AutoNation, Inc.
NYSE:AN
159.34 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 60.2 | 108 | 79.2 | 75.1 | 64 | 63.7 | 58.3 | 72.6 | 442.9 | 336.5 | 608.1 | 60.4 | 72 | 59.5 | 350 | 569.6 | 350.5 | 257.3 | 411 | 42 | 45 | 51.1 | 48.7 | 48.6 | 52.6 | 53.1 | 57.5 | 69.2 | 53.3 | 52.5 | 56.3 | 64.8 | 62.2 | 54.7 | 47.8 | 74.1 | 63.9 | 65.3 | 74.1 | 75.4 | 67.5 | 68.5 | 69.2 | 69.2 | 68.3 | 69.7 | 46.3 | 69.7 | 98.6 | 62.1 | 76.3 | 86.6 | 67.3 | 81.8 | 84.3 | 95.1 | 84.5 | 101.6 | 160.8 | 173.7 | 204.5 | 128.9 | 62 | 111 | 60.8 | 42.1 | 34.4 | 32.8 | 28.4 | 31.2 | 42.8 | 52.2 | 29.7 | 35.6 | 256.6 | 243.8 | 277.5 | 47.8 | 28.7 | 107.2 | 90.8 | 56.8 | 31.1 | 170.8 | 33.7 | 235.4 | 185.7 | 176.2 | 169.7 | 100.2 | 105.5 | 128.1 | 89.1 | 26.1 | 83 | 82.2 | 133.5 | 154.8 | 413.4 | 369.3 | 398.9 | 737.5 | 377 | 773.9 | 325.1 | 233.9 | 273.5 | 148 | 206.2 | 130.1 | 199.2 | 63.6 | 154.8 | 259.9 | 137.7 | 159.8 | 208 | 2.9 | 2.2 | 2.7 | 5.5 | 6 | 6 | 5 | 4.5 | 2.9 | 4.9 | 5.6 | 4.3 | 5.8 | 5.2 | 16 | 8.2 | 15.2 | 1.4 | 8.8 | 5.1 | 1.7 | 1.9 | 0.2 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 60.2 | 108 | 79.2 | 75.1 | 64 | 63.7 | 58.3 | 72.6 | 442.9 | 336.5 | 608.1 | 60.4 | 72 | 59.5 | 350 | 569.6 | 350.5 | 257.3 | 411 | 42 | 45 | 51.1 | 48.7 | 48.6 | 52.6 | 53.1 | 57.5 | 69.2 | 53.3 | 52.5 | 56.3 | 64.8 | 62.2 | 54.7 | 47.8 | 74.1 | 63.9 | 65.3 | 74.1 | 75.4 | 67.5 | 68.5 | 69.2 | 69.2 | 68.3 | 69.7 | 46.3 | 69.7 | 98.6 | 62.1 | 76.3 | 86.6 | 67.3 | 81.8 | 84.3 | 95.1 | 84.5 | 101.6 | 160.8 | 173.7 | 204.5 | 128.9 | 62 | 111 | 60.8 | 42.1 | 34.4 | 32.8 | 28.4 | 31.2 | 42.8 | 52.2 | 29.7 | 35.6 | 256.6 | 243.8 | 277.5 | 47.8 | 28.7 | 107.2 | 90.8 | 56.8 | 31.1 | 170.8 | 33.7 | 235.4 | 185.7 | 176.2 | 169.7 | 100.2 | 105.5 | 128.1 | 89.1 | 26.1 | 83 | 82.2 | 133.5 | 154.8 | 413.4 | 369.3 | 398.9 | 737.5 | 377 | 773.9 | 325.1 | 233.9 | 273.5 | 148 | 206.2 | 130.1 | 199.2 | 63.6 | 154.8 | 259.9 | 137.7 | 159.8 | 208 | 2.9 | 2.2 | 2.7 | 5.5 | 6 | 6 | 5 | 4.5 | 2.9 | 4.9 | 5.6 | 4.3 | 5.8 | 5.2 | 16 | 8.2 | 15.2 | 1.4 | 8.8 | 5.1 | 1.7 | 1.9 | 0.2 |
| Net Receivables
| 923.8 | 873.4 | 902.2 | 1,063.5 | 877.3 | 842.3 | 742.7 | 858.8 | 649.4 | 705.4 | 747.9 | 730 | 628.1 | 773.5 | 883.5 | 845.2 | 682.5 | 673.3 | 512.9 | 916.7 | 829.5 | 780.8 | 782.7 | 976.2 | 800.5 | 854.5 | 883.1 | 1,111 | 901 | 795.1 | 830.3 | 1,032.9 | 788.3 | 817.2 | 767.6 | 908.2 | 758.1 | 770.6 | 778 | 817.8 | 651.8 | 691.3 | 663.6 | 740.9 | 599.3 | 621.4 | 590.1 | 698.4 | 514.2 | 538.9 | 518.1 | 587.4 | 402.1 | 404.6 | 425.5 | 462 | 392.1 | 393.9 | 403.3 | 408.8 | 313.2 | 330.6 | 336.3 | 387.4 | 467.5 | 558.6 | 641 | 714.1 | 669.8 | 672.6 | 658.4 | 813.7 | 713.1 | 734.9 | 684.4 | 795.7 | 654 | 775.1 | 711.8 | 773.2 | 694.7 | 726.2 | 736.8 | 768.3 | 750.3 | 844.9 | 715.4 | 759.8 | 723.8 | 795.1 | 808.3 | 802.2 | 980.2 | 1,071.4 | 1,146.2 | 1,108.8 | 1,102.3 | 1,191.7 | 1,118.5 | 1,151 | 1,263.1 | 1,240.5 | 6,440.8 | 1,605.3 | 1,588.3 | 1,358.8 | 5,544.3 | 977.3 | 819.2 | 616.1 | 522 | 316.3 | 62.4 | 58.4 | 47.5 | 32.8 | 16 | 8.8 | 8.3 | 7.4 | 16.1 | 16 | 15.8 | 17.3 | 22.9 | 22.3 | 22.6 | 24.2 | 20.6 | 22.3 | 21.7 | 11.4 | 6.5 | 6.4 | 6.7 | 10.4 | 6.6 | 0.8 | 0.2 | 0.3 |
| Inventory
| 3,530.8 | 3,553.9 | 3,002.7 | 3,033.4 | 2,645.6 | 2,572.5 | 2,196.2 | 2,048.3 | 1,851.3 | 1,905.3 | 1,698.3 | 1,847.9 | 1,496.6 | 1,756.2 | 2,254.6 | 2,598.5 | 2,482.5 | 2,432.3 | 3,677 | 3,305.8 | 3,280.7 | 3,517.9 | 3,771.4 | 3,650.5 | 3,381.3 | 3,587 | 3,529.3 | 3,365.6 | 3,408.6 | 3,713.2 | 3,692.6 | 3,520.1 | 3,448 | 3,661.4 | 3,927.8 | 3,612 | 3,226.9 | 3,230.7 | 2,928.4 | 2,899 | 2,691.4 | 2,776.6 | 2,712 | 2,827.2 | 2,504.8 | 2,625.2 | 2,499.8 | 2,396.9 | 2,142.1 | 2,077.7 | 1,984.6 | 1,809.2 | 1,601.7 | 1,780 | 1,731.7 | 1,867 | 1,739.8 | 1,580.9 | 1,512.4 | 1,408.3 | 1,161.1 | 1,257.9 | 1,553.4 | 1,876 | 1,967.5 | 2,295.4 | 2,377.1 | 2,325.7 | 2,230.1 | 2,346.6 | 2,258.2 | 2,361.4 | 2,363.8 | 2,795.7 | 2,673.6 | 2,682.7 | 2,203.5 | 2,623.6 | 2,856.5 | 2,640.5 | 2,647.1 | 3,357.6 | 3,140.8 | 2,919.3 | 2,373.9 | 2,809.3 | 2,803.5 | 2,598.4 | 2,251.7 | 2,507.3 | 2,363.1 | 2,178.5 | 2,248.8 | 2,439.3 | 2,597.4 | 2,769.2 | 2,403.3 | 2,799.1 | 2,658.8 | 2,706.8 | 2,221 | 2,193.2 | 2,130.6 | 1,853.5 | 1,490.8 | 1,518.4 | 1,384.3 | 1,094.8 | 931.2 | 758.2 | 493.7 | 34.2 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 234.7 | 316.1 | 257.8 | 134.9 | 186.2 | 161.3 | 155.8 | 158.3 | 131.4 | 184.1 | 195.3 | 173.4 | 177.7 | 212.7 | 178.7 | 139.4 | 139.4 | 157.3 | 147.7 | 146.6 | 243.6 | 313.8 | 229 | 208.7 | 203.4 | 209.3 | 177 | 251.7 | 87.2 | 85.4 | 97.6 | 97 | 123.4 | 130.6 | 129.5 | 117.1 | 202.7 | 207 | 204.8 | 207 | 196.2 | 191.6 | 192.9 | 192.7 | 186.1 | 190.2 | 204.7 | 196.1 | 203.4 | 205.2 | 202.8 | 193 | 224.9 | 222.7 | 209.3 | 205 | 232.1 | 237.6 | 254.6 | 259.8 | 242.2 | 328.5 | 303.3 | 179.7 | 200.1 | 205.9 | 217.2 | 165.8 | 183.3 | 177.6 | 187.4 | 158.5 | 177.6 | 177.9 | 210.3 | 158.2 | 175.3 | 199 | 154.3 | 156.8 | 143.1 | 133.3 | 127.1 | 131.9 | 113.3 | 138.7 | 144.4 | 94.7 | 100 | 97.7 | 44.3 | 43.7 | 64.6 | 238.3 | 229 | 216 | 188.8 | 173.2 | 74.5 | 73.8 | 98.5 | 68.6 | 145.5 | 4,173.6 | 4,961.9 | 5,246.1 | 159.5 | 4,605.7 | 4,563.2 | 4,649.8 | 4,448 | 2,170.7 | 135.7 | 59.7 | 16 | 14.2 | 5.7 | 4.1 | 4.5 | 4.1 | 5.5 | 5.9 | 4.3 | 3.4 | 4.6 | 6.9 | 4.6 | 4.6 | 7.8 | 8.5 | 10.6 | 3.4 | 8.6 | 4.8 | 9 | 1 | 13.9 | 0.3 | -0.1 | 0 |
| Total Current Assets
| 4,749.5 | 4,851.4 | 4,241.9 | 4,306.9 | 3,773.1 | 3,639.8 | 3,153 | 3,138 | 3,075 | 3,131.3 | 3,249.6 | 2,811.7 | 2,374.4 | 2,801.9 | 3,666.8 | 4,152.7 | 3,654.9 | 3,520.2 | 4,748.6 | 4,411.1 | 4,398.8 | 4,663.6 | 4,831.8 | 4,884 | 4,437.8 | 4,703.9 | 4,646.9 | 4,797.5 | 4,450.1 | 4,646.2 | 4,676.8 | 4,714.8 | 4,421.9 | 4,663.9 | 4,872.7 | 4,711.4 | 4,251.6 | 4,273.6 | 3,985.3 | 3,999.2 | 3,606.9 | 3,728 | 3,637.7 | 3,830 | 3,358.5 | 3,506.5 | 3,340.9 | 3,361.1 | 2,958.3 | 2,883.9 | 2,781.8 | 2,676.2 | 2,296 | 2,489.1 | 2,450.8 | 2,629.1 | 2,448.5 | 2,314 | 2,331.1 | 2,250.6 | 1,921 | 2,045.9 | 2,255 | 2,554.1 | 2,695.9 | 3,102 | 3,269.7 | 3,238.4 | 3,111.6 | 3,228 | 3,146.8 | 3,385.8 | 3,284.2 | 3,744.1 | 3,824.9 | 3,880.4 | 3,310.3 | 3,645.5 | 3,751.3 | 3,677.7 | 3,575.7 | 4,273.9 | 4,035.8 | 3,990.3 | 3,271.2 | 4,028.3 | 3,849 | 3,629.1 | 3,245.2 | 3,500.3 | 3,321.2 | 3,152.5 | 3,382.7 | 3,775.1 | 4,055.6 | 4,176.2 | 3,827.9 | 4,318.8 | 4,265.2 | 4,300.9 | 3,981.5 | 4,239.8 | 9,093.9 | 8,406.3 | 8,366.1 | 8,357.2 | 7,361.6 | 6,825.8 | 6,519.8 | 6,154.2 | 5,662.9 | 2,584.8 | 380.9 | 378 | 201.2 | 206.8 | 229.7 | 15.8 | 15 | 14.2 | 27.1 | 27.9 | 26.1 | 27.6 | 34.6 | 32.1 | 32.1 | 34.4 | 32.7 | 36.6 | 37.5 | 30.8 | 23.3 | 26.4 | 17.1 | 20.2 | 25.6 | 2.8 | 2 | 0.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,184.5 | 4,185.6 | 4,190.3 | 4,183.7 | 4,094.5 | 4,083.1 | 3,984.8 | 3,930.7 | 3,806.4 | 3,753.4 | 3,697.4 | 3,703.5 | 3,504.5 | 3,397.7 | 3,409.6 | 3,447.6 | 3,454.1 | 3,484.5 | 3,498.4 | 3,507.7 | 3,459.6 | 3,451.2 | 3,473 | 3,155.3 | 3,085.5 | 3,023.1 | 3,000.3 | 2,962.7 | 2,949.2 | 2,950.7 | 2,897 | 2,843.2 | 2,807.6 | 2,772.2 | 2,768.1 | 2,667.4 | 2,494.4 | 2,489.2 | 2,433.3 | 2,422 | 2,293.4 | 2,272.9 | 2,244.2 | 2,235.3 | 2,186.8 | 2,122.9 | 2,102.4 | 2,095.1 | 2,007.7 | 1,987 | 1,960.9 | 1,950.7 | 1,919.2 | 1,884.3 | 1,880.4 | 1,838 | 1,780.7 | 1,741.9 | 1,728 | 1,729.2 | 1,725.8 | 1,742.8 | 1,854.8 | 1,937 | 1,970.2 | 1,956.3 | 1,963.6 | 1,986.6 | 1,964.3 | 1,946.1 | 1,935.8 | 1,929.6 | 1,897.4 | 1,824.2 | 1,816.1 | 1,832.3 | 1,819.2 | 1,830.1 | 1,819 | 1,836.3 | 1,803.2 | 1,809.3 | 1,793.1 | 1,696.7 | 1,709 | 1,704.4 | 1,703.7 | 1,678.4 | 1,633.7 | 1,612.8 | 1,606.3 | 1,583.3 | 1,545.3 | 1,523.7 | 1,548.8 | 1,538.1 | 1,485 | 1,404.7 | 1,339.4 | 1,360.4 | 1,694.7 | 1,663.9 | 2,187.7 | 2,043.6 | 2,811.3 | 2,534.1 | 2,338.7 | 2,096.9 | 1,934 | 1,758 | 1,496.5 | 846.4 | 331.6 | 258 | 229.4 | 187.5 | 110.9 | 87 | 86.4 | 85.5 | 102 | 101.2 | 100.9 | 101.4 | 111.2 | 102.5 | 101.5 | 101.2 | 93.4 | 90.1 | 87.6 | 77.5 | 70.3 | 66.5 | 63.3 | 36.7 | 25.4 | 0.4 | 0.1 | 0.1 |
| Goodwill
| 1,447.6 | 1,449.4 | 1,454.7 | 1,465.8 | 1,455.7 | 1,460.7 | 1,450.2 | 1,320.1 | 1,233.3 | 1,233.3 | 1,232.7 | 1,235.3 | 1,224 | 1,187 | 1,184.8 | 1,185 | 1,186.5 | 1,181.3 | 1,183.6 | 1,501.9 | 1,498.6 | 1,497.8 | 1,509.8 | 1,513.2 | 1,516.1 | 1,508.1 | 1,513.6 | 1,515 | 1,529.8 | 1,527.9 | 1,515.6 | 1,511.3 | 1,492.4 | 1,427.3 | 1,437.4 | 1,394.5 | 1,346 | 1,341 | 1,321.7 | 1,314.7 | 1,265.3 | 1,257.8 | 1,257.8 | 1,259.6 | 1,254.9 | 1,253 | 1,233 | 1,237.4 | 1,172.2 | 1,172.2 | 1,172.2 | 1,172.2 | 1,172.2 | 1,172.2 | 1,171.6 | 1,142.1 | 1,140.4 | 1,126.8 | 1,128.5 | 1,125.1 | 1,125.3 | 1,121.5 | 1,136.6 | 1,149.1 | 1,147.8 | 2,759.5 | 2,759.5 | 2,757.4 | 2,768.5 | 2,783 | 2,786.9 | 2,799.7 | 2,740.3 | 2,738.4 | 0 | 6.5 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 922.6 | 924.3 | 925.6 | 927.8 | 931.8 | 936.2 | 880.3 | 837 | 742.4 | 742.8 | 743.1 | 743.5 | 587.1 | 521 | 521.2 | 521.5 | 521.8 | 522 | 522.3 | 581.6 | 582 | 582.7 | 596.7 | 595.4 | 595.7 | 579.3 | 587.3 | 586.8 | 616.3 | 615.1 | 600.6 | 598.2 | 581 | 544.6 | 554.7 | 439.9 | 406.9 | 392.4 | 369.2 | 354.7 | 339.1 | 335 | 334.9 | 335.1 | 326.8 | 328.2 | 289.7 | 291.3 | 213.7 | 213 | 217.5 | 217.8 | 218 | 217.8 | 216.5 | 202 | 202.2 | 184 | 183.3 | 174.8 | 174.9 | 175.9 | 177.6 | 177.7 | 177.6 | 324.6 | 329.9 | 319.9 | 316.8 | 315.6 | 316.7 | 317.2 | 286 | 272.5 | 3,012.3 | 2,957.1 | 2,961 | 2,954 | 2,967.8 | 2,976.2 | 3,003.6 | 3,010.3 | 2,956.5 | 2,894.6 | 2,988.1 | 2,985.3 | 2,987.3 | 2,975.8 | 2,980.3 | 2,954 | 2,949.8 | 2,865.2 | 2,881.1 | 2,866.9 | 2,902.5 | 2,920.2 | 2,939.9 | 2,923.5 | 2,897.5 | 2,831 | 2,842.3 | 2,568.8 | 2,864.9 | 2,473.4 | 2,922 | 2,478.4 | 2,295 | 1,604.6 | 1,211.4 | 870.6 | 734.8 | 228.4 | 183 | 180.6 | 149.7 | 99.9 | 84.8 | 13 | 13.1 | 11.3 | 23.2 | 23.2 | 23.1 | 22.9 | 26.3 | 26.8 | 27 | 27.5 | 27.3 | 25.9 | 23.9 | 38.1 | 32.1 | 19.3 | 16.3 | 15.9 | 7.3 | 0.7 | 0 | 0 |
| Goodwill and Intangible Assets
| 2,370.2 | 2,373.7 | 2,380.3 | 2,393.6 | 2,387.5 | 2,396.9 | 2,330.5 | 2,157.1 | 1,975.7 | 1,976.1 | 1,975.8 | 1,978.8 | 1,811.1 | 1,708 | 1,706 | 1,706.5 | 1,708.3 | 1,703.3 | 1,705.9 | 2,083.5 | 2,080.6 | 2,080.5 | 2,106.5 | 2,108.6 | 2,111.8 | 2,087.4 | 2,100.9 | 2,101.8 | 2,146.1 | 2,143 | 2,116.2 | 2,109.5 | 2,073.4 | 1,971.9 | 1,992.1 | 1,834.4 | 1,752.9 | 1,733.4 | 1,690.9 | 1,669.4 | 1,604.4 | 1,592.8 | 1,592.7 | 1,594.7 | 1,581.7 | 1,581.2 | 1,522.7 | 1,528.7 | 1,385.9 | 1,385.2 | 1,389.7 | 1,390 | 1,390.2 | 1,390 | 1,388.1 | 1,344.1 | 1,342.6 | 1,310.8 | 1,311.8 | 1,299.9 | 1,300.2 | 1,297.4 | 1,314.2 | 1,326.8 | 1,325.4 | 3,084.1 | 3,089.4 | 3,077.3 | 3,085.3 | 3,098.6 | 3,103.6 | 3,116.9 | 3,026.3 | 3,010.9 | 3,012.3 | 2,957.1 | 2,961 | 2,954 | 2,967.8 | 2,976.2 | 3,003.6 | 3,010.3 | 2,956.5 | 2,894.6 | 2,988.1 | 2,985.3 | 2,987.3 | 2,975.8 | 2,980.3 | 2,954 | 2,949.8 | 2,865.2 | 2,881.1 | 2,866.9 | 2,902.5 | 2,920.2 | 2,939.9 | 2,923.5 | 2,897.5 | 2,831 | 2,842.3 | 2,568.8 | 2,864.9 | 2,473.4 | 2,922 | 2,478.4 | 2,295 | 1,604.6 | 1,211.4 | 870.6 | 734.8 | 228.4 | 183 | 180.6 | 149.7 | 99.9 | 84.8 | 13 | 13.1 | 11.3 | 23.2 | 23.2 | 23.1 | 22.9 | 26.3 | 26.8 | 27 | 27.5 | 27.3 | 25.9 | 23.9 | 38.1 | 32.1 | 19.3 | 16.3 | 15.9 | 7.3 | 0.7 | 0 | 0 |
| Long Term Investments
| 895.5 | 713.3 | 523.1 | 407.5 | 259.6 | 287.4 | 331.3 | 318.9 | 9.2 | 8.7 | -81.4 | -78.2 | -80.8 | -75.4 | -76.3 | -95.9 | -110.1 | -118 | -66.5 | 0 | -126.6 | -91.7 | -90.6 | -89.8 | -87.5 | -76.8 | -76.1 | -71.9 | -99.2 | -99.5 | -95.6 | 0 | -89.3 | -97.5 | -91.5 | 0 | -161 | -146 | -140.6 | 0 | -129.4 | -124.2 | -119.1 | 0 | -104.8 | -97.2 | -93.7 | 0 | -77.8 | -70.6 | -65.5 | 0 | -43.6 | -25.9 | -25.9 | 0 | -41.1 | -35.9 | -29.2 | 0 | 0 | 0 | 0 | 0 | 0 | -224.6 | -225 | 0 | -199.8 | -203.2 | -208.7 | 0 | -209.6 | -200.3 | -197.9 | 0 | -209.7 | -193.7 | -175 | 0 | -175 | -148.8 | -140.7 | 0 | -380.4 | -383 | -356.1 | -947.4 | -933.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 88 | 90.3 | 86.3 | 375.7 | 60.4 | 58.1 | 58.1 | 76.5 | 83.6 | 81.6 | 81.4 | 78.2 | 80.8 | 75.4 | 76.3 | 95.9 | 110.1 | 118 | 66.5 | 0 | 126.6 | 91.7 | 90.6 | 89.8 | 87.5 | 76.8 | 76.1 | 71.9 | 99.2 | 99.5 | 95.6 | 0 | 89.3 | 97.5 | 91.5 | 0 | 161 | 146 | 140.6 | 0 | 129.4 | 124.2 | 119.1 | 0 | 104.8 | 97.2 | 93.7 | 0 | 77.8 | 70.6 | 65.5 | 0 | 43.6 | 25.9 | 25.9 | 0 | 41.1 | 35.9 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 224.6 | 225 | 0 | 199.8 | 203.2 | 208.7 | 0 | 209.6 | 200.3 | 197.9 | 0 | 209.7 | 193.7 | 175 | 0 | 175 | 148.8 | 140.7 | 0 | 380.4 | 383 | 356.1 | 947.4 | 933.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 618.9 | 614.3 | 619.4 | 688.3 | 665.9 | 614.2 | 503.1 | 438.5 | 465.4 | 356.4 | 435.1 | 449.6 | 450.7 | 473.4 | 485.1 | 580.4 | 752 | 740.5 | 599.5 | 541 | 512.8 | 504.2 | 503 | 517.2 | 484.7 | 474.2 | 472.2 | 409.5 | 409.4 | 409.8 | 402.7 | 392.5 | 384.1 | 380.3 | 364.7 | 345.1 | 352.5 | 343.2 | 329 | 309.1 | 289 | 277.9 | 269.4 | 254.1 | 247.8 | 242.4 | 228.2 | 218.1 | 211.1 | 205.3 | 200 | 181.9 | 161.4 | 172.5 | 170.1 | 163 | 158.9 | 151.4 | 130.2 | 127.6 | 147 | 151.1 | 161.9 | 196.2 | 246.7 | 209 | 200.5 | 177.3 | 181.8 | 179.7 | 179.7 | 174.7 | 172.5 | 172.6 | 157.6 | 154.7 | 174.6 | 169.4 | 202.9 | 208.7 | 211.5 | 225.4 | 242.2 | 241.5 | 254.7 | 213.3 | 278.4 | 301.5 | 340.1 | 436.4 | 468.3 | 464.4 | 344 | 180.1 | 173.3 | 195.5 | 256.4 | 269.3 | 1,225.8 | 1,121.1 | 986.1 | 936.8 | 1,022.4 | 1,002.5 | 0 | 0 | 0 | 0 | 72.4 | 142.1 | 138.6 | 116.5 | 91.4 | 80.1 | 56.1 | 47.9 | 3.2 | 1.1 | 22.1 | 21.4 | 3.2 | 2.9 | 3 | 3.6 | 5.8 | 4.4 | 4.4 | 4.3 | 4 | 4.2 | 4.1 | 2.1 | 0.7 | 0.5 | 1.1 | 1 | 13 | 0 | 0 | 0.2 |
| Total Non-Current Assets
| 8,157.1 | 7,977.2 | 7,799.4 | 8,048.8 | 7,467.9 | 7,439.7 | 7,207.8 | 6,921.7 | 6,340.3 | 6,176.2 | 6,108.3 | 6,131.9 | 5,766.3 | 5,579.1 | 5,600.7 | 5,734.5 | 5,914.4 | 5,928.3 | 5,803.8 | 6,132.2 | 6,053 | 6,035.9 | 6,082.5 | 5,781.1 | 5,682 | 5,584.7 | 5,573.4 | 5,474 | 5,504.7 | 5,503.5 | 5,415.9 | 5,345.2 | 5,265.1 | 5,124.4 | 5,124.9 | 4,846.9 | 4,599.8 | 4,565.8 | 4,453.2 | 4,400.5 | 4,186.8 | 4,143.6 | 4,106.3 | 4,084.1 | 4,016.3 | 3,946.5 | 3,853.3 | 3,841.9 | 3,604.7 | 3,577.5 | 3,550.6 | 3,522.6 | 3,470.8 | 3,446.8 | 3,438.6 | 3,345.1 | 3,282.2 | 3,204.1 | 3,170 | 3,156.7 | 3,173 | 3,191.3 | 3,330.9 | 3,460 | 3,542.3 | 5,249.4 | 5,253.5 | 5,241.2 | 5,231.4 | 5,224.4 | 5,219.1 | 5,221.2 | 5,096.2 | 5,007.7 | 4,986 | 4,944.1 | 4,954.8 | 4,953.5 | 4,989.7 | 5,021.2 | 5,018.3 | 5,045 | 4,991.8 | 4,832.8 | 4,951.8 | 4,903 | 4,969.4 | 4,955.7 | 4,954.1 | 5,003.2 | 5,024.4 | 4,912.9 | 4,770.4 | 4,570.7 | 4,624.6 | 4,653.8 | 4,681.3 | 4,597.5 | 5,462.7 | 5,312.5 | 5,523.1 | 5,169.5 | 6,075 | 5,519.5 | 5,733.3 | 5,012.5 | 4,633.7 | 3,701.5 | 3,217.8 | 2,770.7 | 2,369.9 | 1,191.3 | 606 | 518.7 | 435.2 | 335.3 | 198.9 | 101.1 | 121.6 | 118.2 | 128.4 | 127.3 | 127 | 127.9 | 143.3 | 133.7 | 132.9 | 133 | 124.7 | 120.2 | 115.6 | 117.7 | 103.1 | 86.3 | 80.7 | 53.6 | 45.7 | 1.1 | 0.1 | 0.3 |
| Total Assets
| 12,906.6 | 12,828.6 | 12,041.3 | 12,355.7 | 11,241 | 11,079.5 | 10,360.8 | 10,059.7 | 9,415.3 | 9,307.5 | 9,357.9 | 8,943.6 | 8,140.7 | 8,381 | 9,267.5 | 9,887.2 | 9,569.3 | 9,448.5 | 10,552.4 | 10,543.3 | 10,451.8 | 10,699.5 | 10,914.3 | 10,665.1 | 10,119.8 | 10,288.6 | 10,220.3 | 10,271.5 | 9,954.8 | 10,149.7 | 10,092.7 | 10,060 | 9,687 | 9,788.3 | 9,997.6 | 9,558.3 | 8,851.4 | 8,839.4 | 8,438.5 | 8,399.7 | 7,793.7 | 7,871.6 | 7,744 | 7,914.1 | 7,374.8 | 7,453 | 7,194.2 | 7,203 | 6,563 | 6,461.4 | 6,332.4 | 6,198.8 | 5,766.8 | 5,935.9 | 5,889.4 | 5,974.2 | 5,730.7 | 5,518.1 | 5,501.1 | 5,407.3 | 5,094 | 5,237.2 | 5,585.9 | 6,014.1 | 6,238.2 | 8,351.4 | 8,523.2 | 8,479.6 | 8,343 | 8,452.4 | 8,365.9 | 8,607 | 8,380.4 | 8,751.8 | 8,810.9 | 8,824.5 | 8,265.1 | 8,599 | 8,741 | 8,698.9 | 8,594 | 9,318.9 | 9,027.6 | 8,823.1 | 8,223 | 8,931.3 | 8,818.4 | 8,584.8 | 8,199.3 | 8,503.5 | 8,345.6 | 8,065.4 | 8,153.1 | 8,345.8 | 8,680.2 | 8,830 | 8,509.2 | 8,916.3 | 9,727.9 | 9,613.4 | 9,504.6 | 9,409.3 | 15,168.9 | 13,925.8 | 14,099.4 | 13,369.7 | 11,995.3 | 10,527.3 | 9,737.6 | 8,924.9 | 8,032.8 | 3,776.1 | 986.9 | 896.7 | 636.4 | 542.1 | 428.6 | 116.9 | 136.6 | 132.4 | 155.5 | 155.2 | 153.1 | 155.5 | 177.9 | 165.8 | 165 | 167.4 | 157.4 | 156.8 | 153.1 | 148.5 | 126.4 | 112.7 | 97.8 | 73.8 | 71.3 | 3.9 | 2.1 | 0.8 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 298.6 | 4,298.7 | 3,617.6 | 3,727.1 | 341.6 | 390.8 | 347.1 | 327.6 | 343.7 | 371.4 | 385.8 | 395.9 | 354.2 | 396.1 | 413.2 | 335.2 | 344.5 | 261.3 | 225.5 | 290.3 | 267.6 | 264.8 | 269.2 | 306.2 | 274.4 | 275.1 | 302.2 | 309.8 | 276.6 | 287.5 | 308.6 | 303.7 | 304 | 288.4 | 310.5 | 299.9 | 282.4 | 264.4 | 287.9 | 264.7 | 251.1 | 249.4 | 253.3 | 263 | 233.4 | 225.7 | 203.3 | 235.8 | 1,777.6 | 1,684.2 | 1,629.2 | 1,564.7 | 1,212.2 | 1,359.3 | 1,410.8 | 1,543.9 | 1,385.7 | 1,297.8 | 167.5 | 152.3 | 149.7 | 128.5 | 134.4 | 140.2 | 165.1 | 2,437.9 | 229.5 | 1,933.4 | 1,778.9 | 1,875.1 | 2,292 | 212.4 | 222.7 | 2,643.1 | 2,622.4 | 214.4 | 207.8 | 248.3 | 182 | 180.7 | 165.2 | 165.9 | 174.7 | 176.4 | 165.7 | 174.8 | 159.7 | 163.3 | 147.9 | 152.4 | 162.4 | 149.7 | 141.2 | 141.7 | 139.5 | 143.2 | 136 | 138.8 | 150.3 | 163.1 | 162.2 | 193.8 | 315.7 | 307.4 | 361.2 | 429.1 | 303.7 | 260.8 | 261.1 | 241.3 | 273 | 177.8 | 24 | 18.8 | 18.2 | 15 | 7.8 | 4.3 | 2.5 | 3.1 | 6.9 | 6.8 | 5.1 | 7.5 | 10.6 | 9.2 | 10.8 | 13 | 9.1 | 12.3 | 13 | 7.2 | 5.5 | 6.2 | 6 | 0 | 12.9 | 0.6 | 0 | 0 |
| Short Term Debt
| 4,644 | 904.9 | 758.6 | 952.4 | 3,184.8 | 3,069.8 | 2,495.4 | 2,222.1 | 1,636.6 | 1,529.2 | 1,407.5 | 1,847.6 | 1,255.6 | 1,778.3 | 2,305.1 | 3,107.5 | 2,616.3 | 2,830.2 | 4,128.1 | 4,168.6 | 4,175.2 | 4,595.1 | 4,894.6 | 4,672 | 4,208.6 | 4,541.9 | 4,424 | 4,551.4 | 5,192.4 | 5,246.4 | 4,798.9 | 4,958.7 | 4,527.8 | 4,772.9 | 4,977.3 | 4,340 | 3,661.1 | 3,644.5 | 3,027.6 | 3,122.2 | 2,792.2 | 2,886.6 | 2,856.1 | 3,059.1 | 2,630.7 | 2,777.7 | 2,554.7 | 2,570 | 28.2 | 28.2 | 31.7 | 12.6 | 93.2 | 11.9 | 8.2 | 8.1 | 8 | 7.9 | 7.7 | 7.6 | 7.5 | 13.8 | 13.9 | 33.3 | 55.7 | 37.2 | 30.1 | 23.9 | 79.5 | 66 | 20.1 | 2,278.6 | 2,160.8 | 40.7 | 40.5 | 40.6 | 13.7 | 14.5 | 14.3 | 14.9 | 14.7 | 3,188.9 | 2,981.1 | 2,825.7 | 2,247.4 | 2,614.3 | 2,577.1 | 2,311.1 | 1,827.1 | 2,151.1 | 2,040.2 | 1,908.6 | 1,929.5 | 2,117.5 | 2,301.5 | 2,423.5 | 2,004.6 | 2,380.1 | 2,252.5 | 2,248.7 | 1,743.3 | 1,751.2 | 1,853.4 | 1,441.8 | 3,421.2 | 1,267.6 | 1,428.1 | 532 | 555.9 | 3,556.6 | 577.1 | 48.2 | 18.8 | 0 | 29.3 | 0 | 1 | 1.3 | 2.3 | 0.9 | 8.7 | 4.5 | 2.9 | 7.1 | 6.7 | 10.6 | 5.7 | 8.5 | 10.1 | 10.4 | 17.4 | 5.6 | 4.9 | 5.4 | 14.3 | 4.5 | 6.2 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 50.1 | 0 | 0 | 0 | 68.8 | 0 | 0 | 0 | 118.5 | 0 | 12.5 | 47.3 | 110.4 | 0 | 0 | 0 | 0 | 612.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702.3 | 0 | 0 | 0 | 722.7 | 0 | 0 | 0 | 682.3 | 0 | 0 | 0 | 604.4 | 0 | 0 | 0 | 516.8 | 0 | 0 | 0 | 461.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.3 | 359.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 43.7 | 43.6 | 42.3 | 42.5 | 282.7 | 257.3 | 41.2 | 41.8 | 83.6 | 81.6 | 33.7 | 279.9 | 263.7 | 269.2 | 231.4 | 225.8 | 214.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641.4 | 639.4 | 604.3 | 536.5 | 468.1 | 511.4 | 453.2 | 486.5 | 431.3 | 369 | 1,427 | 1,388 | 1,059.9 | 1,200.7 | 1,504.4 | 1,927.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399.5 | 452.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 974.1 | 969.9 | 965.8 | 860.5 | 722.7 | 689.1 | 897.1 | 814.2 | 871.5 | 797.8 | 977.6 | 536.4 | 553.7 | 597.1 | 659.5 | 497.4 | 535.5 | 729.8 | 642.2 | 641.3 | 752.2 | 730.4 | 734.7 | 679.9 | 688.1 | 659.4 | 707.4 | 774.5 | 659.1 | 574.6 | 615 | 566.8 | 566.1 | 515.1 | 572.7 | 529.2 | 530 | 486.8 | 540.1 | 495.1 | 499.2 | 432.9 | 474.1 | 429.7 | 416.3 | 396.5 | 449.7 | 395.9 | 386.6 | 363.5 | 396.6 | 348.8 | 386.3 | 328.9 | 377.9 | 360.9 | 368.4 | 359.5 | 322.8 | 315.5 | 344.9 | 368.2 | 441.8 | 354.4 | 2,393.9 | 494.8 | 2,731.2 | 944.5 | 974.4 | 948 | 506.1 | 539.5 | 585.3 | 652.4 | 592.2 | 3,157.1 | 2,496.9 | 2,932 | 3,305.9 | 3,215.6 | 3,244.4 | 848.3 | 852.3 | 807.4 | 534.6 | 931.4 | 904.1 | 506.3 | 517 | 520 | 579.3 | 519.8 | 572.3 | 109.9 | 140.6 | 574.6 | 629.3 | 720.9 | 729.3 | 752.7 | 830.3 | 585 | 3,301.6 | 3,791.2 | 1,340.8 | 3,798.5 | 3,453.5 | 3,469.8 | 4,200.3 | 984.5 | 3,392.5 | 2,002 | 92 | 78.4 | 35.5 | 48.9 | 13 | 4.9 | 4 | 6.1 | 7.4 | 12.7 | 13.2 | 9.5 | 6.8 | 5.9 | 10 | 6.4 | 7.1 | 7.1 | 10.3 | 8 | 6.1 | 4.3 | 5.2 | 17.8 | 13.9 | 0.2 | 0.1 | 0.7 |
| Total Current Liabilities
| 5,960.4 | 6,217.1 | 5,384.3 | 5,582.5 | 4,531.8 | 4,407 | 3,780.8 | 3,405.7 | 2,935.4 | 2,780 | 2,804.6 | 3,059.8 | 2,427.2 | 3,040.7 | 3,609.2 | 4,165.9 | 3,710.6 | 3,821.3 | 4,995.8 | 5,100.2 | 5,195 | 5,590.3 | 5,898.5 | 5,658.1 | 5,171.1 | 5,476.4 | 5,433.6 | 5,635.7 | 6,128.1 | 6,108.5 | 5,722.5 | 5,829.2 | 5,397.9 | 5,576.4 | 5,860.5 | 5,169.1 | 4,473.5 | 4,395.7 | 3,855.6 | 3,882 | 3,542.5 | 3,568.9 | 3,583.5 | 3,751.8 | 3,280.4 | 3,399.9 | 3,207.7 | 3,201.7 | 2,833.8 | 2,715.3 | 2,661.8 | 2,462.6 | 2,159.8 | 2,211.5 | 2,250.1 | 2,399.4 | 2,193.4 | 2,034.2 | 1,925 | 1,863.4 | 1,562 | 1,711.2 | 2,094.5 | 2,455.8 | 2,614.7 | 2,969.9 | 2,990.8 | 2,901.8 | 2,832.8 | 2,889.1 | 2,818.2 | 3,030.5 | 2,968.8 | 3,336.2 | 3,255.1 | 3,412.1 | 2,718.4 | 3,194.8 | 3,502.2 | 3,411.2 | 3,424.3 | 4,203.1 | 4,008.1 | 3,809.5 | 2,947.7 | 3,720.5 | 3,640.9 | 2,980.7 | 2,492 | 2,823.5 | 2,781.9 | 2,578.1 | 2,643 | 2,768.6 | 3,034.2 | 3,141.3 | 2,769.9 | 3,239.8 | 3,132.1 | 3,164.5 | 2,735.8 | 2,530 | 5,470.7 | 5,540.4 | 5,123.2 | 5,495.2 | 5,185.3 | 4,262.6 | 5,017.3 | 4,782.4 | 4,242.6 | 2,228 | 134.8 | 97.2 | 83 | 63.9 | 21.8 | 10.5 | 8.8 | 10.1 | 23 | 24 | 21.2 | 24.1 | 24.1 | 25.7 | 26.5 | 27.9 | 26.3 | 29.8 | 40.7 | 20.8 | 16.5 | 15.9 | 25.5 | 22.3 | 33 | 0.8 | 0.1 | 0.7 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,741.6 | 3,595 | 3,460.4 | 3,027.9 | 4,157.8 | 4,174 | 4,156.2 | 4,196.7 | 3,815 | 3,797.5 | 3,797.5 | 3,106.3 | 2,935 | 2,069.4 | 2,070.4 | 2,079.1 | 2,086.7 | 2,098.3 | 2,383.1 | 1,883.5 | 1,878.3 | 1,885 | 1,890.9 | 1,926.2 | 1,962.1 | 1,958.1 | 1,958.7 | 1,959.2 | 1,295.7 | 1,216.1 | 1,615.8 | 1,611.1 | 1,769.5 | 1,738 | 1,742.6 | 1,753.7 | 1,747.8 | 1,805.5 | 2,030.5 | 2,103.4 | 1,915.5 | 1,865.7 | 1,792 | 1,809.8 | 1,826.5 | 1,907.2 | 1,943.6 | 2,066.3 | 1,864.1 | 2,000.3 | 1,887.2 | 1,634.4 | 1,394.2 | 1,433.1 | 1,328.7 | 1,340.6 | 1,372.6 | 1,359.4 | 1,103 | 1,105 | 1,106.9 | 1,119.2 | 1,127 | 1,225.6 | 1,358 | 1,480.9 | 1,668.5 | 1,751.9 | 1,652.2 | 1,462.6 | 1,354.4 | 1,557.9 | 1,462.1 | 1,452.8 | 483.1 | 484.4 | 661.4 | 662.8 | 672.1 | 797.7 | 802.7 | 806.7 | 807.7 | 808.5 | 725.7 | 729.8 | 698.1 | 642.7 | 637.9 | 640.6 | 644.3 | 647.3 | 611.3 | 690.7 | 825.3 | 850.4 | 926.7 | 984.9 | 1,031.6 | 836.1 | 362.5 | 44.4 | 3,593 | 2,315.6 | 2,448.6 | 3,186.5 | 2,429.8 | 2,333.6 | 1,270.6 | 1,040.4 | 1,120.1 | 170.6 | 0 | 0 | 0 | 0 | 0 | 18 | 17.8 | 14.9 | 21.6 | 22.7 | 25.3 | 26.2 | 27.7 | 17.7 | 17.7 | 18.5 | 20.8 | 16 | 14.8 | 14 | 12.1 | 7.2 | 8.2 | 7.9 | 11.5 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 72.5 | 72.6 | 71.3 | 70.6 | 70 | 67.5 | 67.1 | 66.6 | 65.5 | 63.5 | 61.1 | 60.5 | 59.7 | 58.2 | 56.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 88 | 90.3 | 86.3 | 460.7 | 60.4 | 58.1 | 58.1 | 76.5 | 83.6 | 81.6 | 81.4 | 78.2 | 80.8 | 75.4 | 76.3 | 95.9 | 110.1 | 118 | 66.5 | 135.1 | 126.6 | 91.7 | 90.6 | 89.8 | 87.5 | 76.8 | 76.1 | 71.9 | 99.2 | 99.5 | 95.6 | 91.5 | 89.3 | 97.5 | 91.5 | 78.6 | 161 | 146 | 140.6 | 137.9 | 129.4 | 124.2 | 119.1 | 116.5 | 104.8 | 97.2 | 93.7 | 89.4 | 77.8 | 70.6 | 65.5 | 62.3 | 43.6 | 32.2 | 30.5 | 25.9 | 41.1 | 35.9 | 29.2 | 24.6 | 0 | 0 | 0 | 0 | 0 | 224.6 | 225 | 220.7 | 199.8 | 203.2 | 208.7 | 225.4 | 209.6 | 200.3 | 197.9 | 186.2 | 209.7 | 193.7 | 175 | 156.7 | 175 | 148.8 | 140.7 | 176.4 | 380.4 | 383 | 356.1 | 947.4 | 933.9 | 920.3 | 855.6 | 853.8 | 890.9 | 885 | 887 | 877.2 | 845.1 | 819.6 | 806.3 | 804.8 | 913.5 | 910.6 | 233.7 | 227.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.6 | 25.9 | 19.9 | 13.4 | 10.8 | 11.5 | 10.9 | 11.2 | 18.7 | 18.7 | 18.7 | 18.7 | 19.5 | 19.3 | 18.7 | 18.6 | 18.3 | 17 | 16.9 | 17.2 | 15.6 | 15.5 | 14.9 | 5.8 | 3.7 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 672.9 | 670.4 | 679.2 | 1,002.6 | 279 | 281.1 | 278.3 | 266.4 | 260.6 | 259.9 | 267.7 | 261.8 | 281.5 | 280.5 | 261.4 | 310.6 | 304 | 273.2 | 260.1 | 262.4 | 255.2 | 249.6 | 248.5 | 275 | 281.1 | 276.7 | 280 | 235.4 | 231.3 | 227 | 224.6 | 217.9 | 209.5 | 218.2 | 212.4 | 207.6 | 204.2 | 206.9 | 206.2 | 204.3 | 194.3 | 187.7 | 180.5 | 174.3 | 169.7 | 166.2 | 162.6 | 157.1 | 148.8 | 147 | 149.8 | 144.9 | 144.3 | 143 | 141.5 | 129.4 | 118.4 | 118 | 116.6 | 111.1 | 113.8 | 116.4 | 127.7 | 134.6 | 137.7 | 140.9 | 137.9 | 131.7 | 181.4 | 159.4 | 153.9 | 80.5 | 79.5 | 79.4 | 76.5 | 72.3 | 76.3 | 71.2 | 69.3 | 70.2 | 79 | 77.3 | 80.7 | 79 | 210.5 | 212.5 | 221.9 | 103.8 | 115.4 | 160.2 | 160.8 | 158.3 | 129.4 | 143 | 130.3 | 118.6 | 111.5 | 107.2 | 207.5 | 206.8 | 206.1 | 187.5 | 477.7 | 418.5 | 654.7 | 488.7 | 437.8 | 446.8 | 387.1 | 434 | 203.3 | 101.3 | 22.6 | 26.7 | 29.3 | 28.4 | 9.1 | 7.3 | 8.4 | 8.2 | 7.3 | 7.8 | 8.8 | 8.9 | 7.1 | 5.2 | 5.4 | 5.1 | 0 | 4.2 | 4.2 | 4.1 | 4.5 | 4 | 2.9 | 2.4 | 2.7 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 4,575 | 4,428.3 | 4,297.2 | 4,561.8 | 4,567.2 | 4,580.7 | 4,559.7 | 4,606.2 | 4,224.7 | 4,202.5 | 4,207.7 | 3,506.8 | 3,357 | 2,483.5 | 2,464.4 | 2,485.6 | 2,500.8 | 2,489.5 | 2,709.7 | 2,281 | 2,260.1 | 2,226.3 | 2,230 | 2,291 | 2,330.7 | 2,311.6 | 2,314.8 | 2,266.5 | 1,626.2 | 1,542.6 | 1,936 | 1,920.5 | 2,068.3 | 2,053.7 | 2,046.5 | 2,039.9 | 2,113 | 2,158.4 | 2,377.3 | 2,445.6 | 2,239.2 | 2,177.6 | 2,091.6 | 2,100.6 | 2,101 | 2,170.6 | 2,199.9 | 2,312.8 | 2,090.7 | 2,217.9 | 2,102.5 | 1,841.6 | 1,582.1 | 1,608.3 | 1,500.7 | 1,495.9 | 1,532.1 | 1,513.3 | 1,248.8 | 1,240.7 | 1,220.7 | 1,235.6 | 1,254.7 | 1,360.2 | 1,495.7 | 1,846.4 | 2,031.4 | 2,104.3 | 2,033.4 | 1,825.2 | 1,717 | 1,863.8 | 1,751.2 | 1,732.5 | 757.5 | 742.9 | 947.4 | 927.7 | 916.4 | 1,024.6 | 1,056.7 | 1,032.8 | 1,029.1 | 1,063.9 | 1,316.6 | 1,325.3 | 1,276.1 | 1,693.9 | 1,687.2 | 1,721.1 | 1,660.7 | 1,659.4 | 1,631.6 | 1,718.7 | 1,842.6 | 1,846.2 | 1,883.3 | 1,911.7 | 2,045.4 | 1,847.7 | 1,482.1 | 1,142.5 | 4,304.4 | 2,961.2 | 3,103.3 | 3,675.2 | 2,867.6 | 2,780.4 | 1,657.7 | 1,474.4 | 1,323.4 | 271.9 | 60.2 | 52.6 | 49.2 | 41.8 | 19.9 | 36.8 | 37.1 | 34.3 | 47.6 | 49.2 | 52.8 | 53.8 | 54.3 | 42.2 | 41.8 | 42.2 | 39.1 | 37.2 | 35.9 | 35.3 | 32.2 | 26.7 | 26 | 16.1 | 17.9 | 0 | 0 | 0 |
| Total Liabilities
| 10,535.4 | 10,645.4 | 9,681.5 | 10,144.3 | 9,099 | 8,987.7 | 8,340.5 | 8,011.9 | 7,160.1 | 6,982.5 | 7,012.3 | 6,566.6 | 5,784.2 | 5,524.2 | 6,073.6 | 6,651.5 | 6,211.4 | 6,310.8 | 7,705.5 | 7,381.2 | 7,455.1 | 7,816.6 | 8,128.5 | 7,949.1 | 7,501.8 | 7,788 | 7,748.4 | 7,902.2 | 7,754.3 | 7,651.1 | 7,658.5 | 7,749.7 | 7,466.2 | 7,630.1 | 7,907 | 7,209 | 6,586.5 | 6,554.1 | 6,232.9 | 6,327.6 | 5,781.7 | 5,746.5 | 5,675.1 | 5,852.4 | 5,381.4 | 5,570.5 | 5,407.6 | 5,514.5 | 4,924.5 | 4,933.2 | 4,764.3 | 4,304.2 | 3,741.9 | 3,819.8 | 3,750.8 | 3,895.3 | 3,725.5 | 3,547.5 | 3,173.8 | 3,104.1 | 2,782.7 | 2,946.8 | 3,349.2 | 3,816 | 4,110.4 | 4,816.3 | 5,022.2 | 5,006.1 | 4,866.2 | 4,714.3 | 4,535.2 | 4,894.3 | 4,720 | 5,068.7 | 4,012.6 | 4,155 | 3,665.8 | 4,122.5 | 4,418.6 | 4,435.8 | 4,481 | 5,235.9 | 5,037.2 | 4,873.4 | 4,264.3 | 5,045.8 | 4,917 | 4,674.6 | 4,179.2 | 4,544.6 | 4,442.6 | 4,237.5 | 4,274.6 | 4,487.3 | 4,876.8 | 4,987.5 | 4,653.2 | 5,151.5 | 5,177.5 | 5,012.2 | 4,217.9 | 3,672.5 | 9,775.1 | 8,501.6 | 8,226.5 | 9,170.4 | 8,052.9 | 7,043 | 6,675 | 6,256.8 | 5,566 | 2,499.9 | 195 | 149.8 | 132.2 | 105.7 | 41.7 | 47.3 | 45.9 | 44.4 | 70.6 | 73.2 | 74 | 77.9 | 78.4 | 67.9 | 68.3 | 70.1 | 65.4 | 67 | 76.6 | 56.1 | 48.7 | 42.6 | 51.5 | 38.4 | 50.9 | 0.8 | 0.1 | 0.7 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,114.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.2 | 2.2 | 2.2 | 2.2 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.9 | 2.9 | 3.4 | 3.4 | 3.3 | 3.3 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 5,145.7 | 4,959.9 | 4,829.7 | 4,643 | 4,426.8 | 4,183.1 | 3,910.6 | 3,663.7 | 5,672.8 | 5,320.2 | 4,943.9 | 4,639.9 | 4,258.1 | 3,896.4 | 4,308.8 | 4,069.4 | 3,917.9 | 3,735.3 | 3,455.5 | 3,688.3 | 3,530.6 | 3,431.1 | 3,330.3 | 3,238.3 | 3,145.6 | 3,033.6 | 2,936 | 2,832.2 | 3,416.5 | 3,319 | 3,231.3 | 3,133.3 | 3,018 | 2,910.7 | 2,798.7 | 2,702.8 | 4,101.7 | 3,983.2 | 3,868.1 | 3,756.6 | 3,639.9 | 3,533.4 | 3,433 | 3,337.9 | 3,228.5 | 3,135.9 | 3,046 | 2,963 | 2,879.8 | 2,798.2 | 2,719.6 | 2,646.6 | 2,577.2 | 2,506.5 | 2,434.6 | 2,365.2 | 2,380.3 | 2,323.4 | 2,276.2 | 2,221 | 2,159.3 | 2,094.3 | 2,057.6 | 2,023 | 1,955.9 | 3,368.6 | 3,316.8 | 3,266.1 | 3,214.4 | 3,142.3 | 3,065 | 2,989.4 | 2,914.2 | 2,832.4 | 2,759.7 | 2,672.5 | 2,597.2 | 2,467.8 | 2,273 | 2,176 | 2,014.2 | 1,921.8 | 1,829.7 | 1,742.4 | 1,663.3 | 1,554.5 | 1,448.2 | 1,263.2 | 1,183.8 | 1,077.1 | 973.3 | 881.6 | 874.7 | 795.5 | 709.2 | 649.3 | 579.2 | 482.6 | 1,276.1 | 1,213.8 | 1,616.9 | 1,512.2 | 1,011 | 930.9 | 815.6 | 635.9 | 511.9 | 431.9 | 231.1 | 81.2 | 25.8 | -22.9 | 61.5 | 55.5 | 38.1 | 37.1 | 4.8 | 1.9 | -12.7 | -15.6 | -18.7 | -22 | -25.2 | -26.8 | -4.5 | -6.1 | -7.3 | -7.9 | -8.8 | -10.8 | -13.3 | 4 | 2.4 | 0.5 | 2.9 | 1.9 | 1.2 | 0.1 | -7.4 | -9.3 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1,700 | -1,114.9 | -1,652.9 | -1,600 | -1,600 | -1,500 | -1,481.2 | -1,400 | -1,400 | -1,400 | -1,332.8 | -1,300 | -1,300 | -1,200 | -1,211.1 | -1,200 | -1,200 | -1,100 | -1,093.2 | -1,100 | -1,100 | -1,000 | -1,009.8 | -981.1 | -985.1 | -951.2 | -930.5 | -942.3 | -925.8 | -901.3 | -883.7 | -879.8 | -870 | -853.6 | -826.8 | -813 | -792.7 | -773.9 | -756.8 | -738.1 | -723.5 | -708 | -689.6 | -686.7 | -0.1 | -0.1 | 0 | -0.2 | -0.4 | -0.7 | -0.7 | -0.6 | -0.2 | -0.1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.4 | -0.3 | 0.8 | 0.1 | 1.8 | 1.5 | 0.8 | -1.2 | -1.5 | -3.7 | -1.2 | -6.8 | -3.2 | -4.8 | -2.4 | 2.1 | 4.2 | 5.6 | 4.4 | 0.7 | 1.6 | 2 | 0.2 | 0.4 | 1 | 7.9 | 10.6 | 2.7 | 6.6 | -3.3 | -129.8 | -314.1 | -645.4 | -721.9 | -692 | -675.6 | -645.4 | -478 | -497.1 | -424.5 | -81.9 | -126.4 | -116.7 | -88.8 | -81.9 | -12.2 | -12.2 | -12.2 | -12.2 | -19.1 | -19.1 | -19.1 | -19.1 | -15.4 | -15.4 | -15.4 | -15.4 | -14.2 | -14.2 | -13 | -3.3 | -2.1 | -1.2 | -1.9 | -1.4 | -0.1 | -0.1 | -2.7 | -2.6 |
| Other Total Stockholders Equity
| -2,775.1 | -2,777.3 | -2,470.5 | -2,432.2 | -2,285.4 | -2,091.9 | -1,890.9 | -1,616.5 | -3,418.4 | -2,996 | -2,599.1 | -2,263.7 | -1,902.4 | 659.6 | -1 | 818.2 | 1,039 | 1,001.4 | 890.4 | 954 | 865.1 | 850.8 | 854.5 | 809.5 | 771.4 | 766 | 734.9 | 747.2 | -17.2 | 378.4 | 301.7 | 269 | 301.6 | 346.3 | 290.7 | 655.1 | -857.3 | -714.4 | -712.9 | -755.6 | -687.2 | -484.1 | -464.4 | -394.1 | -356.9 | -385 | -407.4 | -449.3 | -429.9 | -478.9 | -379.2 | 3.2 | 184.2 | 331.5 | 410.4 | 401.7 | 309.7 | -354.6 | 49.3 | 80.3 | 150.3 | 194.6 | 177.9 | 173.9 | 170.6 | 164.8 | 182.4 | 205.7 | 260.4 | 593.9 | 763.7 | 721.5 | 743.8 | 847.2 | 2,035.8 | 1,992.5 | 1,997.9 | 2,005.2 | 2,047.9 | 2,085.9 | 2,099.6 | 2,159.5 | 2,164.6 | 2,207.6 | 2,296.8 | 2,330 | 2,447.8 | 2,639.5 | 2,825.9 | 2,872.6 | 2,924.2 | 2,939.9 | 2,997 | 3,058 | 3,089 | 3,187.4 | 3,264.1 | 3,266.8 | 3,266.8 | 3,376.1 | 3,668.4 | 4,354.4 | 4,696.9 | 5,138.7 | 5,327.4 | 4,255.4 | 4,106.1 | 3,697.8 | 3,309.5 | 3,084 | 2,865.5 | 1,381 | 856.8 | 808.1 | 554.9 | 481.2 | 394.3 | 79.9 | 115.6 | 115.8 | 122.7 | 123.1 | 123.4 | 123.5 | 119.4 | 119.4 | 119.4 | 120.6 | 115 | 114.8 | 102.8 | 91.7 | 77.4 | 70.8 | 45.3 | 34.9 | 19.3 | 3.1 | 12.1 | 12 |
| Total Shareholders Equity
| 2,371.2 | 2,183.2 | 2,359.8 | 2,211.4 | 2,142 | 2,091.8 | 2,020.3 | 2,047.8 | 2,255.2 | 2,325 | 2,345.6 | 2,377 | 2,356.5 | 2,856.8 | 3,193.9 | 3,235.7 | 3,357.9 | 3,137.7 | 2,846.9 | 3,162.1 | 2,996.7 | 2,882.9 | 2,785.8 | 2,716 | 2,618 | 2,500.6 | 2,471.9 | 2,369.3 | 2,200.5 | 2,498.6 | 2,434.2 | 2,310.3 | 2,220.8 | 2,158.2 | 2,090.6 | 2,349.3 | 2,264.9 | 2,285.3 | 2,205.6 | 2,072.1 | 2,012 | 2,125.1 | 2,068.9 | 2,061.7 | 1,993.4 | 1,882.5 | 1,786.6 | 1,688.5 | 1,638.5 | 1,528.2 | 1,568.1 | 1,894.6 | 2,024.9 | 2,116.1 | 2,138.6 | 2,078.9 | 2,005.2 | 1,970.6 | 2,327.3 | 2,303.2 | 2,311.3 | 2,290.4 | 2,236.7 | 2,198.1 | 2,127.8 | 3,535.1 | 3,501 | 3,473.5 | 3,476.8 | 3,738.1 | 3,830.7 | 3,712.7 | 3,660.4 | 3,683.1 | 4,798.3 | 4,669.5 | 4,599.3 | 4,476.5 | 4,322.4 | 4,263.1 | 4,113 | 4,083 | 3,990.4 | 3,949.7 | 3,958.7 | 3,885.5 | 3,901.4 | 3,910.2 | 4,020.1 | 3,958.9 | 3,903 | 3,827.9 | 3,878.5 | 3,858.5 | 3,803.4 | 3,842.5 | 3,856 | 3,764.8 | 4,550.4 | 4,601.2 | 5,286.7 | 5,736.8 | 5,393.8 | 5,424.2 | 5,421.1 | 4,199.3 | 3,942.4 | 3,484.3 | 3,062.6 | 2,668.1 | 2,466.8 | 1,276.2 | 791.9 | 746.9 | 504.2 | 436.4 | 386.9 | 69.6 | 90.7 | 88 | 84.9 | 82 | 79.1 | 77.6 | 99.5 | 97.9 | 96.7 | 97.3 | 92 | 89.8 | 76.5 | 92.4 | 77.7 | 70.1 | 46.3 | 35.4 | 20.4 | 3.1 | 2 | 0.1 |
| Total Equity
| 2,371.2 | 2,183.2 | 2,359.8 | 2,211.4 | 2,142 | 2,091.8 | 2,020.3 | 2,047.8 | 2,255.2 | 2,325 | 2,345.6 | 2,377 | 2,356.5 | 2,856.8 | 3,193.9 | 3,235.7 | 3,357.9 | 3,137.7 | 2,846.9 | 3,162.1 | 2,996.7 | 2,882.9 | 2,785.8 | 2,716 | 2,618 | 2,500.6 | 2,471.9 | 2,369.3 | 2,200.5 | 2,498.6 | 2,434.2 | 2,310.3 | 2,220.8 | 2,158.2 | 2,090.6 | 2,349.3 | 2,264.9 | 2,285.3 | 2,205.6 | 2,072.1 | 2,012 | 2,125.1 | 2,068.9 | 2,061.7 | 1,993.4 | 1,882.5 | 1,786.6 | 1,688.5 | 1,638.5 | 1,528.2 | 1,568.1 | 1,894.6 | 2,024.9 | 2,116.1 | 2,138.6 | 2,078.9 | 2,005.2 | 1,970.6 | 2,327.3 | 2,303.2 | 2,311.3 | 2,290.4 | 2,236.7 | 2,198.1 | 2,127.8 | 3,535.1 | 3,501 | 3,473.5 | 3,476.8 | 3,738.1 | 3,830.7 | 3,712.7 | 3,660.4 | 3,683.1 | 4,798.3 | 4,669.5 | 4,599.3 | 4,476.5 | 4,322.4 | 4,263.1 | 4,113 | 4,083 | 3,990.4 | 3,949.7 | 3,958.7 | 3,885.5 | 3,901.4 | 3,910.2 | 4,020.1 | 3,958.9 | 3,903 | 3,827.9 | 3,878.5 | 3,858.5 | 3,803.4 | 3,842.5 | 3,856 | 3,764.8 | 4,550.4 | 4,601.2 | 5,286.7 | 5,736.8 | 5,393.8 | 5,424.2 | 5,872.9 | 4,199.3 | 3,942.4 | 3,484.3 | 3,062.6 | 2,668.1 | 2,466.8 | 1,276.2 | 791.9 | 746.9 | 504.2 | 436.4 | 386.9 | 69.6 | 90.7 | 88 | 84.9 | 82 | 79.1 | 77.6 | 99.5 | 97.9 | 96.7 | 97.3 | 92 | 89.8 | 76.5 | 92.4 | 77.7 | 70.1 | 46.3 | 35.4 | 20.4 | 3.1 | 2 | 0.1 |
| Total Liabilities & Shareholders Equity
| 12,906.6 | 12,828.6 | 12,041.3 | 12,355.7 | 11,241 | 11,079.5 | 10,360.8 | 10,059.7 | 9,415.3 | 9,307.5 | 9,357.9 | 8,943.6 | 8,140.7 | 8,381 | 9,267.5 | 9,887.2 | 9,569.3 | 9,448.5 | 10,552.4 | 10,543.3 | 10,451.8 | 10,699.5 | 10,914.3 | 10,665.1 | 10,119.8 | 10,288.6 | 10,220.3 | 10,271.5 | 9,954.8 | 10,149.7 | 10,092.7 | 10,060 | 9,687 | 9,788.3 | 9,997.6 | 9,558.3 | 8,851.4 | 8,839.4 | 8,438.5 | 8,399.7 | 7,793.7 | 7,871.6 | 7,744 | 7,914.1 | 7,374.8 | 7,453 | 7,194.2 | 7,203 | 6,563 | 6,461.4 | 6,332.4 | 6,198.8 | 5,766.8 | 5,935.9 | 5,889.4 | 5,974.2 | 5,730.7 | 5,518.1 | 5,501.1 | 5,407.3 | 5,094 | 5,237.2 | 5,585.9 | 6,014.1 | 6,238.2 | 8,351.4 | 8,523.2 | 8,479.6 | 8,343 | 8,452.4 | 8,365.9 | 8,607 | 8,380.4 | 8,751.8 | 8,810.9 | 8,824.5 | 8,265.1 | 8,599 | 8,741 | 8,698.9 | 8,594 | 9,318.9 | 9,027.6 | 8,823.1 | 8,223 | 8,931.3 | 8,818.4 | 8,584.8 | 8,199.3 | 8,503.5 | 8,345.6 | 8,065.4 | 8,153.1 | 8,345.8 | 8,680.2 | 8,830 | 8,509.2 | 8,916.3 | 9,727.9 | 9,613.4 | 9,504.6 | 9,409.3 | 15,168.9 | 13,925.8 | 14,099.4 | 13,369.7 | 11,995.3 | 10,527.3 | 9,737.6 | 8,924.9 | 8,032.8 | 3,776.1 | 986.9 | 896.7 | 636.4 | 542.1 | 428.6 | 116.9 | 136.6 | 132.4 | 155.5 | 155.2 | 153.1 | 155.5 | 177.9 | 165.8 | 165 | 167.4 | 157.4 | 156.8 | 153.1 | 148.5 | 126.4 | 112.7 | 97.8 | 73.8 | 71.3 | 3.9 | 2.1 | 0.8 |