American Woodmark Corporation
NASDAQ:AMWD
78.15 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 452.482 | 459.128 | 453.278 | 422.102 | 473.867 | 498.255 | 481.095 | 480.713 | 561.499 | 542.893 | 501.706 | 459.736 | 453.163 | 442.581 | 473.39 | 431.954 | 448.583 | 390.087 | 399.197 | 395.755 | 428.016 | 427.365 | 407.399 | 384.08 | 424.878 | 428.962 | 405.887 | 292.791 | 274.769 | 276.827 | 258.737 | 249.285 | 264.076 | 258.15 | 240.923 | 218.632 | 256.292 | 231.198 | 206.892 | 188.963 | 217.693 | 211.917 | 188.855 | 169.033 | 190.532 | 178.095 | 171.079 | 151.346 | 159.76 | 148.252 | 136.221 | 119.976 | 128.418 | 131.199 | 124.23 | 111.443 | 107.613 | 109.303 | 112.407 | 89.23 | 104.068 | 100.835 | 140.689 | 131.153 | 134.939 | 139.153 | 143.302 | 132.837 | 160.231 | 166.056 | 166.131 | 161.224 | 210.818 | 222.752 | 216.429 | 191.143 | 214.535 | 215.564 | 207.132 | 183.175 | 199.149 | 187.534 | 180.361 | 162.859 | 169.395 | 154.932 | 144.341 | 136.684 | 144.972 | 137.468 | 119.753 | 128.254 | 129.777 | 121.262 | 101.789 | 101.179 | 107.209 | 106.491 | 102.119 | 91.746 | 99.259 | 94.177 | 93.753 | 81.186 | 79.401 | 72.673 | 67.425 | 55.545 | 62.738 | 55.97 | 57.402 | 51.6 | 57 | 53.4 | 53.2 | 46.8 | 48.9 | 47.3 | 49.7 | 48.1 | 54 | 45.5 | 45.3 | 41.8 | 44.4 | 39.8 | 44.4 | 40.2 | 42.9 | 39.7 | 35.9 | 29.6 | 36 | 35.9 | 35.7 | 33.9 | 40.8 | 39.4 | 38.6 | 35.2 | 40.7 | 39.5 | 39.8 | 39 | 42.5 | 36.9 | 33.5 | 30 | 34.3 | 31.8 | 29.3 | 26.2 | 31.9 | 28.4 | 1.4 | 1.4 | 1.4 |
Cost of Revenue
| 366.771 | 366.262 | 369.179 | 341.162 | 370.708 | 388.646 | 384.392 | 405.373 | 462.765 | 456.146 | 431.977 | 407.916 | 401.469 | 389.138 | 399.584 | 356.134 | 359.072 | 309.949 | 323.928 | 323.407 | 340.966 | 332.846 | 320.277 | 307.227 | 338.116 | 333.226 | 316.692 | 242.412 | 217.434 | 218.333 | 201.166 | 197.689 | 207.924 | 198.833 | 192.052 | 174.034 | 200.24 | 181.025 | 163.572 | 153.846 | 180.712 | 174.803 | 156.668 | 143.032 | 158.258 | 144.38 | 138.767 | 127.839 | 134.966 | 126.209 | 118.855 | 105.388 | 112.304 | 112.792 | 107.846 | 99.279 | 97.797 | 94.916 | 93.901 | 83.318 | 91.399 | 89.001 | 113.112 | 110.768 | 115.471 | 117.093 | 119.906 | 115.125 | 132.522 | 131.747 | 131.354 | 132.156 | 167.955 | 173.641 | 170.708 | 157.788 | 180.808 | 178.674 | 170.673 | 148.794 | 156.479 | 148.664 | 145.024 | 129.054 | 134.861 | 121.099 | 113.016 | 106.314 | 109.69 | 101.704 | 100.882 | 90.54 | 92.95 | 85.997 | 59.612 | 74.871 | 79.8 | 77.299 | 59.8 | 69.493 | 73.75 | 68.104 | 66.808 | 59.089 | 56.75 | 50.767 | 46.095 | 39.343 | 43.376 | 39.639 | 46.656 | 35.2 | 38.6 | 37.9 | 37.5 | 35.2 | 37.4 | 36.2 | 36.5 | 35.2 | 38.6 | 32.9 | 32.5 | 30.8 | 33.1 | 31.1 | 34 | 32.4 | 33.1 | 30.7 | 28 | 24.1 | 26.4 | 26.9 | 26.4 | 27.5 | 31 | 30 | 7.8 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 85.711 | 92.866 | 84.099 | 80.94 | 103.159 | 109.609 | 96.703 | 75.34 | 98.734 | 86.747 | 69.729 | 51.82 | 51.694 | 53.443 | 73.806 | 75.82 | 89.511 | 80.138 | 75.269 | 72.348 | 87.05 | 94.519 | 87.122 | 76.853 | 86.762 | 95.736 | 89.195 | 50.379 | 57.335 | 58.494 | 57.571 | 51.596 | 56.152 | 59.317 | 48.871 | 44.598 | 56.052 | 50.173 | 43.32 | 35.117 | 36.981 | 37.114 | 32.187 | 26.001 | 32.274 | 33.715 | 32.312 | 23.507 | 24.794 | 22.043 | 17.366 | 14.588 | 16.114 | 18.407 | 16.384 | 12.164 | 9.816 | 14.387 | 18.506 | 5.912 | 12.669 | 11.834 | 27.577 | 20.385 | 19.468 | 22.06 | 23.396 | 17.712 | 27.709 | 34.309 | 34.777 | 29.068 | 42.863 | 49.111 | 45.721 | 33.355 | 33.727 | 36.89 | 36.459 | 34.381 | 42.67 | 38.87 | 35.337 | 33.805 | 34.534 | 33.833 | 31.325 | 30.37 | 35.282 | 35.764 | 18.871 | 37.714 | 36.827 | 35.265 | 42.177 | 26.308 | 27.409 | 29.192 | 42.319 | 22.253 | 25.509 | 26.073 | 26.945 | 22.097 | 22.651 | 21.906 | 21.33 | 16.202 | 19.362 | 16.331 | 10.746 | 16.4 | 18.4 | 15.5 | 15.7 | 11.6 | 11.5 | 11.1 | 13.2 | 12.9 | 15.4 | 12.6 | 12.8 | 11 | 11.3 | 8.7 | 10.4 | 7.8 | 9.8 | 9 | 7.9 | 5.5 | 9.6 | 9 | 9.3 | 6.4 | 9.8 | 9.4 | 30.8 | 8.9 | 40.7 | 39.5 | 39.8 | 39 | 42.5 | 36.9 | 33.5 | 30 | 34.3 | 31.8 | 29.3 | 26.2 | 31.9 | 28.4 | 1.4 | 1.4 | 1.4 |
Gross Profit Ratio
| 0.189 | 0.202 | 0.186 | 0.192 | 0.218 | 0.22 | 0.201 | 0.157 | 0.176 | 0.16 | 0.139 | 0.113 | 0.114 | 0.121 | 0.156 | 0.176 | 0.2 | 0.205 | 0.189 | 0.183 | 0.203 | 0.221 | 0.214 | 0.2 | 0.204 | 0.223 | 0.22 | 0.172 | 0.209 | 0.211 | 0.223 | 0.207 | 0.213 | 0.23 | 0.203 | 0.204 | 0.219 | 0.217 | 0.209 | 0.186 | 0.17 | 0.175 | 0.17 | 0.154 | 0.169 | 0.189 | 0.189 | 0.155 | 0.155 | 0.149 | 0.127 | 0.122 | 0.125 | 0.14 | 0.132 | 0.109 | 0.091 | 0.132 | 0.165 | 0.066 | 0.122 | 0.117 | 0.196 | 0.155 | 0.144 | 0.159 | 0.163 | 0.133 | 0.173 | 0.207 | 0.209 | 0.18 | 0.203 | 0.22 | 0.211 | 0.175 | 0.157 | 0.171 | 0.176 | 0.188 | 0.214 | 0.207 | 0.196 | 0.208 | 0.204 | 0.218 | 0.217 | 0.222 | 0.243 | 0.26 | 0.158 | 0.294 | 0.284 | 0.291 | 0.414 | 0.26 | 0.256 | 0.274 | 0.414 | 0.243 | 0.257 | 0.277 | 0.287 | 0.272 | 0.285 | 0.301 | 0.316 | 0.292 | 0.309 | 0.292 | 0.187 | 0.318 | 0.323 | 0.29 | 0.295 | 0.248 | 0.235 | 0.235 | 0.266 | 0.268 | 0.285 | 0.277 | 0.283 | 0.263 | 0.255 | 0.219 | 0.234 | 0.194 | 0.228 | 0.227 | 0.22 | 0.186 | 0.267 | 0.251 | 0.261 | 0.189 | 0.24 | 0.239 | 0.798 | 0.253 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.237 | 21.502 | 22.262 | 31.116 | 35.036 | 35.594 | 33.916 | 28.848 | 32.101 | 30.18 | 25.909 | 23.27 | 24.596 | 23.687 | 25.869 | 26.202 | 30.229 | 29.983 | 27.088 | 26.914 | 29.9 | 29.432 | 26.907 | 27.462 | 28.718 | 29.83 | 28.413 | 23.492 | 8.443 | 9.507 | 12.336 | 11.476 | 10.675 | 10.932 | 9.398 | 9.183 | 10.733 | 10.731 | 9.063 | 8.054 | 8.245 | 8.411 | 8.326 | 6.564 | 7.59 | 8.401 | 8.598 | 6.714 | 6.624 | 5.639 | 6.549 | 6.273 | 6.166 | 6.341 | 5.426 | 5.421 | 6.04 | 5.822 | 7.457 | 6.37 | 6.38 | 6.227 | 8.781 | 6.118 | 20.557 | 22.11 | 22.998 | 22.478 | 26.384 | 26.884 | 25.69 | 24.33 | 28.46 | 27.93 | 24.001 | 23.71 | 23.824 | 24.739 | 24.135 | 22.838 | 24.028 | 23.012 | 21.667 | 21.236 | 20.875 | 21.327 | 18.765 | 19.073 | 20.132 | 20.51 | 4.004 | 24.973 | 23.495 | 22.481 | 11.208 | 20.34 | 21.098 | 20.44 | 20.218 | 17.572 | 19.041 | 18.42 | 19.341 | 16.374 | 15.015 | 14.957 | 15.04 | 12.064 | 12.731 | 12.062 | 11.74 | 10.8 | 10.8 | 6.7 | 9.9 | 8.4 | 8.3 | 8.4 | 8.2 | 9 | 10 | 8.4 | 8.7 | 7.4 | 8.3 | 6.9 | 7 | 6.3 | 7 | 8.4 | 9.2 | 7 | 7.2 | 6.9 | 7 | 7.8 | 8.2 | 7.4 | 30.7 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 21.738 | 24.337 | 23.613 | 21.945 | 22.685 | 24.36 | 22.821 | 21.364 | 24.651 | 25.766 | 24.801 | 23.453 | 21.568 | 22.987 | 26.096 | 21.862 | 21.608 | 19.898 | 21.069 | 21.401 | 20.451 | 20.687 | 21.736 | 22.215 | 22.986 | 22.938 | 22.446 | 19.167 | 18.077 | 18.153 | 18.851 | 18.519 | 17.146 | 16.463 | 17.313 | 16.674 | 16.783 | 15.719 | 16.483 | 16.01 | 16.296 | 15.515 | 14.898 | 14.287 | 15.867 | 14.484 | 14.826 | 13.083 | 14.973 | 14.52 | 14.116 | 13.671 | 14.508 | 15.976 | 15.057 | 16.069 | 15.805 | 14.103 | 14.887 | 14.189 | 14.51 | 13.349 | 14.583 | 14.759 | 15.122 | 15.568 | 0 | 16.547 | 18.525 | 20.217 | 0 | 16.886 | 17.906 | 17.924 | 0 | 17.877 | 18.115 | 17.813 | 0 | 16.623 | 16.405 | 16.126 | 0 | 14.447 | 15.057 | 15.383 | 0 | 13.309 | 13.99 | 13.746 | 0 | 0 | 18.181 | 16.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.975 | 45.839 | 45.875 | 53.054 | 57.721 | 59.954 | 56.737 | 50.212 | 56.752 | 55.946 | 50.71 | 46.723 | 46.164 | 46.674 | 51.965 | 48.064 | 51.837 | 49.881 | 48.157 | 48.315 | 50.351 | 50.119 | 48.643 | 49.677 | 51.704 | 52.768 | 50.859 | 42.659 | 26.52 | 27.66 | 31.187 | 29.995 | 27.821 | 27.395 | 26.711 | 25.857 | 27.516 | 26.45 | 25.546 | 24.064 | 24.541 | 23.926 | 23.224 | 20.851 | 23.457 | 22.885 | 23.424 | 19.797 | 21.597 | 20.159 | 20.665 | 19.944 | 20.674 | 22.317 | 20.483 | 21.49 | 21.845 | 19.925 | 22.344 | 20.559 | 20.89 | 19.576 | 23.364 | 20.877 | 20.557 | 22.11 | 22.998 | 22.478 | 26.384 | 26.884 | 25.69 | 24.33 | 28.46 | 27.93 | 24.001 | 23.71 | 23.824 | 24.739 | 24.135 | 22.838 | 24.028 | 23.012 | 21.667 | 21.236 | 20.875 | 21.327 | 18.765 | 19.073 | 20.132 | 20.51 | 4.004 | 24.973 | 23.495 | 22.481 | 11.208 | 20.34 | 21.098 | 20.44 | 20.218 | 17.572 | 19.041 | 18.42 | 19.341 | 16.374 | 15.015 | 14.957 | 15.04 | 12.064 | 12.731 | 12.062 | 11.74 | 10.8 | 10.8 | 6.7 | 9.9 | 8.4 | 8.3 | 8.4 | 8.2 | 9 | 10 | 8.4 | 8.7 | 7.4 | 8.3 | 6.9 | 7 | 6.3 | 7 | 8.4 | 9.2 | 7 | 7.2 | 6.9 | 7 | 7.8 | 8.2 | 7.4 | 30.7 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.133 | 0 | -1.742 | 2.498 | -3.05 | 1.075 | -0.85 | 0.411 | 0.897 | -0.226 | 0.058 | 0.329 | -0.863 | -0.073 | -14.045 | 0.259 | 0.981 | 1.688 | -3.386 | 0.165 | 0.527 | 0.007 | -1.291 | 5.812 | -1.112 | 1.437 | -1.724 | 0.542 | 0.672 | 0.619 | 0.487 | 0.619 | 0.269 | 0.197 | -1.163 | 0.061 | 0.054 | 0.052 | 0.085 | 0.057 | 0.032 | 0.033 | 0.22 | 0.033 | 0.031 | 0.026 | 0.037 | 0.041 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.635 | 0 | 0 | 0 | 14.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | 2 | 1.9 | 5.3 | 2 | 2.1 | 1.9 | 1.8 | 2 | 1.9 | 2.1 | 1.8 | 1.9 | 1.8 | 1.8 | 1.7 | 1.9 | 1.7 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 0 | 0 | -143.6 | 0 | 0 | 0 | -118.6 | 0 | 0 | 0 | -101.4 | 0 | 0 | 0 | -85.4 | 0 | 0 |
Operating Expenses
| 43.108 | 45.839 | 45.875 | 53.054 | 57.721 | 59.954 | 56.737 | 50.212 | 56.752 | 55.946 | 50.71 | 46.723 | 46.164 | 46.674 | 51.965 | 48.064 | 51.837 | 49.881 | 48.157 | 48.315 | 50.351 | 50.119 | 48.643 | 49.677 | 51.704 | 52.768 | 50.859 | 42.659 | 26.52 | 27.66 | 31.187 | 29.995 | 27.821 | 27.395 | 26.711 | 25.857 | 27.516 | 26.45 | 25.546 | 24.064 | 24.541 | 23.926 | 23.224 | 20.851 | 23.457 | 22.885 | 23.424 | 19.797 | 21.198 | 20.159 | 20.665 | 19.944 | 20.674 | 22.317 | 20.483 | 21.49 | 21.845 | 19.925 | 22.344 | 20.559 | 20.89 | 19.576 | 23.364 | 20.877 | 20.557 | 22.11 | 22.998 | 22.478 | 26.384 | 26.884 | 25.69 | 24.33 | 28.46 | 27.93 | 24.001 | 23.71 | 23.824 | 24.739 | 24.135 | 22.838 | 24.028 | 23.012 | 21.667 | 21.236 | 20.875 | 21.327 | 18.765 | 19.073 | 20.132 | 20.51 | 4.004 | 24.973 | 23.495 | 22.481 | 30.843 | 20.34 | 21.098 | 20.44 | 34.93 | 17.572 | 19.041 | 18.42 | 19.341 | 16.374 | 15.015 | 14.957 | 15.04 | 12.064 | 12.731 | 12.062 | 5.94 | 12.8 | 12.7 | 12 | 11.9 | 10.5 | 10.2 | 10.2 | 10.2 | 10.9 | 12.1 | 10.2 | 10.6 | 9.2 | 10.1 | 8.6 | 8.9 | 8 | 8.6 | 10 | 10.6 | 8.4 | 8.6 | 8.2 | 8.4 | 9.2 | 9.6 | 8.8 | 32.2 | 8.1 | 0 | 0 | -143.6 | 0 | 0 | 0 | -118.6 | 0 | 0 | 0 | -101.4 | 0 | 0 | 0 | -85.4 | 0 | 0 |
Operating Income
| 42.603 | 47.027 | 38.224 | 27.879 | 45.438 | 49.655 | 39.751 | 2.309 | 41.982 | 30.801 | -4.826 | 5.224 | 5.533 | 6.456 | 21.397 | 28.603 | 34.883 | 26.797 | 26.923 | 24.033 | 36.887 | 44.419 | 38.553 | 27.15 | 35.464 | 40.527 | 38.336 | 7.72 | 30.815 | 30.834 | 26.384 | 21.601 | 28.331 | 31.922 | 22.16 | 18.741 | 28.536 | 23.723 | 18.02 | 11.05 | 12.44 | 13.185 | 9.358 | 5.102 | 8.786 | 10.842 | 9.01 | 3.592 | 3.512 | 1.107 | -9.258 | -15.703 | -4.56 | -3.925 | -4.106 | -9.342 | -12.045 | -5.561 | -3.91 | -14.596 | -8.454 | -10.296 | -5.53 | -0.492 | -1.089 | -0.05 | 0.398 | -4.766 | 1.325 | 7.425 | 9.087 | 4.738 | 14.403 | 21.181 | 21.72 | 9.645 | 9.903 | 12.151 | 12.324 | 11.543 | 18.642 | 15.858 | 13.67 | 12.569 | 13.659 | 12.506 | 12.56 | 11.297 | 15.15 | 15.254 | 14.867 | 12.741 | 13.332 | 12.784 | -8.301 | 5.968 | 6.311 | 8.752 | 7.389 | 4.681 | 6.468 | 7.653 | 7.604 | 5.723 | 7.636 | 6.949 | 6.29 | 4.138 | 6.631 | 4.269 | 4.806 | 3.6 | 5.7 | 3.5 | 3.8 | 1.1 | 1.3 | 0.9 | 3 | 2 | 3.3 | 2.4 | 2.2 | 1.8 | 1.2 | 0.1 | 1.5 | -0.2 | 1.2 | -1 | -2.7 | -2.9 | 1 | 0.8 | 0.9 | -2.8 | 0.2 | 0.6 | -1.4 | 0.8 | 40.7 | 39.5 | -103.8 | 39 | 42.5 | 36.9 | -85.1 | 30 | 34.3 | 31.8 | -72.1 | 26.2 | 31.9 | 28.4 | -84 | 1.4 | 1.4 |
Operating Income Ratio
| 0.094 | 0.102 | 0.084 | 0.066 | 0.096 | 0.1 | 0.083 | 0.005 | 0.075 | 0.057 | -0.01 | 0.011 | 0.012 | 0.015 | 0.045 | 0.066 | 0.078 | 0.069 | 0.067 | 0.061 | 0.086 | 0.104 | 0.095 | 0.071 | 0.083 | 0.094 | 0.094 | 0.026 | 0.112 | 0.111 | 0.102 | 0.087 | 0.107 | 0.124 | 0.092 | 0.086 | 0.111 | 0.103 | 0.087 | 0.058 | 0.057 | 0.062 | 0.05 | 0.03 | 0.046 | 0.061 | 0.053 | 0.024 | 0.022 | 0.007 | -0.068 | -0.131 | -0.036 | -0.03 | -0.033 | -0.084 | -0.112 | -0.051 | -0.035 | -0.164 | -0.081 | -0.102 | -0.039 | -0.004 | -0.008 | -0 | 0.003 | -0.036 | 0.008 | 0.045 | 0.055 | 0.029 | 0.068 | 0.095 | 0.1 | 0.05 | 0.046 | 0.056 | 0.059 | 0.063 | 0.094 | 0.085 | 0.076 | 0.077 | 0.081 | 0.081 | 0.087 | 0.083 | 0.105 | 0.111 | 0.124 | 0.099 | 0.103 | 0.105 | -0.082 | 0.059 | 0.059 | 0.082 | 0.072 | 0.051 | 0.065 | 0.081 | 0.081 | 0.07 | 0.096 | 0.096 | 0.093 | 0.074 | 0.106 | 0.076 | 0.084 | 0.07 | 0.1 | 0.066 | 0.071 | 0.024 | 0.027 | 0.019 | 0.06 | 0.042 | 0.061 | 0.053 | 0.049 | 0.043 | 0.027 | 0.003 | 0.034 | -0.005 | 0.028 | -0.025 | -0.075 | -0.098 | 0.028 | 0.022 | 0.025 | -0.083 | 0.005 | 0.015 | -0.036 | 0.023 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.54 | 1 | 1 | 1 | -2.461 | 1 | 1 | 1 | -60 | 1 | 1 |
Total Other Income Expenses Net
| -7.15 | -7.53 | -3.627 | 0.566 | -5.003 | -1.362 | -2.137 | -4.185 | -3.519 | -4.04 | -1.878 | -71.785 | -3.2 | -2.514 | -19.416 | -5.487 | -5 | -4.342 | -9.965 | -6.759 | -6.909 | -8.081 | -9.739 | -3.024 | -10.055 | -7.988 | -10.175 | -3.956 | 0.648 | 0.538 | 0.378 | 0.172 | 0.099 | 0.038 | -1.311 | -0.058 | -0.003 | -0.002 | 0.015 | -0.074 | -0.118 | -0.131 | 0.046 | -0.149 | -0.155 | -0.16 | -0.132 | -0.116 | -0.141 | -0.092 | 0.054 | -10.297 | 0.037 | 0.002 | 0.948 | 0.033 | 0.087 | 0.003 | 0.146 | 0.002 | 0.007 | 0.046 | 0.265 | 0.156 | 0.328 | 0.261 | 0.091 | 0.353 | 0.349 | 0.51 | 0.32 | 0.58 | 0.416 | 0.454 | 0.077 | 0.144 | 0.052 | 0.009 | -0.108 | 0.068 | -0.028 | 0.046 | 0.063 | -0.138 | -0.106 | -0.228 | -0.176 | -0.189 | -0.043 | 0.041 | 0.236 | -0.065 | -0.17 | -0.611 | 19.191 | -0.253 | -0.447 | -0.125 | -1.736 | 0 | 0.368 | -0.069 | 0.312 | 0.03 | 0.213 | 0.08 | -0.01 | 0.014 | -0.03 | -0.014 | -0.092 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.3 | -0.9 | -0.3 | -0.2 | -0.4 | -0.4 | -0.4 | -0.5 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.8 | -0.7 | -0.6 | -0.3 | -0.8 | -0.7 | -0.8 | -0.7 | 0 | -40.7 | -39.5 | 103.8 | -39 | -42.5 | -36.9 | 85.1 | -30 | -34.3 | -31.8 | 72.1 | -26.2 | -31.9 | -28.4 | 84 | 0 | 0 |
Income Before Tax
| 35.453 | 39.497 | 34.597 | 28.445 | 40.461 | 48.465 | 37.829 | 19.633 | 38.463 | 26.761 | 17.068 | -66.567 | 2.31 | 4.21 | 1.981 | 23.116 | 29.883 | 22.455 | 16.958 | 17.274 | 29.978 | 36.338 | 28.814 | 24.126 | 25.409 | 32.539 | 28.161 | 3.764 | 31.463 | 31.372 | 26.762 | 21.773 | 28.43 | 31.96 | 20.849 | 18.683 | 28.533 | 23.721 | 18.035 | 10.976 | 12.322 | 13.054 | 9.404 | 4.953 | 8.631 | 10.682 | 8.878 | 3.476 | 3.371 | 1.015 | -9.204 | -15.653 | -4.523 | -3.908 | -3.158 | -9.309 | -11.958 | -5.535 | -3.764 | -14.594 | -8.447 | -10.25 | -5.265 | -0.336 | -0.761 | 0.211 | 0.489 | -4.413 | 1.674 | 7.935 | 9.407 | 5.318 | 14.819 | 21.635 | 21.797 | 9.789 | 9.955 | 12.16 | 12.216 | 11.611 | 18.614 | 15.904 | 13.733 | 12.431 | 13.553 | 12.278 | 12.384 | 11.108 | 15.107 | 15.295 | 15.103 | 12.676 | 13.162 | 12.173 | 10.89 | 5.504 | 5.864 | 8.516 | 5.653 | 4.591 | 6.727 | 7.584 | 7.916 | 5.753 | 7.849 | 7.029 | 6.28 | 4.152 | 6.601 | 4.255 | 4.714 | 3.6 | 5.6 | 3.3 | 3.7 | 0.9 | 1 | 0.6 | 2.1 | 1.7 | 3.1 | 2 | 1.8 | 1.4 | 0.7 | -0.4 | 0.9 | -0.8 | 0.7 | -1.5 | -3.2 | -3.7 | 0.3 | 0.2 | 0.6 | -3.6 | -0.5 | -0.2 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.078 | 0.086 | 0.076 | 0.067 | 0.085 | 0.097 | 0.079 | 0.041 | 0.069 | 0.049 | 0.034 | -0.145 | 0.005 | 0.01 | 0.004 | 0.054 | 0.067 | 0.058 | 0.042 | 0.044 | 0.07 | 0.085 | 0.071 | 0.063 | 0.06 | 0.076 | 0.069 | 0.013 | 0.115 | 0.113 | 0.103 | 0.087 | 0.108 | 0.124 | 0.087 | 0.085 | 0.111 | 0.103 | 0.087 | 0.058 | 0.057 | 0.062 | 0.05 | 0.029 | 0.045 | 0.06 | 0.052 | 0.023 | 0.021 | 0.007 | -0.068 | -0.13 | -0.035 | -0.03 | -0.025 | -0.084 | -0.111 | -0.051 | -0.033 | -0.164 | -0.081 | -0.102 | -0.037 | -0.003 | -0.006 | 0.002 | 0.003 | -0.033 | 0.01 | 0.048 | 0.057 | 0.033 | 0.07 | 0.097 | 0.101 | 0.051 | 0.046 | 0.056 | 0.059 | 0.063 | 0.093 | 0.085 | 0.076 | 0.076 | 0.08 | 0.079 | 0.086 | 0.081 | 0.104 | 0.111 | 0.126 | 0.099 | 0.101 | 0.1 | 0.107 | 0.054 | 0.055 | 0.08 | 0.055 | 0.05 | 0.068 | 0.081 | 0.084 | 0.071 | 0.099 | 0.097 | 0.093 | 0.075 | 0.105 | 0.076 | 0.082 | 0.07 | 0.098 | 0.062 | 0.07 | 0.019 | 0.02 | 0.013 | 0.042 | 0.035 | 0.057 | 0.044 | 0.04 | 0.033 | 0.016 | -0.01 | 0.02 | -0.02 | 0.016 | -0.038 | -0.089 | -0.125 | 0.008 | 0.006 | 0.017 | -0.106 | -0.012 | -0.005 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.767 | 9.864 | 7.799 | 7.218 | 10.12 | 10.615 | 7.688 | 4.905 | 9.679 | 6.691 | 2.544 | -17.31 | 0.28 | 1.229 | -0.846 | 5.921 | 7.627 | 5.97 | 3.945 | 4.47 | 7.815 | 9.457 | 6.79 | 5.717 | 6.921 | 7.772 | 9.052 | 1.768 | 11.708 | 9.091 | 9.414 | 7.22 | 10.793 | 10.299 | 7.477 | 6.67 | 10.353 | 8.563 | 6.727 | 3.694 | 4.651 | 3.816 | 3.77 | 2.052 | 3.36 | 4.027 | 3.688 | 1.419 | 1.421 | 0.454 | -3.224 | -6.539 | -1.547 | -1.192 | 0.23 | -3.481 | -4.574 | -2.117 | -2.23 | -5.473 | -3.168 | -3.844 | -2.332 | -0.359 | -0.28 | 0.055 | 0.453 | -2.392 | 0.522 | 2.831 | 3.226 | 1.539 | 5.631 | 8.221 | 8.283 | 3.72 | 3.783 | 4.705 | 4.764 | 4.528 | 7.259 | 6.203 | 5.356 | 4.781 | 5.326 | 4.825 | 4.83 | 4.351 | 5.967 | 6.041 | 5.966 | 5.007 | 5.199 | 4.788 | 3.814 | 2.205 | 2.342 | 3.41 | 2.462 | 2.029 | 2.627 | 2.97 | 3.043 | 2.166 | 3.041 | 2.788 | 2.485 | 1.603 | 2.535 | 1.634 | 1.766 | 1.5 | 2.1 | 1.2 | 1.4 | 0.3 | 0.4 | 0.2 | 0.9 | 0.6 | 1.2 | 0.8 | 0.6 | 0.5 | 0.3 | -0.1 | 0.3 | -0.3 | 0.3 | -0.6 | -1.2 | -1.4 | 0.1 | 0.1 | 0.6 | -1.4 | -0.2 | -0.1 | -0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 27.686 | 29.633 | 26.798 | 21.227 | 30.341 | 37.85 | 30.141 | 14.728 | 28.784 | 20.07 | 14.524 | -49.257 | 2.03 | 2.981 | 2.827 | 17.195 | 22.256 | 16.485 | 13.013 | 12.804 | 22.163 | 26.881 | 22.024 | 18.409 | 18.488 | 24.767 | 19.109 | 1.996 | 19.755 | 22.281 | 17.348 | 14.553 | 17.637 | 21.661 | 13.372 | 12.013 | 18.18 | 15.158 | 11.308 | 7.282 | 7.671 | 9.238 | 5.634 | 2.901 | 5.271 | 6.655 | 5.19 | 2.057 | 1.95 | 0.561 | -5.98 | -9.114 | -2.976 | -2.716 | -3.388 | -5.828 | -7.384 | -3.418 | -1.534 | -9.121 | -5.279 | -6.406 | -2.933 | 0.023 | -0.481 | 0.156 | 0.036 | -2.021 | 1.152 | 5.104 | 6.181 | 3.779 | 9.188 | 13.414 | 13.514 | 6.069 | 6.172 | 7.455 | 7.452 | 7.083 | 11.355 | 9.701 | 8.377 | 7.65 | 8.227 | 7.453 | 7.554 | 6.757 | 9.14 | 9.254 | 9.137 | 7.669 | 7.963 | 7.385 | 5.493 | 3.299 | 3.522 | 5.106 | 3.191 | 2.562 | 4.1 | 4.614 | 4.873 | 3.587 | 4.808 | 4.241 | 3.795 | 2.549 | 4.066 | 2.621 | 2.948 | 2.1 | 3.5 | 2.1 | 2.3 | 0.6 | 0.6 | 0.4 | 1.2 | 1.1 | 1.9 | 1.2 | 1.2 | 0.9 | 0.4 | -0.3 | 0.6 | -0.5 | 0.4 | -0.9 | -2 | -2.3 | 0.2 | 0.1 | 0 | -2.2 | -0.3 | -0.1 | -1.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.061 | 0.065 | 0.059 | 0.05 | 0.064 | 0.076 | 0.063 | 0.031 | 0.051 | 0.037 | 0.029 | -0.107 | 0.004 | 0.007 | 0.006 | 0.04 | 0.05 | 0.042 | 0.033 | 0.032 | 0.052 | 0.063 | 0.054 | 0.048 | 0.044 | 0.058 | 0.047 | 0.007 | 0.072 | 0.08 | 0.067 | 0.058 | 0.067 | 0.084 | 0.056 | 0.055 | 0.071 | 0.066 | 0.055 | 0.039 | 0.035 | 0.044 | 0.03 | 0.017 | 0.028 | 0.037 | 0.03 | 0.014 | 0.012 | 0.004 | -0.044 | -0.076 | -0.023 | -0.021 | -0.027 | -0.052 | -0.069 | -0.031 | -0.014 | -0.102 | -0.051 | -0.064 | -0.021 | 0 | -0.004 | 0.001 | 0 | -0.015 | 0.007 | 0.031 | 0.037 | 0.023 | 0.044 | 0.06 | 0.062 | 0.032 | 0.029 | 0.035 | 0.036 | 0.039 | 0.057 | 0.052 | 0.046 | 0.047 | 0.049 | 0.048 | 0.052 | 0.049 | 0.063 | 0.067 | 0.076 | 0.06 | 0.061 | 0.061 | 0.054 | 0.033 | 0.033 | 0.048 | 0.031 | 0.028 | 0.041 | 0.049 | 0.052 | 0.044 | 0.061 | 0.058 | 0.056 | 0.046 | 0.065 | 0.047 | 0.051 | 0.041 | 0.061 | 0.039 | 0.043 | 0.013 | 0.012 | 0.008 | 0.024 | 0.023 | 0.035 | 0.026 | 0.026 | 0.022 | 0.009 | -0.008 | 0.014 | -0.012 | 0.009 | -0.023 | -0.056 | -0.078 | 0.006 | 0.003 | 0 | -0.065 | -0.007 | -0.003 | -0.036 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.81 | 1.91 | 1.69 | 1.33 | 1.86 | 2.3 | 1.81 | 0.89 | 1.73 | 1.21 | 0.88 | -2.97 | 0.12 | 0.18 | 0.17 | 1.09 | 1.36 | 0.95 | 0.77 | 0.76 | 1.31 | 1.59 | 1.31 | 1.07 | 1.06 | 1.41 | 1.09 | 0.11 | 1.23 | 1.37 | 1.07 | 0.9 | 1.08 | 1.33 | 0.82 | 0.74 | 1.12 | 0.93 | 0.7 | 0.46 | 0.49 | 0.6 | 0.36 | 0.19 | 0.34 | 0.44 | 0.35 | 0.14 | 0.13 | 0.039 | -0.41 | -0.63 | -0.21 | -0.19 | -0.24 | -0.41 | -0.52 | -0.24 | -0.11 | -0.65 | -0.37 | -0.45 | -0.21 | 0.002 | -0.034 | 0.01 | 0.003 | -0.14 | 0.08 | 0.34 | 0.42 | 0.24 | 0.58 | 0.84 | 0.85 | 0.37 | 0.38 | 0.45 | 0.45 | 0.43 | 0.69 | 0.59 | 0.51 | 0.48 | 0.51 | 0.46 | 0.47 | 0.42 | 0.56 | 0.56 | 0.55 | 0.47 | 0.49 | 0.46 | 0.34 | 0.21 | 0.22 | 0.43 | 0.2 | 0.16 | 0.26 | 0.29 | 0.31 | 0.23 | 0.31 | 0.27 | 0.24 | 0.17 | 0.27 | 0.17 | 0.19 | 0.14 | 0.23 | 0.14 | 0.15 | 0.035 | 0.04 | 0.025 | 0.075 | 0.075 | 0.13 | 0.08 | 0.08 | 0.055 | 0.03 | -0.02 | 0.04 | -0.03 | 0.025 | -0.065 | -0.14 | -0.15 | 0.015 | 0.01 | 0.005 | -0.14 | -0.025 | -0.007 | -0.093 | 0.005 | 0.035 | 0.08 | 0.11 | 0.075 | 0.17 | 0.11 | 0.055 | 0.045 | 0.14 | 0.075 | 0.095 | 0.07 | 0.14 | 0.13 | 0.1 | 0.095 | 0.09 |
EPS Diluted
| 1.79 | 1.89 | 1.69 | 1.32 | 1.85 | 2.28 | 1.8 | 0.88 | 1.73 | 1.21 | 0.87 | -2.97 | 0.12 | 0.18 | 0.17 | 1.08 | 1.36 | 0.94 | 0.77 | 0.75 | 1.31 | 1.59 | 1.3 | 1.07 | 1.05 | 1.41 | 1.08 | 0.11 | 1.21 | 1.36 | 1.06 | 0.89 | 1.07 | 1.32 | 0.81 | 0.73 | 1.1 | 0.92 | 0.69 | 0.45 | 0.48 | 0.59 | 0.36 | 0.18 | 0.34 | 0.43 | 0.34 | 0.14 | 0.13 | 0.039 | -0.41 | -0.63 | -0.21 | -0.19 | -0.24 | -0.41 | -0.52 | -0.24 | -0.11 | -0.64 | -0.37 | -0.45 | -0.21 | 0.002 | -0.034 | 0.01 | 0.003 | -0.14 | 0.08 | 0.34 | 0.41 | 0.24 | 0.57 | 0.82 | 0.83 | 0.37 | 0.37 | 0.45 | 0.45 | 0.42 | 0.67 | 0.58 | 0.5 | 0.46 | 0.5 | 0.45 | 0.46 | 0.4 | 0.55 | 0.55 | 0.54 | 0.46 | 0.48 | 0.44 | 0.33 | 0.21 | 0.22 | 0.42 | 0.2 | 0.16 | 0.26 | 0.28 | 0.3 | 0.22 | 0.3 | 0.27 | 0.24 | 0.16 | 0.26 | 0.17 | 0.19 | 0.13 | 0.23 | 0.14 | 0.15 | 0.035 | 0.04 | 0.025 | 0.075 | 0.075 | 0.13 | 0.08 | 0.08 | 0.055 | 0.03 | -0.02 | 0.04 | -0.03 | 0.025 | -0.065 | -0.14 | -0.15 | 0.015 | 0.01 | 0.005 | -0.14 | -0.025 | -0.007 | -0.093 | 0.005 | 0.035 | 0.08 | 0.11 | 0.075 | 0.17 | 0.11 | 0.055 | 0.045 | 0.14 | 0.075 | 0.095 | 0.07 | 0.14 | 0.13 | 0.1 | 0.095 | 0.09 |
EBITDA
| 51.367 | 54.589 | -29.703 | 50.336 | 65.478 | 74.064 | 60.745 | 53.63 | 73.313 | 61.439 | 16.349 | -33.136 | 36.036 | 37.58 | 48.124 | 55.241 | 62.452 | 54.266 | 44.063 | 49.033 | 61.828 | 68.513 | 61.424 | 50.734 | 58.766 | 64.982 | 59.954 | 18.947 | 36.256 | 36.169 | 31.834 | 27.066 | 32.976 | 36.616 | 9.193 | 23.093 | 32.545 | 27.333 | 7.194 | 14.628 | 16.179 | 16.901 | -1.281 | 8.811 | 12.458 | 14.41 | -1.92 | 7.028 | 7.236 | 5.039 | -2.9 | -9.803 | 1.126 | 2.203 | -4.092 | -2.627 | -5.058 | 1.674 | 3.612 | -6.946 | -0.855 | -1.353 | 3.887 | 8.731 | 7.524 | 8.559 | 9.271 | 4.145 | 1.325 | 7.425 | 17.983 | 4.738 | 14.403 | 21.181 | 30.998 | 9.645 | 9.903 | 12.151 | 21.682 | 11.543 | 18.642 | 15.858 | 20.578 | 12.569 | 13.659 | 12.506 | 19.167 | 11.297 | 15.15 | 15.254 | 21.176 | 18.784 | 13.332 | 18.301 | 16.702 | 11.355 | 11.103 | 13.162 | 11.731 | 8.3 | 9.859 | 10.898 | 10.585 | 8.262 | 9.809 | 8.946 | 8.318 | 6.078 | 8.52 | 6.171 | 6.816 | 5.6 | 7.6 | 5.4 | 5.8 | 3.2 | 3.2 | 2.7 | 5 | 3.9 | 5.4 | 4.2 | 4.1 | 3.6 | 3 | 1.8 | 3.4 | 1.5 | 2.8 | 0.6 | -1.3 | -1.4 | 2.4 | 2.1 | 2.3 | -1.4 | 1.6 | 2 | 0.1 | 2.2 | 40.7 | 39.5 | -103.8 | 39 | 42.5 | 36.9 | -85.1 | 30 | 34.3 | 31.8 | -72.1 | 26.2 | 31.9 | 28.4 | -84 | 1.4 | 1.4 |
EBITDA Ratio
| 0.114 | 0.119 | 0.111 | 0.113 | 0.145 | 0.146 | 0.081 | 0.053 | 0.119 | 0.1 | 0.038 | 0.064 | 0.064 | 0.07 | 0.016 | 0.065 | 0.143 | 0.086 | 0.068 | 0.061 | 0.16 | 0.104 | 0.091 | 0.086 | 0.083 | 0.1 | 0.094 | 0.026 | 0.112 | 0.111 | 0.102 | 0.109 | 0.107 | 0.124 | 0.092 | 0.086 | 0.111 | 0.103 | 0.086 | 0.058 | 0.057 | 0.062 | 0.047 | 0.03 | 0.046 | 0.061 | 0.052 | 0.025 | 0.023 | 0.018 | 0.021 | 0.042 | -0.036 | -0.03 | -0.033 | -0.084 | -0.112 | -0.05 | 0.03 | -0.164 | -0.077 | -0.051 | 0.094 | -0.005 | 0.052 | 0.058 | 0.063 | 0.027 | 0.059 | 0.093 | 0.105 | 0.08 | 0.108 | 0.132 | 0.142 | 0.098 | 0.088 | 0.097 | 0.104 | 0.112 | 0.133 | 0.122 | 0.113 | 0.12 | 0.121 | 0.125 | 0.133 | 0.136 | 0.153 | 0.159 | 0.176 | 0.146 | 0.148 | 0.154 | 0.165 | 0.11 | 0.104 | 0.122 | 0.13 | 0.091 | 0.097 | 0.115 | 0.109 | 0.1 | 0.121 | 0.12 | 0.121 | 0.106 | 0.133 | 0.107 | 0.118 | 0.105 | 0.132 | 0.099 | 0.109 | 0.064 | 0.065 | 0.057 | 0.101 | 0.081 | 0.1 | 0.092 | 0.091 | 0.086 | 0.068 | 0.045 | 0.081 | 0.037 | 0.065 | 0.015 | -0.033 | -0.041 | 0.067 | 0.061 | 0.073 | -0.038 | 0.042 | 0.053 | 0.008 | 0.063 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.54 | 1 | 1 | 1 | -2.461 | 1 | 1 | 1 | -60 | 1 | 1 |