American Shipping Company ASA
OSE:AMSC.OL
25.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | -22.7 | 7.6 | 30.9 | 30.3 | 27.554 | 22.3 | 22 | 21.7 | 22.293 | 22.3 | 21.9 | 21.7 | 22.203 | 22.2 | 21.9 | 21.9 | 22.104 | 22.1 | 21.9 | 21.6 | 22.101 | 22.1 | 21.9 | 21.6 | 22.101 | 22.1 | 21.9 | 21.6 | 22.142 | 22.1 | 21.9 | 21.9 | 22.088 | 22.1 | 21.9 | 21.7 | 22.141 | 22.1 | 21.8 | 21.6 | 22.053 | 22 | 21.8 | 21.5 | 22.291 | 22.2 | 21.7 | 21.7 | 21.866 | 21.9 | 21 | 19.1 | 19.518 | 18 | 16 | 14.7 | 15.063 | 15 | 13.1 | 11.2 |
Cost of Revenue
| 1.133 | 0 | -4.453 | 2.1 | 11.8 | 10.8 | 12.78 | 8.8 | 8.6 | 8.5 | 10.603 | 8.6 | 8.5 | 8.4 | 9.707 | 8.6 | 8.4 | 8.4 | 9.544 | 8.5 | 8.4 | 8.3 | 10.298 | 8.5 | 8.4 | 8.3 | 9.328 | 8.6 | 8.5 | 8.4 | 9.788 | 8.6 | 8.5 | 8.5 | 10.052 | 8.4 | 8.3 | 8.3 | 9.443 | 8.5 | 8.4 | 8.4 | 9.955 | 8.4 | 8.4 | 8.2 | 34.937 | 8.5 | 8.3 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -1.133 | 0 | -18.247 | 5.5 | 19.1 | 19.5 | 14.774 | 13.5 | 13.4 | 13.2 | 11.69 | 13.7 | 13.4 | 13.3 | 12.496 | 13.6 | 13.5 | 13.5 | 12.56 | 13.6 | 13.5 | 13.3 | 11.803 | 13.6 | 13.5 | 13.3 | 12.773 | 13.5 | 13.4 | 13.2 | 12.354 | 13.5 | 13.4 | 13.4 | 12.036 | 13.7 | 13.6 | 13.4 | 12.698 | 13.6 | 13.4 | 13.2 | 12.098 | 13.6 | 13.4 | 13.3 | -12.646 | 13.7 | 13.4 | 13.3 | 21.866 | 21.9 | 21 | 19.1 | 19.518 | 18 | 16 | 14.7 | 15.063 | 15 | 13.1 | 11.2 |
Gross Profit Ratio
| 0 | 0 | 0.804 | 0.724 | 0.618 | 0.644 | 0.536 | 0.605 | 0.609 | 0.608 | 0.524 | 0.614 | 0.612 | 0.613 | 0.563 | 0.613 | 0.616 | 0.616 | 0.568 | 0.615 | 0.616 | 0.616 | 0.534 | 0.615 | 0.616 | 0.616 | 0.578 | 0.611 | 0.612 | 0.611 | 0.558 | 0.611 | 0.612 | 0.612 | 0.545 | 0.62 | 0.621 | 0.618 | 0.574 | 0.615 | 0.615 | 0.611 | 0.549 | 0.618 | 0.615 | 0.619 | -0.567 | 0.617 | 0.618 | 0.613 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 0.6 | 0 | 0.4 | 0.8 | 0.8 | 0 | 1.1 | 2.7 | 1.6 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 0.6 | 0 | 0.4 | 0.8 | 0.8 | 0 | 1.1 | 2.7 | 1.6 |
Other Expenses
| 12.1 | 0 | 0 | 0 | 0 | 1.3 | -0.143 | 0.5 | 1.9 | 0.8 | -0.416 | 0.8 | 1.3 | 0 | -0.11 | 0.7 | 0.7 | 0.8 | -0.158 | 0.6 | 0.9 | 0.8 | -0.961 | 0.8 | 1.3 | 0.7 | -0.106 | 0.6 | 0.6 | 0.7 | -0.43 | 0.8 | 0.8 | 0.7 | -0.688 | 0.9 | 1.1 | 0.8 | -0.774 | 1.2 | 0.9 | 0.9 | -0.718 | 0.7 | 0.8 | 0.9 | -25.568 | 8.9 | 8.3 | 9.3 | 11.092 | 14.2 | -11.1 | -8.7 | 47.275 | -11.8 | -16.1 | 7.4 | 12.806 | -9.7 | 22.5 | 5.8 |
Operating Expenses
| 12.1 | 9.5 | 0.655 | 1.3 | 1.3 | 1.3 | -0.143 | 0.5 | 1.9 | 0.8 | -0.416 | 0.8 | 1.3 | 1.3 | -0.11 | 0.7 | 0.7 | 0.8 | -0.158 | 0.6 | 0.9 | 0.8 | -0.961 | 0.8 | 1.3 | 0.7 | -0.106 | 0.6 | 0.6 | 0.7 | -0.43 | 0.8 | 0.8 | 0.7 | -0.688 | 0.9 | 1.1 | 0.8 | -0.774 | 1.2 | 0.9 | 0.9 | -0.718 | 0.7 | 0.8 | 0.9 | -25.568 | 8.9 | 9.3 | 9.3 | 11.092 | 11.5 | 10.9 | 10.1 | 10.112 | 9.4 | 8.8 | 8.2 | 12.806 | 8.8 | 9.5 | 7.4 |
Operating Income
| -12.1 | -9.5 | -18.802 | 4.3 | 17.8 | 18.1 | 15.017 | 9.7 | 11.5 | 5.9 | 12.106 | 12.9 | 12.1 | 12 | 12.707 | 12.9 | 12.8 | 12.7 | 12.72 | 13 | 12.6 | 12.5 | 12.765 | 12.8 | 12.2 | 12.6 | 12.879 | 12.9 | 12.8 | 12.5 | 12.784 | 12.7 | 12.6 | 12.7 | 12.724 | 12.8 | 12.5 | 12.6 | 13.472 | 12.4 | 12.5 | 12.3 | 12.817 | 12.9 | 12.6 | 12.4 | 12.922 | 13.3 | 12.4 | 12.4 | 10.666 | 10.4 | 10.1 | 9 | 9.406 | 8.6 | 7.2 | 6.5 | 2.257 | 6.2 | 3.6 | 3.8 |
Operating Income Ratio
| 0 | 0 | 0.828 | 0.566 | 0.576 | 0.597 | 0.545 | 0.435 | 0.523 | 0.272 | 0.543 | 0.578 | 0.553 | 0.553 | 0.572 | 0.581 | 0.584 | 0.58 | 0.575 | 0.588 | 0.575 | 0.579 | 0.578 | 0.579 | 0.557 | 0.583 | 0.583 | 0.584 | 0.584 | 0.579 | 0.577 | 0.575 | 0.575 | 0.58 | 0.576 | 0.579 | 0.571 | 0.581 | 0.608 | 0.561 | 0.573 | 0.569 | 0.581 | 0.586 | 0.578 | 0.577 | 0.58 | 0.599 | 0.571 | 0.571 | 0.488 | 0.475 | 0.481 | 0.471 | 0.482 | 0.478 | 0.45 | 0.442 | 0.15 | 0.413 | 0.275 | 0.339 |
Total Other Income Expenses Net
| 246.7 | 62 | 8.427 | -2.4 | -12.7 | -13.8 | -8.748 | -2.7 | -7.4 | 5.6 | -2.645 | -8.4 | -7.2 | -7.3 | -7.039 | -19.5 | -11.7 | -11.1 | -10.22 | -9.9 | -12.2 | -11.7 | -11.953 | -10.3 | -9.9 | -8.3 | -9.469 | -7.9 | -11.2 | -11.5 | -0.642 | -8.5 | -11.7 | -12.9 | -11.19 | -8.6 | -8.1 | -8.6 | -9.415 | -9.1 | -9.8 | 0.8 | -8.307 | -11.7 | 0.5 | -0.2 | -12.302 | -26.4 | -0.6 | -20.6 | -3.03 | -2.8 | -27.2 | -14.5 | 15.56 | -40 | -15.9 | -11.9 | -1.01 | -24.7 | 11.5 | -3.2 |
Income Before Tax
| 234.6 | 52.5 | -10.375 | 1.9 | 5.1 | 4.3 | 6.269 | 7 | 4.1 | 11.5 | 9.461 | 4.5 | 4.9 | 4.7 | 5.567 | -6.6 | 1.1 | 1.6 | 2.498 | 3.1 | 0.4 | 0.8 | 0.811 | 2.5 | 2.3 | 4.3 | 3.41 | 5 | 1.6 | 1 | 12.142 | 4.2 | 0.9 | -0.2 | 1.534 | 4.2 | 4.4 | 4 | 4.057 | 3.3 | 2.7 | 13.1 | 4.509 | 1.2 | 13.1 | 12.2 | 0.62 | -13.1 | 11.8 | -8.2 | 7.636 | 7.6 | -17.1 | -5.5 | 24.966 | -31.4 | -8.7 | -5.4 | 1.247 | -18.5 | 15.1 | 0.6 |
Income Before Tax Ratio
| 0 | 0 | 0.457 | 0.25 | 0.165 | 0.142 | 0.228 | 0.314 | 0.186 | 0.53 | 0.424 | 0.202 | 0.224 | 0.217 | 0.251 | -0.297 | 0.05 | 0.073 | 0.113 | 0.14 | 0.018 | 0.037 | 0.037 | 0.113 | 0.105 | 0.199 | 0.154 | 0.226 | 0.073 | 0.046 | 0.548 | 0.19 | 0.041 | -0.009 | 0.069 | 0.19 | 0.201 | 0.184 | 0.183 | 0.149 | 0.124 | 0.606 | 0.204 | 0.055 | 0.601 | 0.567 | 0.028 | -0.59 | 0.544 | -0.378 | 0.349 | 0.347 | -0.814 | -0.288 | 1.279 | -1.744 | -0.544 | -0.367 | 0.083 | -1.233 | 1.153 | 0.054 |
Income Tax Expense
| -2.3 | 6.6 | 2.369 | 1.1 | 1.1 | 1 | 4.816 | 2 | 0.8 | 2.7 | 7.051 | 1 | 1.3 | 0.8 | -14.413 | -2.1 | 0.549 | 0.253 | -1.305 | 0.2 | -0.3 | -0.1 | 0.52 | 0.1 | 0.3 | 0.5 | -6.499 | 1.5 | 0.2 | 2.5 | 4.632 | 2 | 1.5 | 1.8 | -0.575 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | -8.858 | 0 | 0 | 0 | 0 | -9.3 | 0.6 | 0 | 9.763 | 14.2 | -11.1 | 0.2 | 48.003 | -11.8 | -15.7 | 0 | -0.347 | -9.7 | 23.9 | 0.1 |
Net Income
| 236.9 | 427.5 | 132.77 | 3 | 4 | 3.3 | 1.452 | 5.1 | 3.3 | 8.8 | 2.409 | 3.5 | 3.6 | 3.9 | 19.981 | -4.5 | 1.1 | 1.6 | 3.802 | 2.9 | 0.7 | 0.9 | 0.291 | 2.4 | 2 | 3.8 | 9.908 | 3.5 | 1.4 | -1.5 | 7.51 | 2.2 | -0.6 | -2 | 2.109 | 4.2 | 4.4 | 4 | 3.782 | 3.3 | 2.7 | 13.1 | 4.509 | 1.2 | 13.1 | 12.2 | 0.62 | -13.1 | 11.8 | -8.2 | 7.636 | 7.6 | -17.1 | -5.5 | 24.966 | -31.4 | -8.7 | -5.4 | 1.594 | -18.5 | 15.1 | 0.5 |
Net Income Ratio
| 0 | 0 | -5.849 | 0.395 | 0.129 | 0.109 | 0.053 | 0.229 | 0.15 | 0.406 | 0.108 | 0.157 | 0.164 | 0.18 | 0.9 | -0.203 | 0.05 | 0.073 | 0.172 | 0.131 | 0.032 | 0.042 | 0.013 | 0.109 | 0.091 | 0.176 | 0.448 | 0.158 | 0.064 | -0.069 | 0.339 | 0.1 | -0.027 | -0.091 | 0.095 | 0.19 | 0.201 | 0.184 | 0.171 | 0.149 | 0.124 | 0.606 | 0.204 | 0.055 | 0.601 | 0.567 | 0.028 | -0.59 | 0.544 | -0.378 | 0.349 | 0.347 | -0.814 | -0.288 | 1.279 | -1.744 | -0.544 | -0.367 | 0.106 | -1.233 | 1.153 | 0.045 |
EPS
| 3.3 | 5.95 | 1.85 | 0.042 | 0.056 | 0.046 | 0.023 | 0.083 | 0.054 | 0.15 | 0.04 | 0.06 | 0.06 | 0.06 | 0.33 | -0.074 | 0.02 | 0.03 | 0.063 | 0.05 | 0.01 | 0.01 | 0.005 | 0.04 | 0.03 | 0.06 | 0.16 | 0.06 | 0.02 | -0.025 | 0.12 | 0.04 | -0.01 | -0.033 | 0.035 | 0.07 | 0.07 | 0.07 | 0.062 | 0.05 | 0.04 | 0.22 | 0.074 | 0.04 | 0.47 | 0.44 | 0.01 | -0.47 | 0.43 | -0.3 | 0.13 | 0.27 | -0.62 | -0.2 | 0.41 | -1.14 | -0.32 | -0.2 | 0.058 | -0.67 | 0.55 | 0.018 |
EPS Diluted
| 3.3 | 5.95 | 1.85 | 0.042 | 0.056 | 0.046 | 0.023 | 0.083 | 0.054 | 0.15 | 0.04 | 0.06 | 0.06 | 0.06 | 0.33 | -0.074 | 0.02 | 0.03 | 0.063 | 0.05 | 0.01 | 0.01 | 0.005 | 0.04 | 0.03 | 0.06 | 0.16 | 0.06 | 0.02 | -0.025 | 0.12 | 0.04 | -0.01 | -0.033 | 0.035 | 0.07 | 0.07 | 0.07 | 0.062 | 0.05 | 0.04 | 0.22 | 0.074 | 0.04 | 0.47 | 0.44 | 0.01 | -0.47 | 0.43 | -0.3 | 0.13 | 0.27 | -0.62 | -0.2 | 0.41 | -1.14 | -0.32 | -0.2 | 0.058 | -0.67 | 0.55 | 0.018 |
EBITDA
| -12.1 | -9.5 | -19.574 | 4.8 | 19 | 17.8 | 15.975 | 12 | 10.4 | 12.8 | 9.896 | 12.9 | 12.4 | 12.9 | 10.49 | 4 | 13.4 | 13 | 9.895 | 13.7 | 13.3 | 13.1 | 10.959 | 13.4 | 12.8 | 13.1 | 14.454 | 13.5 | 13.3 | 13 | 14.493 | 12.8 | 13.1 | 13.3 | 8.174 | 13.2 | 13.3 | 12.9 | 19.208 | 10.7 | 12 | 12.1 | 12.479 | 12.5 | 19.4 | 21.4 | 6.492 | 12.5 | 20.7 | 20.8 | 30.746 | 35.4 | 9.4 | 18.7 | 67.186 | 5.8 | -0.5 | 13.9 | 25.645 | 4.2 | 34.3 | 9.5 |
EBITDA Ratio
| 0 | 0 | 0.862 | 0.632 | 0.615 | 0.587 | 0.58 | 0.538 | 0.473 | 0.59 | 0.444 | 0.578 | 0.566 | 0.594 | 0.472 | 0.18 | 0.612 | 0.594 | 0.448 | 0.62 | 0.607 | 0.606 | 0.496 | 0.606 | 0.584 | 0.606 | 0.654 | 0.611 | 0.607 | 0.602 | 0.655 | 0.579 | 0.598 | 0.607 | 0.37 | 0.597 | 0.607 | 0.594 | 0.868 | 0.484 | 0.55 | 0.56 | 0.566 | 0.568 | 0.89 | 0.995 | 0.291 | 0.563 | 0.954 | 0.959 | 1.406 | 1.616 | 0.448 | 0.979 | 3.442 | 0.322 | -0.031 | 0.946 | 1.703 | 0.28 | 2.618 | 0.848 |