PT Sumber Alfaria Trijaya Tbk

IDX:AMRT.JK

2850 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,074,5303,818,6013,269,6423,877,5603,898,0502,070,429946,700936,614764,766517,980604,677926,564585,028434,817387,885341,215361,242
Short Term Investments 09,7480011,100-84,915-66,379-49,307-59,79500000607460553
Cash and Short Term Investments 4,074,5303,818,6013,269,6423,877,5603,909,1502,070,429946,700936,614764,766517,980604,677926,564585,028434,817388,492341,675361,795
Net Receivables 2,811,6962,489,8261,760,6361,749,2861,485,9361,968,6441,897,1181,808,8641,324,0041,533,4021,224,135831,907393,407246,488222,06600
Inventory 10,094,0239,128,4288,755,3347,640,1697,577,0907,221,4446,934,0656,058,9074,545,9214,817,1313,345,2392,101,4731,413,8851,328,986816,245599,472410,258
Other Current Assets 345,625227,345426,291291,5211,810,6411,530,5351,766,3071,428,5321,103,836916,900763,303378,389189,733154,787107,540300,307189,406
Total Current Assets 17,325,87415,664,20014,211,90313,558,53614,782,81712,791,05211,544,19010,232,9177,738,5277,805,4215,727,0704,067,7782,582,0532,165,0781,534,3431,241,454961,459
Non-Current Assets:
Property, Plant & Equipment, Net 15,567,21413,668,72412,179,35211,461,4635,479,6645,506,1386,134,7155,776,2464,717,4964,084,1193,499,9902,235,6071,668,5221,464,781972,947808,091442,572
Goodwill 00000000000000000
Intangible Assets 00000000174,08700000000
Goodwill and Intangible Assets 0-784,283-352,455-320,8690-250,371-162,036-80,365174,087-16,5980000000
Long Term Investments 766,594784,283352,455320,869171,577250,371162,03680,36571,82016,598000036,14329,5400
Tax Assets 126,469164,604263,463161,075243,020119,614171,44080,87233,66233,76924,681000002,588
Other Non-Current Assets 460,0321,248,738839,030789,6693,315,2353,749,1644,051,3953,384,3322,460,2952,069,2591,710,4861,200,461764,357633,070317,046227,542184,968
Total Non-Current Assets 16,920,30915,082,06613,281,84512,412,2079,209,4969,374,91610,357,5509,241,4507,457,3606,187,1475,235,1573,436,0682,432,8792,097,8511,326,1361,065,173630,128
Total Assets 34,246,18330,746,26627,493,74825,970,74323,992,31322,165,96821,901,74019,474,36715,195,88713,992,56810,962,2277,503,8465,014,9324,262,9292,860,4792,306,6271,591,587
Liabilities & Equity:
Current Liabilities:
Account Payables 10,982,71310,488,6059,753,9018,860,5947,891,7707,590,0816,709,2215,660,9094,897,0264,869,6873,838,0713,312,9272,521,6091,930,9871,418,2231,086,629721,614
Short Term Debt 1,255,4021,879,5392,080,0752,905,2672,603,5571,490,3305,379,8504,708,9461,203,7962,899,6032,499,4251,185,106916,326563,488336,773383,643253,270
Tax Payables 188,376503,791262,999167,67083,062110,38935,52442,60028,99937,59120,70330,61213,6078,75613,57118,80720,515
Deferred Revenue 295,052281,127112,4063,479,0252,590,790110,38935,52442,60028,99937,59120,70330,61213,6078,75613,57118,80720,515
Other Current Liabilities 4,541,3844,236,1704,166,6803,283,3212,337,6641,772,997840,181892,076785,957637,319556,734281,544-351,843272,28389,87682,31280,760
Total Current Liabilities 17,262,92717,389,23216,376,06115,326,13913,167,60111,126,95613,055,90311,420,0807,023,6338,534,5216,978,4074,065,5843,099,6992,775,5141,858,4431,571,3911,076,159
Non-Current Liabilities:
Long Term Debt 605,6721,177,345987,2591,777,9312,353,6863,775,2902,478,0692,023,8272,775,1532,013,4251,036,378553,717291,033288,87032,72968,9603,372
Deferred Revenue Non-Current 63,47067,13159,87154,87354,67150,88256,21059,39953,36248,36042,94637,92632,46323,81615,24310,4037,385
Deferred Tax Liabilities Non-Current 0001,006,4851,278,568857,075003,43531,62439,35044,65740,73020,47610,4823,3860
Other Non-Current Liabilities 608,914641,866519,236168,987253,480338,2071,061,388676,298490,088358,088261,419171,04990,52769,14752,48946,58731,430
Total Non-Current Liabilities 1,278,0561,886,3422,127,8893,008,2763,940,4055,021,4543,595,6672,759,5243,322,0382,451,4971,380,093338,756454,753402,309110,943129,33642,187
Total Liabilities 18,540,98319,275,57418,503,95018,334,41517,108,00616,148,41016,651,57014,179,60410,345,67110,986,0188,358,5004,404,3403,554,4523,177,8231,969,3861,700,7271,118,346
Equity:
Preferred Stock 000000544,346396,246384,860400,53538,622000000
Common Stock 415,245415,245415,245415,245415,245415,245415,245415,245415,245386,143377,495377,495343,177343,177343,177308,860308,860
Retained Earnings 11,159,0438,740,4665,986,8984,423,0854,168,6003,166,7122,757,1702,638,5272,218,5701,917,0851,544,9821,200,148900,614539,940450,558297,080164,328
Accumulated Other Comprehensive Income/Loss 419,31388,344164,571498,19425,105183,031-544,346-396,246-384,860-400,535-38,622000000
Other Total Stockholders Equity 2,479,8281,963,4721,964,4722,479,8282,076,9942,081,4802,479,8282,479,8282,478,160971,464465,6751,439,11194,25197,25197,358-4053
Total Shareholders Equity 14,473,42911,221,5278,790,7467,422,1046,696,9445,856,4685,107,8975,137,3544,727,1152,900,8302,354,5303,064,3861,460,4801,085,106891,093605,900473,241
Total Equity 15,705,20011,470,6928,989,7987,636,3286,884,3076,017,5585,250,1705,294,7634,850,2163,006,5502,603,7273,099,5061,460,4801,085,106891,093605,900473,241
Total Liabilities & Shareholders Equity 34,246,18330,746,26627,493,74825,970,74323,992,31322,165,96821,901,74019,474,36715,195,88713,992,56810,962,2277,503,8465,014,9324,262,9292,860,4792,306,6271,591,587