PT Ashmore Asset Management Indonesia Tbk

IDX:AMOR.JK

770 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 197,577101,922106,639212,334142,552118,762122,731189,379175,380149,351.797144,997.555198,258.868262,210.304223,947.216217,164.083296,336.603211,179.78183,975.75448,348.665-68,204.68868,204.688-41,949.405
Short Term Investments 115,34365,49564,122104,967104,224103,385102,382101,011101,4040099,985.88110,055.5149,819.567013,00088,415.55588,415.5550136,409.376083,898.809
Cash and Short Term Investments 197,577167,417170,761317,301142,552118,762122,731189,379175,380149,351.797144,997.555198,258.868262,210.304223,947.216217,164.083309,336.603299,595.335272,391.30948,348.66568,204.68868,204.68841,949.405
Net Receivables 37,04537,57851,86742,50236,25248,05350,66242,60438,72442,382.5750,367.1944,149.65842,900.54945,198.51538,436.35328,282.84828,562.76941,351.2535,244.071033,529.8760
Inventory 01,1720256,51400000-42,382.57-50,367.19-44,149.658000000-35,244.071000
Other Current Assets -234,62214,112-222,628-254,836-178,804-166,815-173,393-231,983-214,10465,376.17566,325.83552,550.78443,792.40758,493.27213,655.8787,540.85930,382.51617,807.08551,059.75202,300.4560
Total Current Assets 352,632220,279224,252361,481179,391167,573173,870232,787214,748214,727.972211,323.39250,809.651306,002.711282,440.487269,256.314345,160.31329,977.851331,549.64599,408.41868,204.688104,035.0241,949.405
Non-Current Assets:
Property, Plant & Equipment, Net 13,41314,22915,05415,32216,13916,96117,37318,44519,22120,355.60321,484.05722,622.54123,683.28524,539.95425,667.1526,796.5694,320.844,714.5065,126.76305,821.0460
Goodwill 0000000000000000000000
Intangible Assets 7,4577,0236,4626,1875,7356,1664,9575,8104,063164.063000006.875020.6250041.250
Goodwill and Intangible Assets 7,4577,0236,4626,1875,7356,1664,9575,8104,063164.063171,948.496172,608.422-60,055.514-59,819.56706.875020.62527.5041.250
Long Term Investments -1,171113,23648,237-97,372155,01050,81250,81250,384151,788150,925.964150,464.439149,985.88160,055.51459,819.56750,0000001,114.497000
Tax Assets 3,7253,1613,1033,0452,9862,2972,2502,2032,1552,385.8682,322.1072,252.552,194.5861,070.3900893.30789.78000
Other Non-Current Assets 1,171064,122104,9671,106104,491103,498102,1271,1060-171,948.496-172,608.42261,247.01161,012.8142,915.5872,145.5771,206.9971,060.1953.024-68,204.688807.37-41,949.405
Total Non-Current Assets 24,595137,649136,97832,149180,976180,727178,890178,969178,333173,831.497174,270.603174,860.97287,124.88386,623.15878,582.73728,949.0216,421.1385,795.3267,061.564-68,204.6886,669.666-41,949.405
Total Assets 377,227357,928361,230393,630360,367348,301352,760411,756393,081388,559.469385,593.993425,670.623393,127.594369,063.645347,839.051374,109.331336,398.989337,344.971106,548.7320110,704.6860
Liabilities & Equity:
Current Liabilities:
Account Payables 10,0170000000015,842.06616,708.3300000000000
Short Term Debt 3,05500000000000021,889.54231.76662.96693.612123.711153.2750210.8340
Tax Payables 17,88524,12315,85311,99919,47321,92414,84611,12223,74133,459.41823,506.3215,215.19122,010.53925,010.080016,302.569015,075.304000
Deferred Revenue 48,168000000000000000000000
Other Current Liabilities -3,05566,76352,71952,19648,31561,99550,43357,03260,92973,583.16451,881.89859,181.21355,812.08946,619.19939,765.66336,520.95846,191.84851,002.43543,657.057068,378.0440
Total Current Liabilities 58,18566,76352,71952,19648,31561,99550,43357,03260,92989,425.2368,590.22959,181.21355,812.08968,508.74139,797.42936,583.92446,285.4651,126.14643,810.332068,588.8780
Non-Current Liabilities:
Long Term Debt 13,99214,72915,45516,17016,83617,47218,10018,71819,32819,928.33520,520.26921,103.64220,798.44921,889.54222,470.76523,043.35793.6120153.275000
Deferred Revenue Non-Current 0000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000
Other Non-Current Liabilities 5,7695,4515,1864,9214,6553,9683,7533,5383,3245,207.1124,917.2924,627.4724,337.6525,351.94910,500.7048,603.4354,466.5014,139.766000
Total Non-Current Liabilities 19,76120,18020,64121,09121,49121,44021,85322,25622,65225,135.44725,437.56125,731.11425,136.10127,241.49132,971.46931,646.7924,560.112014,293.042000
Total Liabilities 77,94686,94373,36073,28769,80683,43572,28679,28883,581114,560.67694,027.78984,912.32780,948.1995,750.23272,768.89868,230.71750,845.57151,126.14658,103.374068,588.8780
Equity:
Preferred Stock 05,5600000000000000000728.288000
Common Stock 27,77827,77827,77827,77827,77827,77827,77827,77827,77827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7827,777.7825,000025,0000
Retained Earnings 70,43242,07557,77991,17661,39435,58450,62199,36876,34443,437.98861,005.39998,594.62870,015.73538,536.29645,853.03676,281.64550,956.44845,855.95319,173.646013,389.6540
Accumulated Other Comprehensive Income/Loss 15,2608,39013,95012,92312,92311,99111,99111,75811,7589,004.8349,004.83413,418.50113,418.501471.949471.949471.949201,819.19567.035-728.28838,956.689567.03537,930.021
Other Total Stockholders Equity 185,811187,182188,363188,466188,466189,513190,084193,564193,620193,778.19193,778.19200,967.388200,967.388206,527.388200,967.388201,347.2415,000201,602.9454,271.712000
Total Shareholders Equity 299,281270,985287,870320,343290,561264,866280,474332,468309,500273,998.793291,566.204340,758.297312,179.404273,313.413275,070.153305,878.615285,553.418275,803.71348,445.35838,956.68938,956.68937,930.021
Total Equity 299,281270,985287,870320,343290,561264,866280,474332,468309,500273,998.793291,566.204340,758.297312,179.404273,313.413275,070.153305,878.615285,553.418275,803.71348,445.35838,956.68938,956.68937,930.021
Total Liabilities & Shareholders Equity 377,227357,928361,230393,630360,367348,301352,760411,756393,081388,559.469385,593.993425,670.623393,127.594369,063.645347,839.051374,109.331336,398.989326,929.859106,548.73238,956.689107,545.56737,930.021