AutoNation, Inc.
NYSE:AN
174.15 (USD) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 175.5 | 186.1 | 185.8 | 130.2 | 190.1 | 216.2 | 243.7 | 272.5 | 288.7 | 286.4 | 352.6 | 376.3 | 362.1 | 387.1 | 361.7 | 384.8 | 239.4 | 151.5 | 182.6 | 279.8 | -232.3 | 157.7 | 99.5 | 100.8 | 92 | 92.7 | 112 | 97.6 | 93.7 | 151.3 | 97.5 | 87.7 | 98.1 | 115.3 | 107.3 | 112 | 95.9 | 97.5 | 118.5 | 115.1 | 111.5 | 116.7 | 106.5 | 100.4 | 95.1 | 109.4 | 92.6 | 89.9 | 83 | 82 | 81.6 | 78.6 | 73 | 0.5 | 70.7 | 73.3 | 70.3 | 68.1 | -100.9 | 50 | 58.8 | 62.4 | 64.8 | 54 | 52.6 | 84.8 | -1,420.8 | 59.9 | 50.7 | 51.7 | 72.1 | 77.3 | 77.6 | 75.2 | 81.8 | 72.7 | 87.2 | 75.3 | 129.4 | 194.8 | 97 | 161.8 | 92.4 | 92.1 | 87.3 | 79.1 | 108.8 | 106.3 | 185 | 79.4 | 106.7 | 103.8 | 91.7 | 6.9 | 79.2 | 86.3 | 59.9 | 85 | 93.1 | 100.8 | 62.3 | -375.2 | -268.2 | 501.2 | 80.1 | 115.3 | 179.7 | 127.4 | 77.1 | 201.2 | 125.3 | 84.3 | 28.9 | -65.9 | -9.5 | 36.3 | 11.2 | 15.2 | 3 | 1.8 | 2.9 | 3.1 | 3.3 | 3.2 | 1.6 | -22.3 | 2 | 1.4 | 0.4 | 1.8 | 2.1 | 2.5 | -20.4 | 1.6 | 1.9 | -2.4 | 1 | 1.1 | 0.1 |
| Depreciation & Amortization
| 61.8 | 61.2 | 61.3 | 59.9 | 58.3 | 57.4 | 55.7 | 54.6 | 52.8 | 51.4 | 50.1 | 48.8 | 50 | 49.9 | 47.6 | 47.9 | 47.9 | 49.9 | 51.8 | 49.1 | 48.1 | 46.8 | 45.2 | 44.4 | 44.1 | 42.2 | 42.9 | 41.1 | 40 | 40.6 | 41.4 | 39.3 | 37.3 | 36.4 | 36.3 | 35.9 | 34.8 | 33.7 | 32.9 | 32.1 | 28.7 | 27.9 | 27.2 | 26.2 | 25.6 | 25.2 | 24.1 | 23.3 | 22.7 | 22.4 | 22.9 | 20.8 | 21.2 | 0 | 0 | 0 | 0 | 19.6 | 18.7 | 19.6 | 18.9 | 19 | 19.2 | 18.9 | 20.7 | 19.7 | -0.7 | 21.3 | 24.2 | 23.2 | 23.1 | 21.6 | 21.3 | 18.2 | 21.4 | 21.2 | 19.8 | 22.5 | 21.1 | 21.5 | 20.5 | 26.4 | 20.3 | 21 | 20.4 | 19.8 | 10.2 | 18.8 | 19 | 18.6 | 19.7 | 18.9 | 17.5 | 43 | 39.4 | 36.8 | 35.6 | 32.7 | 35 | 33 | 33.1 | 35.1 | 32 | -208.6 | 264.5 | 197 | 19.8 | -218.9 | 254.6 | 49.9 | 282.2 | 250.8 | 203.1 | 512.6 | -355.1 | 376.3 | 6.7 | 16.2 | 2 | 1.4 | 1.4 | -0.5 | 1.8 | 1.7 | 1.7 | 2.1 | 1.7 | 1.4 | 1.5 | 1.1 | 1 | 1.6 | 1.5 | 0.8 | 0.9 | 0.1 | 0.9 | 0 | 0 |
| Deferred Income Tax
| 2.9 | -3 | -2.3 | 4 | 1.3 | 15 | 2.3 | 0 | 2.8 | -4.2 | 2 | 0.3 | 3.2 | -2.3 | 5.4 | -0.9 | -19.6 | -13.9 | -7.9 | 51.5 | -68.6 | 9 | 34.8 | 1.2 | 0.8 | 2.1 | 10.7 | 0.7 | 1 | -26.7 | -0.4 | 3.9 | 4.2 | 1.1 | -8.3 | 6.1 | 4.8 | -13.1 | 15 | 5.4 | 2.7 | -2.4 | 5.3 | 5.1 | 1.5 | -5.5 | 7.6 | 3.5 | 4.3 | 11.4 | 7.2 | 5 | 3.2 | 15.2 | 11.2 | 1.7 | 3 | 1.9 | 5 | 0 | 4.6 | 28.9 | 14.7 | 9.1 | 6.5 | 7.5 | -278.7 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 27.3 | 2.6 | 17.5 | 3.3 | 3.3 | 2.8 | -60.4 | 5 | -1.9 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 16.7 | 6.7 | 8.1 | 7.6 | 14.1 | 8.1 | 8.2 | 8.3 | 15.1 | 5.2 | 5.1 | 5.3 | 15.9 | 3.4 | 4.3 | 6.5 | 20.8 | 7.3 | 7.2 | 11.2 | 4.5 | 3 | 9.5 | 4.9 | 13.7 | 3.5 | 3.6 | 4.1 | 14.3 | 2.5 | 2.6 | 10.9 | 4.6 | 2.6 | 3.1 | 4.1 | 15.3 | 2.8 | 3.8 | 6.3 | 11.1 | 4.8 | 4.2 | 10 | 7.3 | 4 | 4.5 | 6.1 | 6.7 | 3.4 | 4 | 5.4 | 5.8 | 2.7 | 4.2 | 5.6 | 5.9 | 2.3 | 3 | 4.6 | 6 | 2 | 3 | 4.7 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -126.8 | -248.2 | -273.5 | 24.4 | -325 | -68.6 | -347.1 | 139.7 | -157.1 | 147.9 | -194.5 | 210.3 | -354.1 | 210.5 | -8.8 | 247 | -224.7 | 39 | 603.7 | -27.2 | -59.9 | 53.8 | 6.4 | 117.8 | -151.2 | 92 | -51.8 | 59.4 | -58.9 | 91.1 | -73.3 | 57 | -78.4 | 117.9 | -119.7 | 48 | -94.4 | 66.2 | -109.2 | 54.7 | -114 | 103.5 | -138.7 | 100.1 | -106.8 | 62.5 | -77.6 | 118.7 | -104.7 | 83.2 | -95.7 | -2.9 | -47.4 | 76.9 | -131 | 56.3 | -40.8 | -24.6 | -19 | -20.1 | -90.5 | 9.3 | 9.1 | 60.1 | 33.1 | 141.1 | 48.1 | 104.4 | 121.8 | 129.7 | -283.4 | -41.4 | -222.1 | 56.3 | -100.5 | -98.9 | -115.1 | 52.1 | -102.8 | -69 | -78.1 | -28.2 | -8.9 | -25.6 | 43.9 | -321.7 | -8.7 | 83.5 | 102 | 28.6 | -82.7 | 22.9 | 51 | -205.9 | 89.4 | 188 | -554.5 | 414.5 | -216.2 | 138.6 | -377.3 | 180.8 | 19.2 | -214.5 | -411.6 | 241.9 | -196 | -73.5 | -384.1 | -161.3 | 27.5 | 16.7 | -83.5 | -196.2 | 163.9 | -3.3 | -16.8 | -2.3 | 0.5 | -2.1 | 1.3 | -1.8 | -1.9 | 0.4 | -0.2 | -0.2 | -4 | -0.4 | 1.7 | -0.8 | -7.7 | 0.1 | -2.1 | -1.3 | -2.6 | -6 | 0.5 | 0 |
| Accounts Receivables
| 43 | -431.3 | 301.4 | -195.7 | 10.9 | 127.8 | -98.4 | -128.5 | 99.1 | 0 | 56 | 42.5 | 0 | -100.7 | 143.9 | 110 | -38.3 | -162.7 | -11.9 | -158.8 | 403.4 | -87.4 | -48.7 | -1 | 193.3 | -175.7 | 52.3 | 42.5 | 214.6 | -205.2 | -89.6 | 31.6 | 201.6 | -236.8 | 26.1 | -49.8 | 161.2 | -151.2 | 12.9 | 8 | 38.5 | -165.1 | 34.6 | -23.8 | 74 | -141.8 | 19.9 | -32.5 | 108.1 | -183.7 | 23.6 | -20.7 | 68.8 | -184.9 | 2.4 | 19.1 | 36 | 52.8 | 0 | 0 | 2.7 | -97.1 | 15.8 | -2.7 | 41.7 | 85.9 | 97.6 | 71.7 | 66.7 | -25.1 | 0.2 | 0 | 120.5 | -110.7 | 8.2 | 0 | 102.8 | -185.8 | 132.5 | 0 | 32.5 | -86 | 29.5 | 5.8 | 35 | -42.1 | 0 | 0 | 42 | -31.2 | 61.9 | 4.2 | -12.2 | 14.1 | 21.5 | 53 | -13.7 | -91.9 | 67 | -37.1 | 33.9 | 100.3 | 12.2 | -141.7 | -69.5 | -86.6 | 85 | -236.7 | -70.3 | -112.7 | -153.9 | -27 | 84.3 | -89.9 | -37.5 | 30.2 | -4.8 | -3.9 | -0.7 | -0.7 | -0.3 | -1.5 | -0.6 | -0.8 | 2.7 | 2.6 | -0.5 | 0.3 | 1.5 | -4.1 | 1.8 | -0.2 | 1.9 | -1.6 | 0.1 | -1 | -3.3 | -1.8 | -0.1 |
| Change In Inventory
| 169.2 | 191.3 | 21.5 | -585.2 | -26.1 | 563 | -77.2 | -338.3 | -147.5 | 9.1 | 54.4 | -206.1 | 142.6 | -330.9 | 281.4 | 506 | 343.9 | -123.8 | -45.9 | 1,244.6 | -371.3 | -23.1 | 237.8 | 222.7 | -141.4 | -274.6 | 203.8 | -71 | -177.7 | -54.8 | 292.7 | -12.8 | -185.8 | -61.3 | 258.1 | 208.8 | -146.5 | -278.3 | 26.2 | -273.7 | -23 | -174 | 95.8 | -64.6 | 115.5 | -311.4 | 118.2 | -95.1 | -111.8 | -141.8 | -64.4 | -93.1 | -175.4 | -207.5 | 178.3 | -48.3 | 147.6 | 321.5 | 0 | 0 | -107.6 | -247.2 | 93.7 | 243.8 | 249.8 | 93.5 | 319.1 | 66.8 | -86.8 | -89.7 | 111.6 | 0 | 76.8 | -4.6 | 405.6 | 0 | -12.5 | -449.8 | 403.2 | 0 | -238.1 | -33.2 | 655.1 | -213.5 | -211.3 | -549.6 | 373 | 0 | -206 | -359.4 | 258.8 | -144.3 | -134.6 | 71.8 | 204 | 97.3 | 171.6 | -395 | 430 | -125.4 | 53.2 | -448.8 | 160.7 | -17.2 | -75.5 | -204.6 | 152.1 | 38.3 | 80.7 | -90 | -57.5 | -31.9 | -26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| -231.9 | 53.4 | -82.9 | 512.4 | 38.2 | -418.4 | 99.8 | 164 | 154.6 | -71.8 | 20.8 | 100.9 | -49.9 | 61.9 | -244 | -640.7 | -179.7 | 72.7 | 42.7 | -659.5 | 12.5 | 67 | -182.5 | -173.2 | 30.5 | 314.7 | -180.9 | 47.2 | 63.1 | 174.4 | -199.3 | -37.3 | -1.7 | 219.9 | -221.6 | -216.7 | 16.2 | 340.3 | -19.9 | 222.3 | -17 | 194.8 | -57.5 | -13.2 | -143.8 | 337.1 | -96.8 | 99.3 | 61.3 | 224.9 | 90.8 | 54.9 | 67.5 | 33.4 | -146.8 | -51.3 | -133.6 | -206.3 | -86.1 | 0 | 80.9 | 0 | -110.7 | -456.8 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 59.8 | -488.2 | -5 | 1.4 | -597.4 | 7.2 | -44.3 | 33.5 | -94.4 | 16.7 | -131.8 | 117.6 | 15.6 | 29.2 | 15.9 | 121.1 | -10.9 | 54.1 | 177.4 | -71.8 | -16.4 | 47.2 | -42.1 | 35.4 | -15.6 | 16.8 | -70.5 | -40.6 | 26.7 | 87.3 | -54.8 | 42.9 | -0.2 | 55.3 | -62 | 17.1 | -5.2 | 47 | -65.8 | 56.2 | 30.3 | 30.6 | -37.1 | 54.4 | 9.3 | 21.2 | -49.3 | 61.1 | -4.1 | 33.2 | -36.8 | 36.2 | 311.6 | 43 | -50.5 | 6.3 | -208.8 | 61.5 | -19 | 3.9 | 253.8 | 10.5 | 224.8 | -228.7 | -146.3 | -275.6 | -90.4 | 124.5 | 236.6 | 17.9 | -283.4 | -238.7 | -106.8 | -357.5 | -100.5 | -189.2 | 520.5 | -483.6 | -102.8 | 136.6 | 41.1 | -712.8 | 198.8 | 150.7 | 635.6 | -694.7 | -8.7 | 247.5 | 492.6 | -292.1 | 57.4 | 169.7 | -34.9 | -431.4 | -60.9 | 30.1 | -67.6 | -82.5 | -53.7 | 51.5 | -28.8 | 7.9 | 178.1 | -69.5 | -120.4 | 4.8 | 2.4 | -83.9 | -181.4 | 50.1 | 86.4 | -41.1 | 6.4 | -158.7 | 133.7 | 1.5 | -12.9 | -1.6 | 1.2 | -1.8 | 2.8 | -1.2 | -1.1 | -2.3 | -2.8 | 0.3 | -4.3 | -1.9 | 5.8 | -2.6 | -7.5 | -1.8 | -0.5 | -1.4 | -1.6 | -2.7 | 2.3 | 0.1 |
| Other Non Cash Items
| -309.4 | 25.6 | -74.7 | 12.2 | 6.3 | -10.3 | 14.3 | 8.7 | 10.9 | 43.1 | -9.4 | 15.6 | 1.7 | -15.5 | -0.6 | -25.5 | -9.2 | 73.2 | -2.7 | -214.7 | 389.2 | -52.9 | -2.8 | 8.1 | -8.7 | -13.4 | -16.8 | 0.3 | -9.7 | -25.7 | -13.9 | -15.4 | -15.6 | -39.8 | -5.7 | -8.4 | -0.6 | 5.4 | -3.4 | -7 | -9.1 | -0.8 | -4.7 | -7.7 | -14 | -10.5 | -1.8 | -1.5 | -0.3 | -9.6 | -6.7 | 5.3 | -0.2 | 94.3 | 23 | 22 | 18 | 3 | 163.8 | 8.1 | 1.2 | -1.1 | 6.8 | 11.3 | -19.9 | -27.1 | 1,795.7 | 9.6 | 8.3 | -108.3 | -75.2 | 48.1 | 49.2 | 54 | 61.2 | 76.3 | 75.3 | 163.4 | 42.8 | -35.7 | 52.8 | -1.8 | 26.4 | 4.6 | 9.9 | -12 | 11 | -2 | -104 | -15 | -7.1 | 2.8 | -0.6 | 90.2 | -0.8 | -12.1 | -0.7 | 22.3 | 3.6 | -231.2 | 2.4 | 329.5 | 354.7 | -80 | -915.9 | 106.4 | -55.7 | 275.3 | -366.3 | -1,461.5 | 124.3 | -1,390.1 | 0 | 96.4 | -0.9 | 0.1 | -0.1 | 1.7 | -0.1 | 0.5 | -0.8 | -4.3 | 0.6 | 0.4 | 0.2 | 25.6 | 0.2 | 0.2 | 0.3 | -1.1 | -0.1 | -2.1 | 18.2 | 0.3 | 0.8 | 2.8 | 0.3 | 0.2 | 0 |
| Operating Cash Flow
| -52.5 | 149.8 | -70 | -59.6 | 294.5 | -38.6 | 255.6 | -3 | 510 | 224.8 | 548.3 | 251.8 | 643.2 | 68.5 | 628.9 | 404 | 526.3 | 43.3 | 270 | 780.6 | 113.7 | 103.7 | 240 | 165.8 | 259.7 | -24.1 | 244.4 | 92 | 198.7 | 83.1 | 218.3 | 53.1 | 185.6 | 37.2 | 250.6 | 30 | 198.2 | 31.9 | 233 | 42.7 | 199.6 | 32.2 | 242 | -4.7 | 215.6 | 15.8 | 189.5 | 43.7 | 235.1 | 4.9 | 192.2 | 19.4 | 100.1 | 65.3 | 186 | -28.4 | 153.5 | 54.1 | 65 | 63.3 | 69.4 | 20.7 | 117.8 | 107.1 | 123.8 | 118 | 236.6 | 138.9 | 191.9 | 88.4 | 149.7 | -136.4 | 106.7 | -74.7 | 220.7 | 69.7 | 83.4 | 146.1 | 245.4 | 77.8 | 101.3 | 108.3 | 110.9 | 108.8 | 92 | 130.8 | -198.7 | 141.7 | 186.1 | 202.5 | 151.2 | 46.1 | 134.3 | 130.7 | -83.1 | 198.5 | 294 | -414.5 | 546.2 | -313.6 | 236.4 | -387.9 | 299.3 | 231.8 | -785.8 | 7.1 | 385.7 | -12.2 | -108.1 | -1,594.5 | 370.5 | -1,027.5 | 248.7 | 459.6 | -561.7 | 576.6 | 14.5 | 16.3 | 2.6 | 4.2 | 1.4 | -0.4 | 3.9 | 3.4 | 3.9 | 5.2 | 3.7 | -1 | 1.8 | 3.5 | 2.2 | -5.7 | -0.6 | 0.6 | 2.3 | -2.1 | -3.8 | 1.8 | 0.1 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -75.2 | -66.3 | -81 | -87.5 | -93.7 | -124.3 | -87 | -103.7 | -95.3 | -92.8 | -75.9 | -103.7 | -56.6 | -54.4 | -45.1 | -74.9 | -41.3 | -42.9 | -37.8 | -33.1 | -42.2 | -83 | -63.6 | -62.7 | -60 | -117.6 | -80.3 | -101.4 | -101.5 | -82.5 | -59.1 | -78.4 | -93.4 | -56.9 | -69.5 | -63.4 | -59.7 | -69.8 | -52.8 | -68.8 | -66.4 | -57.3 | -50.2 | -52.4 | -49.7 | -50.2 | -81.6 | -33.2 | -37.7 | -69.6 | -39.8 | -48.5 | -36.3 | -35.3 | -50.2 | -38.9 | -24.7 | -81.5 | -37.4 | -26.3 | -14 | -35 | -6.4 | -13.7 | -20.3 | -20.2 | -56.1 | -19.4 | -21.7 | -28.9 | -49.4 | -36.8 | -42.4 | -39.2 | -87.6 | -29.1 | -19.8 | -39.6 | -34.4 | -47 | -20.4 | 26.1 | -26.9 | -33 | -21.4 | -34.3 | -35.8 | -16.6 | -32.7 | -52.5 | -50.9 | -31.3 | -28.7 | -77.3 | -33.5 | -28.8 | -24 | -65.4 | -29.9 | -26.4 | -26.5 | -235.1 | -214.6 | -118.9 | -552.8 | -452.8 | -430 | 78.8 | -466.6 | 3,656.4 | -133.9 | -175.5 | -114.9 | -125.9 | 30.8 | -94 | -14.3 | -37.6 | -7.8 | -1.9 | -1.6 | -0.5 | -2.4 | -1.7 | -0.9 | -2.1 | -2.7 | -1.3 | -1.2 | -4.1 | -3.1 | -2.5 | -3.3 | -3.2 | -2 | -0.8 | -1.5 | 0 | 0 |
| Acquisitions Net
| -69.6 | 0 | 156 | 0 | 0 | 22.9 | -2.2 | -77.9 | -191 | -191.6 | 55.2 | 0 | 0 | -177.4 | -208.6 | 2.4 | 1.9 | 6.8 | 2.2 | 0 | -0.4 | 48.4 | 44.5 | 4.9 | 13.1 | 29.7 | -17.8 | 6.8 | 87.3 | 36.9 | 9.2 | -22.4 | 4.1 | 21.3 | -62.1 | 37.6 | -250.5 | -190 | -30.2 | -45.4 | -12 | -172 | -1.6 | -0.2 | 10 | -15 | -0.4 | -59.6 | -2.8 | -134.8 | 0 | 0 | 0 | 0 | 3.7 | 0 | -63 | 0.6 | -53 | 1.9 | -9.6 | 0 | 25.4 | 34.9 | 5.4 | 46.8 | -12.3 | 12.3 | -29.4 | 12.1 | -39.5 | 0 | 0 | -73.2 | -21.1 | 0 | -67.4 | -2.5 | 8.4 | 14.1 | 11.5 | -43.6 | 0.1 | -66.5 | -87.9 | -1 | -2.7 | 0 | -45.1 | -2.3 | -32.6 | -3.9 | -127.7 | -8.8 | -50 | -11.2 | -22 | -70.5 | -50.5 | -61.3 | -131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.6 | -81.6 | 0 | 0 | -2.2 | 0 | -3.3 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | -3.5 | -5.3 | -1.6 | 0 | -2.1 | -3.4 | -1.6 | -5.2 | -16 | -1.1 | 0 | 0 | -6.4 | -8 | 0 | 0 | 0 | 0 | -5.3 | 0 | 0 | -22.3 | -22.8 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -14.4 | -34.6 | -22.4 | -17.2 | -80.3 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 96 | 0 | 0 | 0 | -67.3 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 109.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0.8 | 0.3 | 1.8 | 0.6 | 2.4 | 2.9 | 5.3 | 2 | 2.8 | 1.7 | 11.9 | -4.1 | 13.3 | 3.6 | 0 | 0 | 7.4 | 0 | 2.1 | 2.2 | 1.8 | 1.5 | 4.5 | 7.5 | 9.1 | 77 | 0 | 0 | 0 | 77 | 82.1 | 52.2 | 9.9 | 6.2 | 13.7 | 0 | 0.5 | 8.9 | 29.5 | 47.8 | 5.4 | 29.4 | 47.1 | 16.6 | 23.7 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 8.7 | 14.6 | 29.4 | 20.4 | 24.4 | 95.8 | 79.7 | 0 | -19.6 | -19 | 3.5 | 14.2 | -2.4 | -0.8 | 36.7 | -3.3 | 0.6 | 114 | 8.7 | 0.6 | 0.4 | 32.3 | 2.4 | 9.6 | -1.7 | -35.2 | 8.3 | 25.4 | 1 | 23.5 | 1.4 | 21.1 | 14 | 2.7 | 0.7 | 10.6 | -0.5 | 3.3 | 20.1 | 3.8 | -1.2 | 2.5 | -2.1 | -0.4 | -3.1 | 19.2 | 1.1 | 1.7 | 0.7 | 20.4 | 0.8 | -1.5 | 11.1 | 3.8 | 0.5 | -1.3 | -0.8 | 15.3 | -0.1 | 2.9 | 1.5 | 3.8 | 2.1 | 7.1 | 5.5 | -15 | 36.1 | -16.2 | 7 | 7.2 | 37.7 | 37.8 | 2.6 | 5.4 | 3.5 | 16.1 | -0.2 | 5 | 41.9 | 32.5 | 6.5 | -51.8 | 11.1 | 29.4 | -74 | -46.8 | 87.6 | 21 | 39.6 | -17.3 | -33 | -3.1 | 30.7 | 43.6 | 52.9 | 82.9 | 35.1 | 259.4 | 77.9 | -4.8 | 56.3 | 36.4 | 55.6 | 1,878.8 | 13.2 | 1,192.5 | 1,361.7 | 9.5 | -14.6 | -1,897.8 | 0 | 1,060 | -707.8 | -899.6 | 1,349.9 | -1,493.1 | -7.8 | -20.4 | -0.2 | 0.1 | -2.4 | -3.2 | -0.1 | -0.3 | 0.2 | -4.9 | 0 | -0.6 | -0.1 | 1.6 | -0.2 | -1.2 | -3.2 | 1.8 | -0.4 | -0.1 | -5.1 | -0.6 | -0.2 |
| Investing Cash Flow
| -136.1 | 44.3 | 104.4 | -67.1 | -69.3 | -72.9 | -9.5 | -181.6 | -305.9 | -232 | -98.8 | -89.5 | -59 | -234.8 | -217 | -79.1 | 70.6 | 77.9 | -26.9 | -32.5 | -92.2 | -2.3 | -16.7 | -48.2 | -48.6 | -123.1 | -89.8 | -69.2 | -13.2 | -22.1 | -48.5 | -79.7 | -75.3 | -32.9 | -130.9 | -15.2 | -310.7 | -256.5 | -62.9 | -110.4 | -79.6 | -226.8 | -53.9 | -53 | -42.3 | -46 | -80.9 | -91.1 | -39.8 | -184 | -39 | -50 | -24.8 | -31.5 | -46 | -40.2 | -88.5 | -66.9 | -90.5 | -21.5 | -21.3 | -30.9 | 22.9 | 28.9 | -7 | 14.5 | -27 | -21.3 | -41.3 | -7.9 | -44.2 | -6.6 | -31.8 | -105 | -105.2 | -15.1 | -83.4 | -38.7 | 12.8 | -14.2 | -1.7 | -67.8 | -11.2 | -69 | -182.2 | -5.1 | 49.1 | 4.4 | -38.2 | -0.4 | -34.4 | 13.9 | -138.1 | -59.1 | -16.9 | 42.9 | -10.4 | 132.3 | 27 | -44.7 | -95.8 | -183.7 | -146.5 | 1,754.1 | -533.1 | 718.4 | 931.7 | 88.3 | -481.2 | 1,758.6 | -133.9 | 884.5 | -1,122.7 | -1,025.5 | 1,380.7 | -1,587.1 | -22.1 | -58 | -8 | -1.8 | -4 | -3.7 | -2.5 | -2 | -0.7 | -7 | -2.7 | -1.9 | -1.3 | -2.5 | -1.7 | -3.7 | -6.5 | -1.4 | -2.4 | -0.9 | -6.6 | -0.6 | -0.2 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | -107 | -15.6 | 467.8 | -165.4 | 263.5 | -307.1 | 393.8 | 123.4 | 184 | 49.1 | 6.7 | 340.7 | 524.7 | 511 | 87.4 | -509.9 | 363.8 | -179.8 | -896.1 | 439 | -109.1 | -234.5 | -106.6 | -175.1 | 141.5 | -156.9 | 50.8 | -185.4 | -36.9 | 219.7 | 58.8 | -139.2 | 26.2 | -53.4 | 40.7 | 456.1 | 251.6 | -23.3 | 100.6 | -132.2 | 309.8 | -5.2 | 111.2 | -78.1 | 76.1 | -123.9 | 71.8 | -209.9 | 175 | -135.3 | 144.5 | 320.5 | 188.4 | -20.4 | 166.1 | -60.2 | -93.7 | 74.9 | 279.8 | -25.2 | -1.9 | -14.1 | -61.2 | -162.1 | -107.5 | -148.2 | -125.8 | -78 | 243.7 | -20.5 | 381.2 | -197.5 | 126.5 | 376.7 | 909.4 | -2.1 | 35.9 | -11.9 | 7.7 | -137.3 | -5.5 | -2.5 | -2.8 | -3 | -490.9 | -3.1 | 92.1 | -2.9 | 4.2 | -2.6 | -2.6 | -3 | 30.5 | 216.5 | -430.4 | -21.9 | 361.1 | -643.3 | 50.9 | 191.8 | 795.3 | 95.2 | -1,413.7 | 1,026.2 | 362.3 | -1,204.1 | 257.7 | 330.7 | 232.6 | -231.6 | 75.8 | 212.3 | -27.7 | -1,042 | 1,029.7 | -17.7 | -33.6 | -27.7 | 0.4 | 2.1 | 3.1 | -1.5 | -1.1 | -2.1 | 2.3 | 0.6 | 0.9 | -1.2 | 0 | -6.5 | 4.1 | -4.4 | -5.5 | -5 | -1.1 | 3.1 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4.7 | 0 | 12.5 | 76.1 | 13.6 | 10.5 | 0 | 32.3 | -76.7 | 24 | 29.7 | 23 | 26.1 | 18.2 | 37.2 | 12.7 | 40.3 | 63.2 | 25.8 | 12.9 | 0 | 0.9 | 54.5 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.7 | 0 | -16 | 568.7 | 367.4 | 3.8 | 198.9 | 4.3 | 2.3 | 238.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 11 | 0.9 | 12.2 | 0.5 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -220.6 | -104.4 | -5.6 | -311.3 | -38.7 | -151.2 | -200 | -207.5 | -315.7 | -522.1 | -392.9 | -442.2 | -342.3 | -381.7 | -915.4 | -710.4 | -310.7 | -287.2 | 0 | -1.1 | -78.9 | 0 | 0 | -11.3 | -33.4 | 0 | 0 | -76.7 | -23.3 | -9.7 | -390.3 | -34.9 | 0 | -28.4 | -63.5 | -51.2 | -371.1 | -26 | -150 | -51.7 | -9.6 | -109.4 | -196.1 | -66 | -116.2 | -48.7 | -0.1 | -4.3 | -14.2 | -37.3 | -6.4 | -131.4 | -400.5 | -244.8 | -164.4 | -111.7 | -58.9 | -17.1 | -88 | -382 | -37.3 | -76 | -60 | -0.1 | 0 | 0 | -2.9 | -27.2 | -28.7 | -92.8 | -311.5 | -189.6 | -50.3 | -43.3 | -118.7 | 0 | 0 | 0 | -38.6 | -77.7 | -70.9 | -46 | -82.9 | -49.8 | -58.1 | 0 | 0 | -148.8 | -204.6 | -190.9 | -47.9 | -115.2 | -35.9 | -69.6 | -58 | -31 | -98.2 | -78.2 | -3.8 | 0 | -106.9 | -298.5 | -540.9 | -219.3 | -99.3 | -111.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 214.6 | 22.3 | -24.6 | -1.1 | -17 | -2.2 | 254.1 | 0.2 | -23.8 | -2.3 | 0.7 | 1.5 | -34.9 | 11.8 | 4.9 | 7.7 | 4.1 | 21.3 | 29.9 | -4.6 | -13 | 4.7 | 0 | 2.6 | -2.4 | 1.8 | 1.8 | -2 | 11 | 1.5 | 1.8 | 0.7 | 21.1 | 0.5 | 4.7 | 2.6 | 1.2 | 9.2 | 1.8 | 10 | 20.5 | 2.1 | 12.2 | 11.8 | 21 | 3.7 | 14 | 3.3 | 5.4 | 12.5 | 25 | 3.3 | -5.6 | 41.9 | 30.3 | 11.7 | 43.3 | 134.2 | 21.5 | 1.4 | 1.5 | 57.3 | 8.8 | -7.6 | -3.1 | 26.2 | -41.2 | 44.5 | -43.5 | -231.7 | 221.6 | -73 | 87.3 | 105.1 | -390.6 | 13.9 | -18 | 23.7 | -1.9 | -5.3 | 7.5 | 0 | 0 | 0.6 | -0.6 | 466.7 | -465.2 | -65.5 | 56.2 | 66.7 | 2.3 | -2 | -0.1 | 6.5 | 2.1 | 163.1 | -162.7 | -52 | 52.6 | -1.2 | 1.9 | 0.3 | 25.9 | 7.6 | -4.9 | 925.1 | -3.3 | -373.4 | 384.1 | -403.2 | 31 | -10.7 | -7.3 | 116.1 | 41.1 | -26 | -2.6 | 20.2 | 237.8 | -1.9 | -0.1 | 0 | 0.1 | -0.5 | 0 | 0 | 0 | 0.1 | -0.1 | 0.7 | -0.2 | -0.4 | -0.2 | 1.5 | -1.5 | 17.9 | -0.1 | 2.4 | 0 |
| Financing Cash Flow
| 214.6 | -189.1 | -45.8 | 155.4 | -221.1 | 110.1 | -253 | 186.5 | -216.1 | -340.4 | -343.1 | -434 | -36.5 | 154.8 | -399.5 | -615.3 | -816.5 | 97.9 | -149.9 | -901.8 | 347.1 | -104.4 | -229.7 | -115.3 | -210.9 | 143.3 | -155.1 | -27.9 | -197.7 | -45.1 | -168.8 | 24.6 | -118.1 | -1.7 | -112.2 | -7.9 | 86.2 | 234.8 | -171.5 | 58.9 | -121.3 | 202.5 | -189.1 | 57 | -173.3 | 31.1 | -110 | 70.8 | -218.7 | 150.2 | -116.7 | 16.4 | -85.6 | -14.5 | -154.5 | 66.1 | -75.8 | 23.4 | 8.4 | -100.8 | -61 | -20.6 | -65.3 | -68.8 | -165.2 | -82.3 | -191.3 | -109.5 | -149.2 | -76.1 | -107.1 | 131.1 | -84.4 | 201.9 | -122.1 | -276 | 12.2 | -141.4 | -28.4 | -45.6 | -177.7 | -25.4 | -67.2 | -14.8 | -49 | 16.1 | -51.7 | -96.4 | -138.4 | -195.6 | -47.3 | -65.3 | -18.8 | -32.6 | 160.6 | -298.3 | -282.8 | 230.9 | -594.5 | 49.7 | 86.8 | 497.1 | -419.8 | -1,625.4 | 922 | -257.9 | -1,207.4 | -115.7 | 714.8 | -222.3 | -200.6 | 49.1 | 773.7 | 455.8 | -997.2 | 1,202.6 | -16 | -13.5 | 210.1 | -1.5 | 1.9 | 3.1 | -1.8 | -1.6 | -2.1 | 2.3 | 0.6 | 1 | -1.3 | 0.2 | -1.9 | 10 | -3.7 | 8.4 | -6.7 | 16.8 | 3 | 2.4 | 0 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 26 | 5 | -11.4 | 28.7 | 4.1 | -1.4 | -6.9 | 1.9 | -12 | -347.6 | 106.4 | -271.7 | 547.7 | -11.5 | 12.4 | -290.4 | -219.6 | 219.1 | 93.2 | -153.7 | 368.6 | -3 | -6.4 | 2.3 | 0.2 | -3.9 | -0.5 | -5.1 | -12.2 | 15.9 | 1 | -2 | -7.8 | 2.6 | 7.5 | 6.9 | -26.3 | 10.2 | -1.4 | -8.8 | -1.3 | 7.9 | -1 | -0.7 | 0 | 0.9 | -1.4 | 23.4 | -23.4 | -28.9 | 36.5 | -14.2 | -10.3 | 19.3 | -14.5 | -2.5 | -10.8 | 10.6 | -17.1 | -59 | -12.9 | -30.8 | 75.4 | 67.2 | -48.4 | 50.2 | 18 | 8.4 | 1.4 | 4.4 | -2 | -11.6 | -9.5 | 22.5 | -6.2 | -220.9 | 12.2 | -33.7 | 230.6 | 18.3 | -78.1 | 16.4 | 32.5 | 26.1 | -139.2 | 137.1 | -199.9 | 49.7 | 9.5 | 6.5 | 69.5 | -5.3 | -22.6 | 39 | 63 | -56.9 | 0.8 | -51.3 | -21.3 | -258.6 | 227.4 | -74.5 | -267 | 737.5 | -773.9 | 0 | 325.1 | 0 | -148 | 0 | 0 | 0 | -299.5 | 0 | 0 | 0 | -161.2 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -8.8 | 0 | -1.8 |
| Cash At End Of Period
| 129.4 | 103.4 | 98.4 | 109.8 | 81.1 | 77 | 78.4 | 85.3 | 83.4 | 95.4 | 443 | 336.6 | 608.3 | 60.6 | 72.1 | 59.7 | 350.1 | 569.7 | 350.6 | 257.4 | 411.1 | 42.5 | 45.5 | 51.9 | 49.6 | 49.4 | 53.3 | 53.8 | 58.9 | 69.2 | 56.6 | 55.6 | 57.6 | 64.8 | 62.2 | 54.7 | 47.8 | 74.1 | 63.9 | 65.3 | 74.1 | 75.4 | 67.5 | 68.5 | 69.2 | 69.2 | 68.3 | 69.7 | 46.3 | 69.7 | 98.6 | 62.1 | 76.3 | 86.6 | 67.3 | 81.8 | 84.3 | 95.1 | 84.5 | 101.6 | 160.6 | 173.7 | 204.3 | 128.9 | 61.7 | 111 | 60.8 | 42.8 | 34.4 | 32.8 | 29.2 | 31.2 | 42.8 | 52.2 | 31 | 37.2 | 258.1 | 243.8 | 280 | 49.4 | 31.1 | 107.2 | 93.1 | 60.6 | 34.5 | 170.8 | 35.5 | 235.4 | 185.7 | 176.2 | 169.7 | 100.2 | 105.5 | 128.1 | 89.1 | 26.1 | 83 | 82.2 | 133.5 | 154.8 | 413.4 | 396 | 470.5 | 737.5 | 0 | 0 | 325.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |