Andfjord Salmon AS
OSE:ANDF.OL
28 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.078 | 0.057 | 0.001 | 27.653 | 9.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 0 |
Cost of Revenue
| 11.968 | 11.101 | 12.157 | 36.461 | 6.047 | -7.843 | 7.723 | -2.244 | 0.55 | 0.632 | 0.611 | 0.373 | 0.123 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -11.89 | -11.044 | -12.156 | -8.808 | 3.578 | 7.843 | -7.723 | 2.244 | -0.55 | -0.632 | -0.611 | -0.373 | -0.123 | -0.123 | 0 | 0 | 0 | 0 | 1.65 | 0 |
Gross Profit Ratio
| -152.436 | -193.754 | -12,156 | -0.319 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.249 | 5.984 | 7.283 | 5.676 | 9.83 | 20.201 | 15.524 | 6.643 | 7.81 | 9.338 | 8.335 | 11.028 | 6.739 | 7.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13.469 | 5.984 | 0 | 0 | 0 | 21.783 | 24.389 | 14.684 | 8.36 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.249 | 5.984 | 7.283 | 19.354 | 21.671 | 21.783 | 24.389 | 14.684 | 8.36 | 9.938 | 8.946 | 11.401 | 6.861 | 7.252 | 7.084 | 4.205 | 5.011 | 3.319 | 4.519 | 0.333 |
Operating Income
| -19.139 | -17.028 | -19.439 | -28.162 | -18.092 | -13.94 | -23.128 | -14.684 | -8.36 | -9.938 | -8.946 | -11.401 | -6.861 | -7.119 | -7.084 | -4.205 | -5.011 | -2.97 | -2.869 | -0.333 |
Operating Income Ratio
| -245.372 | -298.737 | -19,439 | -1.018 | -1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.739 | 0 |
Total Other Income Expenses Net
| 0.356 | 1.323 | 10.266 | -0.137 | -0.143 | -0.14 | 1.892 | -0.845 | -0.948 | -0.665 | -0.719 | -0.254 | -0.165 | -0.071 | 0.207 | 0.168 | 0.109 | -0.404 | 0.517 | 0.608 |
Income Before Tax
| -18.783 | -15.705 | -9.173 | -28.299 | -18.235 | -14.08 | -21.236 | -15.529 | -9.309 | -10.604 | -9.665 | -11.655 | -7.026 | -7.191 | -6.877 | -4.037 | -4.902 | -3.374 | -2.352 | 0.275 |
Income Before Tax Ratio
| -240.808 | -275.526 | -9,173 | -1.023 | -1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | 0 |
Income Tax Expense
| -37.566 | 6.149 | 6.26 | 0.001 | 6.043 | 0.14 | -0.956 | 0.845 | 0.948 | 0.055 | 0.081 | 0.017 | 0.052 | 0 | 0.616 | 0.169 | 0.113 | 0 | 0.517 | 0.621 |
Net Income
| 18.783 | -15.705 | -9.173 | -28.299 | -18.235 | -14.22 | -20.279 | -16.374 | -10.257 | -10.604 | -9.665 | -11.655 | -7.026 | -7.191 | -6.877 | -4.037 | -4.902 | -3.374 | -2.352 | 0.275 |
Net Income Ratio
| 240.808 | -275.526 | -9,173 | -1.023 | -1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | 0 |
EPS
| 0.28 | -0.28 | -0.16 | -0.5 | -0.39 | -0.35 | -0.53 | -0.4 | -0.28 | -0.29 | -0.27 | -0.33 | -0.2 | -0.2 | -0.19 | -0.11 | -0.15 | -0.1 | -0.07 | 0.008 |
EPS Diluted
| 0.28 | -0.28 | -0.16 | -0.5 | -0.39 | -0.35 | -0.53 | -0.4 | -0.28 | -0.29 | -0.27 | -0.32 | -0.2 | -0.2 | -0.19 | -0.11 | -0.15 | -0.1 | -0.07 | 0.008 |
EBITDA
| -12.919 | -10.836 | -13.135 | -21.878 | -11.927 | -7.788 | -14.469 | -9.987 | -7.735 | -9.251 | -8.254 | -11.01 | -6.686 | -6.997 | -6.337 | -3.952 | -4.818 | -2.892 | -2.291 | 0.533 |
EBITDA Ratio
| -165.628 | -190.105 | -13,135 | -0.791 | -1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.389 | 0 |