American National Bankshares Inc.
NASDAQ:AMNB
47.76 (USD) • At close March 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 66.719 | 75.268 | 113.054 | 103.43 | 73.34 | 94.978 | 341.573 | 487.068 | 510.868 | 518.401 | 540.537 | 417.25 | 374.37 | 270.271 | 251.605 | 109.57 | 79.582 | 142.617 | 54.914 | 70.861 | 64.255 | 70.043 | 33.342 | 76.653 | 52.477 | 103.22 | 85.929 | 94.79 | 53.207 | 72.817 | 73.341 | 87.531 | 95.337 | 65.917 | 75.306 | 99.249 | 67.303 | 80.977 | 44.243 | 71.346 | 67.681 | 78.269 | 56.714 | 57.645 | 47.442 | 67.64 | 28.909 | 54.846 | 28.893 | 53.536 | 39.183 | 35.645 | 18.514 | 27.198 | 34.103 | 36.59 | 23.943 | 26.343 | 40.784 | 31.82 | 24.098 | 33.186 | 28.347 | 24.528 | 18.304 | 20.04 | 38.788 | 45.661 | 26.124 | 24.857 | 35.777 | 34.247 | 27.354 | 23.864 | 21.393 | 17.175 | 12.568 | 16.485 | 15.926 | 20.005 | 17.887 | 31.287 | 19.992 | 18.007 | 23.478 | 44.386 | 14.378 | 34.353 | 29.149 | 30.61 | 16.113 | 29.922 | 25.07 | 16.178 | 14.669 | 16.073 | 17.291 | 26.33 | 12.041 | 12.386 | 14.778 | 28.969 | 13.123 | 13.999 | 13.753 | 22.521 | 13.961 | 15.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 521.519 | 543.915 | 560.707 | 586.407 | 608.062 | 641.884 | 668.765 | 686.176 | 692.467 | 643.949 | 555.444 | 482.143 | 466.091 | 358.493 | 322.523 | 342.769 | 379.195 | 308.49 | 334.326 | 324.289 | 332.653 | 295.777 | 341.247 | 312.668 | 321.337 | 272.205 | 280.503 | 292.567 | 346.502 | 351.439 | 362.8 | 356.998 | 340.349 | 358.306 | 355.595 | 352.208 | 344.716 | 328.534 | 349.719 | 349.123 | 346.124 | 347.618 | 340.135 | 341.176 | 335.246 | 327.994 | 334.523 | 337.376 | 333.366 | 311.517 | 231.393 | 226.171 | 0 | 209.434 | 211.574 | 190.949 | 0 | 181.953 | 144.706 | 167.981 | 0 | 134.114 | 136.632 | 149.636 | 0 | 136.27 | 121.083 | 138.533 | 0 | 155.468 | 157.636 | 0 | 0 | 146.922 | 147.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -31.5 | 619.183 | 673.761 | 689.837 | 681.402 | 736.862 | 1,010.338 | 1,173.244 | 1,203.335 | 1,162.35 | 1,095.981 | 899.393 | 840.461 | 628.764 | 574.128 | 452.339 | 458.777 | 451.107 | 389.24 | 395.15 | 396.908 | 365.82 | 374.589 | 387.001 | 373.814 | 375.425 | 366.432 | 387.357 | 399.709 | 424.256 | 436.141 | 444.529 | 435.686 | 424.223 | 430.901 | 451.457 | 412.019 | 409.511 | 393.962 | 420.469 | 413.805 | 425.887 | 396.849 | 398.821 | 382.688 | 67.64 | 28.909 | 54.846 | 28.893 | 53.536 | 39.183 | 39.645 | 18.514 | 27.198 | 34.103 | 36.59 | 23.943 | 26.343 | 40.784 | 31.82 | 24.098 | 33.186 | 28.347 | 24.528 | 18.304 | 20.04 | 38.788 | 45.661 | 26.124 | 24.857 | 35.777 | 34.247 | 27.354 | 23.864 | 21.393 | 17.175 | 12.568 | 16.485 | 15.926 | 20.005 | 17.887 | 31.287 | 19.992 | 18.007 | 23.478 | 44.386 | 14.378 | 34.353 | 29.149 | 30.61 | 16.113 | 29.922 | 25.07 | 16.178 | 14.669 | 16.073 | 17.291 | 26.33 | 12.041 | 12.386 | 14.778 | 28.969 | 13.123 | 13.999 | 13.753 | 22.521 | 13.961 | 15.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.252 | 35.059 | 29.58 | 30.75 | 36.442 | 33.133 | 0 | 22.287 | 23.602 | 23.549 | 22.567 | 0 | 23.267 | 23.545 | 23.216 | 24.168 | 22.297 | 22.14 | 21.222 | 0 | 21.541 | 0 | 0 | 0 | 18.531 | 19.019 | 19.352 | 19.943 | 17.856 | 19.626 | 18.193 | 0 | 22.203 | 27.835 | 25.698 | 26.29 | 42.134 | 15.727 | 15.999 | 16.95 | 16.08 | 16.257 | 16.458 | 16.254 | 12.534 | 12.466 | 12.841 | 12.935 | 13.966 | 14.399 | 12.705 | 13.203 | 13.981 | 13.553 | 14.129 | 14.614 | 18.155 | 19.195 | 9.841 | 10.927 | 11.465 | 11.117 | 10.985 | 10.075 | 9.391 | 10.431 | 8.626 | 8.77 | 8.861 | 8.802 | 6.807 | 6.94 | 7.189 | 7.636 | 7.899 | 8.832 | 9.31 | 10.668 | 10.052 | 10.511 | 11.076 | 11.121 | 11.064 | 10.17 | 10.575 | 10.353 | 9.312 | 8.891 | 9.076 | 9.504 | 9.191 | 9.123 | 9.321 | 9.442 | 9.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.237 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 0.252 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 76.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.758 | 75.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818.861 | 829.457 | 834.107 | 844.989 | 824.455 | 514.603 | 517.275 | 523.274 | 522.979 | 522.252 | 517.639 | 530.091 | 539.326 | 563.549 | 567.294 | 569.361 | 570.784 | 563.098 | 548.923 | 545.364 | 547.043 | 546.557 | 537.784 | 536.626 | 542.217 | 544.231 | 406.044 | 411.692 | 402.083 | 409.62 | 409.034 | 400.258 | 390.314 | 396.215 | 401.418 | 401.513 | 414.589 | 428.762 | 415.557 | 402.066 | 545.307 | 539.406 | 522.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 76.011 | 619.183 | 673.761 | 689.837 | 681.402 | 736.862 | 1,010.338 | 1,173.244 | 1,203.335 | 2,518.067 | 2,518.275 | 2,461.195 | 2,453.057 | 2,413.302 | 2,410.513 | 2,020.315 | 1,967.777 | 2,013.98 | 1,951.347 | 1,470.64 | 1,456.91 | 1,438.084 | 1,410.319 | 1,434.161 | 1,423.777 | 1,437.27 | 1,412.482 | 1,352.154 | 1,261.106 | 1,195.483 | 1,169.994 | 1,156.048 | 1,137.128 | 1,082.961 | 1,097.086 | 1,115.726 | 937.663 | 926.224 | 886.305 | 885.449 | 895.512 | 910.053 | 886.751 | 885.307 | 880.195 | 908.704 | 886.201 | 914.651 | 900.172 | 920.125 | 569.513 | 572.919 | 558.738 | 566.257 | 572.612 | 570.687 | 570.288 | 578.203 | 616.799 | 611.955 | 606.394 | 617.936 | 605.844 | 586.156 | 576.871 | 581.064 | 598.898 | 597.574 | 577.364 | 585.229 | 599.203 | 450.132 | 449.973 | 437.412 | 442.13 | 437.194 | 422.901 | 416.19 | 422.572 | 430.049 | 428.17 | 454.737 | 457.556 | 440.371 | 432.484 | 596.882 | 561.42 | 564.484 | 37.98 | 39.92 | 26.781 | 39.974 | 35.581 | 27.254 | 25.79 | 27.137 | 27.461 | 36.905 | 22.394 | 21.698 | 23.669 | 38.045 | 22.627 | 23.19 | 22.876 | 31.842 | 23.403 | 25.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.269 | 32.167 | 32.443 | 32.44 | 32.9 | 34.686 | 34.878 | 35.383 | 35.564 | 37.021 | 37.478 | 39.336 | 39.723 | 39.979 | 39.571 | 39.632 | 39.848 | 39.261 | 39.038 | 30.9 | 26.675 | 25.69 | 25.879 | 25.759 | 25.901 | 25.923 | 26.265 | 25.658 | 25.439 | 22.846 | 22.878 | 23.241 | 23.567 | 23.854 | 24.182 | 24.371 | 23.025 | 23.085 | 23.083 | 23.359 | 23.674 | 23.982 | 24.269 | 24.297 | 24.543 | 24.885 | 25.314 | 25.833 | 25.674 | 26.263 | 19.129 | 19.308 | 19.509 | 20.142 | 19.658 | 19.145 | 19.195 | 19.39 | 18.912 | 18.282 | 17.431 | 16.825 | 13.659 | 13.392 | 13.348 | 13.197 | 12.899 | 12.759 | 12.438 | 12.31 | 12.64 | 7.734 | 7.769 | 7.66 | 7.61 | 7.522 | 7.517 | 7.66 | 7.71 | 7.864 | 7.718 | 7.725 | 7.93 | 7.982 | 8.167 | 8.235 | 8.336 | 8.354 | 7.857 | 7.78 | 7.979 | 7.933 | 7.868 | 7.624 | 7.739 | 7.846 | 8.052 | 7.938 | 7.665 | 7.656 | 7.603 | 6.676 | 6.267 | 6.4 | 6.514 | 6.426 | 6.476 | 6.457 | 6.4 | 0 | 0 | 0 | 5.8 | 0 | 0 |
Goodwill
| 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 85.048 | 84.002 | 84.633 | 84.633 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 43.872 | 44.333 | 44.21 | 44.21 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.043 | 39.352 | 39.352 | 38.899 | 37.709 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 22.468 | 0 | 22.468 | 22.468 | 22.468 | 0 | 22.489 | 22.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.298 | 2.55 | 2.812 | 3.085 | 3.367 | 3.667 | 3.977 | 4.297 | 4.627 | 4.978 | 5.339 | 5.71 | 6.091 | 6.482 | 6.884 | 7.301 | 7.728 | 8.165 | 8.613 | 0.871 | 0.926 | 0.981 | 1.037 | 1.114 | 1.191 | 1.271 | 1.351 | 1.554 | 1.719 | 1.894 | 2.107 | 2.395 | 2.683 | 2.983 | 3.283 | 3.583 | 2.045 | 2.271 | 2.498 | 2.828 | 3.159 | 3.489 | 3.819 | 4.24 | 4.66 | 5.081 | 5.502 | 6.048 | 6.595 | 7.142 | 1.132 | 1.226 | 1.32 | 1.415 | 1.509 | 1.603 | 1.698 | 1.792 | 1.886 | 1.981 | 2.075 | 2.169 | 2.264 | 2.358 | 0 | 2.546 | 2.641 | 2.735 | 0 | 2.937 | 3.071 | 0 | 0 | 0.171 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 |
Goodwill and Intangible Assets
| 87.346 | 87.598 | 87.86 | 88.133 | 88.415 | 88.715 | 89.025 | 89.345 | 89.675 | 90.026 | 90.387 | 90.758 | 91.139 | 91.53 | 91.932 | 92.349 | 91.73 | 92.798 | 93.246 | 44.743 | 44.798 | 44.853 | 44.909 | 44.986 | 45.063 | 45.143 | 45.223 | 45.426 | 45.591 | 45.766 | 45.979 | 46.267 | 46.555 | 47.316 | 47.493 | 47.793 | 41.088 | 41.314 | 41.541 | 41.871 | 42.202 | 42.532 | 42.862 | 43.283 | 43.703 | 44.124 | 44.854 | 45.4 | 45.494 | 44.851 | 23.6 | 23.694 | 23.788 | 23.883 | 23.977 | 24.071 | 24.166 | 24.26 | 24.354 | 24.449 | 24.543 | 24.637 | 24.732 | 24.826 | 24.92 | 25.014 | 25.109 | 25.203 | 25.297 | 25.426 | 25.588 | 0.092 | 0.132 | 0.171 | 0.259 | 0.372 | 0.484 | 0.597 | 0.709 | 0.822 | 0.934 | 1.047 | 1.159 | 1.271 | 1.384 | 1.496 | 1.609 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 |
Long Term Investments
| 47.112 | 543.915 | 560.707 | 586.407 | 608.062 | 641.884 | 668.765 | 686.176 | 692.467 | 643.949 | 555.444 | 482.143 | 466.091 | 358.493 | 322.523 | 342.769 | 379.195 | 308.49 | 334.451 | 326.358 | 334.483 | 297.864 | 343.424 | 312.668 | 321.337 | 272.205 | 280.503 | 292.567 | 346.502 | 351.439 | 362.8 | 356.998 | 340.349 | 358.306 | 355.595 | 352.208 | 344.716 | 328.534 | 349.719 | 349.123 | 346.124 | 347.618 | 340.135 | 341.176 | 335.246 | 327.994 | 334.523 | 337.376 | 333.366 | 313.9 | 233.774 | 229.317 | 231.629 | 213.935 | 216.397 | 196.751 | 195.324 | 188.493 | 151.418 | 174.792 | 140.816 | 141.247 | 146.46 | 160.675 | 157.149 | 148.279 | 134.231 | 152.008 | 162.621 | 169.669 | 173.137 | 181.493 | 165.629 | 165.972 | 166.854 | 180.592 | 188.163 | 198.992 | 199.58 | 207.163 | 207.479 | 180.527 | 164.655 | 164.553 | 163.824 | 154.161 | 153.175 | 145.767 | 156.791 | 149.607 | 166.036 | 159.141 | 162.929 | 162.886 | 163.07 | 171.108 | 166.272 | 157.555 | 157.665 | 154.588 | 163.413 | 152.41 | 145.067 | 147.622 | 143.077 | 137.281 | 139.467 | 155.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,750.514 | 0 | 0 | 0 | 0 | 0 | -62.787 | -56.393 | -373.637 | -51.142 | -49.861 | 134.739 | -352.238 | 136.228 | 136.427 | 137.149 | -338.791 | 137.579 | 138.042 | 0 | -241.477 | 70.543 | 70.788 | 70.745 | -226.529 | 71.066 | 71.488 | 71.084 | 2.794 | 68.612 | 68.857 | 69.508 | -220.132 | 71.17 | 71.675 | 72.164 | -190.502 | 64.399 | 64.624 | 65.23 | -192.204 | 66.514 | 67.131 | 67.58 | -188.346 | 0 | 0 | 0 | -178.148 | 0 | 0 | 0 | -120.182 | 0 | 0 | 0 | -117.975 | 0 | 0 | 0 | -24.543 | -24.637 | -24.732 | -24.826 | -24.92 | -25.014 | -25.109 | -25.203 | -25.297 | -25.426 | -25.588 | -0.092 | -0.132 | -0.171 | -0.259 | -0.372 | -0.484 | -0.597 | -0.709 | -0.822 | -0.934 | -1.047 | -1.159 | -1.271 | -1.384 | -155.657 | -154.784 | -147.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 91.465 | -663.68 | -681.01 | -706.98 | -729.377 | -765.285 | 62.787 | 0 | 373.637 | 0 | 0 | 0 | 352.238 | 0 | 0 | 0 | 338.791 | 0 | 0 | -4.237 | 241.477 | 0 | 0 | 0 | 226.529 | 0 | 0 | 0 | -2.794 | 0 | 0 | 0 | 220.132 | 0 | 0 | 0 | 190.502 | 0 | 0 | 0 | 192.204 | 0 | 0 | 0 | 188.346 | 0 | 0 | 0 | 178.148 | 0 | 0 | 0 | 120.182 | 0 | 0 | 0 | 117.975 | 0 | 0 | 0 | 24.543 | 24.637 | 24.732 | 24.826 | 24.92 | 25.014 | 25.109 | 25.203 | 25.297 | 25.426 | 25.588 | 0.092 | 0.132 | 0.171 | 0.259 | 0.372 | 0.484 | 0.597 | 0.709 | 0.822 | 0.934 | 1.047 | 1.159 | 1.271 | 1.384 | 1.496 | 1.609 | 1.721 | -164.648 | -157.387 | -174.015 | -167.074 | -170.797 | -170.51 | -170.809 | -178.954 | -174.324 | -165.493 | -165.33 | -162.244 | -171.016 | -159.086 | -151.334 | -154.022 | -149.591 | -143.707 | -145.943 | -161.652 | -6.4 | 0 | 0 | 0 | -5.8 | -2.9 | 0 |
Total Non-Current Assets
| 3,014.706 | 663.68 | 681.01 | 706.98 | 729.377 | 765.285 | 792.668 | 810.904 | 817.706 | 770.996 | 683.309 | 612.237 | 596.953 | 490.002 | 454.026 | 474.75 | 510.773 | 440.549 | 466.735 | 397.764 | 405.956 | 368.407 | 414.212 | 383.413 | 392.301 | 343.271 | 351.991 | 363.651 | 417.532 | 420.051 | 431.657 | 426.506 | 410.471 | 429.476 | 427.27 | 424.372 | 408.829 | 392.933 | 414.343 | 414.353 | 412 | 414.132 | 407.266 | 408.756 | 403.492 | 397.003 | 404.691 | 408.609 | 404.534 | 385.014 | 276.503 | 272.319 | 274.926 | 257.96 | 260.032 | 239.967 | 238.685 | 232.143 | 194.684 | 217.523 | 182.79 | 182.709 | 184.851 | 198.893 | 195.417 | 186.49 | 172.239 | 189.97 | 200.356 | 207.405 | 211.365 | 189.319 | 173.53 | 173.803 | 174.723 | 188.486 | 196.164 | 207.249 | 207.999 | 215.849 | 216.131 | 189.299 | 173.744 | 173.806 | 173.375 | 9.731 | 9.945 | 10.075 | 164.648 | 157.387 | 174.015 | 167.074 | 170.797 | 170.51 | 170.809 | 178.954 | 174.324 | 165.493 | 165.33 | 162.244 | 171.016 | 159.086 | 151.334 | 154.022 | 149.591 | 143.707 | 145.943 | 161.652 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 3,090.717 | 3,091.258 | 3,113.163 | 3,075.655 | 3,065.902 | 3,049.32 | 3,233.728 | 3,346.238 | 3,334.597 | 3,289.063 | 3,201.584 | 3,073.432 | 3,050.01 | 2,903.304 | 2,864.539 | 2,495.065 | 2,478.55 | 2,454.529 | 2,418.082 | 1,868.404 | 1,862.866 | 1,806.491 | 1,824.531 | 1,817.574 | 1,815.674 | 1,780.541 | 1,764.473 | 1,715.805 | 1,678.638 | 1,615.534 | 1,601.651 | 1,582.554 | 1,546.889 | 1,512.437 | 1,524.356 | 1,540.098 | 1,346.492 | 1,319.157 | 1,300.648 | 1,299.802 | 1,307.512 | 1,324.185 | 1,294.017 | 1,294.063 | 1,283.687 | 1,305.707 | 1,290.892 | 1,323.26 | 1,304.706 | 1,305.139 | 846.016 | 841.238 | 833.664 | 824.217 | 832.644 | 810.654 | 808.973 | 810.346 | 811.483 | 829.478 | 789.184 | 800.645 | 790.695 | 785.049 | 772.288 | 767.554 | 771.137 | 787.544 | 777.72 | 792.634 | 810.568 | 639.451 | 623.503 | 611.215 | 616.853 | 625.68 | 619.065 | 623.439 | 630.571 | 645.898 | 644.302 | 644.036 | 631.3 | 614.177 | 605.859 | 606.613 | 571.365 | 574.559 | 572.887 | 564.732 | 563.544 | 555.676 | 541.389 | 522.918 | 511.062 | 504.229 | 491.391 | 477.643 | 467.114 | 458.331 | 460.383 | 458.188 | 430.555 | 432.233 | 423.64 | 425.681 | 419.258 | 430.9 | 440.1 | 415 | 398.7 | 394 | 388.5 | 302.5 | 251.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.446 | 23.424 | 21.724 | 20.973 | 20.814 | 10.166 | 10.927 | 10.312 | 10.285 | 10.166 | 10.083 | 9.086 | 8.531 | 9.95 | 9.748 | 9.051 | 9.551 | 9.885 | 8.203 | 8.337 | 7.814 | 9.583 | 5.939 | 5.562 | 4.951 | 6.538 | 5.438 | 5.873 | 5.332 | 7.227 | 5.436 | 0 | 0 | 0 | 7.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.749 | 3.559 | 3.475 | 5.714 | 4.909 | 3.807 | 3.898 | 4.675 | 5.126 | 4.285 | 4.666 | 0 | 3.992 | 2.855 | 2.814 | 3.778 | 2.51 | 2.873 | 3.341 | 3.283 | 2.649 | 3.672 | 3.269 | 3.88 | 3.406 | 3.334 | 2.881 | 4.019 | 3.301 | 4.942 | 3.632 | 5.273 | 3.733 | 2.816 | 2.827 | 3.934 | 3.16 | 3.062 | 2.885 | 3.696 | 3.174 | 2.978 | 2.435 | 3.034 | 2.495 | 2.817 | 2.515 | 3.403 | 2.5 | 2.9 | 2.3 | 3.1 | 2.7 | 2.2 | 1.6 |
Short Term Debt
| 95.552 | 85 | 25 | 25 | 100.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.528 | 0 | 0 | 0 | 5.5 | 0 | 24 | 0 | 0 | 0 | 20 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 43.871 | 6.11 | 54.285 | 61.665 | 60.372 | 65.929 | 75.339 | 59.437 | 73.208 | 59.591 | 25.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.152 | 0 | 0 | 0 | 2 | 4 | 3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.235 | 24.529 | 0 | 26 | 31.7 | 16.54 | 13 | 13 | 9.025 | 0 | 0 | 0 | 0 | 0 | 23.5 | 23.6 | 16.3 | 10.1 | 9.6 | 6.9 | 6.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 807.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.13 | 0 | 0 | 0 | 47.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.034 | -2.495 | -2.817 | -2.515 | -3.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 903.522 | 85 | 25 | 25 | 100.531 | 1,046.035 | 1,080.826 | 1,064.438 | 1,052.03 | 1,008.27 | 996.007 | 0 | 0 | 1.021 | 23.446 | 23.424 | 21.724 | 20.973 | 34.342 | 10.166 | 10.927 | 10.312 | 15.785 | 10.166 | 34.083 | 9.086 | 8.531 | 9.95 | 29.748 | 24.051 | 9.551 | 9.885 | 8.203 | 8.337 | 7.814 | 9.583 | 5.939 | 5.562 | 16.951 | 6.538 | 5.438 | 5.873 | 5.332 | 7.227 | 5.436 | 0 | 0 | 0 | 3 | 0 | 0 | 43.871 | 53.194 | 54.285 | 61.665 | 60.372 | 65.929 | 75.339 | 59.437 | 73.208 | 11.599 | 29.479 | 3.475 | 5.714 | 4.909 | 3.807 | 3.898 | 4.675 | 5.126 | 41.437 | 4.666 | 0 | 3.992 | 4.855 | 6.814 | 7.328 | 2.51 | 2.873 | 3.341 | 3.283 | 2.649 | 3.672 | 3.269 | 3.88 | 3.406 | 3.334 | 2.881 | 4.019 | 3.301 | 4.942 | 3.632 | 5.273 | 3.733 | 2.816 | 31.062 | 28.463 | 3.16 | 29.062 | 34.585 | 20.236 | 16.174 | 15.978 | 11.46 | 3.034 | 2.495 | 2.817 | 2.515 | 3.403 | 26 | 26.5 | 18.6 | 13.2 | 12.3 | 9.1 | 7.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 28.435 | 28.41 | 28.384 | 28.359 | 28.334 | 28.308 | 28.283 | 28.257 | 28.232 | 28.207 | 28.181 | 35.656 | 35.63 | 35.609 | 35.588 | 35.567 | 35.546 | 35.524 | 35.504 | 27.851 | 27.927 | 27.902 | 27.876 | 27.851 | 27.826 | 37.796 | 37.766 | 37.734 | 37.704 | 37.672 | 37.642 | 37.611 | 37.58 | 37.549 | 37.518 | 37.487 | 37.456 | 37.425 | 37.394 | 37.363 | 37.37 | 37.377 | 37.383 | 37.39 | 10.079 | 10.111 | 10.142 | 10.175 | 37.418 | 10.238 | 0.413 | 4.45 | 8.488 | 8.525 | 8.563 | 8.6 | 8.638 | 8.675 | 8.712 | 13.75 | 13.787 | 34.444 | 78.592 | 36.744 | 36.756 | 29.594 | 30.631 | 35.669 | 35.706 | 53.119 | 37.782 | 17.2 | 17.238 | 15.275 | 15.313 | 17.35 | 21.338 | 19.425 | 23.763 | 21 | 21 | 21 | 21.5 | 21.5 | 22 | 0 | 15.05 | 13 | 13 | 13 | 25.005 | 16 | 16 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,815.592 | 2,650.57 | 2,731.689 | 1,665.199 | 1,603.09 | 2,707.622 | 0 | 0 | 1,899.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,057.133 | 0.102 | 0 | 0 | 1,577.807 | 0 | 0 | -9.996 | -9.991 | -9.985 | -9.98 | 1,359.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,079.171 | 0 | -0.038 | -0.075 | -0.113 | 0 | 27.317 | 0 | 0 | 0 | -27.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 692.766 | 0 | 701.373 | 20.619 | 637.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,844.027 | 28.41 | 28.384 | 25 | 100.531 | 2,735.93 | 28.283 | 28.257 | 28.232 | 28.207 | 28.181 | 35.656 | 35.63 | 35.609 | 35.588 | 35.567 | 35.546 | 35.524 | 35.504 | 27.953 | 27.927 | 27.902 | 27.876 | 27.851 | 27.826 | 37.796 | 37.766 | 37.734 | 37.704 | 37.672 | 37.642 | 37.611 | 37.58 | 37.549 | 37.518 | 37.487 | 37.456 | 37.425 | 37.394 | 37.363 | 37.37 | 37.377 | 37.383 | 37.39 | 37.396 | 10.111 | 10.142 | 10.175 | 10.206 | 10.238 | 0.413 | 4.45 | 8.488 | 8.525 | 8.563 | 8.6 | 8.638 | 8.675 | 8.712 | 13.75 | 34.406 | 34.444 | 78.592 | 36.744 | 36.756 | 29.594 | 30.631 | 35.669 | 35.706 | 53.119 | 37.782 | 17.2 | 17.238 | 15.275 | 15.313 | 17.35 | 21.338 | 19.425 | 23.763 | 21 | 21 | 21 | 21.5 | 21.5 | 22 | 0 | 15.05 | 13 | 13 | 13 | 25.005 | 16 | 16 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,747.549 | 2,763.98 | 2,785.073 | 2,746.614 | 2,744.728 | 2,735.93 | 2,906.297 | 3,011.164 | 2,979.805 | 2,938.676 | 2,853.951 | 2,731.639 | 2,712.116 | 2,571.323 | 2,537.106 | 2,171.772 | 2,158.292 | 2,137.283 | 2,106.165 | 1,638.931 | 1,640.324 | 1,590.425 | 1,611.183 | 1,607.734 | 1,607.361 | 1,570.327 | 1,557.42 | 1,511.564 | 1,477.258 | 1,411.821 | 1,398.947 | 1,382.111 | 1,349.054 | 1,315.986 | 1,329.473 | 1,343.409 | 1,172.712 | 1,145.992 | 1,128.565 | 1,129.303 | 1,139.961 | 1,158.359 | 1,131.081 | 1,129.031 | 1,120.441 | 1,143.662 | 1,132.468 | 1,168.236 | 1,151.877 | 1,153.778 | 734.826 | 731.866 | 725.577 | 713.349 | 723.884 | 703.472 | 702.584 | 705.441 | 708.865 | 727.563 | 686.884 | 697.931 | 688.799 | 682.176 | 670.777 | 668.22 | 673.888 | 690.904 | 682.728 | 697.746 | 718.737 | 565.399 | 550.084 | 539.301 | 545.56 | 554.945 | 548.065 | 552.011 | 559.912 | 572.81 | 572.371 | 572.973 | 561.002 | 543.26 | 535.124 | 536.849 | 503.228 | 508.807 | 507.49 | 498.278 | 499.298 | 490.783 | 478.051 | 461.879 | 452.062 | 446.614 | 434.672 | 421.229 | 412.023 | 402.914 | 405.522 | 404.332 | 378.449 | 381.181 | 373.637 | 376.642 | 371.545 | 378.196 | 387.9 | 364.4 | 349.8 | 345.3 | 339.6 | 269 | 219.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 2.021 | 2.143 | 1.747 | 0.826 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.551 | 10.544 | 10.535 | 10.536 | 10.538 | 10.533 | 10.588 | 10.638 | 10.71 | 10.715 | 10.811 | 10.894 | 10.926 | 10.919 | 10.911 | 10.898 | 11.019 | 11.063 | 11.089 | 8.705 | 8.668 | 8.661 | 8.654 | 8.621 | 8.604 | 8.6 | 8.595 | 8.591 | 8.578 | 8.573 | 8.572 | 8.575 | 8.605 | 8.611 | 8.671 | 8.71 | 7.872 | 7.843 | 7.84 | 7.905 | 7.891 | 7.886 | 7.872 | 7.863 | 7.847 | 7.843 | 7.836 | 7.83 | 7.807 | 7.803 | 6.157 | 6.153 | 6.128 | 6.126 | 6.125 | 6.123 | 6.11 | 6.107 | 6.1 | 6.079 | 6.086 | 6.091 | 6.098 | 6.1 | 6.119 | 6.121 | 6.146 | 6.157 | 6.162 | 6.166 | 6.162 | 5.431 | 5.442 | 5.438 | 5.445 | 5.492 | 5.521 | 5.522 | 5.593 | 5.633 | 5.66 | 5.667 | 5.681 | 5.746 | 5.781 | 5.786 | 5.802 | 5.816 | 5.822 | 5.914 | 5.906 | 6.022 | 6.064 | 6.088 | 6.104 | 6.104 | 6.104 | 6.103 | 6.103 | 3.052 | 3.052 | 3.052 | 3.052 | 3.052 | 3.052 | 3.052 | 3.052 | 3.28 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 2.4 | 2.4 |
Retained Earnings
| 232.847 | 231.962 | 229.363 | 225.409 | 223.664 | 218.814 | 212.524 | 207.373 | 201.38 | 193.107 | 185.843 | 178.015 | 169.681 | 163.855 | 159.586 | 157.064 | 151.478 | 147.03 | 141.339 | 145.351 | 141.537 | 138.715 | 135.108 | 131.299 | 126.465 | 126.507 | 123.795 | 121.59 | 119.6 | 117.543 | 115.648 | 113.628 | 111.565 | 109.03 | 106.984 | 106.102 | 104.594 | 103.515 | 102.152 | 100.721 | 99.09 | 97.762 | 95.333 | 92.933 | 90.591 | 88.478 | 86.642 | 84.171 | 81.797 | 77.092 | 74.81 | 75.214 | 74.85 | 74.409 | 73.59 | 72.985 | 72.208 | 71.445 | 70.682 | 70.379 | 71.09 | 70.962 | 70.233 | 69.866 | 69.409 | 68.188 | 67.122 | 65.726 | 64.584 | 63.112 | 61.423 | 60.088 | 59.109 | 57.661 | 56.81 | 56.592 | 55.78 | 56.217 | 56.62 | 56.21 | 55.538 | 54.378 | 53.396 | 53.597 | 53.093 | 51.784 | 50.834 | 49.772 | 48.678 | 48.744 | 47.53 | 47.954 | 47.12 | 46.097 | 45.021 | 43.758 | 42.467 | 41.244 | 40.081 | 41.99 | 40.798 | 39.572 | 38.477 | 37.458 | 36.438 | 35.575 | 34.57 | 38.94 | 38 | 37 | 35.6 | 34.6 | 35.1 | 25.5 | 24.4 |
Accumulated Other Comprehensive Income/Loss
| -43.064 | -57.62 | -53.762 | -48.617 | -54.976 | -57.651 | -39.018 | -27.785 | -5.075 | -1.504 | 0.032 | -0.767 | 2.437 | 2.712 | 2.714 | 1.514 | -0.483 | -0.639 | -1.083 | -3.321 | -5.835 | -9.152 | -7.91 | -6.605 | -2.935 | -0.836 | -1.028 | -1.385 | -1.874 | 2.758 | 3.731 | 3.496 | 2.29 | 3.286 | 2.402 | 4.265 | 3.664 | 4.72 | 5.147 | 3.671 | 2.52 | 2.273 | 2.15 | 6.895 | 7.597 | 8.679 | 7.121 | 6.39 | 6.83 | 5.372 | 2.553 | 0.464 | -0.159 | 3.133 | 1.914 | 1.011 | 1.109 | 0.453 | -0.936 | -1.031 | -1.367 | -0.778 | -0.898 | 0.435 | -0.442 | -1.339 | -2.441 | -1.699 | -2.168 | -0.816 | -2.107 | -1.077 | -0.72 | -0.648 | -0.344 | -0.783 | 0.225 | 0.256 | -1 | 1.773 | 1.296 | 1.614 | 1.814 | 2.06 | 2.291 | 2.618 | 1.937 | 0.581 | 1.309 | 2.061 | 1.233 | 1.154 | 0.323 | -1.016 | -2.021 | -2.143 | -1.747 | -0.826 | -0.985 | 0.483 | 1.118 | 1.34 | 0.685 | 0.65 | 0.621 | 0.52 | 0.199 | -0.147 | 0.3 | -0.3 | -0.6 | 0.2 | 0.6 | 0.2 | 0.1 |
Other Total Stockholders Equity
| 142.834 | 142.392 | 141.954 | 141.713 | 141.948 | 141.694 | 143.337 | 144.848 | 147.777 | 148.069 | 150.947 | 153.651 | 157.287 | 154.495 | 154.222 | 153.817 | 157.761 | 159.792 | 160.572 | 78.738 | 72.337 | 77.842 | 77.496 | 76.525 | 73.244 | 75.943 | 75.691 | 75.445 | 73.202 | 74.839 | 74.753 | 74.744 | 77.665 | 75.524 | 76.826 | 77.612 | 61.314 | 57.087 | 56.944 | 58.202 | 60.57 | 57.905 | 57.581 | 57.341 | 64.808 | 64.888 | 64.661 | 64.463 | 56.395 | 68.897 | 33.827 | 33.694 | 27.268 | 33.326 | 33.256 | 33.186 | 26.962 | 33.007 | 32.872 | 32.567 | 26.491 | 32.53 | 32.561 | 32.572 | 26.425 | 32.485 | 32.568 | 32.613 | 26.414 | 32.592 | 32.515 | 15.041 | 9.588 | 14.901 | 14.827 | 9.434 | 9.474 | 9.433 | 9.446 | 9.472 | 9.436 | 9.404 | 9.407 | 9.514 | 9.572 | 9.576 | 9.564 | 9.583 | 9.589 | 9.735 | 9.577 | 9.763 | 9.831 | 8.854 | 7.875 | 7.753 | 8.149 | 9.067 | 8.907 | 9.892 | 9.892 | 9.892 | 9.892 | 9.892 | 9.892 | 9.892 | 9.892 | 10.484 | 10.6 | 10.6 | 10.6 | 10.6 | 10 | 5.4 | 5.4 |
Total Shareholders Equity
| 343.168 | 327.278 | 328.09 | 329.041 | 321.174 | 313.39 | 327.431 | 335.074 | 354.792 | 350.387 | 347.633 | 341.793 | 337.894 | 331.981 | 327.433 | 323.293 | 320.258 | 317.246 | 311.917 | 229.473 | 222.542 | 216.066 | 213.348 | 209.84 | 208.313 | 210.214 | 207.053 | 204.241 | 201.38 | 203.713 | 202.704 | 200.443 | 197.835 | 196.451 | 194.883 | 196.689 | 173.78 | 173.165 | 172.083 | 170.499 | 167.551 | 165.826 | 162.936 | 165.032 | 163.246 | 162.045 | 158.424 | 155.024 | 152.829 | 151.361 | 111.19 | 109.372 | 108.087 | 110.868 | 108.76 | 107.182 | 106.389 | 104.905 | 102.618 | 101.915 | 102.3 | 102.714 | 101.896 | 102.873 | 101.511 | 99.334 | 97.249 | 96.64 | 94.992 | 94.888 | 91.831 | 74.052 | 73.419 | 71.914 | 71.293 | 70.735 | 71 | 71.428 | 70.659 | 73.088 | 71.931 | 71.063 | 70.298 | 70.917 | 70.736 | 69.764 | 68.137 | 65.752 | 65.397 | 66.454 | 64.246 | 64.893 | 63.338 | 61.039 | 59 | 57.615 | 56.719 | 56.414 | 55.091 | 55.417 | 54.861 | 53.856 | 52.106 | 51.052 | 50.003 | 49.039 | 47.713 | 52.704 | 52.2 | 50.6 | 48.9 | 48.7 | 48.9 | 33.5 | 32.3 |
Total Equity
| 343.168 | 327.278 | 328.09 | 329.041 | 321.174 | 313.39 | 327.431 | 335.074 | 354.792 | 350.387 | 347.633 | 341.793 | 337.894 | 331.981 | 327.433 | 323.293 | 320.258 | 317.246 | 311.917 | 229.473 | 222.542 | 216.066 | 213.348 | 209.84 | 208.313 | 210.214 | 207.053 | 204.241 | 201.38 | 203.713 | 202.704 | 200.443 | 197.835 | 196.451 | 194.883 | 196.689 | 173.78 | 173.165 | 172.083 | 170.499 | 167.551 | 165.826 | 162.936 | 165.032 | 163.246 | 162.045 | 158.424 | 155.024 | 152.829 | 151.361 | 111.19 | 109.372 | 108.087 | 110.868 | 108.76 | 107.182 | 106.389 | 104.905 | 102.618 | 101.915 | 102.3 | 102.714 | 101.896 | 102.873 | 101.511 | 99.334 | 97.249 | 96.64 | 94.992 | 94.888 | 91.831 | 74.052 | 73.419 | 71.914 | 71.293 | 70.735 | 71 | 71.428 | 70.659 | 73.088 | 71.931 | 71.063 | 70.298 | 70.917 | 70.736 | 69.764 | 68.137 | 65.752 | 65.397 | 66.454 | 64.246 | 64.893 | 63.338 | 61.039 | 59 | 57.615 | 56.719 | 56.414 | 55.091 | 55.417 | 54.861 | 53.856 | 52.106 | 51.052 | 50.003 | 49.039 | 47.713 | 52.704 | 52.2 | 50.6 | 48.9 | 48.7 | 48.9 | 33.5 | 32.3 |
Total Liabilities & Shareholders Equity
| 3,090.717 | 3,091.258 | 3,113.163 | 3,075.655 | 3,065.902 | 3,049.32 | 3,233.728 | 3,346.238 | 3,334.597 | 3,289.063 | 3,201.584 | 3,073.432 | 3,050.01 | 2,903.304 | 2,864.539 | 2,495.065 | 2,478.55 | 2,454.529 | 2,418.082 | 1,868.404 | 1,862.866 | 1,806.491 | 1,824.531 | 1,817.574 | 1,815.674 | 1,780.541 | 1,764.473 | 1,715.805 | 1,678.638 | 1,615.534 | 1,601.651 | 1,582.554 | 1,546.889 | 1,512.437 | 1,524.356 | 1,540.098 | 1,346.492 | 1,319.157 | 1,300.648 | 1,299.802 | 1,307.512 | 1,324.185 | 1,294.017 | 1,294.063 | 1,283.687 | 1,305.707 | 1,290.892 | 1,323.26 | 1,304.706 | 1,305.139 | 846.016 | 841.238 | 833.664 | 824.217 | 832.644 | 810.654 | 808.973 | 810.346 | 811.483 | 829.478 | 789.184 | 800.645 | 790.695 | 785.049 | 772.288 | 767.554 | 771.137 | 787.544 | 777.72 | 792.634 | 810.568 | 639.451 | 623.503 | 611.215 | 616.853 | 625.68 | 619.065 | 623.439 | 630.571 | 645.898 | 644.302 | 644.036 | 631.3 | 614.177 | 605.859 | 606.613 | 571.365 | 574.559 | 572.887 | 564.732 | 563.544 | 555.676 | 541.389 | 522.918 | 511.062 | 504.229 | 491.391 | 477.643 | 467.114 | 458.331 | 460.383 | 458.188 | 430.555 | 432.233 | 423.64 | 425.681 | 419.258 | 430.9 | 440.1 | 415 | 398.7 | 394 | 388.5 | 302.5 | 251.5 |