PT Ashmore Asset Management Indonesia Tbk
IDX:AMOR.JK
765 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 194,296 | 197,577 | 101,922 | 106,639 | 212,334 | 142,552 | 118,762 | 122,731 | 189,379 | 175,380 | 149,351.797 | 144,997.555 | 198,258.868 | 262,210.304 | 223,947.216 | 217,164.083 | 296,336.603 | 211,179.78 | 183,975.754 | 48,348.665 | -68,204.688 | 68,204.688 | -41,949.405 |
Short Term Investments
| 0 | 115,343 | 65,495 | 64,122 | 104,967 | 104,224 | 103,385 | 102,382 | 101,011 | 101,404 | 0 | 0 | 99,985.881 | 10,055.514 | 9,819.567 | 0 | 13,000 | 88,415.555 | 88,415.555 | 0 | 136,409.376 | 0 | 83,898.809 |
Cash and Short Term Investments
| 194,296 | 197,577 | 167,417 | 170,761 | 317,301 | 142,552 | 118,762 | 122,731 | 189,379 | 175,380 | 149,351.797 | 144,997.555 | 198,258.868 | 262,210.304 | 223,947.216 | 217,164.083 | 309,336.603 | 299,595.335 | 272,391.309 | 48,348.665 | 68,204.688 | 68,204.688 | 41,949.405 |
Net Receivables
| 40,835 | 37,045 | 37,578 | 51,867 | 42,502 | 36,252 | 48,053 | 50,662 | 42,604 | 38,724 | 42,382.57 | 50,367.19 | 44,149.658 | 42,900.549 | 45,198.515 | 38,436.353 | 28,282.848 | 28,562.769 | 41,351.25 | 35,244.071 | 0 | 33,529.876 | 0 |
Inventory
| 0 | 0 | 1,172 | 0 | 256,514 | 0 | 0 | 0 | 0 | 0 | -42,382.57 | -50,367.19 | -44,149.658 | 0 | 0 | 0 | 0 | 0 | 0 | -35,244.071 | 0 | 0 | 0 |
Other Current Assets
| -235,131 | -234,622 | 14,112 | -222,628 | -254,836 | -178,804 | -166,815 | -173,393 | -231,983 | -214,104 | 65,376.175 | 66,325.835 | 52,550.784 | 43,792.407 | 58,493.272 | 13,655.878 | 7,540.859 | 30,382.516 | 17,807.085 | 51,059.752 | 0 | 2,300.456 | 0 |
Total Current Assets
| 0 | 352,632 | 220,279 | 224,252 | 361,481 | 179,391 | 167,573 | 173,870 | 232,787 | 214,748 | 214,727.972 | 211,323.39 | 250,809.651 | 306,002.711 | 282,440.487 | 269,256.314 | 345,160.31 | 329,977.851 | 331,549.645 | 99,408.418 | 68,204.688 | 104,035.02 | 41,949.405 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,615 | 13,413 | 14,229 | 15,054 | 15,322 | 16,139 | 16,961 | 17,373 | 18,445 | 19,221 | 20,355.603 | 21,484.057 | 22,622.541 | 23,683.285 | 24,539.954 | 25,667.15 | 26,796.569 | 4,320.84 | 4,714.506 | 5,126.763 | 0 | 5,821.046 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 7,457 | 7,023 | 6,462 | 6,187 | 5,735 | 6,166 | 4,957 | 5,810 | 4,063 | 164.063 | 0 | 0 | 0 | 0 | 0 | 6.875 | 0 | 20.625 | 0 | 0 | 41.25 | 0 |
Goodwill and Intangible Assets
| 7,029 | 7,457 | 7,023 | 6,462 | 6,187 | 5,735 | 6,166 | 4,957 | 5,810 | 4,063 | 164.063 | 171,948.496 | 172,608.422 | -60,055.514 | -59,819.567 | 0 | 6.875 | 0 | 20.625 | 27.5 | 0 | 41.25 | 0 |
Long Term Investments
| 0 | -1,171 | 113,236 | 48,237 | -97,372 | 155,010 | 50,812 | 50,812 | 50,384 | 151,788 | 150,925.964 | 150,464.439 | 149,985.881 | 60,055.514 | 59,819.567 | 50,000 | 0 | 0 | 0 | 1,114.497 | 0 | 0 | 0 |
Tax Assets
| 3,794 | 3,725 | 3,161 | 3,103 | 3,045 | 2,986 | 2,297 | 2,250 | 2,203 | 2,155 | 2,385.868 | 2,322.107 | 2,252.55 | 2,194.586 | 1,070.39 | 0 | 0 | 893.3 | 0 | 789.78 | 0 | 0 | 0 |
Other Non-Current Assets
| -23,438 | 1,171 | 0 | 64,122 | 104,967 | 1,106 | 104,491 | 103,498 | 102,127 | 1,106 | 0 | -171,948.496 | -172,608.422 | 61,247.011 | 61,012.814 | 2,915.587 | 2,145.577 | 1,206.997 | 1,060.195 | 3.024 | -68,204.688 | 807.37 | -41,949.405 |
Total Non-Current Assets
| 0 | 24,595 | 137,649 | 136,978 | 32,149 | 180,976 | 180,727 | 178,890 | 178,969 | 178,333 | 173,831.497 | 174,270.603 | 174,860.972 | 87,124.883 | 86,623.158 | 78,582.737 | 28,949.021 | 6,421.138 | 5,795.326 | 7,061.564 | -68,204.688 | 6,669.666 | -41,949.405 |
Total Assets
| 381,088 | 377,227 | 357,928 | 361,230 | 393,630 | 360,367 | 348,301 | 352,760 | 411,756 | 393,081 | 388,559.469 | 385,593.993 | 425,670.623 | 393,127.594 | 369,063.645 | 347,839.051 | 374,109.331 | 336,398.989 | 337,344.971 | 106,548.732 | 0 | 110,704.686 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 10,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,842.066 | 16,708.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 3,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,889.542 | 31.766 | 62.966 | 93.612 | 123.711 | 153.275 | 0 | 210.834 | 0 |
Tax Payables
| 0 | 17,885 | 24,123 | 15,853 | 11,999 | 19,473 | 21,924 | 14,846 | 11,122 | 23,741 | 33,459.418 | 23,506.32 | 15,215.191 | 22,010.539 | 25,010.08 | 0 | 0 | 16,302.569 | 0 | 15,075.304 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 48,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -3,055 | 66,763 | 52,719 | 52,196 | 48,315 | 61,995 | 50,433 | 57,032 | 60,929 | 73,583.164 | 51,881.898 | 59,181.213 | 55,812.089 | 46,619.199 | 39,765.663 | 36,520.958 | 46,191.848 | 51,002.435 | 43,657.057 | 0 | 68,378.044 | 0 |
Total Current Liabilities
| 0 | 58,185 | 66,763 | 52,719 | 52,196 | 48,315 | 61,995 | 50,433 | 57,032 | 60,929 | 89,425.23 | 68,590.229 | 59,181.213 | 55,812.089 | 68,508.741 | 39,797.429 | 36,583.924 | 46,285.46 | 51,126.146 | 43,810.332 | 0 | 68,588.878 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 13,992 | 14,729 | 15,455 | 16,170 | 16,836 | 17,472 | 18,100 | 18,718 | 19,328 | 19,928.335 | 20,520.269 | 21,103.642 | 20,798.449 | 21,889.542 | 22,470.765 | 23,043.357 | 93.612 | 0 | 153.275 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 66,624 | 5,769 | 5,451 | 5,186 | 4,921 | 4,655 | 3,968 | 3,753 | 3,538 | 3,324 | 5,207.112 | 4,917.292 | 4,627.472 | 4,337.652 | 5,351.949 | 10,500.704 | 8,603.435 | 4,466.5 | 0 | 14,139.766 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 66,624 | 19,761 | 20,180 | 20,641 | 21,091 | 21,491 | 21,440 | 21,853 | 22,256 | 22,652 | 25,135.447 | 25,437.561 | 25,731.114 | 25,136.101 | 27,241.491 | 32,971.469 | 31,646.792 | 4,560.112 | 0 | 14,293.042 | 0 | 0 | 0 |
Total Liabilities
| 66,624 | 77,946 | 86,943 | 73,360 | 73,287 | 69,806 | 83,435 | 72,286 | 79,288 | 83,581 | 114,560.676 | 94,027.789 | 84,912.327 | 80,948.19 | 95,750.232 | 72,768.898 | 68,230.717 | 50,845.571 | 51,126.146 | 58,103.374 | 0 | 68,588.878 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 5,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728.288 | 0 | 0 | 0 |
Common Stock
| 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,778 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 27,777.78 | 25,000 | 0 | 25,000 | 0 |
Retained Earnings
| 85,615 | 70,432 | 42,075 | 57,779 | 91,176 | 61,394 | 35,584 | 50,621 | 99,368 | 76,344 | 43,437.988 | 61,005.399 | 98,594.628 | 70,015.735 | 38,536.296 | 45,853.036 | 76,281.645 | 50,956.448 | 45,855.953 | 19,173.646 | 0 | 13,389.654 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,744 | 15,260 | 8,390 | 13,950 | 12,923 | 12,923 | 11,991 | 11,991 | 11,758 | 11,758 | 9,004.834 | 9,004.834 | 13,418.501 | 13,418.501 | 471.949 | 471.949 | 471.949 | 201,819.19 | 567.035 | -728.288 | 38,956.689 | 567.035 | 37,930.021 |
Other Total Stockholders Equity
| 195,327 | 185,811 | 187,182 | 188,363 | 188,466 | 188,466 | 189,513 | 190,084 | 193,564 | 193,620 | 193,778.19 | 193,778.19 | 200,967.388 | 200,967.388 | 206,527.388 | 200,967.388 | 201,347.241 | 5,000 | 201,602.945 | 4,271.712 | 0 | 0 | 0 |
Total Shareholders Equity
| 314,464 | 299,281 | 270,985 | 287,870 | 320,343 | 290,561 | 264,866 | 280,474 | 332,468 | 309,500 | 273,998.793 | 291,566.204 | 340,758.297 | 312,179.404 | 273,313.413 | 275,070.153 | 305,878.615 | 285,553.418 | 275,803.713 | 48,445.358 | 38,956.689 | 38,956.689 | 37,930.021 |
Total Equity
| 314,464 | 299,281 | 270,985 | 287,870 | 320,343 | 290,561 | 264,866 | 280,474 | 332,468 | 309,500 | 273,998.793 | 291,566.204 | 340,758.297 | 312,179.404 | 273,313.413 | 275,070.153 | 305,878.615 | 285,553.418 | 275,803.713 | 48,445.358 | 38,956.689 | 38,956.689 | 37,930.021 |
Total Liabilities & Shareholders Equity
| 381,088 | 377,227 | 357,928 | 361,230 | 393,630 | 360,367 | 348,301 | 352,760 | 411,756 | 393,081 | 388,559.469 | 385,593.993 | 425,670.623 | 393,127.594 | 369,063.645 | 347,839.051 | 374,109.331 | 336,398.989 | 326,929.859 | 106,548.732 | 38,956.689 | 107,545.567 | 37,930.021 |