AmpliTech Group, Inc.
NASDAQ:AMPG
0.889 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.014 | 2.377 | 6.726 | 5.458 | 6.199 | 7.595 | 13.29 | 13.055 | 14.362 | 15.959 | 18.019 | 22.948 | 27.624 | 9.855 | 0.2 | 0.426 | 0.433 | 0.446 | 0.575 | 0.982 | 0.71 | 0.784 | 0.442 | 0.247 | 0.131 | 0.076 | 0.118 | 0.236 | 0.291 | 0.25 | 0.284 | 0.192 | 0.154 | 0.127 | 0.049 | 0.026 | 0.021 | 0.027 | 0.019 | 0.057 | 0.001 | 0.011 | 0.011 | 0.014 | 0.003 | 0.009 | 0.028 | 0.019 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 3.097 | 3.056 | 3.022 | 0.247 | 0.493 | 0 | 0 | 0 | 4.153 | 1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.014 | 2.377 | 6.726 | 8.555 | 9.255 | 10.617 | 13.538 | 13.548 | 14.362 | 15.959 | 18.019 | 27.1 | 28.734 | 9.855 | 0.2 | 0.426 | 0.433 | 0.446 | 0.575 | 0.982 | 0.71 | 0.784 | 0.442 | 0.247 | 0.131 | 0.076 | 0.118 | 0.236 | 0.291 | 0.25 | 0.284 | 0.192 | 0.154 | 0.127 | 0.049 | 0.026 | 0.021 | 0.027 | 0.019 | 0.057 | 0.001 | 0.011 | 0.011 | 0.014 | 0.003 | 0.009 | 0.028 | 0.019 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1.139 | 1.309 | 2.543 | 1.84 | 2.492 | 1.858 | 1.802 | 2.674 | 2.534 | 2.266 | 1.861 | 0.49 | 0.601 | 0.421 | 0.357 | 0.766 | 0.402 | 0.488 | 0.619 | 0.565 | 0.367 | 0.167 | 0.262 | 0.306 | 0.366 | 0.3 | 0.137 | 0.057 | 0.093 | 0.168 | 0.146 | 0.127 | 0.01 | 0.03 | 0.176 | 0.149 | 0.131 | 0.108 | 0.133 | 0.067 | 0.147 | 0.145 | 0.179 | 0.12 | 0.067 | 0.147 | 0.046 | 0.064 | 0 | 0 | 0.17 | 0 | 0 | 0 |
Inventory
| 7.534 | 7.246 | 6.538 | 6.608 | 6.902 | 6.57 | 6.632 | 6.254 | 5.703 | 4.632 | 4.193 | 0.949 | 0.806 | 0.79 | 0.517 | 0.602 | 0.645 | 0.556 | 0.558 | 0.674 | 0.37 | 0.397 | 0.391 | 0.449 | 0.458 | 0.399 | 0.336 | 0.329 | 0.304 | 0.29 | 0.267 | 0.275 | 0.311 | 0.231 | 0.146 | 0.164 | 0.156 | 0.158 | 0.164 | 0.171 | 0.146 | 0.139 | 0.128 | 0.169 | 0.135 | 0.127 | 0.113 | 0.206 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Other Current Assets
| 1.964 | 1.923 | 1.342 | 1.078 | 1.024 | 0.617 | 0.195 | 0.154 | 0.611 | 0.292 | 0.411 | 0.914 | 0.416 | 0.212 | 0.322 | 0.073 | 0.037 | 0.059 | 0.124 | 0.029 | 0.11 | 0.065 | 0.12 | 0.063 | 0.08 | 0.02 | 0.014 | -0.01 | 0.02 | 0.02 | 0.004 | 0.009 | 0.01 | 0.01 | 0.013 | 0.002 | 0.01 | 0.008 | 0.01 | 0.01 | 0.02 | 0.04 | 0.05 | 0.008 | 0.02 | -0.01 | 0.002 | -0 | 0 | 0 | -0.37 | 0 | 0 | 0 |
Total Current Assets
| 11.651 | 12.854 | 17.149 | 18.081 | 19.673 | 19.662 | 22.166 | 22.623 | 23.199 | 23.149 | 24.283 | 29.453 | 30.557 | 11.279 | 1.396 | 1.867 | 1.516 | 1.549 | 1.876 | 2.25 | 1.556 | 1.414 | 1.215 | 1.065 | 1.038 | 0.797 | 0.605 | 0.625 | 0.697 | 0.726 | 0.701 | 0.603 | 0.48 | 0.397 | 0.384 | 0.341 | 0.319 | 0.3 | 0.323 | 0.306 | 0.319 | 0.339 | 0.374 | 0.303 | 0.22 | 0.285 | 0.188 | 0.289 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.698 | 5.913 | 6.138 | 6.381 | 6.428 | 6.046 | 6.221 | 6.426 | 6.204 | 2.551 | 2.471 | 1.445 | 0.973 | 0.612 | 0.636 | 0.665 | 0.71 | 0.686 | 0.663 | 0.674 | 0.242 | 0.268 | 0.181 | 0.191 | 0.04 | 0.047 | 0.052 | 0.056 | 0.063 | 0.069 | 0.073 | 0.081 | 0.088 | 0.095 | 0.088 | 0.095 | 0.101 | 0.108 | 0.116 | 0.123 | 0.131 | 0.138 | 0.146 | 0.161 | 0.177 | 0.192 | 0.208 | 0.221 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Goodwill
| 4.697 | 4.697 | 4.697 | 4.697 | 4.697 | 4.697 | 4.697 | 4.817 | 4.817 | 4.817 | 4.817 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.909 | 2.947 | 2.984 | 3.022 | 3.059 | 3.097 | 3.134 | 3.172 | 3.209 | 3.247 | 3.284 | 0.602 | 0.612 | 0.622 | 0.632 | 0.643 | 0.653 | 0.663 | 0.673 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.606 | 7.644 | 7.681 | 7.719 | 7.756 | 7.794 | 7.831 | 7.989 | 8.026 | 8.064 | 8.101 | 0.722 | 0.732 | 0.742 | 0.752 | 0.763 | 0.773 | 0.783 | 0.794 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.35 | 0.25 | 0.25 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.005 | 0 | 0 | 0.005 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 0.307 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.109 | 0.109 | 0.091 | 0.091 | 0.44 | 0.109 | 0.113 | 0.121 | 0.121 | 0.129 | 0.372 | 0.027 | 0.027 | 0.027 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.01 | 0.01 | 0 | 0 | 0.015 | 0 | 0 | 0 |
Total Non-Current Assets
| 13.762 | 14.015 | 14.566 | 14.539 | 14.624 | 14.297 | 14.513 | 14.884 | 14.699 | 11.094 | 10.944 | 2.444 | 1.882 | 1.381 | 1.415 | 1.455 | 1.511 | 1.497 | 1.485 | 1.507 | 0.254 | 0.28 | 0.192 | 0.202 | 0.049 | 0.056 | 0.061 | 0.065 | 0.072 | 0.078 | 0.082 | 0.089 | 0.096 | 0.104 | 0.096 | 0.101 | 0.107 | 0.114 | 0.121 | 0.129 | 0.143 | 0.151 | 0.159 | 0.175 | 0.191 | 0.208 | 0.223 | 0.236 | 0 | 0 | 0.12 | 0 | 0 | 0 |
Total Assets
| 25.412 | 26.869 | 31.715 | 32.62 | 34.297 | 33.959 | 36.68 | 37.507 | 37.899 | 34.244 | 35.227 | 31.896 | 32.439 | 12.66 | 2.812 | 3.322 | 3.028 | 3.046 | 3.36 | 3.756 | 1.81 | 1.693 | 1.408 | 1.268 | 1.086 | 0.853 | 0.666 | 0.69 | 0.768 | 0.804 | 0.783 | 0.693 | 0.577 | 0.501 | 0.48 | 0.441 | 0.426 | 0.414 | 0.444 | 0.435 | 0.462 | 0.49 | 0.534 | 0.478 | 0.411 | 0.492 | 0.412 | 0.525 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.164 | 0.965 | 0.846 | 1.446 | 2.06 | 1.087 | 0.86 | 1.555 | 1.733 | 1.623 | -0.425 | 0.355 | 0.352 | 0.348 | 0.114 | -0.113 | -0.087 | -0.028 | 0.155 | -0.148 | -0.116 | 0.037 | -0.19 | -0.206 | 0.151 | 0.108 | 0.057 | -0.066 | -0.089 | 0.107 | 0.134 | 0.094 | 0.123 | 0.101 | -0.079 | 0.12 | 0.094 | 0.088 | 0.099 | -0.022 | 0.178 | -0.02 | 0.191 | 0.227 | 0.24 | 0.235 | 0.187 | 0.098 | 0 | 0 | 0.193 | 0 | 0 | 0 |
Short Term Debt
| 0.914 | 0.576 | 0.639 | 0.665 | 0.649 | 0.752 | 0.764 | 0.77 | 0.914 | 0.584 | 0.555 | 0.26 | 0.255 | 0.331 | 0.526 | 0.638 | 0.449 | 0.335 | 0.331 | 0.368 | 0.141 | 0.138 | 0.102 | 0.135 | 0.115 | 0.121 | 0.076 | 0.04 | 0.042 | 0.065 | 0.07 | 0.087 | 0.119 | 0.084 | 0.168 | 0.158 | 0.102 | 0.151 | 0.051 | 0.18 | 0.361 | 0.377 | 0.458 | 0.34 | 0.291 | 0.285 | 0.433 | 0.415 | 0 | 0 | 0.216 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.003 | 0.01 | 0.007 | 0.038 | 0.024 | 0.031 | 0.019 | 0.021 | 0 | 0 | 0.054 | 0 | 0 | 0 |
Deferred Revenue
| 0.015 | 0.026 | 0 | 0.068 | 0.248 | 0.156 | 0.211 | 0.128 | 0.363 | 0.658 | 0.254 | 0.212 | 0.128 | 0.15 | 0.015 | 0.113 | 0.087 | 0.028 | 0.036 | 0.148 | 0.116 | 0.047 | 0.19 | 0.206 | 0.121 | 0.065 | 0.032 | 0.068 | 0.085 | -0.107 | 0.022 | 0.117 | 0.132 | 0.289 | 0.078 | 0.016 | 0.098 | 0.05 | 0.088 | 0.024 | 0.018 | 0.029 | 0.042 | 0.1 | 0.047 | 0.024 | 0.099 | 0.088 | 0 | 0 | -0.408 | 0 | 0 | 0 |
Other Current Liabilities
| -0.439 | -0.965 | -0.832 | -1.446 | -2.06 | -1.087 | -0.86 | -1.555 | -1.733 | -1.623 | 3.857 | -0.355 | -0.352 | -0.348 | -0.114 | 0.427 | 0.348 | 0.291 | -0.155 | 0.499 | 0.302 | 0.016 | 0.467 | 0.51 | -0.151 | -0.108 | -0.057 | 0.196 | 0.247 | -0.107 | -0.134 | -0.077 | -0.076 | -0.073 | 0.251 | -0.12 | -0.094 | -0.088 | 0.016 | 0.182 | -0.178 | 0.272 | -0.191 | -0.125 | -0.079 | -0.137 | -0.137 | -0.001 | 0.008 | 0.009 | -0.648 | 0.005 | 0.004 | 0 |
Total Current Liabilities
| 1.655 | 1.567 | 1.499 | 2.179 | 2.957 | 1.995 | 1.835 | 2.453 | 3.009 | 2.864 | 3.815 | 0.826 | 0.736 | 0.829 | 0.654 | 0.952 | 0.71 | 0.598 | 0.521 | 0.72 | 0.328 | 0.274 | 0.379 | 0.439 | 0.388 | 0.294 | 0.165 | 0.172 | 0.197 | 0.173 | 0.226 | 0.315 | 0.422 | 0.501 | 0.339 | 0.295 | 0.294 | 0.292 | 0.353 | 0.341 | 0.56 | 0.649 | 0.698 | 0.807 | 0.763 | 0.672 | 0.788 | 0.719 | 0.008 | 0.009 | 0.008 | 0.005 | 0.004 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.05 | 3.115 | 3.205 | 3.347 | 3.509 | 3.724 | 3.908 | 4.098 | 4.574 | 0.933 | 1.013 | 0.46 | 0.526 | 1.634 | 1.717 | 1.787 | 1.767 | 1.666 | 1.746 | 2.013 | 0.39 | 0.425 | 0.114 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.031 | 0.056 | 0.08 | 0.104 | 0.128 | 0.155 | 0.185 | 0 | 0 | 0.11 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.024 | 0.024 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0.024 | 0 | 0 | 0 | 2.181 | 1.365 | 1.365 | 1.365 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.008 | 0.027 | 0 | 0 | 0.07 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.074 | 3.139 | 3.536 | 3.347 | 3.509 | 3.724 | 6.089 | 5.463 | 5.939 | 2.298 | 2.378 | 0.46 | 0.526 | 1.634 | 1.717 | 1.787 | 1.767 | 1.666 | 1.746 | 2.013 | 0.39 | 0.425 | 0.114 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.031 | 0.056 | 0.08 | 0.108 | 0.131 | 0.162 | 0.213 | 0 | 0 | 0.18 | 0 | 0 | 0 |
Total Liabilities
| 4.729 | 4.706 | 5.035 | 5.526 | 6.465 | 5.719 | 7.924 | 7.916 | 8.949 | 5.162 | 6.194 | 1.286 | 1.262 | 2.463 | 2.371 | 2.739 | 2.476 | 2.264 | 2.267 | 2.733 | 0.717 | 0.699 | 0.493 | 0.56 | 0.388 | 0.294 | 0.165 | 0.172 | 0.197 | 0.173 | 0.226 | 0.315 | 0.422 | 0.501 | 0.339 | 0.295 | 0.294 | 0.292 | 0.353 | 0.341 | 0.57 | 0.68 | 0.754 | 0.887 | 0.871 | 0.804 | 0.95 | 0.931 | 0.008 | 0.009 | 0.008 | 0.005 | 0.004 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.007 | 0.005 | 0.052 | 0.074 | 0.074 | 0.074 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.042 | 0.026 | 0.024 | 0.022 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -16.001 | -14.425 | -9.77 | -9.247 | -8.359 | -7.886 | -7.304 | -6.416 | -6.993 | -6.624 | -6.627 | -3.814 | -3.221 | -2.748 | -1.868 | -1.392 | -1.409 | -1.166 | -0.843 | -0.86 | -0.722 | -0.77 | -0.849 | -1.057 | -1.064 | -1.135 | -1.178 | -1.161 | -1.106 | -1.047 | -1.122 | -1.3 | -1.523 | -1.678 | -1.537 | -1.531 | -1.547 | -1.556 | -1.587 | -1.542 | -1.458 | -0.899 | -0.817 | -0.77 | -0.805 | -0.657 | -0.672 | -0.54 | -0.013 | -0.01 | -0.009 | -0.006 | -0.005 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.671 | -0.657 | 1.34 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.005 | 0.008 | 0.002 | 0.005 | 0 | 0.001 | 0.046 | 0.004 | 0.007 | 0.002 | 0.001 | 0.005 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | -0.41 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36.675 | 36.578 | 36.44 | 36.331 | 36.181 | 36.116 | 36.05 | 35.998 | 35.933 | 35.696 | 35.651 | 34.415 | 34.389 | 13.609 | 2.961 | 0.583 | 1.887 | 1.875 | 1.863 | 1.835 | 1.765 | 1.716 | 1.716 | 1.716 | 1.709 | 1.639 | 1.63 | 1.627 | 1.632 | 1.631 | 1.586 | 1.628 | 1.625 | 1.63 | 1.631 | 1.627 | 1.631 | 1.632 | 1.631 | 1.594 | 1.321 | 0.686 | 0.985 | 0.341 | 0.326 | 0.326 | 0.461 | 0.116 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Total Shareholders Equity
| 20.684 | 22.163 | 26.68 | 27.094 | 27.832 | 28.24 | 28.756 | 29.591 | 28.95 | 29.082 | 29.033 | 30.61 | 31.177 | 10.197 | 0.44 | 0.583 | 0.551 | 0.783 | 1.094 | 1.023 | 1.092 | 0.994 | 0.915 | 0.707 | 0.699 | 0.559 | 0.5 | 0.517 | 0.572 | 0.631 | 0.556 | 0.378 | 0.155 | -0 | 0.141 | 0.147 | 0.131 | 0.122 | 0.091 | 0.094 | -0.108 | -0.19 | -0.22 | -0.409 | -0.459 | -0.311 | -0.539 | -0.406 | -0.008 | -0.009 | -0.008 | -0.005 | -0.004 | 0 |
Total Equity
| 20.684 | 22.163 | 26.68 | 27.094 | 27.832 | 28.24 | 28.756 | 29.591 | 28.95 | 29.082 | 29.033 | 30.61 | 31.177 | 10.197 | 0.44 | 0.583 | 0.551 | 0.783 | 1.094 | 1.023 | 1.092 | 0.994 | 0.915 | 0.707 | 0.699 | 0.559 | 0.5 | 0.517 | 0.572 | 0.631 | 0.556 | 0.378 | 0.155 | -0 | 0.141 | 0.147 | 0.131 | 0.122 | 0.091 | 0.094 | -0.108 | -0.19 | -0.22 | -0.409 | -0.459 | -0.311 | -0.539 | -0.406 | -0.008 | -0.009 | -0.008 | -0.005 | -0.004 | 0 |
Total Liabilities & Shareholders Equity
| 25.412 | 26.869 | 31.715 | 32.62 | 34.297 | 33.959 | 36.68 | 37.507 | 37.899 | 34.244 | 35.227 | 31.896 | 32.439 | 12.66 | 2.812 | 3.322 | 3.028 | 3.046 | 3.36 | 3.756 | 1.81 | 1.693 | 1.408 | 1.268 | 1.086 | 0.853 | 0.666 | 0.69 | 0.768 | 0.804 | 0.783 | 0.693 | 0.577 | 0.501 | 0.48 | 0.441 | 0.426 | 0.414 | 0.444 | 0.435 | 0.462 | 0.49 | 0.534 | 0.478 | 0.411 | 0.492 | 0.412 | 0.525 | 0.001 | 0 | 0 | 0 | 0 | 0 |