Andlauer Healthcare Group Inc.
TSX:AND.TO
40.51 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 15.731 | 14.923 | 18.561 | 15.335 | 15.716 | 16.528 | 19.824 | 18.995 | 20.985 | 16.471 | 53.104 | 12.188 | 13.051 | 11.611 | 13.869 | 8.596 | 7.067 | 8.182 | 7.089 | 7.749 | 7.968 | 7.539 | 5.919 | 6.653 |
Depreciation & Amortization
| 17.602 | 18.34 | 17.321 | 17.248 | 16.82 | 16.76 | 16.455 | 16.448 | 16.058 | 15.491 | 13.683 | 10.25 | 10.343 | 8.44 | 7.724 | 7.016 | 6.889 | 6.393 | 6.502 | 6.569 | 6.348 | 6.287 | 6.16 | 0 |
Deferred Income Tax
| -1.226 | -2.067 | -0.649 | -0.683 | -1.259 | -1.838 | 1.781 | -0.405 | -1.692 | -1.729 | -2.38 | -0.566 | -0.413 | -0.436 | -4.33 | -0.586 | -0.87 | -0.485 | 0.76 | -0.163 | -0.12 | -0.114 | -0.254 | 0 |
Stock Based Compensation
| 2.094 | 0.408 | 0.283 | 0.207 | 0.213 | 0.225 | 0.334 | 0.322 | 0.322 | 0.323 | 0.469 | 0.464 | 0.402 | 0.526 | 0.711 | 0.747 | 0.748 | 0.831 | 1.394 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.897 | 1.533 | -10.695 | -3.546 | -5.475 | -7.223 | -1.649 | 2.347 | -2.465 | -1.309 | 1.873 | -1.887 | -3.248 | -2.99 | -12.504 | 1.346 | 6.688 | -7.125 | 10.729 | -3.717 | -0.548 | -3.378 | 2.334 | 0 |
Accounts Receivables
| 2.849 | 2.283 | -3.093 | -8.238 | -0.862 | -2.923 | 0.265 | 2.512 | -7.169 | 1.537 | 0.61 | -6.529 | -3.401 | -0.788 | -3.999 | -3.656 | 12.073 | -7.458 | -0.433 | -5.112 | 2.059 | 0.856 | -3.93 | 0 |
Change In Inventory
| -0.517 | 0.025 | -0.995 | -0.715 | -0.037 | -0.264 | -0.061 | -0.164 | 0.359 | -0.451 | -0.383 | -0.127 | 0.622 | -0.584 | -0.338 | 0.097 | 0.134 | -0.05 | -0.117 | 0.082 | 0.334 | -0.004 | -0.461 | 0 |
Change In Accounts Payables
| 3.607 | -1.601 | -3.972 | 7.401 | -3.716 | -0.724 | -0.52 | 0.476 | 2.962 | -1.433 | 0.801 | 4.077 | -1.002 | 0.573 | -0.435 | 4.527 | -7.056 | 2.016 | 3.369 | 0.185 | -2.707 | -3.001 | 6.228 | 0 |
Other Working Capital
| -2.042 | 0.826 | -2.635 | -1.994 | -0.86 | -3.312 | -1.333 | -0.477 | 1.383 | 0.575 | 0.845 | 0.692 | 0.533 | -2.191 | -7.732 | 0.378 | 1.537 | -1.633 | 7.91 | 1.128 | -0.234 | -1.229 | 0.497 | 0 |
Other Non Cash Items
| 31.177 | 36.44 | 0.343 | 0.073 | 0.21 | -0.056 | 33.56 | -0.327 | 0.47 | 0.078 | -38.4 | -0.92 | -0.735 | -0.338 | 0.046 | 0.001 | 0.028 | 0.021 | 1.501 | 1.667 | -1.5 | -2.205 | 0.001 | -6.653 |
Operating Cash Flow
| 37.916 | 33.196 | 25.164 | 28.634 | 26.225 | 24.396 | 36.745 | 37.38 | 33.678 | 29.325 | 28.349 | 19.529 | 19.4 | 16.813 | 5.516 | 17.12 | 20.55 | 7.817 | 26.581 | 10.438 | 13.648 | 10.334 | 14.16 | 0 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.824 | -8.31 | -8.443 | -5.744 | -5.683 | -5.722 | -11.628 | -8.157 | -4.481 | -3.694 | -3.55 | -1.503 | -2.775 | -1.84 | -1.199 | -0.702 | -2.658 | -0.88 | -3.397 | -1.798 | -0.47 | -0.5 | -1.31 | 0 |
Acquisitions Net
| 0.43 | 0.281 | 0.502 | 0.298 | 0.562 | 0.382 | 0.7 | 1.021 | 2.477 | -21.795 | -89.68 | 0.033 | -0.006 | -84.286 | -14.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -7.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.209 | -0.051 | -0.311 | 0.016 | 0.101 | -0.131 | 0.095 | 0 | -0.464 | -0.549 | 0.225 | 0.033 | -0.347 | -8.051 | -14.932 | 0.058 | -0.201 | -0.01 | -0.117 | -0.001 | -0.017 | -0.095 | 0.054 | 0 |
Investing Cash Flow
| -1.394 | -8.029 | -7.941 | -5.446 | -5.121 | -5.34 | -10.928 | -7.136 | -2.004 | -25.489 | -93.005 | -1.47 | -2.781 | -86.126 | -16.131 | -0.702 | -2.658 | -0.88 | -3.397 | -1.798 | -0.47 | -0.5 | -1.256 | 0 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -40 | -7.184 | -7.103 | -31.715 | -6.963 | -7.171 | -7.346 | -7.354 | -7.322 | -7.012 | -6.793 | -6.246 | -6.22 | -19.15 | -5.539 | -5.433 | -4.984 | -8.709 | -212.274 | -4.717 | -4.743 | -4.623 | -4.527 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 93.418 | 0 | 0.435 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -90 | -6.281 | -14.444 | -4.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.951 | -4.132 | -3.732 | -3.763 | -3.354 | -3.353 | -2.934 | -2.93 | -2.51 | -2.509 | -2.083 | -1.924 | -1.924 | -1.923 | -1.88 | -1.88 | -1.88 | -2.289 | -82.016 | 0 | -30 | 0 | -1 | 0 |
Other Financing Activities
| -2.437 | 0.188 | 0.016 | 0.21 | -0.45 | 0.036 | 0.17 | 0.269 | -18.015 | 5.906 | 83.965 | -10.21 | -18.765 | 46.862 | -0.363 | 0.209 | 9.799 | -0.416 | 253.625 | -0.902 | -32.568 | -1.563 | -0.854 | 0 |
Financing Cash Flow
| -64.056 | -17.409 | -25.263 | -39.664 | -10.767 | -10.488 | -10.11 | -10.015 | -27.847 | -3.615 | 75.089 | -18.38 | -26.909 | 64.089 | -7.782 | -7.104 | 4.815 | -9.125 | -40.665 | -5.619 | -37.311 | -6.186 | -6.381 | 0 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.108 | 0.66 | -0.505 | 0.496 | -0.468 | -0.027 | -0.535 | 1.174 | 0.399 | -0.157 | 0.244 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -27.426 | 8.418 | -8.545 | -15.98 | 9.869 | 8.541 | 15.172 | 21.403 | 4.226 | 0.064 | 10.677 | -0.321 | -10.29 | -5.224 | -18.397 | 9.314 | 22.434 | -1.915 | -17.481 | 3.021 | -24.133 | 3.648 | 6.523 | 0 |
Cash At End Of Period
| 40.732 | 68.158 | 59.74 | 68.285 | 84.265 | 74.396 | 65.855 | 50.683 | 29.28 | 25.054 | 24.99 | 14.313 | 14.634 | 24.924 | 30.148 | 48.545 | 39.231 | 16.797 | 18.712 | 36.193 | 33.172 | 57.305 | 53.657 | 0 |