PT Ashmore Asset Management Indonesia Tbk

IDX:AMOR.JK

765 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 194,296197,577101,922106,639212,334142,552118,762122,731189,379175,380149,351.797144,997.555198,258.868262,210.304223,947.216217,164.083296,336.603211,179.78183,975.75448,348.665-68,204.68868,204.688-41,949.405
Short Term Investments 0115,34365,49564,122104,967104,224103,385102,382101,011101,4040099,985.88110,055.5149,819.567013,00088,415.55588,415.5550136,409.376083,898.809
Cash and Short Term Investments 194,296197,577167,417170,761317,301142,552118,762122,731189,379175,380149,351.797144,997.555198,258.868262,210.304223,947.216217,164.083309,336.603299,595.335272,391.30948,348.66568,204.68868,204.68841,949.405
Net Receivables 40,83537,04537,57851,86742,50236,25248,05350,66242,60438,72442,382.5750,367.1944,149.65842,900.54945,198.51538,436.35328,282.84828,562.76941,351.2535,244.071033,529.8760
Inventory 001,1720256,51400000-42,382.57-50,367.19-44,149.658000000-35,244.071000
Other Current Assets -235,131-234,62214,112-222,628-254,836-178,804-166,815-173,393-231,983-214,10465,376.17566,325.83552,550.78443,792.40758,493.27213,655.8787,540.85930,382.51617,807.08551,059.75202,300.4560
Total Current Assets 0352,632220,279224,252361,481179,391167,573173,870232,787214,748214,727.972211,323.39250,809.651306,002.711282,440.487269,256.314345,160.31329,977.851331,549.64599,408.41868,204.688104,035.0241,949.405
Non-Current Assets:
Property, Plant & Equipment, Net 12,61513,41314,22915,05415,32216,13916,96117,37318,44519,22120,355.60321,484.05722,622.54123,683.28524,539.95425,667.1526,796.5694,320.844,714.5065,126.76305,821.0460
Goodwill 00000000000000000000000
Intangible Assets 07,4577,0236,4626,1875,7356,1664,9575,8104,063164.063000006.875020.6250041.250
Goodwill and Intangible Assets 7,0297,4577,0236,4626,1875,7356,1664,9575,8104,063164.063171,948.496172,608.422-60,055.514-59,819.56706.875020.62527.5041.250
Long Term Investments 0-1,171113,23648,237-97,372155,01050,81250,81250,384151,788150,925.964150,464.439149,985.88160,055.51459,819.56750,0000001,114.497000
Tax Assets 3,7943,7253,1613,1033,0452,9862,2972,2502,2032,1552,385.8682,322.1072,252.552,194.5861,070.3900893.30789.78000
Other Non-Current Assets -23,4381,171064,122104,9671,106104,491103,498102,1271,1060-171,948.496-172,608.42261,247.01161,012.8142,915.5872,145.5771,206.9971,060.1953.024-68,204.688807.37-41,949.405
Total Non-Current Assets 024,595137,649136,97832,149180,976180,727178,890178,969178,333173,831.497174,270.603174,860.97287,124.88386,623.15878,582.73728,949.0216,421.1385,795.3267,061.564-68,204.6886,669.666-41,949.405
Total Assets 381,088377,227357,928361,230393,630360,367348,301352,760411,756393,081388,559.469385,593.993425,670.623393,127.594369,063.645347,839.051374,109.331336,398.989337,344.971106,548.7320110,704.6860
Liabilities & Equity:
Current Liabilities:
Account Payables 010,0170000000015,842.06616,708.3300000000000
Short Term Debt 03,05500000000000021,889.54231.76662.96693.612123.711153.2750210.8340
Tax Payables 017,88524,12315,85311,99919,47321,92414,84611,12223,74133,459.41823,506.3215,215.19122,010.53925,010.080016,302.569015,075.304000
Deferred Revenue 048,168000000000000000000000
Other Current Liabilities 0-3,05566,76352,71952,19648,31561,99550,43357,03260,92973,583.16451,881.89859,181.21355,812.08946,619.19939,765.66336,520.95846,191.84851,002.43543,657.057068,378.0440
Total Current Liabilities 058,18566,76352,71952,19648,31561,99550,43357,03260,92989,425.2368,590.22959,181.21355,812.08968,508.74139,797.42936,583.92446,285.4651,126.14643,810.332068,588.8780
Non-Current Liabilities:
Long Term Debt 013,99214,72915,45516,17016,83617,47218,10018,71819,32819,928.33520,520.26921,103.64220,798.44921,889.54222,470.76523,043.35793.6120153.275000
Deferred Revenue Non-Current 00000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000
Other Non-Current Liabilities 66,6245,7695,4515,1864,9214,6553,9683,7533,5383,3245,207.1124,917.2924,627.4724,337.6525,351.94910,500.7048,603.4354,466.5014,139.766000
Total Non-Current Liabilities 66,62419,76120,18020,64121,09121,49121,44021,85322,25622,65225,135.44725,437.56125,731.11425,136.10127,241.49132,971.46931,646.7924,560.112014,293.042000
Total Liabilities 66,62477,94686,94373,36073,28769,80683,43572,28679,28883,581114,560.67694,027.78984,912.32780,948.1995,750.23272,768.89868,230.71750,845.57151,126.14658,103.374068,588.8780
Equity:
Preferred Stock 005,5600000000000000000728.288000
Common Stock 27,77827,77827,77827,77827,77827,77827,77827,77827,77827,77827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7825,000025,0000
Retained Earnings 85,61570,43242,07557,77991,17661,39435,58450,62199,36876,34443,437.98861,005.39998,594.62870,015.73538,536.29645,853.03676,281.64550,956.44845,855.95319,173.646013,389.6540
Accumulated Other Comprehensive Income/Loss 5,74415,2608,39013,95012,92312,92311,99111,99111,75811,7589,004.8349,004.83413,418.50113,418.501471.949471.949471.949201,819.19567.035-728.28838,956.689567.03537,930.021
Other Total Stockholders Equity 195,327185,811187,182188,363188,466188,466189,513190,084193,564193,620193,778.19193,778.19200,967.388200,967.388206,527.388200,967.388201,347.2415,000201,602.9454,271.712000
Total Shareholders Equity 314,464299,281270,985287,870320,343290,561264,866280,474332,468309,500273,998.793291,566.204340,758.297312,179.404273,313.413275,070.153305,878.615285,553.418275,803.71348,445.35838,956.68938,956.68937,930.021
Total Equity 314,464299,281270,985287,870320,343290,561264,866280,474332,468309,500273,998.793291,566.204340,758.297312,179.404273,313.413275,070.153305,878.615285,553.418275,803.71348,445.35838,956.68938,956.68937,930.021
Total Liabilities & Shareholders Equity 381,088377,227357,928361,230393,630360,367348,301352,760411,756393,081388,559.469385,593.993425,670.623393,127.594369,063.645347,839.051374,109.331336,398.989326,929.859106,548.73238,956.689107,545.56737,930.021