
American Shipping Company ASA
OSE:AMSC.OL
25.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | -22.7 | 7.6 | 30.9 | 30.3 | 27.554 | 0 | 22 | 186.1 | 22.293 | 195.64 | 21.9 | 185.589 | 22.203 | 22.2 | 211.793 | 21.9 | 178.253 | 200.526 | 186.892 | 186.384 | 229.505 | 180.114 | 178.47 | 169.478 | 199.138 | 175.536 | 183.525 | 185.014 | 22.142 | 178.002 | 183.672 | 21.9 | 22.088 | 187.288 | 172.278 | 21.7 | 22.141 | 142.452 | 133.677 | 21.6 | 138.961 | 132.164 | 132.45 | 21.5 | 22.291 | 22.2 | 21.7 | 21.7 | 21.866 | 21.9 | 21 | 19.1 | 19.518 | 18 | 16 | 14.7 | 15.063 | 15 | 13.1 | 11.2 |
Cost of Revenue
| 2.442 | 0.597 | 1.133 | 0.876 | -4.453 | 2.1 | 11.8 | 10.8 | 12.78 | 0.1 | 8.6 | 72.896 | 10.603 | 75.448 | 8.5 | 71.841 | 9.707 | 8.6 | 81.236 | 8.4 | 77.745 | 77.126 | 71.685 | 71.62 | 103.95 | 69.275 | 68.454 | 65.124 | 83.476 | 68.308 | 71.231 | 71.95 | 9.788 | 69.268 | 71.288 | 8.5 | 10.052 | 71.186 | 65.293 | 8.3 | 9.443 | 54.789 | 51.508 | 8.4 | 62.397 | 50.463 | 51.036 | 8.2 | 34.937 | 8.5 | 8.3 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | -1.133 | 0 | -18.247 | 5.5 | 19.1 | 19.5 | 109.333 | 0 | 13.4 | 113.204 | 11.69 | 120.191 | 13.4 | 113.748 | 12.496 | 13.6 | 130.557 | 13.5 | 100.508 | 123.401 | 115.207 | 114.764 | 125.555 | 110.839 | 110.016 | 104.355 | 115.662 | 107.228 | 112.294 | 113.064 | 12.354 | 108.734 | 112.384 | 13.4 | 12.036 | 116.102 | 106.985 | 13.4 | 12.698 | 87.663 | 82.168 | 13.2 | 76.564 | 81.701 | 81.414 | 13.3 | -12.646 | 13.7 | 13.4 | 13.3 | 21.866 | 21.9 | 21 | 19.1 | 19.518 | 18 | 16 | 14.7 | 15.063 | 15 | 13.1 | 11.2 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0.804 | 0.724 | 0.618 | 0.644 | 3.968 | 0 | 0.609 | 0.608 | 0.524 | 0.614 | 0.612 | 0.613 | 0.563 | 0.613 | 0.616 | 0.616 | 0.564 | 0.615 | 0.616 | 0.616 | 0.547 | 0.615 | 0.616 | 0.616 | 0.581 | 0.611 | 0.612 | 0.611 | 0.558 | 0.611 | 0.612 | 0.612 | 0.545 | 0.62 | 0.621 | 0.618 | 0.574 | 0.615 | 0.615 | 0.611 | 0.551 | 0.618 | 0.615 | 0.619 | -0.567 | 0.617 | 0.618 | 0.613 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 0.6 | 0 | 0.4 | 0.8 | 0.8 | 0 | 1.1 | 2.7 | 1.6 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.339 | 0 | 0 | 0 | 2.209 | 0 | 0 | 0 | 2.209 | 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 1.201 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 1.12 | 0 | 0 | 0 | 1,553 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 3.35 | 0 | 2.341 | 0.8 | 0.8 | 0 | 1.1 | 17.371 | 10.778 |
Other Expenses
| 6 | 6.3 | 12.1 | 9.5 | 0 | -10.108 | -117.312 | 1.3 | -5.286 | 1.068 | 8.6 | 6.861 | -3.506 | 7.018 | 8.5 | 11.118 | -3.728 | 0.7 | 6.77 | 0.8 | -1.996 | 5.444 | 7.68 | 6.903 | -6.806 | 6.52 | 10.594 | 5.492 | -0.333 | 4.766 | 5.866 | 5.996 | -2.36 | 6.444 | 6.709 | 0.7 | -5.195 | 7.627 | 8.653 | 0.8 | -2.787 | 7.735 | 5.519 | 0.9 | -4.195 | 0.7 | 4.861 | 0.9 | -146.936 | 8.9 | 8.3 | 9.3 | 11.092 | 14.2 | -11.1 | -8.7 | 47.275 | -11.8 | -16.1 | 7.4 | 12.806 | -9.7 | 22.5 | 5.8 |
Operating Expenses
| 6 | 6.3 | 12.1 | 9.5 | 0.655 | -10.108 | -117.312 | 1.3 | -0.143 | 1.068 | 18.796 | 6.861 | -0.416 | 7.018 | 11.13 | 11.118 | -0.11 | 6.589 | 6.77 | 8.448 | -0.158 | 5.444 | 7.68 | 6.903 | -6.806 | 6.52 | 10.594 | 5.492 | -0.333 | 4.766 | 5.866 | 5.996 | -0.43 | 6.444 | 6.709 | 5.82 | -0.688 | 7.627 | 8.653 | 6.414 | -0.774 | 7.735 | 5.519 | 5.405 | -0.718 | 4.205 | 4.861 | 0.9 | -25.568 | 8.9 | 9.3 | 9.3 | 11.092 | 11.5 | 10.9 | 10.1 | 10.112 | 9.4 | 8.8 | 8.2 | 12.806 | 8.8 | 84.281 | 75.443 |
Operating Income
| -6 | -6.3 | -12.1 | -9.5 | -18.802 | -13.4 | -0.95 | -0.621 | 114.619 | -1.068 | 11.5 | 106.343 | 12.106 | 113.173 | 12.1 | 102.63 | 12.707 | 12.9 | 123.788 | 12.7 | 102.504 | 117.957 | 107.527 | 107.861 | 132.362 | 104.319 | 99.421 | 98.862 | 115.995 | 102.462 | 106.428 | 107.068 | 132.938 | 102.291 | 105.675 | 12.7 | 12.724 | 108.475 | 98.332 | 12.6 | 13.472 | 79.928 | 76.65 | 12.3 | 80.759 | 77.496 | 76.554 | 12.4 | 12.922 | 13.3 | 12.4 | 12.4 | 10.666 | 10.4 | 10.1 | 9 | 9.406 | 8.6 | 7.2 | 6.5 | 2.257 | 6.2 | 23.161 | 25.597 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0.828 | -1.763 | -0.031 | -0.02 | 4.16 | 0 | 0.523 | 0.571 | 0.543 | 0.578 | 0.553 | 0.553 | 0.572 | 0.581 | 0.584 | 0.58 | 0.575 | 0.588 | 0.575 | 0.579 | 0.577 | 0.579 | 0.557 | 0.583 | 0.582 | 0.584 | 0.58 | 0.579 | 6.004 | 0.575 | 0.575 | 0.58 | 0.576 | 0.579 | 0.571 | 0.581 | 0.608 | 0.561 | 0.573 | 0.569 | 0.581 | 0.586 | 0.578 | 0.577 | 0.58 | 0.599 | 0.571 | 0.571 | 0.488 | 0.475 | 0.481 | 0.471 | 0.482 | 0.478 | 0.45 | 0.442 | 0.15 | 0.413 | 1.768 | 2.285 |
Total Other Income Expenses Net
| 339.4 | 159.9 | 246.7 | 62 | 5.7 | -0.1 | 0.084 | -13.779 | 3.179 | -14.953 | -7.4 | -7.718 | -2.645 | -73.694 | -7.2 | -62.433 | -7.14 | -75.022 | -113.15 | -11.1 | -81.565 | -89.829 | -104.113 | -100.958 | -120.178 | -83.945 | -80.678 | -65.124 | -85.951 | -62.748 | -93.019 | -98.503 | -0.642 | -68.462 | -98.126 | -14.363 | -11.19 | -72.881 | -63.719 | -8.6 | -9.415 | -58.657 | -60.093 | 0.8 | -76.25 | -70.287 | 3.038 | -1.171 | -61.413 | -88.441 | -3.576 | -59.1 | -25.411 | -16.252 | -146.166 | -80.969 | 89.737 | -192.394 | -63.874 | -38.835 | -6.275 | -112.967 | 73.987 | -21.555 |
Income Before Tax
| 333.4 | 153.6 | 234.6 | 52.5 | -21.8 | -13.5 | -9.3 | -14.4 | 41.553 | -16.021 | 4.1 | 98.624 | 9.461 | 39.479 | 4.9 | 40.197 | 5.567 | -6.6 | 10.638 | 1.6 | 2.498 | 28.128 | 3.414 | 6.903 | 12.184 | 20.375 | 18.743 | 33.739 | 30.044 | 39.714 | 13.408 | 8.565 | 12.142 | 33.828 | 7.548 | -0.2 | 17.464 | 35.593 | 34.613 | 4 | 4.057 | 21.271 | 16.556 | 13.1 | 29.38 | 7.209 | 79.592 | 12.2 | 4.913 | -75.141 | 11.8 | -46.7 | 7.636 | 7.6 | -91.891 | -30.713 | 145.608 | -183.794 | -56.674 | -32.335 | 1.247 | -106.767 | 97.149 | 4.042 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0.96 | -1.776 | -0.301 | -0.475 | 1.508 | 0 | 0.186 | 0.53 | 0.424 | 0.202 | 0.224 | 0.217 | 0.251 | -0.297 | 0.05 | 0.073 | 0.014 | 0.14 | 0.018 | 0.037 | 0.053 | 0.113 | 0.105 | 0.199 | 0.151 | 0.226 | 0.073 | 0.046 | 0.548 | 0.19 | 0.041 | -0.009 | 0.791 | 0.19 | 0.201 | 0.184 | 0.183 | 0.149 | 0.124 | 0.606 | 0.211 | 0.055 | 0.601 | 0.567 | 0.22 | -3.385 | 0.544 | -2.152 | 0.349 | 0.347 | -4.376 | -1.608 | 7.46 | -10.211 | -3.542 | -2.2 | 0.083 | -7.118 | 7.416 | 0.361 |
Income Tax Expense
| 4.4 | -0.6 | -2.3 | 6.6 | 2.369 | 1.1 | 10.2 | 5.2 | 42.449 | 9.613 | 0.8 | 23.155 | 7.051 | 8.773 | 1.3 | 6.842 | -14.413 | -2.1 | 0 | 0.253 | -1.305 | 1.815 | -2.56 | -0.863 | 4.98 | 0.815 | 2.445 | 3.923 | -52.238 | 11.914 | 1.676 | 21.414 | 4.632 | 16.109 | 12.58 | 1.8 | -0.575 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | -8.858 | 0 | 0 | 0 | 0 | -9.3 | 0.6 | 0 | 9.763 | 14.2 | -11.1 | 0.2 | 48.003 | -11.8 | -15.7 | 0 | -0.347 | -9.7 | 23.9 | 0.1 |
Net Income
| 329 | 154.2 | 236.9 | 427.5 | 1,428.3 | 3 | 42.2 | 33.5 | 1.452 | 54.472 | 3.3 | 75.469 | 2.409 | 30.706 | 3.6 | 33.355 | 172.15 | -42.356 | 10.638 | 1.6 | 3.802 | 26.313 | 5.974 | 7.766 | 7.204 | 19.56 | 16.299 | 29.816 | 82.273 | 27.8 | 11.732 | -12.848 | 7.51 | 17.72 | -5.032 | -16.629 | 22.519 | 35.593 | 34.613 | 4 | 3.782 | 21.271 | 16.556 | 13.1 | 29.38 | 7.209 | 79.592 | 71.404 | 4.913 | -75.141 | 70.334 | -46.7 | 43.092 | 44.112 | -91.891 | -30.713 | 145.608 | -183.794 | -56.674 | -32.335 | 9.168 | -106.767 | 97.149 | 3.368 |
Net Income Ratio
| 0 | 0 | 0 | 0 | -62.921 | 0.395 | 1.366 | 1.106 | 0.053 | 0 | 0.15 | 0.406 | 0.108 | 0.157 | 0.164 | 0.18 | 7.753 | -1.908 | 0.05 | 0.073 | 0.021 | 0.131 | 0.032 | 0.042 | 0.031 | 0.109 | 0.091 | 0.176 | 0.413 | 0.158 | 0.064 | -0.069 | 0.339 | 0.1 | -0.027 | -0.759 | 1.02 | 0.19 | 0.201 | 0.184 | 0.171 | 0.149 | 0.124 | 0.606 | 0.211 | 0.055 | 0.601 | 3.321 | 0.22 | -3.385 | 3.241 | -2.152 | 1.971 | 2.014 | -4.376 | -1.608 | 7.46 | -10.211 | -3.542 | -2.2 | 0.609 | -7.118 | 7.416 | 0.301 |
EPS
| 4.58 | 2.15 | 3.3 | 5.95 | 19.88 | 0.042 | 0.056 | 0.046 | 0.023 | 0.89 | 0.054 | 1.25 | 0.04 | 0.51 | 0.06 | 0.55 | 0.33 | -0.074 | 0.18 | 0.03 | 0.063 | 0.43 | 0.099 | 0.13 | 0.12 | 0.32 | 0.27 | 0.49 | 1.36 | 0.46 | 0.19 | -0.21 | 0.12 | 0.29 | -0.083 | -0.033 | 0.035 | 0.59 | 0.57 | 0.07 | 0.062 | 0.35 | 0.27 | 0.22 | 0.074 | 0.04 | 2.88 | 0.44 | 0.023 | -0.47 | 0.43 | -0.3 | 0.28 | 0.27 | -0.62 | -0.2 | 0.9 | -1.14 | -0.32 | -0.2 | 0.058 | -0.67 | 0.55 | 0.018 |
EPS Diluted
| 4.58 | 2.15 | 3.3 | 5.95 | 19.88 | 0.042 | 0.056 | 0.046 | 0.023 | 0.89 | 0.054 | 1.25 | 0.04 | 0.51 | 0.06 | 0.55 | 0.33 | -0.074 | 0.18 | 0.03 | 0.063 | 0.43 | 0.099 | 0.13 | 0.12 | 0.32 | 0.27 | 0.49 | 1.36 | 0.46 | 0.19 | -0.21 | 0.12 | 0.29 | -0.083 | -0.033 | 0.035 | 0.59 | 0.57 | 0.07 | 0.062 | 0.35 | 0.27 | 0.22 | 0.16 | 0.04 | 2.88 | 0.44 | 0.023 | -0.47 | 0.43 | -0.3 | 0.28 | 0.27 | -0.62 | -0.2 | 0.9 | -1.14 | -0.32 | -0.2 | 0.058 | -0.67 | 0.55 | 0.018 |
EBITDA
| -6 | -6.3 | -12.1 | -9.5 | -19.574 | -13.4 | -10.2 | -6.5 | 113.414 | -16.021 | 119.7 | 165.518 | 134.469 | 111.418 | 109.592 | 106.051 | 69.331 | 4 | 118.952 | 145.736 | 79.425 | 125.216 | 94.726 | 100.958 | 103.716 | 110.024 | 108.386 | 117.693 | 107.626 | 126.291 | 103.913 | 137.047 | 196.25 | 111.956 | 88.901 | 78.154 | 79.877 | 150 | 141.598 | 136.303 | 163.925 | 108.934 | 100.564 | 160.951 | 98.18 | 94.918 | 170.12 | 157.439 | 67.055 | 18.355 | 167.491 | 49.547 | 193.971 | 205.468 | 110.162 | 104.423 | 395.279 | -56.192 | 72.308 | 75.449 | 149.87 | 24.239 | 220.675 | 97.672 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0.862 | -1.763 | -0.33 | -0.215 | 4.116 | 0 | 5.441 | 0.889 | 6.032 | 0.57 | 5.004 | 0.571 | 3.123 | 0.18 | 0.562 | 6.655 | 0.446 | 0.624 | 0.507 | 0.542 | 0.452 | 0.611 | 0.607 | 0.694 | 0.54 | 0.719 | 0.566 | 0.741 | 8.863 | 0.629 | 0.484 | 3.569 | 3.616 | 0.801 | 0.822 | 6.281 | 7.404 | 0.765 | 0.752 | 7.451 | 0.707 | 0.718 | 1.284 | 7.323 | 3.008 | 0.827 | 7.718 | 2.283 | 8.871 | 9.382 | 5.246 | 5.467 | 20.252 | -3.122 | 4.519 | 5.133 | 9.95 | 1.616 | 16.845 | 8.721 |