Andlauer Healthcare Group Inc.
TSX:AND.TO
40.51 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 161.446 | 161.138 | 169.067 | 156.754 | 157.357 | 164.774 | 165.772 | 164.898 | 169.402 | 148.351 | 133.025 | 104.199 | 107.125 | 95.766 | 86.632 | 75.805 | 70.253 | 81.65 | 74.796 | 71.04 | 71.147 | 71.396 | 72.095 | 66.582 |
Cost of Revenue
| 125.03 | 127.079 | 128.194 | 122.227 | 122.076 | 127.974 | 123.78 | 125.744 | 127.1 | 112.952 | 100.67 | 79.144 | 79.151 | 70.396 | 65.041 | 55.824 | 52.393 | 61.53 | 58.938 | 53.826 | 54.494 | 55.282 | 59.27 | 50.775 |
Gross Profit
| 36.416 | 34.059 | 40.873 | 34.527 | 35.281 | 36.8 | 41.992 | 39.154 | 42.302 | 35.399 | 32.355 | 25.055 | 27.974 | 25.37 | 21.591 | 19.981 | 17.86 | 20.12 | 15.858 | 17.214 | 16.653 | 16.114 | 12.825 | 15.807 |
Gross Profit Ratio
| 0.226 | 0.211 | 0.242 | 0.22 | 0.224 | 0.223 | 0.253 | 0.237 | 0.25 | 0.239 | 0.243 | 0.24 | 0.261 | 0.265 | 0.249 | 0.264 | 0.254 | 0.246 | 0.212 | 0.242 | 0.234 | 0.226 | 0.178 | 0.237 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.241 | 12.816 | 12.829 | 12.803 | 12.686 | 13.11 | 13.826 | 11.294 | 12.145 | 11.237 | 10.903 | 8.259 | 9.182 | 8.707 | 7.31 | 6.816 | 6.771 | 7.716 | 4.268 | 5.949 | 5.249 | 5.192 | 4.19 | 5.767 |
Other Expenses
| 0.304 | 0.009 | -0.592 | 0.039 | 0.125 | 0.019 | 0.063 | -0.236 | 0.112 | -0.267 | 0.264 | -0.024 | 0.012 | 0.116 | -0.041 | 0.009 | -0.019 | 0.002 | -0.19 | 0.024 | -0.007 | -0.001 | 0.055 | -0.015 |
Operating Expenses
| 14.241 | 12.816 | 12.829 | 12.803 | 12.686 | 13.11 | 13.826 | 11.294 | 12.145 | 11.237 | 10.903 | 8.259 | 9.182 | 8.707 | 7.31 | 6.816 | 6.771 | 7.716 | 4.268 | 5.949 | 5.249 | 5.192 | 4.19 | 5.767 |
Operating Income
| 22.175 | 21.243 | 28.044 | 21.724 | 22.595 | 23.69 | 28.166 | 27.86 | 30.157 | 24.162 | 21.452 | 16.796 | 18.792 | 16.663 | 14.281 | 13.165 | 11.089 | 12.404 | 11.49 | 11.265 | 11.404 | 10.922 | 8.635 | 10.04 |
Operating Income Ratio
| 0.137 | 0.132 | 0.166 | 0.139 | 0.144 | 0.144 | 0.17 | 0.169 | 0.178 | 0.163 | 0.161 | 0.161 | 0.175 | 0.174 | 0.165 | 0.174 | 0.158 | 0.152 | 0.154 | 0.159 | 0.16 | 0.153 | 0.12 | 0.151 |
Total Other Income Expenses Net
| -0.702 | -0.875 | -2.298 | 0.039 | 0.125 | -1.315 | -1.408 | -1.896 | -1.574 | -1.709 | 38.556 | 0.98 | 0.838 | 0.384 | -0.041 | 0.009 | -0.019 | 0.002 | -0.19 | 0.024 | -0.007 | -0.001 | 0.055 | -0.015 |
Income Before Tax
| 21.473 | 20.368 | 25.746 | 20.918 | 21.568 | 22.375 | 26.758 | 25.964 | 28.583 | 22.453 | 58.475 | 16.231 | 17.95 | 15.784 | 13.249 | 12.088 | 9.892 | 11.351 | 10.528 | 10.654 | 10.848 | 10.317 | 8.168 | 9.503 |
Income Before Tax Ratio
| 0.133 | 0.126 | 0.152 | 0.133 | 0.137 | 0.136 | 0.161 | 0.157 | 0.169 | 0.151 | 0.44 | 0.156 | 0.168 | 0.165 | 0.153 | 0.159 | 0.141 | 0.139 | 0.141 | 0.15 | 0.152 | 0.145 | 0.113 | 0.143 |
Income Tax Expense
| 5.742 | 5.445 | 7.185 | 5.583 | 5.852 | 5.847 | 6.934 | 6.969 | 7.598 | 5.982 | 5.371 | 4.043 | 4.899 | 4.173 | -0.62 | 3.492 | 2.825 | 3.169 | 3.439 | 2.888 | 2.88 | 2.778 | 2.249 | 2.582 |
Net Income
| 15.731 | 14.923 | 18.561 | 15.335 | 15.716 | 16.528 | 19.824 | 18.995 | 20.985 | 16.471 | 53.104 | 12.188 | 13.051 | 11.611 | 13.869 | 8.596 | 7.067 | 8.182 | 7.089 | 7.763 | 7.654 | 7.281 | 5.72 | 6.653 |
Net Income Ratio
| 0.097 | 0.093 | 0.11 | 0.098 | 0.1 | 0.1 | 0.12 | 0.115 | 0.124 | 0.111 | 0.399 | 0.117 | 0.122 | 0.121 | 0.16 | 0.113 | 0.101 | 0.1 | 0.095 | 0.109 | 0.108 | 0.102 | 0.079 | 0.1 |
EPS
| 0.38 | 0.36 | 0.45 | 0.37 | 0.37 | 0.39 | 0.47 | 0.45 | 0.5 | 0.39 | 1.27 | 0.32 | 0.34 | 0.31 | 0.37 | 0.23 | 0.19 | 0.22 | 0.19 | 0.22 | 0.21 | 0.2 | 0.16 | 0.18 |
EPS Diluted
| 0.38 | 0.35 | 0.44 | 0.36 | 0.37 | 0.39 | 0.46 | 0.44 | 0.49 | 0.39 | 1.25 | 0.31 | 0.33 | 0.3 | 0.36 | 0.22 | 0.18 | 0.22 | 0.19 | 0.22 | 0.21 | 0.2 | 0.16 | 0.18 |
EBITDA
| 39.777 | 39.583 | 45.365 | 40.055 | 40.297 | 41.068 | 45.08 | 44.158 | 46.332 | 39.498 | 73.723 | 28.051 | 30.009 | 25.592 | 22.003 | 20.25 | 17.993 | 18.951 | 18.144 | 18.003 | 18.037 | 17.466 | 15.128 | 10.276 |
EBITDA Ratio
| 0.246 | 0.246 | 0.268 | 0.256 | 0.256 | 0.249 | 0.272 | 0.268 | 0.274 | 0.266 | 0.554 | 0.269 | 0.28 | 0.267 | 0.254 | 0.267 | 0.256 | 0.232 | 0.243 | 0.253 | 0.254 | 0.245 | 0.21 | 0.154 |