Abercrombie & Fitch Co.
NYSE:ANF
141.73 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 738.402 | 864.195 | 900.884 | 649.489 | 617.339 | 446.952 | 517.602 | 257.332 | 369.957 | 468.378 | 823.139 | 865.622 | 921.504 | 909.008 | 1,104.862 | 812.881 | 766.721 | 703.989 | 671.267 | 410.775 | 499.757 | 586.133 | 723.135 | 520.523 | 581.166 | 591.96 | 675.558 | 459.293 | 421.903 | 421.441 | 547.189 | 469.72 | 455.606 | 490.975 | 588.578 | 405.611 | 408.311 | 383.22 | 530.192 | 320.564 | 310.74 | 357.122 | 600.116 | 257.525 | 335.023 | 555.901 | 645.65 | 349.67 | 312.153 | 321.617 | 583.495 | 488.341 | 539.613 | 741.823 | 826.353 | 618.222 | 613.633 | 600.452 | 680.113 | 466.887 | 366.484 | 463.716 | 522.122 | 298.043 | 301.042 | 187.217 | 118.044 | 83.514 | 117.164 | 73.919 | 81.959 | 65.466 | 50.365 | 62.965 | 50.687 | 99.608 | 91.736 | 136.578 | 350.368 | 443.406 | 572.148 | 527.355 | 511.073 | 431.603 | 385.187 | 409.924 | 391.035 | 240.076 | 229.034 | 225.977 | 167.664 | 71.481 | 97.406 | 123.259 | 137.581 | 94.162 | 63.254 | 117.357 | 147.908 | 95.862 | 107.556 | 134.735 | 163.564 | 74.728 | 45.9 | 2.671 | 42.667 | 2.623 | 2.317 | 1.921 | 1.945 | 1.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.903 | 20.11 | 37.902 | 84.65 | 0 | 0 | 0 | 0 | 0 | 0 | 32.356 | 32.356 | 55.985 | 59.698 | 0 | 0 | 0 | 0 | 0 | 530.486 | 277.704 | 293.416 | 268.052 | 447.793 | 308.906 | 284.63 | 349.69 | 411.167 | 178.228 | 216.369 | 177.174 | 0 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 10 | 5 | 0 | 15 | 71.22 | 31.486 | 0 | 0 | 0 | 0 | 0 | 0 | 45.601 | 44.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 738.402 | 864.195 | 900.884 | 649.489 | 617.339 | 446.952 | 517.602 | 257.332 | 369.957 | 468.378 | 823.139 | 865.622 | 921.504 | 909.008 | 1,104.862 | 812.881 | 766.721 | 703.989 | 671.267 | 410.775 | 499.757 | 586.133 | 723.135 | 520.523 | 581.166 | 591.96 | 675.558 | 459.293 | 421.903 | 421.441 | 547.189 | 469.72 | 455.606 | 490.975 | 588.578 | 405.611 | 408.311 | 383.22 | 530.192 | 320.564 | 310.74 | 357.122 | 600.116 | 257.525 | 335.023 | 555.901 | 645.65 | 369.573 | 332.263 | 359.519 | 668.145 | 488.341 | 539.613 | 741.823 | 826.353 | 618.222 | 613.633 | 632.808 | 712.469 | 522.872 | 426.182 | 463.716 | 522.122 | 298.043 | 301.042 | 187.217 | 648.53 | 361.218 | 410.58 | 341.971 | 529.752 | 374.372 | 334.995 | 412.655 | 461.854 | 277.836 | 308.105 | 313.752 | 350.368 | 443.406 | 582.148 | 537.355 | 521.073 | 431.603 | 385.187 | 409.924 | 401.035 | 245.076 | 229.034 | 240.977 | 238.884 | 102.967 | 97.406 | 123.259 | 137.581 | 94.162 | 63.254 | 117.357 | 193.509 | 140.715 | 107.556 | 134.735 | 163.564 | 74.728 | 45.9 | 2.671 | 42.667 | 2.623 | 2.317 | 1.921 | 1.945 | 1.8 |
Net Receivables
| 115.077 | 93.605 | 78.346 | 96.762 | 112.597 | 106.149 | 104.506 | 108.468 | 79.82 | 88.807 | 69.102 | 83.447 | 87.151 | 107.821 | 83.857 | 89.074 | 88.323 | 88.639 | 80.251 | 92.736 | 98.691 | 82.026 | 73.112 | 87.714 | 91.719 | 72.795 | 79.724 | 78.554 | 110.59 | 90.346 | 93.384 | 71.235 | 79.012 | 61.69 | 56.868 | 62.132 | 72.477 | 59.169 | 52.91 | 65.083 | 75.679 | 69.983 | 67.965 | 86.726 | 92.886 | 91.303 | 99.622 | 91.412 | 95.267 | 73.429 | 89.35 | 89.622 | 108.297 | 83.209 | 81.264 | 82.264 | 83.777 | 91.811 | 90.865 | 73.994 | 67.161 | 54.679 | 53.11 | 57.119 | 83.197 | 68.643 | 53.801 | 65.282 | 73.913 | 49.052 | 43.24 | 59.495 | 65.887 | 50.4 | 41.855 | 29.633 | 31.623 | 32.284 | 26.127 | 20.027 | 16.083 | 13.286 | 7.197 | 4.597 | 11.52 | 7.55 | 10.462 | 11.433 | 13.961 | 16.245 | 20.456 | 26.439 | 18.678 | 12.126 | 15.829 | 14.596 | 22.207 | 8.561 | 11.447 | 4.017 | 3.925 | 3.792 | 4.101 | 2.675 | 3.7 | 34.971 | 25.48 | 2.433 | 2.669 | 1.422 | 2.102 | 3.1 |
Inventory
| 539.759 | 449.267 | 469.466 | 595.067 | 493.479 | 447.806 | 505.621 | 741.963 | 708.024 | 562.51 | 525.864 | 543.713 | 415.604 | 388.633 | 404.053 | 545.548 | 453.239 | 426.594 | 434.326 | 590.883 | 487.109 | 432.35 | 437.879 | 572.173 | 454.913 | 405.107 | 424.393 | 570.484 | 471.037 | 398.75 | 399.795 | 516.146 | 453.175 | 435.663 | 436.701 | 601.541 | 478.618 | 441.005 | 460.794 | 617.542 | 550.227 | 486.026 | 530.192 | 768.946 | 633.483 | 458.63 | 426.962 | 536.315 | 621.74 | 517.564 | 569.818 | 679.341 | 516.128 | 358.371 | 385.857 | 511.821 | 480.128 | 316.447 | 310.645 | 347.18 | 325.596 | 274.742 | 372.422 | 504.898 | 470.682 | 347.627 | 333.153 | 407.123 | 431.395 | 401.753 | 427.447 | 431.002 | 434.268 | 336.654 | 362.536 | 415.621 | 363.985 | 227.205 | 211.198 | 244.434 | 199.055 | 132.268 | 170.703 | 212.291 | 199.581 | 145.719 | 144.218 | 189.23 | 179.562 | 117.166 | 108.876 | 153.204 | 157.727 | 109.296 | 120.997 | 122.374 | 124.74 | 86.633 | 75.262 | 97.295 | 97.629 | 59.581 | 43.992 | 75.34 | 75.889 | 36.707 | 33.927 | 55.583 | 60.686 | 30.966 | 34.943 | 51.3 |
Other Current Assets
| 123.415 | 102.516 | 88.569 | 100.085 | 87.85 | 107.684 | 100.289 | 112.602 | 104.887 | 93.179 | 89.654 | 111.423 | 77.392 | 78.727 | 68.857 | 73.776 | 75.16 | 67.412 | 78.905 | 86.275 | 86.586 | 71.803 | 101.824 | 109.888 | 115.276 | 104.806 | 84.863 | 68.903 | 72.215 | 91.565 | 98.932 | 93.17 | 108.878 | 106.2 | 96.833 | 143.871 | 143.736 | 163.348 | 130.56 | 133.703 | 140.247 | 139.895 | 122.293 | 173.413 | 154.678 | 155.874 | 137.735 | 164.467 | 177.391 | 159.161 | 53.443 | 141.577 | 144.851 | 156.122 | 146.281 | 153.792 | 141.108 | 143.97 | 146.097 | 190.658 | 162.285 | 162.051 | 137.171 | 136.074 | 116.156 | 110.506 | 104.771 | 108.662 | 102.943 | 98.625 | 91.639 | 90.414 | 82.501 | 77.221 | 80.839 | 109.853 | 122.462 | 111.881 | 64.584 | 28.531 | 57.917 | 54.982 | 53.682 | 52.236 | 49.127 | 46.024 | 45.441 | 43.864 | 41.022 | 37.623 | 36.979 | 38.364 | 33.82 | 30.583 | 29.155 | 16.805 | 25.139 | 20.865 | 19.999 | 9.017 | 8.433 | 7.074 | 6.578 | 6.508 | 6.802 | 7.154 | 6.888 | 6.465 | 8.36 | 6.294 | 5.888 | 5.3 |
Total Current Assets
| 1,516.653 | 1,509.583 | 1,537.265 | 1,441.403 | 1,311.265 | 1,108.591 | 1,228.018 | 1,220.365 | 1,262.688 | 1,212.874 | 1,507.759 | 1,604.205 | 1,501.651 | 1,484.189 | 1,661.629 | 1,521.279 | 1,383.443 | 1,286.634 | 1,264.749 | 1,180.669 | 1,172.143 | 1,172.312 | 1,335.95 | 1,290.298 | 1,243.074 | 1,169.346 | 1,264.538 | 1,177.234 | 1,075.745 | 1,002.102 | 1,139.3 | 1,150.271 | 1,096.671 | 1,094.528 | 1,178.98 | 1,213.155 | 1,103.142 | 1,046.742 | 1,174.456 | 1,136.892 | 1,069.093 | 1,053.026 | 1,319.568 | 1,286.61 | 1,216.07 | 1,261.708 | 1,309.969 | 1,161.767 | 1,226.661 | 1,109.673 | 1,490.873 | 1,398.881 | 1,308.889 | 1,339.525 | 1,433.268 | 1,366.099 | 1,318.646 | 1,185.036 | 1,260.076 | 1,134.704 | 981.224 | 955.188 | 1,084.825 | 996.134 | 971.077 | 713.994 | 1,140.255 | 942.285 | 1,018.831 | 891.401 | 1,092.078 | 955.283 | 917.651 | 876.93 | 947.084 | 832.943 | 826.175 | 685.122 | 652.277 | 736.398 | 855.203 | 737.891 | 752.655 | 700.727 | 645.415 | 609.217 | 601.156 | 489.603 | 463.579 | 412.011 | 405.195 | 320.974 | 307.631 | 275.264 | 303.562 | 247.937 | 235.34 | 233.416 | 300.217 | 251.044 | 217.543 | 205.182 | 218.235 | 159.251 | 132.291 | 81.503 | 108.962 | 67.104 | 74.032 | 40.603 | 44.878 | 61.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,299.241 | 1,240.168 | 1,216.289 | 1,229.494 | 1,268.657 | 1,243.509 | 1,275.135 | 1,255.304 | 1,251.808 | 1,169.967 | 1,206.567 | 1,278.817 | 1,323.831 | 1,372.776 | 1,444.576 | 1,549.713 | 1,709.167 | 1,788.402 | 1,896.244 | 1,889.374 | 1,866.358 | 1,885.935 | 694.855 | 684.527 | 691.933 | 709.007 | 738.182 | 767.93 | 793.374 | 806.057 | 824.738 | 827.996 | 850.114 | 886.346 | 894.178 | 918.926 | 947.053 | 949.587 | 967.001 | 1,050.795 | 1,098.24 | 1,121.777 | 1,131.341 | 1,160.904 | 1,252.841 | 1,268.285 | 1,308.232 | 1,313.132 | 1,280.239 | 1,266.875 | 1,182.575 | 1,237.43 | 1,196.585 | 1,161.905 | 1,149.583 | 1,220.103 | 1,204.349 | 1,209.345 | 1,244.019 | 1,318.864 | 1,344.175 | 1,346.073 | 1,398.655 | 1,443.01 | 1,398.092 | 1,341.259 | 1,318.291 | 1,286.606 | 1,219.845 | 1,174.751 | 1,092.282 | 1,058.74 | 970.586 | 881.536 | 813.603 | 798.391 | 758.74 | 699.502 | 687.011 | 484.163 | 460.254 | 450.154 | 445.956 | 458.95 | 426.191 | 408.759 | 392.941 | 416.69 | 401.906 | 382.762 | 365.112 | 369.902 | 344.882 | 313.217 | 278.785 | 268.607 | 229.173 | 191.561 | 146.403 | 141.972 | 105.286 | 87.652 | 89.558 | 74.991 | 73.987 | 68.739 | 70.517 | 66.696 | 64.278 | 60.993 | 58.992 | 51.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.147 | 0 | 0 | 0 | 27.092 | 0 | 0 | 0 | 28.057 | 0 | 0 | 0 | 27.943 | 0 | 0 | 0 | 30.987 | 0 | 0 | 0 | 30.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.147 | 0 | 0 | 0 | 27.092 | 0 | 0 | 0 | 28.057 | 0 | 0 | 0 | 27.943 | 0 | 0 | 0 | 30.987 | 0 | 0 | 0 | 30.811 | 0 | 0 | 0 | -77.12 | -55.059 | 0 | -61.033 | -16.764 | -69.943 | -56.025 | -57.145 | -44.57 | -82.034 | -50.654 | -66.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 7.807 | 8.801 | 8.639 | 9.764 | 9.712 | 9.967 | 0 | 10.077 | 10.1 | 11.229 | 11.401 | 75.807 | 14.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.186 | 0 | 0 | 0 | -118.233 | 0 | 0 | 0 | -117.734 | 0 | 0 | 0 | -124.942 | 0 | 0 | 0 | -128.574 | 0 | 0 | 0 | -81.198 | 0 | 0 | 0 | 14.858 | 100.334 | 101.923 | 101.55 | 100.534 | 124.837 | 127.536 | 140.26 | 141.794 | 130.25 | 143.731 | 212.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.039 | 0 | 0 | 0 | 91.141 | 0 | 0 | 0 | 89.677 | 34.344 | 40.724 | 44.785 | 96.999 | 17.543 | 34.264 | 36.77 | 97.587 | 56.699 | 47.057 | 41.728 | 50.387 | 82.835 | 86.186 | 75.775 | 77.12 | 55.059 | 0 | 61.033 | 16.764 | 69.943 | 56.025 | 57.145 | 44.57 | 82.034 | 50.654 | 66.773 | 43.408 | 38.238 | 39.863 | 38.16 | 36.128 | 35.369 | 38.211 | 33.753 | 33.17 | 29.698 | 29.023 | 27.333 | 29.654 | 0 | 51.121 | 45.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.625 | 0 | 0 | 0 | 4.788 | 19.491 | 4.788 | 4.788 | 11.06 | 25.257 | 11.06 | 11.06 | 10.737 | 19.767 | 10.737 | 10.737 | 3.792 | 4.239 | 4.239 | 3.759 | 4.191 | 2.085 | 3.083 | 1.885 | 0 |
Other Non-Current Assets
| 233.664 | 212.527 | 211.878 | 218.11 | 207.028 | 196.266 | 199.98 | 218.325 | 209.521 | 214.362 | 213.936 | 218.111 | 154.104 | 198.873 | 208.697 | 205.97 | 216.204 | 216.795 | 393.876 | 415.962 | 368.503 | 364.719 | 354.788 | 308.244 | 325.842 | 331.861 | 322.972 | 352.737 | 358.794 | 349.806 | 331.719 | 358.201 | 385.605 | 363.308 | 359.881 | 346.319 | 331.282 | 323.478 | 373.194 | 370.339 | 361.579 | 354.82 | 403.642 | 348.183 | 326.875 | 323.29 | 366.466 | 291.714 | 276.152 | 281.618 | 362.849 | 344.876 | 330.084 | 290.014 | 264.517 | 211.738 | 206.332 | 203.955 | 187.562 | 180.526 | 170.028 | 137.661 | 321.293 | 340.141 | 354.186 | 392.43 | 72.924 | 44.878 | 39.451 | 31.275 | 30.537 | 22.11 | -0.664 | 1.274 | -0.623 | 8.478 | -42.693 | -36.673 | 8.413 | 7.84 | 0.444 | 0.496 | 0.552 | 0.596 | 0.607 | 0.665 | 0.725 | -16.566 | 0.147 | 0.203 | 0.239 | 0.273 | 0.311 | 0.343 | 0.381 | 0.42 | 0.419 | 0.448 | 0.486 | 0.523 | 0.561 | 0.593 | 0.631 | 0.668 | 0.706 | 0.74 | 0 | 0.006 | 0.005 | 0.007 | 0.006 | 1.1 |
Total Non-Current Assets
| 1,532.905 | 1,460.502 | 1,436.968 | 1,456.243 | 1,485.449 | 1,449.487 | 1,485.082 | 1,473.629 | 1,471.406 | 1,394.429 | 1,431.732 | 1,508.329 | 1,553.742 | 1,586.361 | 1,653.273 | 1,755.683 | 1,925.371 | 2,005.197 | 2,290.12 | 2,305.336 | 2,234.861 | 2,250.654 | 1,049.643 | 992.771 | 1,017.775 | 1,040.868 | 1,061.154 | 1,120.667 | 1,152.168 | 1,155.863 | 1,156.457 | 1,186.197 | 1,235.719 | 1,249.654 | 1,254.059 | 1,299.589 | 1,319.059 | 1,317.85 | 1,340.195 | 1,438.677 | 1,494.083 | 1,513.367 | 1,534.983 | 1,565.786 | 1,626.773 | 1,633.303 | 1,674.698 | 1,687.681 | 1,642.577 | 1,624.268 | 1,560.282 | 1,682.64 | 1,628.592 | 1,553.469 | 1,514.634 | 1,556.678 | 1,538.217 | 1,553.56 | 1,573.375 | 1,629.64 | 1,657.934 | 1,696.098 | 1,763.356 | 1,821.389 | 1,792.141 | 1,771.849 | 1,427.343 | 1,366.853 | 1,297.507 | 1,239.779 | 1,155.989 | 1,110.548 | 998.945 | 910.143 | 842.634 | 806.869 | 767.168 | 707.922 | 695.424 | 492.003 | 460.698 | 450.65 | 446.508 | 459.546 | 426.798 | 409.424 | 393.666 | 416.749 | 402.053 | 382.965 | 365.351 | 374.963 | 364.684 | 318.348 | 283.954 | 280.087 | 254.849 | 203.069 | 157.949 | 153.232 | 125.614 | 98.982 | 100.926 | 79.451 | 78.932 | 73.718 | 74.276 | 70.893 | 66.368 | 64.083 | 60.883 | 52.4 |
Total Assets
| 3,049.558 | 2,970.085 | 2,974.233 | 2,897.646 | 2,796.714 | 2,558.078 | 2,713.1 | 2,693.994 | 2,734.094 | 2,607.303 | 2,939.491 | 3,112.534 | 3,055.393 | 3,070.55 | 3,314.902 | 3,276.962 | 3,308.814 | 3,291.831 | 3,554.869 | 3,486.005 | 3,407.004 | 3,422.966 | 2,385.593 | 2,283.069 | 2,260.849 | 2,210.214 | 2,325.692 | 2,297.901 | 2,227.913 | 2,157.965 | 2,295.757 | 2,336.468 | 2,332.39 | 2,344.182 | 2,433.039 | 2,512.744 | 2,422.201 | 2,364.592 | 2,514.651 | 2,575.569 | 2,563.176 | 2,566.393 | 2,854.551 | 2,852.396 | 2,842.843 | 2,895.011 | 2,984.667 | 2,849.448 | 2,869.238 | 2,733.941 | 3,051.155 | 3,081.521 | 2,937.481 | 2,892.994 | 2,947.902 | 2,922.777 | 2,856.863 | 2,738.596 | 2,833.451 | 2,764.344 | 2,639.158 | 2,651.286 | 2,848.181 | 2,817.523 | 2,763.218 | 2,485.843 | 2,567.598 | 2,309.138 | 2,316.338 | 2,131.18 | 2,248.067 | 2,065.831 | 1,916.596 | 1,787.073 | 1,789.718 | 1,639.812 | 1,593.343 | 1,393.044 | 1,347.701 | 1,228.401 | 1,315.901 | 1,188.541 | 1,199.163 | 1,160.273 | 1,072.213 | 1,018.641 | 994.822 | 906.352 | 865.632 | 794.976 | 770.546 | 695.937 | 672.315 | 593.612 | 587.516 | 528.024 | 490.189 | 436.485 | 458.166 | 404.276 | 343.157 | 304.164 | 319.161 | 238.702 | 211.223 | 155.221 | 183.238 | 137.997 | 140.4 | 104.686 | 105.761 | 113.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 406.756 | 266.925 | 296.976 | 373.93 | 323.197 | 221.587 | 258.895 | 322.128 | 408.297 | 311.352 | 374.829 | 424.56 | 289.475 | 236.667 | 289.396 | 334.775 | 284.221 | 162.747 | 219.919 | 269.578 | 226.234 | 180.041 | 226.878 | 266.933 | 213.167 | 166.577 | 168.868 | 248.963 | 208.432 | 147.531 | 187.017 | 228.88 | 180.834 | 157.024 | 184.175 | 303.992 | 199.412 | 122.757 | 141.685 | 197.606 | 160.28 | 122.075 | 130.715 | 185.438 | 195.728 | 146.242 | 140.396 | 165.394 | 186.447 | 160.203 | 211.368 | 281.775 | 221.004 | 151.428 | 137.235 | 202.044 | 205.025 | 110.123 | 150.134 | 150.117 | 110.777 | 56.628 | 92.814 | 210.597 | 197.682 | 128.08 | 108.437 | 171.003 | 109.947 | 85.445 | 100.919 | 178.7 | 194.047 | 125.501 | 145.313 | 167.721 | 180.625 | 129.982 | 83.76 | 138.74 | 137.429 | 67.764 | 91.364 | 106.925 | 79.746 | 40.535 | 79.291 | 67.3 | 58.506 | 29.666 | 31.897 | 36.422 | 46.596 | 23.904 | 33.942 | 54.766 | 51.653 | 19.765 | 18.714 | 50.455 | 40.918 | 24.975 | 24.8 | 38.574 | 36.085 | 12.615 | 15.968 | 15.645 | 11.606 | 7.259 | 6.414 | 9.4 |
Short Term Debt
| 405.68 | 377.702 | 179.625 | 390.05 | 383.4 | 377.04 | 427.958 | 211.304 | 405.398 | 391.198 | 445.646 | 419.624 | 438.906 | 463.5 | 497.692 | 511.55 | 556.99 | 824.346 | 565.658 | 569.388 | 547.978 | 556.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 1.468 | 0.733 | 0 | 1.513 | 2.017 | 2.017 | 2.102 | 2.102 | 75 | 15 | 15 | 15 | 15 | 15 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.3 |
Tax Payables
| 19.576 | 61.137 | 53.564 | 55.615 | 46.039 | 19.023 | 16.023 | 23.694 | 5.582 | 25.4 | 21.773 | 39.9 | 26.26 | 26.672 | 24.792 | 6.663 | 6.425 | 8.232 | 10.392 | 13.728 | 10.903 | 16.022 | 18.902 | 10.36 | 8.189 | 12.784 | 10.326 | 6.189 | 2.88 | 5.264 | 5.863 | 7.654 | 15.162 | 2.287 | 5.988 | 4.665 | 3.094 | 6.642 | 32.804 | 9.251 | 14.955 | 17.362 | 63.508 | 59.13 | 39.733 | 32.304 | 114.42 | 74.102 | 36.062 | 19.85 | 72.945 | 43.301 | 15.94 | 35.138 | 73.491 | 57.096 | 31.229 | 14.079 | 9.352 | 9.332 | 1.412 | 0.023 | 16.455 | 0 | 0 | 6.459 | 72.48 | 20.773 | 12.485 | 0.715 | 86.675 | 50.939 | 30.821 | 53.629 | 99.48 | 0 | 18.083 | 47.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.838 | 4.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 61.137 | 53.564 | 55.615 | 46.039 | 19.023 | 16.023 | 0 | 5.582 | 25.4 | 21.773 | 39.9 | 22.2 | 26.672 | -248.846 | -255.775 | -278.495 | -307.173 | -282.829 | -284.694 | -273.989 | -278.392 | 26.062 | 0 | 0 | 0 | 28.939 | 0 | 0 | 0 | 29.685 | 0 | 0 | 0 | 36.384 | 0 | 0 | 0 | 36.936 | 0 | 0 | 0 | 42.512 | 0 | 0 | 0 | 47.683 | -60 | 351.133 | 0 | 0 | 0 | 0 | 0 | 47.098 | 0 | 0 | 186.052 | 49.778 | 0 | 0 | 0 | 0 | 211.819 | 232.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.399 | 32.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 219.644 | 213.935 | 436.655 | 207.547 | 183.844 | 151.811 | 199.324 | 378.366 | 139.991 | 125.082 | 172.992 | 145.337 | 132.538 | 90.156 | 147.519 | 100.595 | 73.354 | -21.374 | 19.385 | -15.36 | 5.061 | -38.342 | 293.579 | 312.875 | 331.379 | 282.233 | 328.352 | 311.793 | 287.468 | 268.437 | 293.12 | 287.384 | 301.88 | 317.601 | 344.54 | 334.24 | 324.605 | 306.087 | 309.365 | 302.334 | 308.989 | 315.665 | 358.999 | 344.012 | 328.766 | 339.96 | 388.302 | 458.299 | 390.071 | 365.117 | 373.371 | 354.874 | 342.892 | 305.213 | 301.027 | 286.171 | 281.786 | 291.591 | 257.928 | 312.564 | 328.919 | 285.299 | 283.069 | 254.403 | 275.4 | 283.838 | 362.196 | 324.151 | 332.933 | 285.848 | 323.033 | 294.703 | 224.323 | 218.701 | 246.761 | 322.968 | 228.745 | 207.513 | 330.105 | 237.423 | 189.388 | 182.746 | 188.638 | 182.517 | 169.609 | 153.901 | 132.179 | 134.552 | 158.564 | 130.754 | 131.682 | 138.868 | 139.117 | 113.769 | 120.62 | 121.37 | 110.288 | 87.222 | 119.152 | 108.099 | 84.38 | 73.234 | 97.428 | 66.952 | 58.578 | 39.573 | 50.994 | 47.629 | 64.689 | 35.419 | 37.176 | 22.7 |
Total Current Liabilities
| 1,051.656 | 919.699 | 966.82 | 1,027.142 | 936.48 | 769.461 | 902.2 | 935.492 | 959.268 | 853.032 | 1,015.24 | 1,029.421 | 887.179 | 816.995 | 959.399 | 953.583 | 920.99 | 973.951 | 815.354 | 837.334 | 790.176 | 714.505 | 558.917 | 590.168 | 552.735 | 460.289 | 507.546 | 566.945 | 498.78 | 421.232 | 486 | 526.122 | 499.344 | 477.645 | 534.703 | 644.41 | 529.128 | 437.503 | 495.44 | 511.293 | 559.224 | 470.102 | 567.224 | 603.58 | 579.227 | 533.506 | 688.067 | 697.795 | 687.58 | 545.17 | 708.355 | 679.95 | 579.836 | 491.779 | 558.851 | 545.311 | 518.04 | 415.793 | 467.192 | 472.013 | 441.108 | 341.95 | 449.797 | 565 | 573.082 | 418.377 | 543.113 | 515.927 | 455.365 | 372.008 | 510.627 | 524.342 | 483.59 | 430.707 | 491.554 | 490.689 | 427.453 | 384.939 | 413.865 | 376.163 | 326.817 | 250.51 | 280.002 | 289.442 | 249.355 | 194.436 | 211.47 | 224.396 | 217.07 | 160.42 | 163.579 | 175.29 | 185.713 | 137.673 | 154.562 | 176.136 | 170.779 | 111.448 | 137.866 | 158.554 | 125.298 | 98.209 | 122.228 | 105.526 | 94.663 | 52.188 | 66.962 | 63.274 | 76.295 | 42.678 | 43.59 | 70.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 688.006 | 869.964 | 868.743 | 906.956 | 989.431 | 980.168 | 1,010.213 | 1,005.044 | 1,018.484 | 966.223 | 1,000.838 | 1,067.593 | 1,094.808 | 1,188.679 | 1,301.498 | 1,353.61 | 1,466.103 | 1,416.626 | 1,484.597 | 1,475.845 | 1,480.642 | 1,457.839 | 220.642 | 296.223 | 297.091 | 298.917 | 300.339 | 311.992 | 312.9 | 310.473 | 309.389 | 333.839 | 335.66 | 336.615 | 333.675 | 336.461 | 338.215 | 340.103 | 341.831 | 402.77 | 172.437 | 177.941 | 180.726 | 185.373 | 249.752 | 253.25 | 127.884 | 128.954 | 62.827 | 65.708 | 115.702 | 26.321 | 26.288 | 69.87 | 68.566 | 81.67 | 75.967 | 70.603 | 64.978 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.903 | 0 | 0 | 0 | 76.134 | 79.667 | 75.963 | 73.66 | 75.648 | 74.782 | 78.063 | 75.886 | 76.321 | 77.8 | 0 | 87.492 | 89.256 | 96.993 | 98.943 | 102.375 | 106.393 | 119.229 | 128.678 | 137.57 | 140.799 | 153.587 | 157.956 | 161.602 | 168.397 | 174.736 | 176.875 | 183.066 | 183.022 | 192.13 | 194.586 | 192.321 | 192.619 | 202.596 | 47.649 | 201.682 | 212.052 | 196.616 | 200.324 | 207.235 | 211.978 | 219.789 | 226.715 | 218.902 | 213.739 | 216.481 | 213.047 | 205.885 | 203.943 | 208.373 | 206.921 | 196.98 | 191.225 | 0 | 192.971 | 189.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.903 | 0 | 0 | 0 | 58.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.123 | 34.833 | 23.519 | 24.246 | 33.515 | 47.178 | 47.649 | 46.253 | 47.142 | 40.495 | 12.698 | 27.591 | 34.085 | 32.573 | 26.866 | 23.179 | 22.491 | 18.176 | 19.202 | 20.589 | 30.394 | 28.641 | 30.434 | 32.714 | 38.496 | 32.329 | 50.216 | 50.334 | 55.346 | 28.64 | 25.464 | 22.717 | 19.516 | 30.505 | 28.872 | 23.715 | 20.781 | 16.625 | 12.572 | 7.401 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 88.746 | 89.252 | 88.683 | 87.435 | 92.019 | 97.476 | 94.118 | 97.393 | 83.415 | 83.243 | 86.089 | 97.191 | 106.473 | 114.926 | 104.693 | 110.965 | 108.111 | 103.188 | 103.633 | 178.46 | 132.891 | 145.659 | 176.385 | 182.721 | 187.676 | 188.502 | 265.336 | 174.023 | 171.852 | 169.588 | 248.329 | 179.085 | 265.162 | 187.635 | 179.683 | 166.002 | 169.968 | 177.311 | 181.286 | 146.818 | 211.473 | 228.18 | 231.757 | 234.839 | 330.199 | 328.479 | 350.448 | 359.931 | 246.12 | 246.982 | 360.519 | 217.057 | 213.937 | 206.216 | 203.567 | 199.191 | 192.561 | 203.712 | 207.935 | 226.262 | 207.04 | 203.104 | 206.743 | 199.516 | 190.91 | 181.068 | 169.942 | 152.836 | 143.15 | 142.228 | 97.806 | 92.596 | 84.927 | 78.382 | 73.326 | 88.333 | 80.59 | 79.854 | 209.164 | 32.135 | 27.526 | 27.034 | 28.388 | 19.253 | 16.351 | 13.432 | 13.044 | 26.805 | 9.808 | 9.609 | 10.368 | 10.327 | 9.768 | 9.646 | 10.254 | 8.29 | 8.108 | 8.782 | 9.206 | 14.536 | 13.235 | 11.339 | 10.828 | 17.125 | 14.502 | 11.594 | 7.501 | 1.266 | 1.085 | 1.057 | 0.933 | 2.4 |
Total Non-Current Liabilities
| 776.752 | 959.216 | 957.426 | 994.391 | 1,081.45 | 1,077.644 | 1,104.331 | 1,102.437 | 1,101.899 | 1,049.466 | 1,086.927 | 1,164.784 | 1,201.281 | 1,303.605 | 1,406.191 | 1,464.575 | 1,574.214 | 1,519.814 | 1,668.337 | 1,654.305 | 1,613.533 | 1,603.498 | 608.055 | 558.611 | 560.73 | 561.079 | 565.675 | 560.797 | 562.815 | 555.947 | 557.718 | 590.724 | 600.822 | 611.742 | 602.614 | 599.456 | 607.126 | 619.789 | 629.51 | 668.817 | 512.588 | 543.691 | 557.834 | 573.799 | 579.951 | 581.729 | 478.332 | 488.885 | 485.822 | 495.756 | 480.344 | 470.341 | 458.33 | 492.653 | 498.267 | 530.635 | 519.126 | 522.25 | 538.342 | 513.955 | 456.792 | 537.93 | 552.806 | 451.878 | 444.491 | 423.149 | 406.172 | 387.493 | 375.399 | 368.702 | 332.143 | 329.61 | 322.282 | 308.076 | 303.047 | 313.069 | 323.777 | 319.37 | 264.51 | 60.775 | 52.99 | 49.751 | 47.904 | 49.758 | 45.223 | 37.147 | 33.825 | 26.805 | 22.38 | 17.01 | 11.533 | 10.327 | 9.768 | 9.646 | 10.254 | 8.29 | 8.108 | 8.782 | 9.206 | 14.536 | 13.235 | 11.339 | 10.828 | 17.125 | 14.502 | 11.594 | 57.501 | 51.266 | 51.085 | 51.057 | 50.933 | 52.4 |
Total Liabilities
| 1,828.408 | 1,878.915 | 1,924.246 | 2,021.533 | 2,017.93 | 1,847.105 | 2,006.531 | 2,037.929 | 2,061.167 | 1,902.498 | 2,102.167 | 2,194.205 | 2,088.46 | 2,120.6 | 2,365.59 | 2,418.158 | 2,495.204 | 2,493.765 | 2,483.691 | 2,491.639 | 2,403.709 | 2,318.003 | 1,166.972 | 1,148.779 | 1,113.465 | 1,021.368 | 1,073.221 | 1,127.742 | 1,061.595 | 977.179 | 1,043.718 | 1,116.846 | 1,100.166 | 1,089.387 | 1,137.317 | 1,243.866 | 1,136.254 | 1,057.292 | 1,124.95 | 1,180.11 | 1,071.812 | 1,013.793 | 1,125.058 | 1,177.379 | 1,159.178 | 1,115.235 | 1,166.399 | 1,186.68 | 1,173.402 | 1,040.926 | 1,188.699 | 1,150.291 | 1,038.166 | 984.432 | 1,057.118 | 1,075.946 | 1,037.166 | 938.043 | 1,005.534 | 985.968 | 897.9 | 879.88 | 1,002.603 | 1,016.878 | 1,017.573 | 841.526 | 949.285 | 903.42 | 830.764 | 740.71 | 842.77 | 853.952 | 805.872 | 738.783 | 794.601 | 803.758 | 751.23 | 704.309 | 678.375 | 436.938 | 379.807 | 300.261 | 327.906 | 339.2 | 294.578 | 231.583 | 245.295 | 251.201 | 239.45 | 177.43 | 175.112 | 185.617 | 195.481 | 147.319 | 164.816 | 184.426 | 178.887 | 120.23 | 147.072 | 173.09 | 138.533 | 109.548 | 133.056 | 122.651 | 109.165 | 63.782 | 124.463 | 114.54 | 127.38 | 93.735 | 94.523 | 122.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 1.033 | 0.517 | 0.517 | 0.517 | 0.517 | 0.517 | 0.511 | 0.511 | 0.511 | 0.511 | 0.511 | 0 |
Retained Earnings
| 2,877.969 | 2,745.382 | 2,643.629 | 2,486.221 | 2,400.032 | 2,344.522 | 2,368.815 | 2,330.73 | 2,333.867 | 2,350.807 | 2,386.156 | 2,320.8 | 2,275.009 | 2,169.748 | 2,149.47 | 2,067.521 | 2,025.911 | 2,022.366 | 2,313.745 | 2,244.15 | 2,251.032 | 2,296.347 | 2,418.544 | 2,345.71 | 2,337.1 | 2,356.88 | 2,420.552 | 2,361.055 | 2,364.596 | 2,393.693 | 2,474.703 | 2,440.069 | 2,446.287 | 2,476.943 | 2,530.196 | 2,485.878 | 2,458.325 | 2,473.346 | 2,550.673 | 2,520.209 | 2,516.199 | 2,517.934 | 2,556.27 | 2,505.445 | 2,536.499 | 2,542.772 | 2,567.261 | 2,366.671 | 2,309.614 | 2,308.546 | 2,320.571 | 2,325.452 | 2,294.867 | 2,282.168 | 2,272.317 | 2,195.096 | 2,160.506 | 2,156.462 | 2,183.69 | 2,151.626 | 2,128.236 | 2,170.358 | 2,244.936 | 2,207.887 | 2,159.502 | 2,096.844 | 2,051.463 | 1,851.531 | 1,753.283 | 1,688.221 | 1,646.29 | 1,463.539 | 1,378.678 | 1,398.659 | 1,357.791 | 1,208.54 | 1,152.258 | 1,094.821 | 1,076.023 | 985.333 | 956.411 | 937.389 | 919.577 | 825.301 | 774.844 | 740.026 | 714.475 | 621.659 | 573.97 | 542.829 | 519.54 | 440.372 | 396.509 | 371.471 | 350.868 | 273.653 | 230.061 | 208.898 | 192.735 | 113.032 | 74.085 | 55.637 | 43.131 | -17.082 | -42.025 | -52.623 | -58.931 | -94.232 | -104.635 | -106.688 | -107.253 | -127.8 |
Accumulated Other Comprehensive Income/Loss
| -134.991 | -137.282 | -135.968 | -136.188 | -138.405 | -136.811 | -137.527 | -142.267 | -130.04 | -123.397 | -114.706 | -101.478 | -100.265 | -100.982 | -102.307 | -102.185 | -99.093 | -105.42 | -108.886 | -108.245 | -105.946 | -105.291 | -102.452 | -98.668 | -94.892 | -91.133 | -95.054 | -109.349 | -111.371 | -120.295 | -121.302 | -113.192 | -104.935 | -104.149 | -114.619 | -106.23 | -101.787 | -89.015 | -83.58 | -45.117 | -15.069 | -9.18 | -20.917 | -16.53 | -22.918 | -21.053 | -13.288 | -6.42 | -7.527 | 2.694 | 6.455 | 7.2 | 11.171 | 9.389 | -6.516 | -1.359 | -7.309 | -12.704 | -8.973 | -16.068 | -21.934 | -24.593 | -22.681 | -14.75 | -11.898 | -12.049 | 7.118 | 8.057 | 3.331 | 0.675 | -0.994 | -0.231 | -1.222 | -1.078 | 25.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,537.485 | -1,530.247 | -1,473.534 | -1,484.958 | -1,494.354 | -1,506.887 | -1,537.48 | -1,543.265 | -1,543.072 | -1,533.082 | -1,446.393 | -1,311.421 | -1,219.211 | -1,128.625 | -1,111.568 | -1,116.99 | -1,122.17 | -1,127.74 | -1,147.082 | -1,153.426 | -1,154.142 | -1,097.25 | -1,108.225 | -1,123.605 | -1,105.931 | -1,088.513 | -1,084.152 | -1,091.979 | -1,097.19 | -1,102.459 | -1,110.999 | -1,116.243 | -1,116.441 | -1,124.171 | -1,125.547 | -1,115.517 | -1,073.046 | -1,078.064 | -1,078.425 | -1,080.666 | -1,010.799 | -957.187 | -806.893 | -814.931 | -830.949 | -742.976 | -736.738 | -698.516 | -607.284 | -619.258 | -534.646 | -402.455 | -445.091 | -384.028 | -376.05 | -347.939 | -334.533 | -344.238 | -347.833 | -358.215 | -366.077 | -375.392 | -377.71 | -393.525 | -402.992 | -441.511 | -441.301 | -454.903 | -272.073 | -299.459 | -241.032 | -252.462 | -267.765 | -350.324 | -389.117 | -373.519 | -311.178 | -407.119 | -422.778 | -194.903 | -21.35 | -50.142 | -62.845 | -5.261 | 1.758 | 45.999 | 34.019 | 32.459 | 51.179 | 73.684 | 74.861 | 68.915 | 79.292 | 73.789 | 70.799 | 68.912 | 80.208 | 106.324 | 117.326 | 117.121 | 129.506 | 138.462 | 143.005 | 132.616 | 143.566 | 143.545 | 117.195 | 117.178 | 117.144 | 117.128 | 117.98 | 118.9 |
Total Shareholders Equity
| 1,206.526 | 1,078.886 | 1,035.16 | 866.108 | 768.306 | 701.857 | 694.841 | 646.231 | 661.788 | 695.361 | 826.09 | 908.934 | 956.566 | 941.174 | 936.628 | 849.379 | 805.681 | 790.239 | 1,058.81 | 983.512 | 991.977 | 1,094.839 | 1,208.9 | 1,124.47 | 1,137.31 | 1,178.267 | 1,242.379 | 1,160.76 | 1,157.068 | 1,171.972 | 1,243.435 | 1,211.667 | 1,225.944 | 1,249.656 | 1,291.063 | 1,265.164 | 1,284.525 | 1,307.3 | 1,389.701 | 1,395.459 | 1,491.364 | 1,552.6 | 1,729.493 | 1,675.017 | 1,683.665 | 1,779.776 | 1,818.268 | 1,662.768 | 1,695.836 | 1,693.015 | 1,862.456 | 1,931.23 | 1,899.315 | 1,908.562 | 1,890.784 | 1,846.831 | 1,819.697 | 1,800.553 | 1,827.917 | 1,778.376 | 1,741.258 | 1,771.406 | 1,845.578 | 1,800.645 | 1,745.645 | 1,644.317 | 1,618.313 | 1,405.718 | 1,485.574 | 1,390.47 | 1,405.297 | 1,211.879 | 1,110.724 | 1,048.29 | 995.117 | 836.054 | 842.113 | 688.735 | 669.326 | 791.463 | 936.094 | 888.28 | 871.257 | 821.073 | 777.635 | 787.058 | 749.527 | 655.151 | 626.182 | 617.546 | 595.434 | 510.32 | 476.834 | 446.293 | 422.7 | 343.598 | 311.302 | 316.255 | 311.094 | 231.186 | 204.624 | 194.616 | 186.105 | 116.051 | 102.058 | 91.439 | 58.775 | 23.457 | 13.02 | 10.951 | 11.238 | -8.9 |
Total Equity
| 1,221.15 | 1,091.17 | 1,049.987 | 876.113 | 778.784 | 710.973 | 706.569 | 656.065 | 672.927 | 704.805 | 837.324 | 918.329 | 966.933 | 949.95 | 949.312 | 858.804 | 813.61 | 798.066 | 1,071.178 | 994.366 | 1,003.295 | 1,104.963 | 1,218.621 | 1,134.29 | 1,147.384 | 1,188.846 | 1,252.471 | 1,170.159 | 1,166.318 | 1,180.786 | 1,252.039 | 1,219.622 | 1,232.224 | 1,254.795 | 1,295.722 | 1,268.878 | 1,285.947 | 1,307.3 | 1,389.701 | 1,395.459 | 1,491.364 | 1,552.6 | 1,729.493 | 1,675.017 | 1,683.665 | 1,779.776 | 1,818.268 | 1,662.768 | 1,695.836 | 1,693.015 | 1,862.456 | 1,931.23 | 1,899.315 | 1,908.562 | 1,890.784 | 1,846.831 | 1,819.697 | 1,800.553 | 1,827.917 | 1,778.376 | 1,741.258 | 1,771.406 | 1,845.578 | 1,800.645 | 1,745.645 | 1,644.317 | 1,618.313 | 1,405.718 | 1,485.574 | 1,390.47 | 1,405.297 | 1,211.879 | 1,110.724 | 1,048.29 | 995.117 | 836.054 | 842.113 | 688.735 | 669.326 | 791.463 | 936.094 | 888.28 | 871.257 | 821.073 | 777.635 | 787.058 | 749.527 | 655.151 | 626.182 | 617.546 | 595.434 | 510.32 | 476.834 | 446.293 | 422.7 | 343.598 | 311.302 | 316.255 | 311.094 | 231.186 | 204.624 | 194.616 | 186.105 | 116.051 | 102.058 | 91.439 | 58.775 | 23.457 | 13.02 | 10.951 | 11.238 | -8.9 |
Total Liabilities & Shareholders Equity
| 3,049.558 | 2,970.085 | 2,974.233 | 2,897.646 | 2,796.714 | 2,558.078 | 2,713.1 | 2,693.994 | 2,734.094 | 2,607.303 | 2,939.491 | 3,112.534 | 3,055.393 | 3,070.55 | 3,314.902 | 3,276.962 | 3,308.814 | 3,291.831 | 3,554.869 | 3,486.005 | 3,407.004 | 3,422.966 | 2,385.593 | 2,283.069 | 2,260.849 | 2,210.214 | 2,325.692 | 2,297.901 | 2,227.913 | 2,157.965 | 2,295.757 | 2,336.468 | 2,332.39 | 2,344.182 | 2,433.039 | 2,512.744 | 2,422.201 | 2,364.592 | 2,514.651 | 2,575.569 | 2,563.176 | 2,566.393 | 2,854.551 | 2,852.396 | 2,842.843 | 2,895.011 | 2,984.667 | 2,849.448 | 2,869.238 | 2,733.941 | 3,051.155 | 3,081.521 | 2,937.481 | 2,892.994 | 2,947.902 | 2,922.777 | 2,856.863 | 2,738.596 | 2,833.451 | 2,764.344 | 2,639.158 | 2,651.286 | 2,848.181 | 2,817.523 | 2,763.218 | 2,485.843 | 2,567.598 | 2,309.138 | 2,316.338 | 2,131.18 | 2,248.067 | 2,065.831 | 1,916.596 | 1,787.073 | 1,789.718 | 1,639.812 | 1,593.343 | 1,393.044 | 1,347.701 | 1,228.401 | 1,315.901 | 1,188.541 | 1,199.163 | 1,160.273 | 1,072.213 | 1,018.641 | 994.822 | 906.352 | 865.632 | 794.976 | 770.546 | 695.937 | 672.315 | 593.612 | 587.516 | 528.024 | 490.189 | 436.485 | 458.166 | 404.276 | 343.157 | 304.164 | 319.161 | 238.702 | 211.223 | 155.221 | 183.238 | 137.997 | 140.4 | 104.686 | 105.761 | 113.9 |