Amplitude Surgical SA
EPA:AMPLI.PA
3.16 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 56.944 | 49.056 | 54.992 | 45.208 | 39.46 | 48.099 | 49.593 | 45.909 | 38.453 | 49.833 | 55.457 | 47.102 | 55.679 | 44.657 | 51.455 | 41.901 | 46.365 | 34.423 | 39.82 | 31.27 | 33.503 | 24.725 | 12.567 | 12.567 | 12.567 | 11.812 | 11.812 | 11.812 | 11.812 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 36.639 | 23.339 | 28.032 | 21.207 | 27.4 | 32.605 | 37.383 | 31.594 | 34.658 | 35.456 | 37.036 | 23.695 | 25.241 | 24.934 | 26.23 | 23.613 | 25.821 | 17.065 | 21.311 | 17.268 | 17.611 | 13.778 | 3.306 | 3.306 | 3.306 | 3.465 | 3.465 | 3.465 | 3.465 | 0 | 0 | 0 | 0 |
Gross Profit
| 20.305 | 25.717 | 26.96 | 24.001 | 12.06 | 15.494 | 12.21 | 14.315 | 3.795 | 14.377 | 18.421 | 23.407 | 30.438 | 19.723 | 25.225 | 18.288 | 20.544 | 17.358 | 18.509 | 14.002 | 15.892 | 10.947 | 9.261 | 9.261 | 9.261 | 8.347 | 8.347 | 8.347 | 8.347 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.357 | 0.524 | 0.49 | 0.531 | 0.306 | 0.322 | 0.246 | 0.312 | 0.099 | 0.289 | 0.332 | 0.497 | 0.547 | 0.442 | 0.49 | 0.436 | 0.443 | 0.504 | 0.465 | 0.448 | 0.474 | 0.443 | 0.737 | 0.737 | 0.737 | 0.707 | 0.707 | 0.707 | 0.707 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.677 | 0.823 | 1.007 | 0.781 | 0.371 | 1.466 | 2.476 | 1.469 | 1.9 | 2.2 | 0.846 | 2.039 | 0.838 | 2.616 | 3.417 | 3.655 | 4.061 | 3.266 | 3.407 | 2.638 | 2.189 | 2.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 13.848 | 14.121 | 12.281 | 6.832 | 11.413 | 0 | 10.007 | 8.227 | 10.526 | 14.863 | 14.902 | 15.318 | 13.035 | 13.883 | 11 | 10.519 | 8.779 | 8.523 | 6.796 | 1.503 | 1.503 | 1.39 | 1.39 | 1.39 | 1.367 | 1.367 | 1.367 | 1.367 | 0.85 | 0.85 | 0.85 | 0.85 |
Selling & Marketing Expenses
| 0 | 0.331 | 0.422 | 0.222 | 0.2 | 0.19 | 0 | 0.274 | 0.333 | 0.495 | 0.453 | 0.618 | 0.718 | 0.626 | 0.644 | 0.731 | 0.4 | 0.491 | 0.375 | 0.329 | 0.33 | 0.322 | 2.99 | 2.99 | 2.99 | 2.477 | 2.477 | 2.477 | 2.477 | 0 | 0 | 0 | 0 |
SG&A
| 41.761 | 14.179 | 14.543 | 12.503 | 7.032 | 11.603 | 11.178 | 10.281 | 8.56 | 11.021 | 12.7 | 15.52 | 16.036 | 13.661 | 14.527 | 11.731 | 10.919 | 9.27 | 8.898 | 7.125 | 7.094 | 5.508 | 4.38 | 4.38 | 4.38 | 3.844 | 3.844 | 3.844 | 3.844 | 0.85 | 0.85 | 0.85 | 0.85 |
Other Expenses
| -38.771 | 6.747 | 0 | 0 | 1.226 | -1.578 | -1.219 | -1.496 | -0.512 | 7.297 | -1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.768 | -4.768 | -4.274 | -4.274 | -4.274 | -3.497 | -3.497 | -3.497 | -3.497 | -1.7 | -1.7 | -1.7 | -1.7 |
Operating Expenses
| 81.209 | 21.749 | 23.932 | 21.97 | 6.177 | 14.647 | 14.873 | 13.246 | 10.972 | 5.924 | 15.442 | 26.616 | 27.872 | 24.156 | 25.346 | 20.206 | 19.08 | 15.794 | 18.588 | 19.359 | 12.343 | 10.283 | 0.106 | 0.106 | 0.106 | 0.347 | 0.347 | 0.347 | 0.347 | -0.85 | -0.85 | -0.85 | -0.85 |
Operating Income
| -24.265 | 3.968 | 5.408 | 4.845 | 5.883 | 0.847 | -2.663 | 1.069 | -7.177 | 8.453 | 2.979 | -1.595 | 4.22 | -1.842 | 1.425 | -1.425 | 1.723 | 1.74 | 3.228 | 1.896 | 3.129 | 1.317 | 1.247 | 1.247 | 1.247 | 1.312 | 1.312 | 1.312 | 1.312 | -0.85 | -0.85 | -0.85 | -0.85 |
Operating Income Ratio
| -0.426 | 0.081 | 0.098 | 0.107 | 0.149 | 0.018 | -0.054 | 0.023 | -0.187 | 0.17 | 0.054 | -0.034 | 0.076 | -0.041 | 0.028 | -0.034 | 0.037 | 0.051 | 0.081 | 0.061 | 0.093 | 0.053 | 0.099 | 0.099 | 0.099 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 24.265 | -3.858 | -8.347 | -7.904 | -4.744 | -3.914 | -5.318 | -6.408 | -9.869 | -3.173 | -4.778 | -4.781 | -4.729 | -6.017 | -6.015 | -3.541 | -3.294 | -3.076 | -11.158 | -13.534 | -3.635 | -4.71 | -1.906 | -1.906 | -1.906 | -1.867 | -1.867 | -1.867 | -1.867 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1.105 | 0.11 | -2.939 | -3.059 | 1.139 | -3.067 | -7.981 | -5.339 | -17.046 | 5.28 | -1.799 | -6.376 | -0.509 | -7.859 | -4.59 | -4.966 | -1.571 | -1.336 | -7.93 | -11.638 | -0.506 | -3.393 | -0.659 | -0.659 | -0.659 | -0.555 | -0.555 | -0.555 | -0.555 | -0.85 | -0.85 | -0.85 | -0.85 |
Income Before Tax Ratio
| 0.019 | 0.002 | -0.053 | -0.068 | 0.029 | -0.064 | -0.161 | -0.116 | -0.443 | 0.106 | -0.032 | -0.135 | -0.009 | -0.176 | -0.089 | -0.119 | -0.034 | -0.039 | -0.199 | -0.372 | -0.015 | -0.137 | -0.052 | -0.052 | -0.052 | -0.047 | -0.047 | -0.047 | -0.047 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.245 | 0.287 | 0.449 | 0.32 | 0.929 | -0.035 | 1.526 | -0.179 | 2.721 | 0.155 | 0.239 | 0.988 | 0.481 | 0.743 | 1.772 | 0.986 | 2.541 | 0.192 | 0.342 | 1.505 | 0.368 | 0.991 | -0.122 | -0.122 | -0.122 | -0.051 | -0.051 | -0.051 | -0.051 | -0.283 | -0.283 | -0.283 | -0.283 |
Net Income
| 1.677 | -0.177 | -2.805 | -3.244 | -1.559 | -2.833 | -9.115 | -4.984 | -19.498 | 5.3 | -1.767 | -7.223 | -0.975 | -8.471 | -6.377 | -5.675 | 1.328 | -1.109 | -7.419 | -10.227 | -0.444 | -2.402 | -0.537 | -0.537 | -0.537 | -0.504 | -0.504 | -0.504 | -0.504 | -0.567 | -0.567 | -0.567 | -0.567 |
Net Income Ratio
| 0.029 | -0.004 | -0.051 | -0.072 | -0.04 | -0.059 | -0.184 | -0.109 | -0.507 | 0.106 | -0.032 | -0.153 | -0.018 | -0.19 | -0.124 | -0.135 | 0.029 | -0.032 | -0.186 | -0.327 | -0.013 | -0.097 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | 0 | 0 | 0 | 0 |
EPS
| 0.035 | -0.004 | -0.058 | -0.068 | -0.033 | -0.059 | -0.19 | -0.1 | -0.41 | 0.11 | -0.037 | -0.15 | -0.021 | -0.18 | -0.14 | -0.12 | 0.028 | -0.024 | -0.12 | -0.32 | -0.014 | -0.076 | -0.017 | -0.017 | -0.017 | -0.016 | -0.016 | -0.016 | -0.016 | -0.018 | -0.018 | -0.018 | -0.018 |
EPS Diluted
| 0.035 | -0.004 | -0.058 | -0.068 | -0.033 | -0.059 | -0.19 | -0.1 | -0.41 | 0.11 | -0.037 | -0.15 | -0.021 | -0.18 | -0.14 | -0.12 | 0.028 | -0.024 | -0.12 | -0.32 | -0.014 | -0.076 | -0.017 | -0.017 | -0.017 | -0.016 | -0.016 | -0.016 | -0.016 | -0.018 | -0.018 | -0.018 | -0.018 |
EBITDA
| -26.502 | 10.438 | 10.938 | 10.87 | 11.591 | 7.906 | 5.527 | 8.847 | 2.896 | 17.73 | 13.181 | 5.529 | 13.871 | 4.296 | 6.815 | 4.039 | 6.518 | 6.12 | 7.024 | 5.212 | 6.096 | 3.996 | 2.361 | 2.361 | 2.361 | 2.13 | 2.13 | 2.13 | 2.13 | -0.85 | -0.85 | -0.85 | -0.85 |
EBITDA Ratio
| -0.465 | 0.213 | 0.199 | 0.24 | 0.294 | 0.164 | 0.111 | 0.193 | 0.075 | 0.356 | 0.238 | 0.117 | 0.249 | 0.096 | 0.132 | 0.096 | 0.141 | 0.178 | 0.176 | 0.167 | 0.182 | 0.162 | 0.188 | 0.188 | 0.188 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0 | 0 |