.864 | 67.646 | 70.548 | 75.818 | 67.787 | 74.037 | 71.958 | 69.5 | 63.598 | 65.661 | 67.759 | 62.524 | 63.478 | 81.948 | 84.933 | 61.858 | 54.978 | 54.778 | 12.772 | 3.062 | 9.509 | 11.128 | 8.133 | 10.733 | 10.925 | 13.837 | 10.453 | 11.202 | 11.184 | 10.995 | 6.742 | 7.229 | 7.342 | 5.964 | 4.256 | 4.505 | 3.879 | 3.51 | 2.595 | 19.829 | 18.791 | 15.589 | 11.835 | 12.205 | 10.122 | 5.703 |
| Total Current Assets
| 516.081 | 481.809 | 487.219 | 515.796 | 511.342 | 486.332 | 484.202 | 512.42 | 562.582 | 558.975 | 583.071 | 650.981 | 714.099 | 907.993 | 977.806 | 1,026.257 | 534.343 | 494.129 | 499.993 | 509.483 | 500.876 | 479.554 | 474.127 | 420.606 | 353.984 | 319.388 | 262.378 | 113.613 | 84.099 | 77.456 | 72.316 | 73.4 | 93.676 | 97.388 | 92.62 | 95.587 | 106.436 | 115.553 | 97.52 | 111.554 | 88.556 | 93.85 | 81.944 | 88.267 | 94.225 | 91.993 | 80.745 | 92.666 | 100.896 | 105.439 | 104.679 | 26.478 | 46.064 | 17.938 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 89.749 | 99.893 | 155.498 | 121.244 | 129.67 | 139.055 | 153.855 | 167.302 | 156.23 | 138.032 | 118.267 | 116.825 | 111.054 | 111.431 | 108.842 | 104.323 | 104.261 | 103.806 | 204.604 | 203.242 | 203.88 | 171.268 | 70.859 | 58.775 | 53.396 | 46.971 | 53.292 | 47.635 | 77.459 | 80.494 | 82.714 | 83.926 | 84.226 | 81.97 | 77.635 | 72.786 | 64.601 | 57.865 | 51.264 | 43.443 | 34.789 | 25.497 | 18.657 | 16.003 | 14.524 | 13.092 | 12.079 | 5.384 | 5.371 | 4.915 | 3.883 | 3.405 | 2.654 | 1.677 |
| Goodwill
| 885.034 | 885.234 | 886.047 | 883.468 | 885.893 | 883.734 | 882.949 | 903.134 | 909.964 | 913.384 | 916.039 | 917.081 | 892.616 | 891.286 | 891.797 | 884.696 | 882.406 | 879.093 | 883.96 | 882.144 | 914.505 | 915.932 | 894.709 | 769.131 | 768.976 | 773.809 | 770.226 | 774.191 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 1.145 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 | 0.415 |
| Intangible Assets
| 170.582 | 170.612 | 170.773 | 170.263 | 173.388 | 175.592 | 178.105 | 179.989 | 185.174 | 189.819 | 193.826 | 198.024 | 201.166 | 204.626 | 209.717 | 212.927 | 225.401 | 237.733 | 251.725 | 264.31 | 276.238 | 290.172 | 304.295 | 280.645 | 296.227 | 313.204 | 328.571 | 343.393 | 0.93 | 1.054 | 1.219 | 1.413 | 1.609 | 1.857 | 2.011 | 2.169 | 2.269 | 2.469 | 2.755 | 3.031 | 3.372 | 3.461 | 3.5 | 3.864 | 2.103 | 2.189 | 2.356 | 2.63 | 2.569 | 2.027 | 1.555 | 1.404 | 1.2 | 1.145 |
| Goodwill and Intangible Assets
| 1,055.616 | 1,055.846 | 1,056.82 | 1,053.731 | 1,059.281 | 1,059.326 | 1,061.054 | 1,083.123 | 1,095.138 | 1,103.203 | 1,109.865 | 1,115.105 | 1,093.782 | 1,095.912 | 1,101.514 | 1,097.623 | 1,107.807 | 1,116.826 | 1,135.685 | 1,146.454 | 1,190.743 | 1,206.104 | 1,199.004 | 1,049.776 | 1,065.203 | 1,087.013 | 1,098.797 | 1,117.584 | 2.075 | 2.199 | 2.364 | 2.558 | 2.754 | 3.002 | 3.156 | 3.314 | 3.414 | 3.614 | 3.9 | 4.176 | 4.517 | 4.606 | 4.645 | 5.009 | 2.518 | 2.604 | 2.771 | 3.045 | 2.984 | 2.442 | 1.97 | 1.819 | 1.615 | 1.56 |
| Long Term Investments
| 0.249 | 0.253 | 3.785 | 0.571 | 0.58 | 3.38 | 2.778 | 1.64 | 1.87 | 2.185 | 2.293 | -1.633 | -1.662 | -1.315 | -85.746 | -2.088 | -1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 147.064 | 147.258 | 148.183 | 158.495 | 148.85 | 144.309 | 145.46 | 136.694 | 135.315 | 131.24 | 122.693 | 1.633 | 1.662 | 1.315 | 85.746 | 2.088 | 1.891 | 80.901 | 72.581 | 75.881 | 52.842 | 54.87 | 40.837 | 42.471 | 47.696 | 46.115 | 50.723 | 72.195 | 0 | 0 | 15.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 43.706 | 49.916 | 4.71 | 55.922 | 52.495 | 56.503 | 60.429 | 66.98 | 66.38 | 71.188 | 73.952 | 192.127 | 187.793 | 186.253 | 94.274 | 186.398 | 178.98 | 107.082 | 8.748 | 8.94 | 8.662 | 8.406 | 23.2 | 7.427 | 8.022 | 8.134 | 2.072 | 0.723 | 0 | 0 | -15.211 | 0 | 0 | 0 | 1.462 | 1.56 | 1.657 | 1.756 | 1.854 | 1.874 | 0.518 | 0.337 | 0.397 | 0.456 | 0.516 | 0.575 | 0.634 | 0.694 | 0.753 | 0.813 | 0.866 | 0.891 | 1.091 | 1.426 |
| Total Non-Current Assets
| 1,336.384 | 1,353.166 | 1,368.996 | 1,389.963 | 1,390.876 | 1,402.573 | 1,423.576 | 1,455.739 | 1,454.933 | 1,445.848 | 1,427.07 | 1,424.057 | 1,392.629 | 1,393.596 | 1,390.376 | 1,388.344 | 1,391.048 | 1,408.615 | 1,421.618 | 1,434.517 | 1,456.127 | 1,440.648 | 1,333.9 | 1,158.449 | 1,174.317 | 1,188.233 | 1,204.884 | 1,238.137 | 79.534 | 82.693 | 85.078 | 86.484 | 86.98 | 84.972 | 82.253 | 77.66 | 69.672 | 63.235 | 57.018 | 49.493 | 39.824 | 30.44 | 23.699 | 21.468 | 17.558 | 16.271 | 15.484 | 9.123 | 9.108 | 8.17 | 6.719 | 6.115 | 5.36 | 4.663 |
| Total Assets
| 1,852.465 | 1,834.975 | 1,856.215 | 1,905.759 | 1,902.218 | 1,888.905 | 1,907.778 | 1,968.159 | 2,017.515 | 2,004.823 | 2,010.141 | 2,075.038 | 2,106.728 | 2,301.589 | 2,368.182 | 2,414.601 | 1,925.391 | 1,902.744 | 1,921.611 | 1,944 | 1,957.003 | 1,920.202 | 1,808.027 | 1,579.055 | 1,528.301 | 1,507.621 | 1,467.262 | 1,351.75 | 163.633 | 160.149 | 157.394 | 159.884 | 180.656 | 182.36 | 174.873 | 173.247 | 176.108 | 178.788 | 154.538 | 161.047 | 128.38 | 124.29 | 105.643 | 109.735 | 111.783 | 108.264 | 96.229 | 101.789 | 110.004 | 113.609 | 111.398 | 32.593 | 51.424 | 22.601 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 20.943 | 30.534 | 29.467 | 52.79 | 36.925 | 31.017 | 30.862 | 50.354 | 41.7 | 56.558 | 38.86 | 39.491 | 53.23 | 35.251 | 30.805 | 42.973 | 44.6 | 33.999 | 25.987 | 25.485 | 34.187 | 21.803 | 20.083 | 18.722 | 22.389 | 17.677 | 18.933 | 50.041 | 2.953 | 4.179 | 2.886 | 16.583 | 7.614 | 9.556 | 10.525 | 13.112 | 15.248 | 11.773 | 5.49 | 24.4 | 20.858 | 9.13 | 6.838 | 3.814 | 9.506 | 6.697 | 6.489 | 9.418 | 8.01 | 2.804 | 5.266 | 13.681 | 7.454 | 4.474 |
| Short Term Debt
| 0 | 0 | 17.797 | 0 | 0 | 0 | 16.908 | 0 | 0 | 0 | 17.098 | 0 | 0 | 0 | 15.7 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 14.566 | 0 | 3 | 2.25 | 1.5 | 0.75 | 22.292 | 2.25 | 1.5 | 0.75 | 24.575 | 24.705 | 17.948 | 17.445 | 40.716 | 37.317 | 17.934 | 29.26 | 22.743 | 20.722 | 11.09 | 10.78 | 13.689 | 0 | 1.43 | 2.045 | 7.49 | 7.267 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.789 | 3.789 | 3.792 | 3.792 | 4.316 | 4.409 | 4.307 | 4.205 | 4.103 | 3.651 | 4.263 | 3.788 | 3.578 | 3.368 | 3.158 | 2.841 | 2.604 | 2.367 | 2.13 | 1.825 | 1.66 | 0 | 1.43 | 2.045 | 0 | 1.55 |
| Deferred Revenue
| 51.295 | 50.084 | 49.859 | 55.162 | 53.99 | 50.244 | 50.907 | 55.224 | 56.94 | 55.255 | 53.834 | 60.025 | 60.053 | 57.675 | 54.654 | 58.169 | 58.091 | 57.869 | 58.22 | 64.832 | 65.334 | 62.941 | 61.417 | 66.666 | 69.411 | 67.045 | 62.371 | 58.955 | 60.916 | 63.132 | 65.505 | 71.424 | 75.712 | 78.445 | 81.632 | 84.481 | 84.407 | 83.311 | 82.166 | 85.752 | 81.706 | 77.206 | 75.008 | 73.127 | 65.818 | 56.546 | 50.787 | 47.88 | 40.305 | 34.694 | 30.796 | 30.082 | 25.356 | 19.836 |
| Other Current Liabilities
| 188.588 | 161.606 | 161.532 | 195.765 | 212.493 | 188.875 | 183.107 | 194.472 | 238.962 | 194.499 | 166.717 | 203.752 | 178.629 | 154.394 | 132.519 | 153.566 | 138.822 | 134.406 | 116.997 | 127.165 | 112.876 | 120.466 | 105.987 | 81.471 | 66.448 | 70.533 | 75.171 | 90.008 | 30.452 | 22.466 | 23.128 | 18.569 | 7.289 | 34.926 | 20.287 | 30.368 | 8.168 | 8.836 | 5.241 | 6.691 | 0.196 | 0.179 | 3.836 | 6.221 | 5.533 | 4.71 | 2.968 | 12.338 | 9.604 | 23.848 | 9.102 | 6.6 | 16.132 | 4.739 |
| Total Current Liabilities
| 260.826 | 242.224 | 258.655 | 303.717 | 303.408 | 270.136 | 281.784 | 300.05 | 337.602 | 306.312 | 276.509 | 303.268 | 291.912 | 247.32 | 233.678 | 268.458 | 255.263 | 240.024 | 214.954 | 231.232 | 226.147 | 218.96 | 201.237 | 180.609 | 171.998 | 169.005 | 171.041 | 199.004 | 97.321 | 92.027 | 93.019 | 107.326 | 112.907 | 125.177 | 113.944 | 128.711 | 132.398 | 128.625 | 110.845 | 134.288 | 143.476 | 123.832 | 103.616 | 112.422 | 103.6 | 88.675 | 71.334 | 80.416 | 71.608 | 61.346 | 46.594 | 52.408 | 56.432 | 36.316 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 496.439 | 496.241 | 496.047 | 495.853 | 495.66 | 495.469 | 495.284 | 495.098 | 494.913 | 494.73 | 494.552 | 494.373 | 494.195 | 705.987 | 712.277 | 715.408 | 225.336 | 228.643 | 231.946 | 235.246 | 238.357 | 241.664 | 245.986 | 249.503 | 253.316 | 257.43 | 260.309 | 79.504 | 55.092 | 55.629 | 56.142 | 57.359 | 57.95 | 55.542 | 57.596 | 58.285 | 58.975 | 58.914 | 58.854 | 58.793 | 14.943 | 14.93 | 14.918 | 14.906 | 14.893 | 14.881 | 14.869 | 14.857 | 14.844 | 14.832 | 14.82 | 14.807 | 13.153 | 16.463 |
| Deferred Revenue Non-Current
| 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.906 | 1.66 | 2.223 | 0.1 | 1.883 | 0.1 | 0.1 | 0.1 | 1.296 | 0 | 0 | 0 | 3.441 | 0 | 0 | 0 | 3.808 | 0 | 0 | 0 | 5.626 | 0 | 1.732 | 2.065 | 2.488 | 2.921 | 3.447 | 3.906 | 4.382 | 4.653 | 4.827 | 5.147 | 5.413 | 5.663 | 5.444 | 5.191 | 5.43 | 5.275 | 4.99 | 4.645 | 4.544 | 4.645 | 4.296 | 4.191 | 3.99 | 4.079 | 3.916 | 3.425 |
| Deferred Tax Liabilities Non-Current
| 3.297 | 3.034 | 2.739 | 2.923 | 3.014 | 2.932 | 2.906 | 1.66 | 2.223 | 2.269 | 1.883 | 1.633 | 1.662 | 1.315 | 1.296 | 2.088 | 1.891 | 3.422 | 3.441 | 3.312 | 3.435 | 3.513 | 3.808 | 3.615 | 4.41 | 5.298 | 5.626 | 5.363 | 0 | 0 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.169 | 0.163 | 0.163 | 0.163 | 0.163 | 0.158 | 0.158 | 0.158 | 0.158 | 0.154 | 0.154 | 0.154 |
| Other Non-Current Liabilities
| 47.766 | 50.333 | 54.166 | 57.889 | 58.152 | 71.931 | 73.52 | 81.208 | 80.682 | 86.979 | 89.787 | 102.334 | 104.898 | 108.316 | 110.414 | 119.112 | 115.882 | 115.832 | 117.614 | 119.76 | 121.097 | 100.922 | 13.038 | 11.61 | 9.247 | 6.923 | 0.266 | 4.942 | 0.654 | 0.726 | -0.983 | 1.096 | 1.152 | 1.218 | 1.332 | 1.43 | 1.548 | 1.66 | 1.6 | 1.693 | 1.117 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 547.502 | 549.708 | 553.052 | 556.765 | 556.926 | 570.432 | 574.616 | 579.626 | 580.041 | 584.078 | 588.105 | 598.44 | 600.855 | 815.718 | 825.283 | 836.608 | 343.109 | 347.897 | 356.442 | 358.318 | 362.889 | 346.099 | 266.64 | 264.728 | 266.973 | 269.651 | 271.827 | 89.809 | 57.478 | 58.42 | 59.875 | 61.376 | 62.549 | 60.666 | 63.31 | 64.368 | 65.35 | 65.721 | 65.867 | 66.149 | 21.504 | 20.737 | 20.517 | 20.344 | 20.046 | 19.689 | 19.576 | 19.66 | 19.298 | 19.181 | 18.968 | 19.04 | 17.223 | 20.042 |
| Total Liabilities
| 808.328 | 791.932 | 811.707 | 860.482 | 860.334 | 840.568 | 856.4 | 879.676 | 917.643 | 890.39 | 864.614 | 901.708 | 892.767 | 1,063.038 | 1,058.961 | 1,105.066 | 598.372 | 587.921 | 571.396 | 589.55 | 589.036 | 565.059 | 467.877 | 445.337 | 438.971 | 438.656 | 442.868 | 288.813 | 154.799 | 150.447 | 152.894 | 168.702 | 175.456 | 185.843 | 177.254 | 193.079 | 197.748 | 194.346 | 176.712 | 200.437 | 164.98 | 144.569 | 124.133 | 132.766 | 123.646 | 108.364 | 90.91 | 100.076 | 90.906 | 80.527 | 65.562 | 71.448 | 73.655 | 56.358 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
| Common Stock
| 0.533 | 0.531 | 0.529 | 0.528 | 0.527 | 0.526 | 0.525 | 0.524 | 0.523 | 0.522 | 0.522 | 0.521 | 0.521 | 0.52 | 0.516 | 0.515 | 0.511 | 0.51 | 0.509 | 0.508 | 0.507 | 0.506 | 0.502 | 0.482 | 0.481 | 0.479 | 0.478 | 0.476 | 0.069 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.066 | 0.065 | 0.058 | 0.007 | 0.033 |
| Retained Earnings
| -228.89 | -232.65 | -231.019 | -225.459 | -220.103 | -205.404 | -190.079 | -136.731 | -119.251 | -95.019 | -61.629 | -35.608 | -18.613 | 11.68 | 9.749 | 24.213 | 19.741 | 7.074 | 16.032 | 16.139 | -1.86 | -8.828 | -18.797 | -55.484 | -82.101 | -105 | -121.764 | -63.54 | -268.113 | -260.051 | -262.031 | -270.979 | -253.381 | -258.178 | -254.174 | -268.324 | -268.406 | -260.057 | -264.417 | -279.689 | -274.482 | -256.126 | -252.343 | -255.146 | -241.635 | -227.301 | -219.354 | -221.784 | -203.297 | -179.91 | -166.46 | -161.734 | -144.597 | -117.423 |
| Accumulated Other Comprehensive Income/Loss
| 0.259 | 0.442 | 1.187 | -0.937 | 1.122 | -0.711 | -1.172 | -5.212 | -0.393 | 2.506 | 3.309 | 4.933 | 5.973 | 4.623 | 4.637 | -0.985 | -2.74 | -7.993 | -1.379 | -4.163 | -1.482 | -0.191 | -1.861 | 1.278 | 1.091 | 6.224 | 2.232 | 3.348 | -30.172 | -28.42 | -2 | -20.96 | -17.329 | -14.008 | -12.662 | -12.69 | -11.375 | -10.49 | -9.279 | -8.14 | -7.127 | -6.223 | -5.432 | -4.667 | -4.037 | -3.408 | -3.617 | 0 | 0 | 0 | -2.568 | 0 | 0 | -2.563 |
| Other Total Stockholders Equity
| 1,267.903 | 1,270.701 | 1,270.07 | 1,267.56 | 1,256.699 | 1,250.564 | 1,239.11 | 1,227.03 | 1,208.016 | 1,195.356 | 1,192.417 | 1,188.065 | 1,210.49 | 1,206.297 | 1,257.388 | 1,250.169 | 1,274.81 | 1,282.159 | 1,299.126 | 1,310.799 | 1,338.28 | 1,331.371 | 1,333.097 | 1,156.486 | 1,138.938 | 1,135.024 | 1,112.4 | 1,094.046 | 307.05 | 298.105 | 268.463 | 283.053 | 275.843 | 268.636 | 264.388 | 261.115 | 258.074 | 254.922 | 251.455 | 248.372 | 244.942 | 242.003 | 239.218 | 236.715 | 233.742 | 230.542 | 228.224 | 223.431 | 222.329 | 212.926 | 214.799 | 122.821 | 122.359 | 86.194 |
| Total Shareholders Equity
| 1,039.805 | 1,039.024 | 1,040.767 | 1,041.692 | 1,038.245 | 1,044.975 | 1,048.384 | 1,085.611 | 1,088.895 | 1,103.365 | 1,134.619 | 1,157.911 | 1,198.371 | 1,223.12 | 1,272.29 | 1,273.912 | 1,292.322 | 1,281.75 | 1,314.288 | 1,323.283 | 1,335.445 | 1,322.858 | 1,312.941 | 1,102.762 | 1,058.409 | 1,036.727 | 993.346 | 1,034.33 | 8.834 | 9.702 | 4.5 | -8.818 | 5.2 | -3.483 | -2.381 | -19.832 | -21.64 | -15.558 | -22.174 | -39.39 | -36.6 | -20.279 | -18.49 | -23.031 | -11.863 | -0.1 | 5.319 | 1.713 | 19.098 | 33.082 | 45.836 | -38.855 | -22.231 | -33.757 |
| Total Equity
| 1,044.137 | 1,043.043 | 1,044.508 | 1,045.277 | 1,041.884 | 1,048.337 | 1,051.378 | 1,088.483 | 1,099.872 | 1,114.433 | 1,145.527 | 1,173.33 | 1,213.961 | 1,238.551 | 1,309.221 | 1,309.535 | 1,327.019 | 1,314.823 | 1,350.215 | 1,354.45 | 1,367.967 | 1,355.143 | 1,340.15 | 1,133.718 | 1,089.33 | 1,068.965 | 1,024.394 | 1,062.937 | 37.309 | 24.297 | 27.763 | -8.818 | 5.2 | -3.483 | -2.381 | -19.832 | -21.64 | -15.558 | -22.174 | -39.39 | -36.6 | -20.279 | -18.49 | -23.031 | -11.863 | -0.1 | 5.319 | 1.713 | 19.098 | 33.082 | 45.836 | -38.855 | -22.231 | -33.757 |
| Total Liabilities & Shareholders Equity
| 1,852.465 | 1,834.975 | 1,856.215 | 1,905.759 | 1,902.218 | 1,888.905 | 1,907.778 | 1,968.159 | 2,017.515 | 2,004.823 | 2,010.141 | 2,075.038 | 2,106.728 | 2,301.589 | 2,368.182 | 2,414.601 | 1,925.391 | 1,902.744 | 1,921.611 | 1,944 | 1,957.003 | 1,920.202 | 1,808.027 | 1,579.055 | 1,528.301 | 1,507.621 | 1,467.262 | 1,351.75 | 163.633 | 160.149 | 157.394 | 159.884 | 180.656 | 182.36 | 174.873 | 173.247 | 176.108 | 178.788 | 154.538 | 161.047 | 128.38 | 124.29 | 105.643 | 109.735 | 111.783 | 108.264 | 96.229 | 101.789 | 110.004 | 113.609 | 111.398 | 32.593 | 51.424 | 22.601 |