AMERISAFE, Inc.
NASDAQ:AMSF
51.63 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 306.91 | 294.693 | 316.013 | 339.504 | 370.37 | 377.753 | 375.208 | 396.663 | 401.618 | 404.019 | 356.335 | 321.248 | 280.663 | 248.156 | 282.211 | 302.377 | 338.319 | 332.72 | 276.283 | 248.96 | 190.731 | 173.863 | 198.225 | 58.2 |
| Cost of Revenue
| 0 | 50.549 | 50.767 | 48.759 | 49.341 | 54.973 | 53.964 | 54.351 | 56.604 | 57.091 | 39.289 | 39.289 | 42.404 | 29.609 | 35.539 | 35.344 | 44.021 | 52.258 | 47.158 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 306.91 | 244.144 | 265.246 | 290.745 | 321.029 | 322.78 | 321.244 | 342.312 | 345.014 | 346.928 | 317.046 | 281.959 | 238.259 | 218.547 | 246.672 | 267.033 | 294.298 | 280.462 | 229.125 | 248.96 | 190.731 | 173.863 | 198.225 | 58.2 |
| Gross Profit Ratio
| 1 | 0.828 | 0.839 | 0.856 | 0.867 | 0.854 | 0.856 | 0.863 | 0.859 | 0.859 | 0.89 | 0.878 | 0.849 | 0.881 | 0.874 | 0.883 | 0.87 | 0.843 | 0.829 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 27.359 | 26.51 | 25.954 | 27.925 | 27.12 | 25.992 | 25.631 | 24.881 | 24.442 | 24.518 | 22.862 | 20.839 | 19.914 | 21.405 | 21.447 | 20.411 | 18.896 | 17.234 | 14.15 | 15.034 | 0 | 0 | 0 | 6.8 |
| Selling & Marketing Expenses
| 0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 18.507 | 16.35 | 18.418 | 20.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 27.359 | 26.51 | 25.954 | 27.925 | 27.12 | 25.992 | 25.631 | 24.881 | 24.442 | 24.518 | 22.862 | 20.839 | 38.421 | 37.755 | 39.865 | 41.003 | 18.896 | 17.234 | 14.15 | 15.034 | 0 | 0 | 0 | 6.8 |
| Other Expenses
| 0 | -203.008 | -262.518 | -260.51 | -281.973 | -316.164 | -264.635 | -254.372 | -268.489 | -297.697 | -280.704 | -265.089 | -248.098 | -212.327 | -222.369 | -241.488 | -238.554 | -241.754 | -234.436 | -248.509 | -179.088 | -166.746 | -183.401 | -49.7 |
| Operating Expenses
| 27.559 | -176.498 | -236.564 | -232.585 | -254.853 | -290.172 | -239.004 | -229.491 | -244.047 | -273.179 | -257.842 | -244.25 | -209.677 | -174.572 | -182.504 | -200.485 | -219.658 | -224.52 | -220.286 | -233.475 | -179.088 | -166.746 | -183.401 | -42.9 |
| Operating Income
| 279.351 | 67.646 | 79.449 | 106.919 | 115.517 | 87.581 | 82.24 | 112.821 | 100.967 | 73.749 | 59.204 | 37.709 | 28.582 | 43.975 | 64.168 | 66.548 | 74.64 | 55.942 | 8.839 | 15.485 | 11.643 | 7.117 | 14.824 | 15.3 |
| Operating Income Ratio
| 0.91 | 0.23 | 0.251 | 0.315 | 0.312 | 0.232 | 0.219 | 0.284 | 0.251 | 0.183 | 0.166 | 0.117 | 0.102 | 0.177 | 0.227 | 0.22 | 0.221 | 0.168 | 0.032 | 0.062 | 0.061 | 0.041 | 0.075 | 0.263 |
| Total Other Income Expenses Net
| -201.974 | -0.044 | 0.079 | 0.027 | 0 | 0 | -0.002 | -0.001 | -0.664 | 0 | -273.771 | -0.566 | -192.481 | -159.77 | -1.81 | -19.76 | -3.545 | -3.496 | -2.844 | -1.799 | 11.44 | -3.374 | 21.028 | 0 |
| Income Before Tax
| 77.377 | 67.646 | 79.449 | 106.919 | 115.517 | 87.581 | 82.24 | 112.821 | 100.967 | 73.749 | 59.204 | 37.143 | 27.271 | 42.427 | 62.358 | 64.088 | 71.095 | 52.446 | 5.995 | 13.686 | 11.44 | 3.743 | 21.028 | 0 |
| Income Before Tax Ratio
| 0.252 | 0.23 | 0.251 | 0.315 | 0.312 | 0.232 | 0.219 | 0.284 | 0.251 | 0.183 | 0.166 | 0.116 | 0.097 | 0.171 | 0.221 | 0.212 | 0.21 | 0.158 | 0.022 | 0.055 | 0.06 | 0.022 | 0.106 | 0 |
| Income Tax Expense
| 15.269 | 12.044 | 13.693 | 20.317 | 22.827 | 15.949 | 36.009 | 34.956 | 30.505 | 20.083 | 15.567 | 7.79 | 3.146 | 9.074 | 15.927 | 20.242 | 20.876 | 15.088 | 0.065 | 3.129 | 2.846 | 1.438 | 7.001 | 5.2 |
| Net Income
| 62.108 | 55.602 | 65.756 | 86.602 | 92.69 | 71.632 | 46.231 | 77.865 | 70.462 | 53.666 | 43.637 | 29.353 | 24.125 | 33.353 | 46.431 | 43.846 | 50.219 | 37.358 | 5.93 | 10.557 | 8.594 | 5.181 | 14.027 | 9.3 |
| Net Income Ratio
| 0.202 | 0.189 | 0.208 | 0.255 | 0.25 | 0.19 | 0.123 | 0.196 | 0.175 | 0.133 | 0.122 | 0.091 | 0.086 | 0.134 | 0.165 | 0.145 | 0.148 | 0.112 | 0.021 | 0.042 | 0.045 | 0.03 | 0.071 | 0.16 |
| EPS
| 3.24 | 2.89 | 3.4 | 4.49 | 4.82 | 3.73 | 2.41 | 4.08 | 3.72 | 2.88 | 2.37 | 1.62 | 1.32 | 1.85 | 2.27 | 2.19 | 2.52 | 1.88 | -1.25 | 2.42 | -8.55 | -14.25 | 19.34 | 0.42 |
| EPS Diluted
| 3.23 | 2.88 | 3.39 | 4.47 | 4.8 | 3.71 | 2.4 | 4.05 | 3.69 | 2.84 | 2.32 | 1.58 | 1.29 | 1.81 | 2.22 | 2.15 | 2.47 | 1.88 | -1.25 | 2.14 | -8.55 | -23.72 | 19.34 | 0.42 |
| EBITDA
| 0 | 0 | 0 | 0 | 116.459 | 88.577 | 0 | 0 | 0 | 0 | 275.071 | 38.821 | 29.683 | 46.93 | 65.332 | 67.736 | 79.147 | 60.174 | 10.998 | 17.18 | 13.662 | 7.117 | 14.824 | -0.2 |
| EBITDA Ratio
| 0 | 0.234 | 0.255 | 0.318 | 0.314 | 0.234 | 0.222 | 0.287 | 0.255 | 0.186 | 0.17 | 0.121 | 0.105 | 0.181 | 0.232 | 0.224 | 0.234 | 0.181 | 0.04 | 0.076 | 0.072 | 0.041 | 0.075 | 0.246 |