PT Ashmore Asset Management Indonesia Tbk

IDX:AMOR.JK

765 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Revenue 79,53281,11781,07981,30182,46077,85579,86083,91183,01788,078.63597,961.839106,521.315101,083.211100,480.47499,394.5175,038.04660,468.79954,920.53267,887.37276,540.54780,274.51679,540.22477,016.78376,165.1176,165.11
Cost of Revenue 26,49928,25239,05738,68039,00436,15138,35740,60139,20439,834.08746,323.31250,228.98548,238.61747,577.0646,352.8136,859.93129,287.95127,340.11231,251.1741,702.65744,825.088172,800.7283,626.27143,017.39343,017.393
Gross Profit 53,03352,86542,02242,62143,45641,70441,50343,31043,81348,244.54951,638.52756,292.3352,844.59452,903.41353,041.738,178.11431,180.84827,580.4236,636.20234,837.8935,449.428-93,260.496-6,609.48933,147.71733,147.717
Gross Profit Ratio 0.6670.6520.5180.5240.5270.5360.520.5160.5280.5480.5270.5280.5230.5270.5340.5090.5160.5020.540.4550.442-1.172-0.0860.4350.435
Reseach & Development Expenses 0000000000000000000000000
General & Administrative Expenses 06881,0641,0581,0697291,1661,2041,087927.9781,279.2531,363.5431,115.2261,985.5571,524.2731,204.328716.788-2,000.9233,368.5052,902.2051,277.21150,227.35952,649.318849.351849.351
Selling & Marketing Expenses 02,0221,0311,198795-887871,5721,495394.509988.392556.336559.763247.71,655.536673.784286.42153.892738.837940.173842.38482,332.92684,212.875939.22939.22
SG&A 02,7102,0952,2561,8646411,9532,7762,5821,322.4882,267.6451,919.8781,674.9892,233.2573,179.8091,878.1111,003.209-1,847.0314,107.3423,842.3782,119.596129,602.445135,743.2392,348.0482,348.048
Other Expenses -25,802-22,773-26,092-27,772-24,866-19,604-24,452-27,184-24,477-15,524.64616,299.0398,002.1367,246.1117,052.0197,433.7476,098.9915,654.6328,824.2495,491.128000000
Operating Expenses -25,802-5,22915,61518,14815,99611,25615,90418,17915,9208,949.69118,566.68518,707.86517,644.7614,455.7319,032.27513,948.55611,491.88111,100.4915,005.55,722.8695,878.053119,685.93131,218.6194,610.3584,610.358
Operating Income 27,23130,09226,40724,47327,46030,44825,59925,13127,89339,294.85833,071.84337,584.46535,199.83438,447.68334,009.42424,229.55819,688.96716,479.9321,630.70228,194.00130,492.39526,425.43529,424.43528,537.35928,537.359
Operating Income Ratio 0.3420.3710.3260.3010.3330.3910.3210.2990.3360.4460.3380.3530.3480.3830.3420.3230.3260.30.3190.3680.380.3320.3820.3750.375
Total Other Income Expenses Net -8,4564,2955,0963,03510,3621,7121114,1551,6002,7801,0839471,1061,915.5391,699.541815.5274,951.737-2,058.4618,602.924944.847-88.607670.854-54.931709.433709.433
Income Before Tax 18,77534,38731,50327,50837,82232,16025,71029,28629,49342,074.84134,154.89938,531.46536,305.79540,363.22235,708.96525,045.08524,640.70414,421.46930,233.62729,138.84930,403.78927,096.28929,369.50429,246.79229,246.792
Income Before Tax Ratio 0.2360.4240.3890.3380.4590.4130.3220.3490.3550.4780.3490.3620.3590.4020.3590.3340.4070.2630.4450.3810.3790.3410.3810.3840.384
Income Tax Expense 3,5926,0326,2585,5678,0406,3505,3075,9476,4699,168.127,357.0668,342.9117,726.9028,883.7837,465.7035,473.6894,315.5074,320.9748,551.324,400.2437,358.4037,092.7817,010.9427,176.3547,176.354
Net Income 15,18328,35525,24521,94129,78225,81020,40323,33923,02432,906.72126,797.83330,188.55428,578.89331,479.43928,243.26219,571.39620,325.19710,100.49521,682.30724,738.60623,045.38620,003.50822,358.56322,070.43822,070.438
Net Income Ratio 0.1910.350.3110.270.3610.3320.2550.2780.2770.3740.2740.2830.2830.3130.2840.2610.3360.1840.3190.3230.2870.2510.290.290.29
EPS 6.8512.8211.669.9113.4411.669.2110.5410.3714.8412.08121414.1712.718.8194.559.7612.3711.521011.1811.0411.04
EPS Diluted 6.8512.8211.669.9113.4411.669.2110.5410.3714.8312.08121414.1712.718.8194.559.7612.3711.521011.1811.0411.04
EBITDA 28,04930,90731,92528,68931,49032,41426,04728,83031,25243,494.57335,582.24839,966.70637,749.47350,281.43428,686.55826,518.24826,125.22524,284.87622,063.58428,602.30730,901.25526,831.85829,636.63128,637.53628,637.536
EBITDA Ratio 0.3530.3810.3940.3530.3820.4160.3260.3440.3760.4940.3630.3750.3730.50.2890.3530.4320.4420.3250.3740.3850.3370.3850.3760.376