The Andersons, Inc.

NASDAQ:ANDE

49.06 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 530.386283.902643.854418.05596.29370.853115.269140.77186.03536.381216.444216.87427.53835.39329.12313.69330.01119.69354.89521.29911.08729.99122.59316.8258.61131.49734.91924.47818.93429.64562.6378.15831.38346.30163.7540.65840.77354.461114.704326.94647.1943.693309.085134.44175.9258.284138.21880.3723.9331.87420.3938.5118.61622.3249.47884.344211.701106.714145.929180.578179.75242.28581.68228.54133.37934.76522.322.35728.94527.44923.39847.77315.47415.82113.8769.5927.8646.1388.4398.1388.7683.6246.4443.96414.5737.0386.0957.8357.0729.5925.6975.0889.2556.24613.1385.95.3326.04725.656.77.73.34.35.93.48.33.916.24.927.54.24.23.6
Short Term Investments 9.96110.2819.96812.02611.1078.2658.7596.9253.2760.805003.8496.622000000000000000000000000000000000000000000000000058.07700000000000000000000000000000000000000000000000000
Cash and Short Term Investments 530.386283.902643.854418.05596.29370.853115.269140.77186.03536.381216.444216.87427.53835.39329.12313.69330.01119.69354.89521.29911.08729.99122.59316.8258.61131.49734.91924.47818.93429.64562.6378.15831.38346.30163.7540.65840.77354.461114.704326.94647.1943.693309.085134.44175.9258.284138.21880.3723.9331.87420.3938.5118.61622.3249.47884.344211.701106.714145.929180.578179.75242.28581.68286.61833.37934.76522.322.35728.94527.44923.39847.77315.47415.82113.8769.5927.8646.1388.4398.1388.7683.6246.4443.96414.5737.0386.0957.8357.0729.5925.6975.0889.2556.24613.1385.95.3326.04725.656.77.73.34.35.93.48.33.916.24.927.54.24.23.6
Net Receivables 743.55701.706762.549816.6861,030.2711,125.0711,248.878990.5311,141.1671,050.259835.18735.349721.575699.725659.834529.584537.011539.671536.367523.11712.294611.29207.285206.38218.476216.021183.238196.192186.331190.628194.698173.593212.588207.74170.912201.664238.601209.928183.059162.27189.646191.972173.93178.97216.432197.842208.877199.158205.046204.4167.64158.757240.254220.665152.227143.591132.701142.617137.195101.279130.824154.528130.091184.566194.243177.947136.724156.352165.59166.916136.81992.86795.927100.06383.29178.84591.02590.77866.23563.5275.343118.53468.54671.09262.7879.05759.864.15967.53772.82654.83658.16556.23463.6155.47554.52160.34283.07253.249.559.280.162.663.764.380.768.658.958.978.773.770.288.6102.5
Inventory 686.54994.5431,166.7985.292990.7891,551.1011,731.7251,556.4261,618.3261,950.3031,814.5381,017.804912.2991,295.0611,300.693754.604616.3231,028.0761,170.536741.086753.6411,026.465690.804490.331495.611731.629648.703475.602463.205641.294682.747427.754486.236703.452747.399527.789508.408743.957795.655396.464432.996725.584614.923429.017444.523753.378776.677682.292597.091787.646760.459458.314469.551775.017647.189432.448237.994374.893407.845190.818205.084381.306436.92382.268406.839558.03502.904306.908215.925328.712299.105163.121168.918262.198240.806184.247182.405270.65251.428204.485152.865280.326259.755184.049170.45248.454256.275201.247149.582238.903238.291191.535147.932213.424209.706188.913153.981201.437178.3137.1143.2192.7185165.2121.2197.9191.5144.4107.5175150.3130.9174268.1
Other Current Assets 288.823233.757233.8667.47172.22881.40771.62275.40270.367113.58974.46892.15965.7488.771106.053102.302102.75585.37292.2882.19758.43960.22250.70358.37442.64857.14763.71653.95859.87383.62372.13343.76148.75476.57590.41266.41144.76565.01760.49236.51824.59648.21447.18842.27844.93663.3554.01641.56838.53585.63934.64958.79248.57746.721260.717167.14146.32680.99151.26796.968127.20870.68799.984115.398574.559351.237207.725112.08151.7054.7565.5767.1546.2242.4075.3753.9474.875.3516.9375.2188.91710.0321.4481.5541.8020.4140.552.3153.9784.81911.93211.1098.989.43324.5057.1667.0479.99211.480.68.516.910.46.16.56.36.745.1176.17.98.17.9
Total Current Assets 2,249.2992,213.9082,806.9632,527.0992,537.2653,050.4683,465.9533,265.2273,572.8793,940.7033,372.3282,498.3942,234.32,436.8892,416.4091,540.2491,398.1891,821.8821,961.9411,488.7751,768.6271,886.6091,023.198878.293879.4211,137.879999.137803.815751.023993.9911,058.126783.293895.8721,096.1021,129.522904.403879.4171,173.751,254.4471,048.915865.1931,138.5491,221.784895.514907.2691,247.051,297.1531,190.4391,011.041,162.1891,107.222869.303977.0081,274.4211,138.558830.439632.27708.551786.823573.255647.111735.091855.962842.2781,251.1431,181.859914.891641.593488.157575.388496.448331.911308.778414.227372.541302.588298.906400.162358.293299.277259.74438.002356.979275.899260.002354.209337.886287.41241.249345.592326.673276.016231.734312.007302.824256.5226.702300.548268.5272.2217.6297.4261.3239.3197.9288.3275.1211.2187.7275.6257.6213.2274.9382.1
Non-Current Assets:
Property, Plant & Equipment, Net 694.136741.654747.599737.107723.444737.926824.619825.085813.676824.066838.175847.931,477.6461,494.671,527.1561,534.471,561.6761,580.8361,599.1171,339.9151,329.6111,295.2998.496899.281866.999856.016808.12796.741798.134783.331777.247794.648787.403800.322844.709842.145819.977764.733751.354647.649632.734623.666628.079613.398614.603609.013587.208283.394266.275187.584175.087164.893153.642150.262151.032147.184144.165132.661132.288133.35120.535120.561121.529118.288110.146100.19299.886244.08245.68496.552240.561242.001227.62690.94391.49892.09891.67891.40192.5193.93394.3694.82892.44991.71691.65392.55792.93993.03994.53794.851121.103119.801119.50696.945120.352105.338105.819102.733102.793.99289.890.187.98787.185.884.484.58281.781.881.282
Goodwill 0127.856127.856128.542129.342129.342129.342129.342129.342129.342129.342129.342135.709135.709135.709135.709135.709135.36137.781135.872135.872119.6416.0246.0246.0246.0246.02423.10523.10563.93463.93463.93463.93463.93463.934116.086117.85972.36572.36558.55458.55458.55458.55458.55454.387054.3870000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 080.52785.57990.76889.60595.134100.90799.317105.222111.055117.137118.69127.756135.611142.94152.214160.18167.398175.312181.1188.818206.57299.138100.73105.289108.855112.893113.371113.492103.057106.1110.155113.245117.023120.2400024.41100021.18800025.4970000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0208.383213.435219.31218.947224.476230.249228.659234.564240.397246.479248.032263.465271.32278.649287.923295.889302.758313.093316.972324.69326.213105.162106.754111.313114.879118.917136.476136.597166.991170.034174.089177.179180.957184.174116.086117.85972.36596.77658.55458.55458.55479.74258.55454.387-14.669-13.956-13.58-13.94-21.873-19.194-60.934-59.478-2.91249.155-41.798-48.696-50.79815.482-46.185-36.871-19.984-11.676000-121.84800-88.707-60.047000-22.572000-6.687000-6.0250000000000000000000000000000000
Long Term Investments 46.458-59.149-58.581-58.217-57.0332.18938.91942.61531.85-68.437-71.127-79.636-173.212-173.481-170.14725.36825.08322.9123.857117.348120.929121.781242.326240.35232.159224.449223.239215.031215.794208.993216.931225.114238.478236.083242.107223.207224.38222.082232.513257.166264.381232.396291.109262.643195.241190.377190.908190.057189.61258.771199.061237.128226.498173.977175.349205.363209.29192.993157.36169.71153.281137.416141.055000118.9120087.85559.0800020.4850004.0370002.4620000000000000000000000000000000
Tax Assets 059.14958.58158.21757.0354.39164.0859.07963.38368.43771.12779.636173.212173.481170.147163.454162.475156.804146.155128.003146.839138.598130.087122.523118.864118.933121.73181.876181.806181.541-169.934-172.7431.934-180.5866.7726.7356.06912.8787.3370.1487.4439.1044.9315.2542.79715.48215.86220.62718.78423.06221.48364.84168.03863.72716.81351.64949.08550.95613.28446.18536.87133.96315.33834.89529.26825.6552.9360.2750.4020.8520.9670.57616.80515.5262.08714.68413.81213.8392.6513.52611.79510.9043.56309.1649.4790008.88000000000000000000000000
Other Non-Current Assets 309.9297.12887.01104.58690.392.594-15.824-2.04420.823137.77112.237113.78673.67863.85849.907-139.853-139.323-132.499-124.403-106.561-118.837-108.149-107.266-95.583-90.968-88.628-108.863-169.779-171.929-173.094180.445180.016.549186.76-48.18399.118104.66341.81927.92170.5664.32363.31447.91146.92846.684104.535105.129320.503323.005215.023250.464183.346178.141169.189168.483169.694169.331175.219179.154183.895178.01174.849186.565329.862363.913353.836320.211145.321133.244231.86972.33563.39747.539179.971170.105131.93139.566120.428121.986107.395112.926112.5843.19141.89434.933.87238.9932.0937.73726.7526.36.6957.31234.57210.0210.88511.1115.9595.67.67.78.59.47.47.17.67.37.76.87.67.35.65.85.3
Total Non-Current Assets 1,050.5141,047.1651,048.0441,061.0031,032.7811,051.5761,142.0431,153.3941,164.2961,202.2331,196.8911,209.7481,814.7891,829.8481,855.7121,871.3621,905.81,930.8091,957.8191,795.6771,803.2321,773.6431,368.8051,273.3251,238.3671,225.6491,163.1431,160.3451,160.4021,167.7621,174.7231,201.1181,211.5431,223.5361,229.5791,287.2911,272.9481,113.8771,115.9011,034.0771,027.435987.0341,051.772986.777913.712904.738885.151801.001783.734662.567626.901589.274566.841554.243560.832532.092523.175501.031497.568486.955451.826446.805452.811483.045503.327479.683420.097389.676379.33328.421312.896305.974291.97286.44261.603238.712245.056225.668214.496214.854219.081218.312135.64133.61135.717135.908131.929125.129132.274130.483127.403126.496126.818131.517130.372116.223116.93108.692108.3101.599.798.399.595.394.194.793.192.191.389.68987.48787.3
Total Assets 3,299.8133,261.0733,855.0073,588.1023,570.0464,102.0444,607.9964,418.6214,737.1755,142.9364,569.2193,708.1424,049.0894,266.7374,272.1213,411.6113,303.9893,752.6913,919.763,284.4523,571.8593,660.2522,392.0032,151.6182,117.7882,363.5282,162.281,964.161,911.4252,161.7532,232.8491,984.4112,107.4152,319.6382,359.1012,191.6942,152.3652,287.6272,370.3482,082.9921,892.6282,125.5832,273.5561,882.2911,820.9812,151.7882,182.3041,991.441,794.7741,824.7561,734.1231,458.5771,543.8491,828.6641,699.391,362.5311,155.4451,209.5821,284.3911,060.211,098.9371,181.8961,308.7731,325.3231,754.471,661.5421,334.9881,031.269867.487903.809809.344637.885600.748700.667634.144541.3543.962625.83572.789514.131478.821656.314492.619409.509395.719490.117469.815412.539373.523476.075454.076402.512358.552443.524433.196372.723343.632409.24376.8373.7317.3395.7360.8334.6292383368.2303.3279365.2346.6300.6361.9469.4
Liabilities & Equity:
Current Liabilities:
Account Payables 607.083625.8361,055.473822.153641.376768.8721,423.633930.027772.996741.1241,199.324825.923547.169538.691957.683641.812503.892553.416873.081594.708527.25590.258462.535344.406282.221263.519503.571381.359267.194276.834581.826356.931302.413367.338668.788466.428358.19370.377706.823387.311307.765361.621746.782442.239361.988366.01754.038454.413278.476288.49534.667215.685244.699236.127386.097295.613191.945190.327345.054129.87154.382195.98324.004222.701244.875222.315268.495161.437141.12128.261177.52599.19596.065103.51180.94538.56527.5929.88187.32254.23895.135105.79488.31475.61918.34827.797135.70789.23981.51885.125117.96488.53223.67131.67367.46891.51993.49532.41713433.393.4126.1164.3105.3104.955.1184.535.132.585.596.97621.6114.7
Short Term Debt 31.69237.76570.66741.673130.263723.777382.73764.9761,215.3791,503.926534.048387.454813.853965.142479.178168.191164.548473.208209.93205.148492.803489.464226.589147.677198.7503.13476.20572.972186.482311.14476.54551.52233.124328.04644.776109.79168.438330.69778.58177.208116.387316.8651.99844.23295.096335.15239.364308.177339.255365103.708105194.2502.783265.624101.423.98630.3210.93526.76735.28366.34727.74171.324457.156413.462269.318187.618101.553199.93298.53127.08177.423156.941.95159.46585.7130.45528.16826.71636.594187.83853.45286.98367.434128.48179.77589.24451.025135.78392.974105.39160.882124.99180.42696.67460.20993.24749.2100.440.4901461.916.683.72457.127.239.16.464.9118.5190.1
Tax Payables 000000023.43900097.215000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 124.424174.651187.054211.867189.947309.546370.524258.828184.154384.723358.119147.22558.155163.935180.1649.57345.734121.148133.58535.27449.761148.34532.53338.24216.10381.77859.7129.5215.11381.62848.5915.72518.252100.38466.76223.58125.927130.25499.61727.24621.67124.98159.30423.97425.621160.19199.16477.27855.912115.10979.55782.78564.231115.90878.5548.57512.71286.12856.69823.36418.34466.98254.44984.93529.92592.68938.73530.17718.41725.60632.91921.4223.80960.16253.50234.52727.25859.92250.10519.56713.80246.50834.36612.54110.81736.69519.60421.79323.41433.13218.047019.93612.43100000000000000000000
Other Current Liabilities 321.53245.032323.137331.941431.653310.116344.435366.676405.047432.994372.438362.559271.381250.348314.661236.96212.608237.716237.579230.355234.752218.271111.693160.328159.67275.51999.23105.64287.3695.86692.815128.235114.35298.523107.711121.504114.656119.466142.685299.863167.39488.443134.249152.134115.639102.676100.24197.2281.047110.44976.319150.012121.131109.988106.472111.697104.326100.26166.43493.982101.74579.591119.069115.944211.951178.061160.664106.40970.58765.48931.06523.94224.02621.34299.92484.81677.38487.37986.952101.12521.62715.06991.31518.1378.97784.3521.978.06112.64217.93522.68314.07765.57892.8299.6712.6916.027111.55917.474.915.914.717.113.217.398.71368.17191.692.713.272.314.6
Total Current Liabilities 1,084.7291,083.2841,636.3311,407.6341,393.2392,112.3112,521.3222,320.5072,577.5763,062.7672,463.9291,723.1611,690.5581,918.1161,931.6821,096.536926.7821,385.4881,454.1751,065.4851,304.5661,446.338833.35690.653656.696923.95738.716589.493556.149765.472799.776552.411668.141894.291888.037721.303667.211950.7941,027.706791.628613.216891.905992.333662.579598.344964.029992.807937.088754.69879.048794.251553.482624.261964.806836.743557.285332.969407.036479.121273.983309.754408.9525.263494.904943.907906.527737.212485.641331.677419.288340.04171.638221.323341.915276.322217.373217.932307.637252.547201.646167.158355.209267.447193.273175.576277.323257.056208.337168.599271.975251.668208170.067261.915247.564200.883169.731237.223200.6208.6149.7230.8195.4180.4138.8237.5221.5160.3130.7216.2196154.1212.4319.4
Non-Current Liabilities:
Long Term Debt 549.378556.174562.96602.613610.924522.619529.665532.767592.376602.6631.809574.153908.306943.966953.717954.3191,017.0341,030.8341,067.3391,015.4161,055.4131,039.476496.187437.28435.58438.628418.339371.315354.066365.971397.065395.559398.746402.36436.208413.561417.279323.258298.638289.448300.22306.161375.213381.018409.02412.7427.243312.404317.648220.417238.885235.729260.645263.218276.825264.349281.74287.851308.026307.427314.557317.379334.01339.171329.43331.015189.472145.409151.532153.821157.862164.298171.391163.486168.043146.292148.438150.616154.146155.998157.794158.28482.12783.24184.75284.48184.27284.96185.61792.26991.31687.46379.3778.25180.15972.4271.83673.00374.17068.471.871.665.766.665.165.766.768.472.568.669.671.173
Deferred Revenue Non-Current 031.22331.659000000016.11913.59200000025.86423.27126.00425.29223.43127.90429.33327.72427.54137.25837.17135.28235.36547.21447.08447.02546.86861.03559.86361.64162.62665.80946.62240.72346.12159.40456.61756.14754.26550.06850.891-65.69954.49137.03532.68530.05633.43128.939-46.17415.6516.05113.89212.02613.93412.9779.9883.914.8586.1723.9233.70503.942.2151.6991.5851.1311.121.241.0951.2131.2391.2571.2961.35901.1711.1960000.861000000000000000000000000
Deferred Tax Liabilities Non-Current 059.14958.58158.21757.0354.39164.0859.07963.38368.43771.12779.636173.212173.481170.147163.454162.475156.804149.389128.003146.839138.598130.087122.523118.864118.933122.966181.876181.806181.541182.113178.535179.911179.78186.073179.591171.163139.145137.113120.628126.258128.716120.08291.86987.48677.69478.13875.37770.80668.05164.6464.84168.03863.72762.64951.64949.08550.95649.13846.18536.87133.96332.19734.89529.26825.65524.75419.70214.82513.45516.12720.20416.80515.52615.47514.68413.81213.83914.11713.52611.79510.90411.4028.9469.1649.47910.3517.928.5748.888.6479.0099.2919.3478.7878.4367.4157.4298.77.37.67.17.375.95.55.45.25.15.15.44.64.44.2
Other Non-Current Liabilities 145.44455.59349.08970.55270.37166.31163.1679.72786.63491.91178.53181.58752.04948.62355.91560.07565.61565.70322.17640.92718.39812.26232.18430.61530.32531.53633.12934.40734.44136.12527.83330.52530.4327.46318.17616.5114.93414.87115.50713.90215.03214.74915.38617.12915.63416.89818.40614.08311.546166.08143.01435.42133.75725.75925.18318.45595.26828.42425.77931.54641.4338.16150.91326.94939.80327.6420.79547.97547.61925.57221.215.41315.17914.58214.2918.17518.03317.88816.8916.14215.59915.12914.49315.15913.73312.94313.2967.6346.2565.5037.5117.0276.5836.4536.854.2734.7956.7217.42.72.633.12.62.92.82.832.92.82.83.233.2
Total Non-Current Liabilities 694.822702.139702.289731.382738.325643.321656.905671.573742.393762.948797.586748.9681,133.5671,166.071,179.7791,177.8481,245.1241,253.3411,264.7681,207.6171,246.6541,215.628681.889618.322614.102616.821601.975624.856607.484618.919642.376651.833656.171656.628687.325670.697663.239538.915513.884489.787488.132490.349556.802549.42568.757563.439578.052451.932450.891388.85401.03373.026395.125382.76398.088363.392379.919382.881398.994399.05404.884403.437430.097411.003402.411389.168241.193217.009217.681192.848199.129202.13205.074195.179198.939180.271181.523183.438186.366186.905186.445185.613109.381107.346108.82108.099107.919100.515100.447107.513107.474103.49995.24494.05195.79685.12984.04687.15390.28078.681.98275.375.473.473.974.976.480.476.877.478.580.4
Total Liabilities 1,779.5511,785.4232,338.622,139.0162,131.5642,755.6323,178.2272,992.083,319.9693,825.7153,261.5152,472.1292,824.1253,084.1863,111.4612,274.3842,171.9062,638.8292,718.9432,273.1022,551.222,661.9661,515.2391,308.9751,270.7981,540.7711,340.6911,214.3491,163.6331,384.3911,442.1521,204.2441,324.3121,550.9191,575.3621,3921,330.451,489.7091,541.591,281.4151,101.3481,382.2541,549.1351,211.9991,167.1011,527.4681,570.8591,389.021,205.5811,267.8981,195.281926.5081,019.3861,347.5661,234.831920.677712.888789.917878.115673.033714.638812.337955.36905.9071,346.3181,295.695978.405702.65549.358612.136539.169373.768426.397537.094475.261397.644399.455491.075438.913388.551353.603540.822376.828300.619284.396385.422364.975308.852269.046379.488359.142311.499265.311355.966343.36286.012253.777324.376290.8288.6228.3312.7277.4255.7214.2310.9295.4235.2207.1296.6272.8231.5290.9399.8
Equity:
Preferred Stock 000208.351207.496000000202.577202.4640198.769198.028192.695201.605227.20748.89250.52551.00246.442029.10522.1156.3878.057.9678.03116.33617.624018.55919.48519.92620.40120.79425.65524.87528.88623.817018.98818.11116.9180019.4440014.27713.9710012.78813.81413.204010.65410.28700000000000000000000000000000000000000000000000000000
Common Stock 0.1430.1420.1420.1420.1420.1420.1420.1420.1420.1420.140.140.140.140.1380.1380.1380.1370.1370.1370.1370.1370.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.09600.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.09600.0960.0960.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.0840.10.10.10000000000000
Retained Earnings 911.455881.911882.943838.556835.256786.42807.77806.186775.495701.799702.759679.154669.241631.652626.081615.89622.718599.039642.687641.607651.481627.136647.517628.676635.438618.572633.496568.438570.406601.56609.206603.556606.177596.115615.151666.507671.655644.53644.556622.722609.024567.849548.401520.848506.691480.156470.628458.627444.539418.136402.523383.606374.715331.54316.317292.515292.78269.27258.662244.036244.386230.064226.707261.652250.355206.269199.849177.818168.58143.941135.926122.99115.396105.737102.58787.89189.16379.44379.00271.31470.84861.33162.12155.92758.77551.42651.5449.0149.57141.28640.15336.32438.70231.89933.19429.30331.98725.718252224.917.918.213.514.88.79.956.82.87.11.53.32
Accumulated Other Comprehensive Income/Loss 21.18123.41122.86528.57925.48216.26720.48415.8515.0913.5551.194-3.406-1.837-1.214-12.076-22.23-26.245-27.649-7.231-7.62-6.2412.474-6.387-4.364-5.347-3.988-2.7-9.682-11.993-11.964-12.468-17.305-17.094-18.327-20.939-57.459-55.159-58.13-54.595-27.971-27.023-24.157-21.181-41.586-42.025-43.277-45.379-42.607-42.998-42.625-43.09-29.365-29.467-28.518-28.799-26.798-26.807-24.955-25.314-27.126-29.266-29.337-30.046-10.037-10.099-7.555-7.197-11.638-11.518-11.08-9.735-1.049-0.611-0.311-0.714-0.883-1.128-0.618-0.516-0.605-0.432-0.603-0.475-0.697-1.006-0.986-0.888-1.544-1.445-1.059-1.047-1.137-1.238-1.332-0.078-0.28-0.338-0.403-0.3-0.2-0.30000000000000
Other Total Stockholders Equity 377.822570.186610.437373.458370.106543.583601.373604.363626.479601.725368.332357.548354.956353.089347.748345.401342.777340.73338.017328.334324.737317.537189.096187.329187.698185.962184.31182.909181.316179.639177.527176.196174.519172.276169.946170.624184.922190.628213.046181.855180.297175.724174.158171.946171.007170.427169.068186.304168.112181.347164.466163.455165.148164.73163.817163.253162.674162.05159.923159.517158.796168.736156.656156.769155.329153.883151.616149.736147.851145.975143.888142.0859.48258.06356.92656.56456.38855.84655.30654.78754.71854.6854.06153.57653.4754.17154.10456.13756.26756.27655.74455.74255.69356.90756.63657.40257.89159.236606263.164.464.564.762.462.862.362.564.565.266.166.866.866.7
Total Shareholders Equity 1,310.6011,475.651,516.3871,449.0861,438.4821,346.4121,429.7691,426.5411,417.2061,317.2211,072.4251,236.0131,224.964983.6671,160.661,137.2271,132.0831,113.8621,200.8171,011.351,020.639998.286876.764811.737846.99822.757821.589749.811747.792777.362790.697780.167763.698768.719783.739799.694821.915797.918828.758801.577791.28743.329701.474670.292653.88624.32594.413602.42589.193556.858523.995532.069524.463467.848451.431441.854442.557419.665393.367387.177384.299369.559353.413408.48395.681352.693344.364316.012305.009278.836270.175264.117174.351163.573158.883143.656144.507134.755133.876125.58125.218115.492115.791108.89111.323104.695104.84103.687104.47796.58794.93491.01393.24187.55889.83686.50989.62484.63584.883.987.882.382.778.277.271.572.267.571.36873.268.370.168.7
Total Equity 1,520.2621,671.3121,749.8751,657.4371,645.9781,523.2331,660.9371,659.1671,667.2581,545.4171,307.7041,438.591,427.4281,182.5511,359.4291,335.2551,324.7781,315.4671,422.8621,060.2421,071.1641,049.288923.206842.643876.095844.872829.286757.861755.759785.393807.033797.791783.103787.278803.224819.62842.316818.712849.704826.452820.166767.146724.421689.28671.991641.238611.445620.267608.733571.026538.842546.442538.53481.098464.559454.738456.467432.965406.276397.927394.682380.214365.107419.416408.152365.847356.583328.619318.129291.673270.175264.117174.351163.573158.883143.656144.507134.755133.876125.58125.218115.492115.791108.89111.323104.695104.84103.687104.47796.58794.93491.01393.24187.55889.83686.71189.85584.8648685.1898383.478.977.872.172.868.171.968.673.869.17169.6
Total Liabilities & Shareholders Equity 3,299.8133,261.0733,855.0073,588.1023,570.0464,102.0444,607.9964,418.6214,737.1755,142.9364,569.2193,708.1424,049.0894,266.7374,272.1213,411.6113,303.9893,752.6913,919.763,284.4523,571.8593,660.2522,392.0032,151.6182,117.7882,363.5282,162.281,964.161,911.4252,161.7532,232.8491,984.4112,107.4152,319.6382,359.1012,191.6942,152.3652,287.6272,370.3482,082.9921,892.6282,125.5832,273.5561,882.2911,820.9812,151.7882,182.3041,991.441,794.7741,824.7561,734.1231,458.5771,543.8491,828.6641,699.391,362.5311,155.4451,209.5821,284.3911,060.211,098.9371,181.8961,308.7731,325.3231,754.471,661.5421,334.9881,031.269867.487903.809809.344637.885600.748700.667634.144541.3543.962625.83572.789514.131478.821656.314492.619409.509395.719490.117469.815412.539373.523476.075454.076402.512358.552443.524433.196372.723343.632409.24376.8373.7317.3395.7360.8334.6292383368.2303.3279365.2346.6300.6361.9469.4