Anant Raj Limited
NSE:ANANTRAJ.NS
765.15 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,833 | 9,569.4 | 4,618.628 | 2,496.634 | 2,761.925 | 5,002.795 | 4,801.3 | 4,659.513 | 4,433.007 | 4,840.825 | 4,834.132 | 5,585.844 | 3,153.033 | 3,480.185 | 2,373.637 | 155.256 | 254.193 | 326.698 | 206.465 | 225.129 |
| Cost of Revenue
| 11,172.3 | 7,096 | 3,469.802 | 1,783.987 | 1,801.287 | 3,154.641 | 3,055.643 | 2,733.082 | 2,476.744 | 1,769.191 | 2,809.578 | 2,786.367 | 1,221.271 | 1,802.355 | 75.258 | 109.918 | 6,080.063 | 188.968 | 128.281 | 138.66 |
| Gross Profit
| 3,660.7 | 2,473.4 | 1,148.826 | 712.647 | 960.638 | 1,848.154 | 1,745.657 | 1,926.431 | 1,956.263 | 3,071.634 | 2,024.554 | 2,799.478 | 1,931.762 | 1,677.83 | 2,298.379 | 45.338 | -5,825.87 | 137.73 | 78.184 | 86.469 |
| Gross Profit Ratio
| 0.247 | 0.258 | 0.249 | 0.285 | 0.348 | 0.369 | 0.364 | 0.413 | 0.441 | 0.635 | 0.419 | 0.501 | 0.613 | 0.482 | 0.968 | 0.292 | -22.919 | 0.422 | 0.379 | 0.384 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 62.298 | 167.929 | 50.493 | 36.934 | 35.27 | 86.707 | 122.828 | 56.16 | 46.488 | 50.678 | 104.835 | 84.867 | 119.605 | 0 | 46.138 | 62.626 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 53.886 | 58.701 | 46.568 | 41.032 | 110.924 | 45.119 | 52.213 | 43.935 | 50.438 | 45.528 | 35.202 | 39.315 | 20.508 | 0 | 47.62 | 42.933 | 50.028 | 18.34 | 8.826 | 12.692 |
| SG&A
| 503.2 | 226.63 | 97.061 | 77.966 | 146.194 | 131.826 | 175.041 | 100.095 | 96.926 | 96.206 | 551.928 | 1,136.747 | 140.113 | 0 | 93.758 | 105.559 | 50.028 | 18.34 | 8.826 | 12.692 |
| Other Expenses
| 374.4 | 479.2 | 21.868 | 7.153 | 80.114 | 112.977 | 308.101 | 7.126 | 3.066 | 7.078 | 15.674 | 6.003 | 2.655 | 0.377 | -3.991 | -690.904 | -186.853 | 55.51 | 33.435 | 19.078 |
| Operating Expenses
| 503.2 | 667.9 | 556.624 | 530.65 | 614.51 | 781.133 | 903.261 | 786.351 | 818.507 | 858.149 | 771.99 | 1,334.926 | 187.304 | -831.854 | -719.921 | -585.345 | -136.824 | 73.85 | 42.26 | 31.77 |
| Operating Income
| 3,157.5 | 1,805.512 | 592.202 | 181.997 | 346.126 | 536.341 | 842.396 | 868.534 | 878.468 | 1,747.559 | 1,239.701 | 1,462.999 | 1,744.458 | 2,509.684 | 3,012.679 | 628.647 | -5,689.046 | 63.88 | 35.924 | 54.699 |
| Operating Income Ratio
| 0.213 | 0.189 | 0.128 | 0.073 | 0.125 | 0.107 | 0.175 | 0.186 | 0.198 | 0.361 | 0.256 | 0.262 | 0.553 | 0.721 | 1.269 | 4.049 | -22.381 | 0.196 | 0.174 | 0.243 |
| Total Other Income Expenses Net
| 28.3 | 207.587 | 170.959 | -23.113 | 21.254 | -24.392 | -57.285 | -264.419 | -256.222 | -458.847 | 2.812 | 33.443 | -202.926 | -209.901 | -55.265 | 2,173.002 | 11,491.009 | 1,646.989 | 333.051 | -51.396 |
| Income Before Tax
| 3,185.8 | 1,967.1 | 715.263 | 76.143 | 290.49 | 674.951 | 785.111 | 875.661 | 881.534 | 1,754.637 | 1,255.375 | 1,497.995 | 1,541.532 | 2,299.783 | 2,963.035 | 2,803.685 | 5,801.963 | 1,710.869 | 368.975 | 3.303 |
| Income Before Tax Ratio
| 0.215 | 0.206 | 0.155 | 0.03 | 0.105 | 0.135 | 0.164 | 0.188 | 0.199 | 0.362 | 0.26 | 0.268 | 0.489 | 0.661 | 1.248 | 18.058 | 22.825 | 5.237 | 1.787 | 0.015 |
| Income Tax Expense
| 540.4 | 523 | 230.579 | 73.81 | 122.663 | 141.542 | 183.238 | 207.299 | 236.963 | 333.83 | 214.621 | 408.843 | 389.849 | 621.419 | 580.544 | 732.958 | 1,438.41 | 456.255 | 88.1 | 0.45 |
| Net Income
| 2,659.262 | 1,511.163 | 565.2 | 106.464 | 267.351 | 687.278 | 677.234 | 770.728 | 641.755 | 1,423.666 | 1,003.762 | 1,060.397 | 1,092.602 | 1,678.365 | 2,382.492 | 2,070.727 | 4,363.546 | 1,254.613 | 280.875 | 2.853 |
| Net Income Ratio
| 0.179 | 0.158 | 0.122 | 0.043 | 0.097 | 0.137 | 0.141 | 0.165 | 0.145 | 0.294 | 0.208 | 0.19 | 0.347 | 0.482 | 1.004 | 13.337 | 17.166 | 3.84 | 1.36 | 0.013 |
| EPS
| 7.96 | 4.66 | 1.86 | 0.36 | 0.91 | 2.33 | 2.29 | 2.61 | 2.35 | 4.85 | 3.4 | 3.59 | 3.85 | 5.7 | 8.07 | 7 | 16.14 | 6.09 | 1.9 | 0.03 |
| EPS Diluted
| 7.96 | 4.66 | 1.69 | 0.36 | 0.91 | 2.33 | 2.29 | 2.61 | 2.35 | 4.85 | 3.4 | 3.59 | 3.85 | 5.7 | 7.89 | 7 | 16.14 | 5.99 | 1.87 | 0.03 |
| EBITDA
| 3,338.1 | 2,449.8 | 1,137.784 | 533.167 | 611.961 | 1,529.204 | 1,516.173 | 1,460.288 | 1,735.496 | 2,552.048 | 1,406.354 | 1,618.785 | 1,870.635 | 2,644.723 | 3,137.119 | 715.507 | 238.882 | 153.04 | 64.571 | 33.907 |
| EBITDA Ratio
| 0.225 | 0.256 | 0.246 | 0.214 | 0.222 | 0.306 | 0.316 | 0.313 | 0.391 | 0.527 | 0.291 | 0.29 | 0.593 | 0.76 | 1.322 | 4.609 | 0.94 | 0.468 | 0.313 | 0.151 |