AmpliTech Group, Inc.
NASDAQ:AMPG
0.8407 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.576 | -4.655 | -0.523 | -0.888 | -0.473 | -0.582 | -0.888 | 0.577 | -0.37 | 0.004 | -2.813 | -0.593 | -0.473 | -0.88 | -0.476 | 0.017 | -0.243 | -0.323 | 0.017 | -0.138 | 0.048 | 0.079 | 0.208 | 0.007 | 0.071 | 0.043 | -0.017 | -0.054 | -0.059 | 0.034 | 0.178 | 0.223 | 0.155 | -0.141 | -0.006 | 0.016 | 0.009 | 0.031 | -0.045 | -0.084 | -0.559 | -0.082 | -0.047 | 0.035 | -0.148 | 0.015 | -0.133 | -0.056 | -0.003 | -0.001 | -0.003 | -0.001 | -0.001 | -0.001 |
Depreciation & Amortization
| 0.129 | 0.129 | 0.172 | -0.15 | 0.245 | 0.264 | 0.282 | 0.261 | 0.241 | 0.173 | 0.074 | 0.066 | 0.047 | 0.05 | 0.059 | 0.058 | 0.056 | 0.054 | 0.053 | 0.024 | 0.026 | 0.026 | 0.014 | 0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.007 | 0.007 | 0.007 | 0.008 | 0.015 | 0.008 | 0.008 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.017 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -1.704 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.071 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.097 | 0.139 | 0.109 | 0.15 | 0.065 | 0.066 | 0.052 | 0.064 | 0.237 | 0.045 | 0.571 | 0.026 | 0.135 | 0.054 | 0.09 | 0.015 | 0.012 | 0.012 | -0.001 | 0.069 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.119 | -0.076 | -1.696 | -0.028 | -0.414 | -0.383 | -0.299 | -1.269 | -1.437 | -2.077 | 2.435 | -0.478 | -0.459 | 0.003 | 0.29 | -0.338 | -0.019 | 0.148 | -0.15 | -0.005 | -0.189 | -0.02 | 0.006 | 0.108 | -0.032 | -0.135 | -0.142 | -0.005 | 0.117 | -0.067 | -0.06 | -0.13 | -0.19 | 0.282 | 0.011 | -0.072 | 0.027 | -0.016 | -0.02 | 0.034 | -0.052 | 0.09 | -0.206 | 0.004 | 0.086 | -0.124 | 0.068 | 0.059 | -0.001 | 0.001 | 0.002 | 0 | 0 | -0.002 |
Accounts Receivables
| 0.17 | 1.233 | -0.703 | 0.652 | -0.634 | -0.056 | 0.866 | -0.144 | -0.537 | -0.327 | 0.072 | 0.111 | -0.179 | -0.064 | 0.409 | -0.365 | 0.086 | 0.131 | -0.054 | -0.198 | -0.2 | 0.095 | 0.044 | 0.059 | -0.066 | -0.162 | -0.081 | 0.036 | 0.075 | -0.022 | -0.02 | -0.117 | 0.02 | 0.146 | -0.027 | -0.018 | -0.023 | 0.026 | -0.067 | 0.08 | -0.001 | 0.034 | -0.075 | -0.045 | 0.079 | -0.101 | 0.018 | 0.093 | 0 | 0.042 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.302 | -0.711 | 0.052 | 0.294 | -0.332 | 0.062 | -0.378 | -0.551 | -1.071 | -0.439 | 0.932 | -0.142 | -0.016 | -0.273 | 0.085 | 0.043 | -0.089 | 0.001 | 0.116 | -0.002 | 0.028 | -0.006 | 0.058 | 0.009 | -0.059 | -0.063 | -0.007 | -0.025 | -0.014 | -0.023 | 0.008 | 0.036 | -0.081 | -0.085 | 0.018 | -0.007 | 0.002 | 0.006 | 0.007 | -0.025 | -0.007 | -0.011 | 0.041 | -0.034 | -0.008 | -0.014 | 0.021 | -0.019 | 0 | 0.029 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.199 | 0.119 | -0.6 | -0.794 | 0.373 | 0.227 | -0.694 | -1.452 | -1.273 | -1.384 | 1.438 | -0.53 | -0.242 | 0.206 | -0 | -0.042 | -0.075 | 0.023 | -0.099 | 0.174 | -0.087 | 0.035 | -0.081 | -0.046 | -0.557 | -0.419 | -0.001 | 0.001 | -0.029 | 0 | 0.046 | -0.034 | 0.027 | 0.01 | -0.038 | 0.034 | 0.001 | -0.01 | -0.024 | -0.028 | -0.033 | 0.081 | -0.114 | 0.031 | -0.008 | 0.065 | 0.018 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Other Working Capital
| -0.186 | -0.718 | -0.445 | -0.18 | 0.179 | -0.616 | -0.092 | 0.877 | 1.444 | 0.073 | -0.007 | 0.084 | -0.022 | 0.135 | -0.205 | 0.026 | 0.059 | -0.008 | -0.112 | 0.021 | 0.069 | -0.144 | -0.015 | 0.085 | 0.65 | 0.51 | -0.053 | -0.017 | 0.085 | -0.022 | -0.095 | -0.015 | -0.156 | 0.211 | 0.058 | -0.081 | 0.047 | -0.037 | 0.064 | 0.006 | -0.011 | -0.013 | -0.058 | 0.053 | 0.023 | -0.075 | 0.011 | 0.059 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Other Non Cash Items
| 0.15 | 3.142 | 1.937 | 0.411 | -0.028 | -0.019 | 0.936 | 0.04 | -0.012 | 0.014 | 0.014 | 0.014 | 0.021 | 0.114 | 0.03 | 0.027 | 0.004 | 0.033 | 0.055 | 0.012 | 0.062 | 0.011 | 0.011 | 0.011 | 0.014 | 0.001 | -0.007 | -0.005 | -0.038 | 0.015 | -0.001 | -0.045 | 0.023 | 0.007 | -0.027 | 0.025 | 0.004 | -0.009 | 0.007 | 0.026 | 0.565 | 0.028 | 0.132 | 0.002 | 0.026 | 0.054 | 0.072 | 0.042 | 0.002 | 0 | 0.001 | 0 | 0 | 0 |
Operating Cash Flow
| -1.32 | -1.077 | -1.705 | -0.509 | -0.604 | -0.653 | 0.084 | -0.327 | -1.34 | -1.842 | 0.315 | -0.894 | -0.962 | -0.659 | -0.007 | -0.248 | -0.191 | -0.076 | -0.025 | -0.038 | -0.053 | 0.096 | 0.239 | 0.137 | 0.06 | -0.084 | -0.152 | -0.053 | 0.065 | -0.027 | 0.125 | 0.101 | -0.028 | 0.148 | 0.013 | -0.05 | 0.044 | 0.022 | -0.05 | -0.01 | -0.038 | 0.044 | -0.106 | 0.055 | -0.045 | -0.093 | 0.02 | 0.044 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.012 | -0.002 | -0.042 | -0.155 | -0.725 | -0.052 | -0.04 | -0.446 | -0.168 | -0.083 | -0.116 | -0.535 | -0.399 | -0.015 | -0.06 | -0.002 | -0.001 | -0.008 | -0.013 | -0.669 | 0 | 0 | -0.004 | -0.005 | 0 | -0.002 | -0.003 | 0 | -0 | -0.002 | 0 | 0 | 0 | -0.014 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -3.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -3.249 | 2.808 | -0.037 | -0.015 | -2.756 | 0.248 | -0.493 | 0.002 | -0.1 | 4.118 | -3.207 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -3.249 | 3.055 | -0.037 | -0.015 | -2.756 | 0.248 | -0.493 | 0.002 | -0.1 | -5.097 | -3.207 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.012 | -3.25 | 3.014 | -0.192 | -0.74 | -2.808 | 0.208 | -0.939 | -0.166 | -0.183 | -5.195 | -3.741 | -1.658 | -0.015 | -0.06 | -0.002 | -0.001 | -0.008 | -0.013 | -0.669 | 0 | 0 | -0.004 | -0.005 | 0 | -0.002 | -0.003 | 0 | -0 | -0.002 | 0 | 0 | 0 | -0.014 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | -0.164 | 0 | 0 | 0 | -0.006 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.031 | -0.022 | -0.041 | -0.04 | -0.052 | -0.054 | -0.057 | -0.482 | -0.091 | -0.035 | -0.05 | -0.041 | -0.93 | -0.053 | -0.067 | 0.243 | 0.178 | -0.044 | -0.37 | 0.979 | -0.021 | 0.246 | -0.007 | 0 | 0 | 0.044 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0.041 | 0.046 | -0.01 | -0.014 | -0.014 | -0.017 | 0.035 | -0.044 | 0.147 | -0.028 | 0.04 | 0.079 | -0.172 | 0.011 | 0 | -0.022 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.976 | 9.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | -2.181 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0.342 | 10.382 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.016 | -0.005 | 0 | 0 | -0.002 | -0.024 | -0.004 | -0.034 | -0.063 | 0 | -0.056 | -0.031 | 0.01 | -0.04 | -0.001 | 0.026 | 0.083 | -0.007 | 0 | -0.044 | -0.017 | -0 | -0.004 | 0 | -0.1 | 0 | 0.022 | 0.002 | 0.059 | 0 | 0.003 |
Financing Cash Flow
| -0.031 | -0.022 | -0.041 | -0.04 | -0.052 | -2.235 | -0.057 | -0.041 | -0.091 | -0.035 | -0.05 | -0.041 | 20.388 | 10.33 | -0.159 | 0.243 | 0.178 | -0.044 | -0.37 | 0.979 | -0.021 | 0.246 | -0.04 | -0.016 | -0.005 | 0.044 | 0.037 | -0.002 | -0.024 | -0.004 | -0.034 | -0.063 | 0.054 | -0.056 | 0.01 | 0.056 | -0.049 | -0.015 | 0.012 | 0.066 | 0.028 | -0.044 | 0.102 | -0.045 | 0.04 | 0.074 | -0.172 | 0.085 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0.003 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.363 | -4.349 | 1.268 | -0.741 | -1.396 | -5.695 | 0.235 | -1.307 | -1.597 | -2.06 | -4.929 | -4.677 | 17.769 | 9.656 | -0.226 | -0.007 | -0.014 | -0.128 | -0.408 | 0.272 | -0.074 | 0.342 | 0.195 | 0.116 | 0.055 | -0.042 | -0.118 | -0.055 | 0.041 | -0.033 | 0.091 | 0.039 | 0.026 | 0.078 | 0.023 | 0.005 | -0.006 | 0.007 | -0.038 | 0.056 | -0.01 | 0 | -0.003 | 0.011 | -0.006 | -0.018 | 0.008 | 0.019 | 0 | -0 | 0 | -0.006 | -0.001 | 0.001 |
Cash At End Of Period
| 1.014 | 2.377 | 6.726 | 5.458 | 6.199 | 7.595 | 13.29 | 13.055 | 14.362 | 15.959 | 18.019 | 22.948 | 27.624 | 9.855 | 0.2 | 0.426 | 0.433 | 0.446 | 0.575 | 0.982 | 0.71 | 0.784 | 0.442 | 0.247 | 0.131 | 0.076 | 0.118 | 0.236 | 0.291 | 0.25 | 0.284 | 0.192 | 0.154 | 0.127 | 0.049 | 0.026 | 0.021 | 0.027 | 0.019 | 0.057 | 0.001 | 0.011 | 0.011 | 0.014 | 0.003 | 0.009 | 0.028 | 0.019 | 0.001 | 0 | 0 | 0.004 | 0 | 0.001 |