Amundi
EPA:AMUN.PA
67.2 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 635.966 | 318 | 574.173 | 290 | 590.711 | 285 | 547.18 | 261 | 526.536 | 302 | 625.19 | 321 | 744.26 | 297 | 496.159 | 221 | 413.641 | 193 | 479.353 | 218 | 244.929 | 235 | 192.004 | 209 | 233.395 | 221 | 90.294 | 184 | 144.628 | 143 | 153.265 | 137 | 148.046 | 130 | 124.63 | 120 | 145.189 | 129 | 124.675 | 142 | 111.393 | 111.393 | 122.08 | 112.671 | 112.671 | 112.671 | 112.671 | 121.423 | 121.423 | 121.423 | 121.423 |
Depreciation & Amortization
| 44.328 | 0 | 44.407 | 0 | 40.879 | 0 | 44.964 | 0 | 43.813 | 0 | 42.539 | 0 | 38.113 | 0 | 39.973 | 0 | 37.51 | 0 | 40.146 | 0 | 19.518 | 19.518 | 19.518 | 0 | 6.878 | 6.878 | 6.878 | 0 | 5.637 | 5.637 | 5.637 | 0 | 3.676 | 3.676 | 3.676 | 3.791 | 3.791 | 3.791 | 3.791 | 3.7 | 3.686 | 3.686 | 3.7 | 4.2 | 4.2 | 4.2 | 4.2 | 5.839 | 5.839 | 5.839 | 5.839 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -99.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 17.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 386.522 | 0 | -177.495 | 0 | 423.411 | 0 | -408.896 | 0 | -769.3 | 0 | 382.042 | 0 | 279.84 | 0 | -874.965 | 0 | 1,254.406 | 0 | -249.777 | 0 | 223.108 | 223.108 | 223.108 | 0 | -73.536 | -73.536 | -73.536 | 0 | 311.194 | 311.194 | 311.194 | 0 | -26.891 | -26.891 | -26.891 | -26.395 | -26.395 | -26.395 | -26.395 | -45.902 | -45.902 | -45.902 | -45.902 | 37.684 | 37.684 | 37.684 | 37.684 | -178.295 | -178.295 | -178.295 | -178.295 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 386.522 | 0 | -177.495 | 0 | 423.411 | 0 | -408.896 | 0 | -769.3 | 0 | 382.042 | 0 | 279.84 | 0 | -874.965 | 0 | 1,254.406 | 0 | -249.777 | 0 | 337.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.798 | 7.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.277 | -318 | 34.449 | -290 | 183.489 | -285 | 38.566 | -261 | -29.096 | -302 | 90.203 | -321 | -85.789 | -297 | -13.273 | -221 | 65.664 | -193 | -22.481 | -218 | -242.046 | -232.117 | -189.121 | -209 | -18.251 | -5.856 | -90.294 | -184 | 43.47 | 45.098 | 34.833 | -137 | -15.986 | 2.06 | 7.43 | -12.018 | -37.207 | -21.018 | -16.693 | -19.403 | 45.128 | 45.128 | 0.517 | -14.57 | -14.57 | -14.57 | -14.57 | -13.599 | -13.599 | -13.599 | -13.599 |
Operating Cash Flow
| 1,065.539 | 0 | 386.72 | 0 | 1,156.732 | 0 | 131.886 | 0 | -315.673 | 0 | 1,054.896 | 0 | 900.198 | 0 | -432.052 | 0 | 1,696.201 | 0 | 166.949 | 0 | 245.509 | 245.509 | 245.509 | 0 | 148.486 | 148.486 | 148.486 | 0 | 504.929 | 504.929 | 504.929 | 0 | 108.846 | 108.846 | 108.846 | 85.379 | 85.379 | 85.379 | 85.379 | 80.396 | 114.305 | 114.305 | 80.396 | 139.985 | 139.985 | 139.985 | 139.985 | -64.632 | -64.632 | -64.632 | -64.632 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.833 | 0 | -22.282 | 0 | -31.148 | 0 | -29.372 | 0 | -20.823 | 0 | -22.787 | 0 | -24.532 | 0 | -32.539 | 0 | -23.869 | 0 | -24.911 | 0 | -11.334 | -11.334 | -11.334 | 0 | -4.686 | -4.686 | -4.686 | 0 | -5.068 | -5.068 | -5.068 | 0 | -5.917 | -5.917 | -5.917 | -4.276 | -4.276 | -4.276 | -4.276 | -3.557 | -4.28 | -4.28 | -3.557 | -8.725 | -8.725 | -8.725 | -8.725 | -19.074 | -19.074 | -19.074 | -19.074 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -156.327 | 0 | 0 | 0 | 0 | 0 | 1.203 | 0 | -1.203 | 0 | -598.383 | 0 | -2.687 | 0 | 143.904 | 0 | -499.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -752.463 | -752.463 | -752.463 | 0 | -53.472 | -53.472 | -53.472 | -74.614 | -74.614 | -74.614 | -74.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -2.757 | 0 | 36.016 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.872 | 0 | 11.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.334 | 11.334 | 11.334 | 0 | 4.686 | 4.686 | 4.686 | 0 | 757.531 | 757.531 | 757.531 | 0 | 59.389 | 59.389 | 59.389 | 78.89 | 78.89 | 78.89 | 78.89 | 3.557 | -11.234 | -11.234 | 3.557 | 8.725 | 8.725 | 8.725 | 8.725 | 19.074 | 19.074 | 19.074 | 19.074 |
Investing Cash Flow
| -186.16 | 0 | -25.039 | 0 | 4.868 | 0 | -27.601 | 0 | -22.026 | 0 | -621.17 | 0 | -27.219 | 0 | 111.365 | 0 | -523.786 | 0 | -25.783 | 0 | -11.334 | -11.334 | -11.334 | 0 | -4.686 | -4.686 | -4.686 | 0 | -757.531 | -757.531 | -757.531 | 0 | -59.389 | -59.389 | -59.389 | -78.89 | -78.89 | -78.89 | -78.89 | -3.557 | -15.514 | -15.514 | -3.557 | -8.725 | -8.725 | -8.725 | -8.725 | -19.074 | -19.074 | -19.074 | -19.074 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 829.213 | 0 | -829.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.562 | -86.562 | -86.562 | -57.099 | -57.099 | -57.099 | -57.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -830.553 | 0 | 0 | 0 | -831.137 | 0 | 0 | 0 | -585.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -579.365 | 0 | -157.631 | -157.631 | -157.631 | 0 | -133.409 | -133.409 | -133.409 | 0 | 0 | 0 | 0 | 0 | -86.562 | -86.562 | -86.562 | -57.099 | -57.099 | -57.099 | -57.099 | -56.447 | -112.585 | -112.585 | -56.447 | -67.029 | -67.029 | -67.029 | -67.029 | -59.316 | -59.316 | -59.316 | -59.316 |
Other Financing Activities
| -862.363 | 0 | 6.1 | 0 | -20.967 | 0 | 783.722 | 0 | -932.805 | 0 | 584.056 | 0 | -680.059 | 0 | -7.137 | 0 | -99.847 | 0 | 581.227 | 0 | -31.014 | -31.014 | -31.014 | 0 | -19.103 | -19.103 | 133.409 | 0 | 404.258 | 404.258 | 402.113 | 0 | -86.562 | -86.562 | -86.562 | -57.099 | -57.099 | -57.099 | -57.099 | -56.447 | -0.375 | -0.375 | -56.447 | -67.029 | -67.029 | -67.029 | -67.029 | -59.316 | -59.316 | -59.316 | -59.316 |
Financing Cash Flow
| 0 | 0 | 4.76 | 0 | -850.18 | 0 | -47.415 | 0 | -932.805 | 0 | -1.578 | 0 | -680.059 | 0 | -7.137 | 0 | -99.847 | 0 | 1.862 | 0 | -188.645 | -188.645 | -188.645 | 0 | -152.512 | -152.512 | -152.512 | 0 | 404.258 | 404.258 | 404.258 | 0 | -173.124 | -173.124 | -173.124 | -114.197 | -114.197 | -114.197 | -114.197 | -112.893 | -112.959 | -112.959 | -112.893 | -134.059 | -134.059 | -134.059 | -134.059 | -118.633 | -118.633 | -118.633 | -118.633 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -300.683 | 0 | 149.523 | 0 | 619.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.427 | 5.427 | 5.427 | 0 | -11.522 | -11.522 | -11.522 | 0 | -5.341 | -5.341 | -5.341 | 0 | 87.103 | 87.103 | 87.103 | 60.576 | 60.576 | 60.576 | 60.576 | -618.177 | 1.921 | 1.921 | 56.159 | 62.839 | 62.839 | 62.839 | 62.839 | 76.13 | 76.13 | 76.13 | 76.13 |
Net Change In Cash
| 409.519 | 0 | 9.626 | 0 | 10.737 | 0 | 206.393 | 0 | -651.218 | 0 | 348.775 | 0 | 598.851 | 0 | -0.009 | 0 | 1,072.568 | 0 | 143.028 | 0 | 50.957 | 50.957 | 50.957 | 0 | -20.234 | -20.234 | -20.234 | 0 | 146.315 | 146.315 | 146.315 | 0 | -36.565 | -36.565 | -36.565 | -47.133 | -47.133 | -47.133 | -47.133 | -464.447 | 484.551 | 20.104 | 20.104 | 60.041 | 60.041 | 60.041 | 60.041 | -126.208 | -126.208 | -126.208 | -126.208 |
Cash At End Of Period
| 932.718 | 0 | 523.199 | 0 | 513.573 | 0 | 502.836 | 0 | 296.443 | 0 | 947.661 | 0 | 598.886 | 0 | 0.035 | 0 | 0.044 | 0 | 0.038 | 0 | 283.126 | 283.126 | 283.126 | 0 | 232.169 | 232.169 | 232.169 | 0 | 252.403 | 252.403 | 252.403 | 0 | 106.088 | 106.088 | 106.088 | 142.653 | 142.653 | 142.653 | 142.653 | 189.785 | 654.232 | 189.785 | 189.785 | 169.681 | 169.681 | 169.681 | 169.681 | 109.641 | 109.641 | 109.641 | 109.641 |