AMN Healthcare Services, Inc.
NYSE:AMN
24.6 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 30.55 | 65.849 | 71.811 | 32.935 | 29.377 | 7.013 | 28.516 | 64.524 | 155.723 | 79.357 | 113.482 | 180.928 | 137.041 | 139.494 | 78.325 | 29.213 | 58.419 | 43.067 | 97.509 | 82.985 | 40.748 | 20.937 | 19.116 | 13.856 | 18.614 | 22.894 | 54.499 | 15.147 | 19.625 | 22.878 | 37.711 | 10.622 | 15.708 | 21.062 | 23.106 | 9.576 | 14.408 | 14.474 | 11.633 | 13.073 | 9.663 | 5.501 | 9.269 | 15.58 | 31.653 | 10.519 | 1.939 | 5.681 | 3.823 | 15.498 | 4.901 | 3.962 | 4.643 | 7.924 | 3.934 | 1.883 | 2.077 | 41.368 | 36.567 | 27.053 | 22.621 | 23.488 | 16.675 | 11.316 | 7.805 | 8.356 | 7.835 | 18.495 | 6.17 | 17.527 | 10.221 | 4.422 | 3.511 | 4.888 | 10.32 | 19.11 | 14.739 | 14.838 | 10.518 | 3.908 | 9.207 | 13.831 | 6.764 | 4.687 | 56.077 | 43.507 | 28.633 | 40.135 | 58.891 | 30.775 | 25.288 | 15.654 |
Short Term Investments
| 0 | 71.749 | 71.912 | 68.845 | 69.995 | 71.564 | 67.594 | 61.218 | 64.883 | 61.744 | 65.904 | 64.482 | 63.603 | 63.441 | 62.319 | 61.347 | 60.898 | 56.362 | 60.873 | 62.17 | 59.165 | 65.919 | 61.279 | 59.331 | 59.453 | 61.839 | 60.236 | 64.315 | 34.38 | 33.882 | 29.141 | 31.287 | 28.222 | 0 | 0 | 0 | 25.425 | 21.698 | 19.772 | 19.567 | 21.012 | 20.606 | 21.641 | 23.115 | 22.039 | 20.96 | 18.801 | 18.861 | 18.917 | 18.335 | 18.241 | 18.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.116 | 9.594 | 12.166 | 16.314 |
Cash and Short Term Investments
| 30.55 | 65.849 | 71.811 | 32.935 | 29.377 | 7.013 | 28.516 | 64.524 | 155.723 | 79.357 | 113.482 | 180.928 | 137.041 | 139.494 | 78.325 | 29.213 | 58.419 | 43.067 | 97.509 | 82.985 | 40.748 | 20.937 | 19.116 | 13.856 | 18.614 | 22.894 | 54.499 | 15.147 | 19.625 | 22.878 | 37.711 | 10.622 | 15.708 | 21.062 | 23.106 | 9.576 | 14.408 | 14.474 | 11.633 | 13.073 | 9.663 | 5.501 | 9.269 | 15.58 | 31.653 | 10.519 | 1.939 | 5.681 | 3.823 | 15.498 | 4.901 | 3.962 | 4.643 | 7.924 | 3.934 | 1.883 | 2.077 | 41.368 | 36.567 | 27.053 | 22.621 | 23.488 | 16.675 | 11.316 | 7.805 | 8.356 | 7.835 | 18.495 | 6.17 | 17.527 | 10.221 | 4.422 | 3.511 | 4.888 | 10.32 | 19.11 | 14.739 | 14.838 | 10.518 | 3.908 | 9.207 | 13.831 | 6.764 | 4.687 | 56.077 | 43.507 | 28.633 | 40.135 | 70.007 | 40.369 | 37.454 | 31.968 |
Net Receivables
| 451.062 | 599.218 | 676.163 | 746.541 | 741.7 | 748.157 | 964.3 | 953.251 | 980.346 | 1,030.133 | 1,270.02 | 1,028.85 | 712.846 | 600.508 | 700.53 | 450.084 | 409.046 | 425.043 | 452.466 | 431.383 | 421.694 | 421.902 | 420.838 | 416.813 | 414.228 | 391.35 | 383.644 | 407.406 | 380.796 | 371.228 | 383.62 | 391.571 | 373.602 | 378.18 | 352.2 | 332.49 | 302.495 | 266.908 | 255.192 | 218.22 | 185.647 | 174.017 | 169.52 | 168.832 | 163.802 | 165.526 | 176.082 | 161.314 | 163.89 | 161.636 | 168.561 | 172.523 | 163.589 | 156.67 | 156.729 | 148.306 | 147.447 | 99.721 | 91.82 | 93.398 | 98.518 | 115.967 | 152.824 | 186.002 | 192.156 | 199.25 | 199.091 | 184.741 | 194.694 | 195.213 | 187.925 | 192.716 | 186.035 | 166.438 | 163.422 | 163.237 | 107.484 | 107.862 | 110.215 | 108.825 | 108.152 | 111.024 | 121.968 | 117.392 | 113.106 | 113.34 | 130.684 | 134.456 | 129.246 | 135.26 | 125.517 | 110.219 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 58.196 | 0 | 44.783 | 58.471 | 69.947 | 101.722 | 38.604 | 37.715 | 40.136 | 38.846 | 30.841 | 32.658 | 35.33 | 36.046 | 32.41 | 33.54 | 34.246 | 39.538 | 39.668 | 45.35 | 43.459 | 57.909 | 32.047 | 33.217 | 37.09 | 34.46 | 31.366 | 27.702 | 27.585 | 25.521 | 44.339 | 0 | 0 | 46.734 | 0 | 0 | 0 | 41.391 | 0 | 0 | 0 | 25.405 | 19.44 | 22.134 | 21.511 | 32.336 | 25.97 | 26.083 | 28.026 | 27.139 | 18.889 | 15.129 | 15.686 | 15.084 | 24.553 | 26.952 | 33.002 | 27.608 | 38.202 | 40.868 | 40.901 | 37.667 | 35.428 | 36.185 | 34.956 | 36.727 | 29.581 | 35.871 | 41.528 | 44.068 | 12.808 | 12.702 | 13.738 | 12.913 | 11.235 | 12.342 | 15.882 | 14.027 | 12.765 | 14.156 | 15.499 | 11.897 | 10.326 | 9.556 | 8.493 | 7.81 |
Other Current Assets
| 130.654 | 39.69 | 42.772 | 62.209 | 60.043 | 52.066 | 78.248 | 75.87 | 70.097 | 80.732 | 95.264 | 139.29 | 49.644 | 50.101 | 51.502 | 54.438 | 46.238 | 50.529 | 50.619 | 46.131 | 44.49 | 47.029 | 48.933 | 51.497 | 46.997 | 54.277 | 51.227 | 51.6 | 42.052 | 46.938 | 50.893 | 48.435 | 44.347 | 43.331 | 37.656 | 33.562 | 52.078 | 61.986 | 55.531 | 51.377 | 53.814 | 55.645 | 49.685 | 48.485 | 30.825 | 34.185 | 39.193 | 36.749 | 25.937 | 27.989 | 28.389 | 35.988 | 29.22 | 28.881 | 30.319 | 29.072 | 20.098 | 16.338 | 21.725 | 16.986 | 27.335 | 29.863 | 36.378 | 32.509 | 42.435 | 43.665 | 43.019 | 39.715 | 37.442 | 38.177 | 37.12 | 38.717 | 31.64 | 37.957 | 43.71 | 45.916 | 14.773 | 14.271 | 15.518 | 14.672 | 14.354 | 14.001 | 17.448 | 15.862 | 14.461 | 16.449 | 17.679 | 14.062 | 13.066 | 12.259 | 10.82 | 9.753 |
Total Current Assets
| 612.266 | 704.757 | 790.746 | 841.685 | 831.12 | 807.236 | 1,071.064 | 1,093.645 | 1,206.166 | 1,190.222 | 1,478.766 | 1,349.068 | 899.531 | 790.103 | 830.357 | 533.735 | 513.703 | 518.639 | 600.594 | 560.499 | 506.932 | 489.868 | 488.887 | 482.166 | 479.839 | 468.521 | 489.37 | 474.153 | 442.473 | 441.044 | 472.224 | 450.628 | 433.657 | 442.573 | 412.962 | 375.628 | 368.981 | 343.368 | 322.356 | 282.67 | 249.124 | 235.163 | 228.474 | 230.099 | 226.28 | 210.23 | 217.214 | 203.744 | 193.65 | 205.123 | 201.851 | 212.473 | 197.452 | 193.475 | 190.982 | 179.261 | 169.622 | 157.427 | 150.112 | 137.437 | 148.474 | 169.318 | 205.877 | 229.827 | 242.396 | 251.271 | 249.945 | 242.951 | 238.306 | 250.917 | 235.266 | 235.855 | 221.186 | 209.283 | 217.452 | 228.263 | 136.996 | 136.971 | 136.251 | 127.405 | 131.713 | 138.856 | 146.18 | 137.941 | 183.644 | 173.296 | 176.996 | 188.653 | 212.319 | 187.888 | 173.791 | 151.94 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 196.902 | 231.989 | 229.934 | 191.385 | 187.557 | 177.417 | 155.276 | 165.542 | 159.5 | 156.808 | 150.796 | 154.885 | 164.249 | 194.128 | 194.333 | 193.909 | 193.834 | 199.094 | 203.935 | 194.698 | 192.456 | 192.496 | 190.68 | 90.419 | 86.817 | 81.221 | 75.53 | 73.431 | 68.188 | 65.368 | 62.62 | 59.954 | 57.965 | 56.575 | 53.731 | 50.134 | 45.407 | 41.621 | 36.674 | 32.88 | 29.202 | 27.066 | 24.4 | 21.158 | 17.405 | 16.826 | 15.336 | 14.815 | 14.968 | 15.248 | 15.918 | 16.863 | 18.134 | 19.231 | 20.797 | 21.777 | 23.195 | 17.103 | 18.538 | 19.97 | 21.581 | 24.034 | 24.938 | 24.018 | 24.645 | 25.326 | 25.246 | 24.6 | 24.159 | 24.303 | 23.532 | 23.236 | 22.286 | 21.876 | 20.082 | 20.164 | 18.393 | 18.776 | 17.613 | 17.833 | 18.217 | 18.125 | 18.541 | 18.414 | 17.787 | 14.842 | 12.117 | 9.869 | 10.12 | 9.749 | 7.996 | 7.713 |
Goodwill
| 1,116.815 | 1,116.307 | 1,114.757 | 1,111.549 | 935.779 | 935.779 | 935.319 | 935.364 | 935.675 | 935.675 | 892.375 | 892.341 | 893.283 | 892.874 | 865.148 | 864.485 | 869.941 | 876.314 | 851.459 | 595.551 | 586.611 | 588.457 | 464.923 | 438.506 | 438.299 | 439.134 | 340.596 | 340.596 | 340.596 | 340.596 | 340.564 | 341.754 | 342.174 | 342.827 | 307.161 | 204.779 | 201.444 | 197.325 | 197.254 | 154.387 | 144.937 | 144.937 | 144.937 | 144.642 | 123.324 | 123.324 | 123.324 | 123.324 | 123.324 | 123.324 | 123.324 | 123.324 | 130.089 | 154.485 | 154.485 | 154.176 | 157.351 | 79.868 | 79.868 | 79.868 | 79.868 | 79.868 | 79.868 | 252.875 | 252.823 | 252.823 | 252.823 | 241.266 | 243.68 | 243.68 | 240.939 | 240.719 | 240.324 | 241.307 | 241.132 | 240.844 | 135.959 | 135.958 | 135.449 | 135.449 | 135.532 | 135.532 | 135.532 | 135.532 | 135.532 | 135.532 | 135.532 | 135.532 | 135.532 | 135.585 | 127.752 | 127.752 |
Intangible Assets
| 402.4 | 424.504 | 449.248 | 474.134 | 409.803 | 432.366 | 454.485 | 476.832 | 499.067 | 515.761 | 494.813 | 514.46 | 530.422 | 546.434 | 549.71 | 564.911 | 580.658 | 599.737 | 638.443 | 398.474 | 400.428 | 409.439 | 326.466 | 326.147 | 332.788 | 339.514 | 222.708 | 227.096 | 231.791 | 236.486 | 241.13 | 245.724 | 250.455 | 255.214 | 240.478 | 174.97 | 177.347 | 176.93 | 179.877 | 152.517 | 144.498 | 146.418 | 148.317 | 150.197 | 132.127 | 133.708 | 135.304 | 136.91 | 138.523 | 140.137 | 141.825 | 143.575 | 153.465 | 161.948 | 163.734 | 165.576 | 163.958 | 112.947 | 114.135 | 115.336 | 116.537 | 117.738 | 118.94 | 122.845 | 124.05 | 125.254 | 126.418 | 113.535 | 114.484 | 115.443 | 115.341 | 116.389 | 117.788 | 118.961 | 120.101 | 361.996 | 138.645 | 138.891 | 138.751 | 138.949 | 139.313 | 139.803 | 140.135 | 140.471 | 137.157 | 137.317 | 137.503 | 136.729 | 1.301 | 137.02 | 1.391 | 129.253 |
Goodwill and Intangible Assets
| 1,519.215 | 1,540.811 | 1,564.005 | 1,585.683 | 1,345.582 | 1,368.145 | 1,389.804 | 1,412.196 | 1,434.742 | 1,451.436 | 1,387.188 | 1,406.801 | 1,423.705 | 1,439.308 | 1,414.858 | 1,429.396 | 1,450.599 | 1,476.051 | 1,489.902 | 994.025 | 987.039 | 997.896 | 791.389 | 764.653 | 771.087 | 778.648 | 563.304 | 567.692 | 572.387 | 577.082 | 581.694 | 587.478 | 592.629 | 598.041 | 547.639 | 379.749 | 378.791 | 374.255 | 377.131 | 306.904 | 289.435 | 291.355 | 293.254 | 294.839 | 255.451 | 257.032 | 258.628 | 260.234 | 261.847 | 263.461 | 265.149 | 266.899 | 283.554 | 316.433 | 318.219 | 319.752 | 321.309 | 192.815 | 194.003 | 195.204 | 196.405 | 197.606 | 198.808 | 375.72 | 376.873 | 378.077 | 379.241 | 354.801 | 358.164 | 359.123 | 356.28 | 357.108 | 358.112 | 360.268 | 361.233 | 361.996 | 138.645 | 138.891 | 138.751 | 138.949 | 139.313 | 139.803 | 140.135 | 140.471 | 137.157 | 137.317 | 137.503 | 136.729 | 136.833 | 137.02 | 129.143 | 129.253 |
Long Term Investments
| 0 | 71.749 | 71.912 | 68.845 | -31.296 | -6.986 | 67.594 | 61.218 | 64.883 | 61.744 | -66.34 | 64.482 | -61.187 | -63.748 | -68.92 | 0 | -79.681 | -87.649 | -104.262 | 0 | -46.356 | -39.273 | -20.079 | 0 | -24.651 | -19.863 | -21.922 | 0 | -11.899 | -12.387 | -16.548 | 0.024 | -28.278 | -30.921 | -22.514 | 0.165 | -18.378 | -27.362 | -26.466 | 0 | -24.97 | -27.983 | -24.867 | 0 | -17.642 | 3.853 | 3.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.961 | 22.022 | 22.025 | -17.805 | -18.085 | -22.417 | 0 | -28.081 | -28.081 | -28.081 | 0 | -24.763 | -24.985 | -23.289 | 0 | -18.369 | -25.638 | -27.917 | 0 | -1.772 | -1.989 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.27 | 20.551 | 15.472 | 23.35 | 31.296 | 6.986 | 16.113 | 124.735 | 42.159 | 51.01 | 66.34 | 121.451 | 61.187 | 63.748 | 68.92 | 0 | 79.681 | 87.649 | 104.262 | 0 | 46.356 | 39.273 | 20.079 | 0 | 24.651 | 19.863 | 21.922 | 0 | 11.899 | 12.387 | 16.548 | -0.024 | 28.278 | 30.921 | 22.514 | -0.165 | 18.378 | 27.362 | 26.466 | 0 | 24.97 | 27.983 | 24.867 | 0 | 17.642 | 18.683 | 17.794 | 0 | 2.166 | 2.166 | 2.166 | 1.823 | 0.243 | 0.243 | 0.243 | 0.243 | 6.648 | 8.534 | 8.534 | 0 | 17.805 | 18.085 | 22.417 | 0 | 28.081 | 28.081 | 28.081 | 0 | 24.763 | 24.985 | 23.289 | 0 | 18.369 | 25.638 | 27.917 | 0 | 1.772 | 1.989 | 1.692 | 0.508 | 0.832 | 4.102 | 5.384 | 6.071 | 9.761 | 9.761 | 11.361 | 12.111 | 16.432 | 16.432 | 19.385 | 19.406 |
Other Non-Current Assets
| 322.163 | 201.47 | 201.528 | 213.446 | 290.507 | 291.345 | 181.212 | 31.015 | 110.811 | 97.56 | 231.922 | 35.219 | 221.512 | 208.904 | 203.574 | 196.467 | 186.729 | 177.272 | 165.702 | 182.424 | 174.647 | 175.828 | 166.869 | 155.483 | 152.659 | 144.873 | 144.348 | 138.681 | 108.342 | 105.476 | 94.509 | 88.821 | 85.518 | 83.249 | 80.169 | 74.921 | 72.059 | 66.908 | 63.889 | 59.462 | 61.057 | 58.108 | 48.308 | 46.138 | 45.041 | 20.96 | 18.801 | 38.593 | 38.142 | 37.207 | 38.879 | 37.573 | 38.019 | 37.898 | 40.795 | 41.077 | 41.193 | 5.364 | 5.898 | 14.368 | 12.488 | 12.056 | 10.579 | 13.252 | 14.645 | 12.048 | 11.198 | 11.274 | 11.441 | 11.644 | 6.816 | 5.982 | 5.033 | 6.688 | 10.091 | 7.964 | 3.83 | 3.089 | 2.544 | 2.265 | 1.89 | 2.418 | 1.7 | 1.635 | 1.588 | 1.574 | 1.497 | 1.412 | 1.347 | 1.271 | 0.306 | 0.617 |
Total Non-Current Assets
| 2,055.55 | 2,066.57 | 2,082.851 | 2,082.709 | 1,823.646 | 1,836.907 | 1,809.999 | 1,794.706 | 1,812.095 | 1,818.558 | 1,769.906 | 1,782.838 | 1,809.466 | 1,842.34 | 1,812.765 | 1,819.772 | 1,831.162 | 1,852.417 | 1,859.539 | 1,371.147 | 1,354.142 | 1,366.22 | 1,148.938 | 1,010.555 | 1,010.563 | 1,004.742 | 783.182 | 779.804 | 748.917 | 747.926 | 738.823 | 736.253 | 736.112 | 737.865 | 681.539 | 504.804 | 496.257 | 482.784 | 477.694 | 399.246 | 379.694 | 376.529 | 365.962 | 362.135 | 317.897 | 317.354 | 313.951 | 313.642 | 317.123 | 318.082 | 322.112 | 323.158 | 339.95 | 373.805 | 380.054 | 382.849 | 392.345 | 244.777 | 248.995 | 251.567 | 230.474 | 233.696 | 234.325 | 412.99 | 416.163 | 415.451 | 415.685 | 390.675 | 393.764 | 395.07 | 386.628 | 386.326 | 385.431 | 388.832 | 391.406 | 390.124 | 160.868 | 160.756 | 158.908 | 159.555 | 160.252 | 164.448 | 165.76 | 166.591 | 166.293 | 163.494 | 162.478 | 160.121 | 164.732 | 164.472 | 156.83 | 156.989 |
Total Assets
| 2,667.816 | 2,771.327 | 2,873.597 | 2,924.394 | 2,654.766 | 2,644.143 | 2,881.063 | 2,888.351 | 3,018.261 | 3,008.78 | 3,248.672 | 3,131.906 | 2,708.997 | 2,632.443 | 2,643.122 | 2,353.507 | 2,344.865 | 2,371.056 | 2,460.133 | 1,931.646 | 1,861.074 | 1,856.088 | 1,637.825 | 1,492.721 | 1,490.402 | 1,473.263 | 1,272.552 | 1,253.957 | 1,191.39 | 1,188.97 | 1,211.047 | 1,186.881 | 1,169.769 | 1,180.438 | 1,094.501 | 880.432 | 865.238 | 826.152 | 800.05 | 681.916 | 628.818 | 611.692 | 594.436 | 592.234 | 544.177 | 527.584 | 531.165 | 517.386 | 510.773 | 523.205 | 523.963 | 535.631 | 537.402 | 567.28 | 571.036 | 562.11 | 561.967 | 402.204 | 399.107 | 389.004 | 378.948 | 403.014 | 440.202 | 642.817 | 658.559 | 666.722 | 665.63 | 633.626 | 632.07 | 645.987 | 621.894 | 622.181 | 606.617 | 598.115 | 608.858 | 618.387 | 297.864 | 297.727 | 295.159 | 286.96 | 291.965 | 303.304 | 311.94 | 304.532 | 349.937 | 336.79 | 339.474 | 348.774 | 377.051 | 352.36 | 330.621 | 308.929 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 135.849 | 143.127 | 177.111 | 248.506 | 222.621 | 359.879 | 373.316 | 339.031 | 349.445 | 384.277 | 339.014 | 196.244 | 192.591 | 195.694 | 107.453 | 89.084 | 89.135 | 107.386 | 102.547 | 87.432 | 69.918 | 78.778 | 82.429 | 67.493 | 60.723 | 65.904 | 73.206 | 62.333 | 64.377 | 83.073 | 85.365 | 103.4 | 102.875 | 97.644 | 84.938 | 101.684 | 58.573 | 164.318 | 63.513 | 66.949 | 65.13 | 62.685 | 59.339 | 54.842 | 52.374 | 56.721 | 44.358 | 92.81 | 93.734 | 95.134 | 42.424 | 90.698 | 88.842 | 92.442 | 19.326 | 0 | 0 | 0 | 13.412 | 0 | 0 | 0 | 20.215 | 28.126 | 28.987 | 28.624 | 22.231 | 21.93 | 21.632 | 21.954 | 16.722 | 22.582 | 22.799 | 20.498 | 19.092 | 12.794 | 14.516 | 12.848 | 8.309 | 14.393 | 10.752 | 11.055 | 3.205 | 9.767 | 11.376 | 12.194 | 12.738 | 13.303 | 11.816 | 7.373 | 5.625 |
Short Term Debt
| 0 | 6.226 | 6.633 | 7.993 | 8.477 | 8.603 | 7.789 | 8.09 | 16.452 | 14.858 | 17.926 | 11.383 | 28.792 | 31.566 | 30.4 | 19.72 | 40.051 | 38.773 | 35.518 | 13.943 | 30.524 | 29.886 | 24.682 | 0 | 0 | 0 | 0 | 0 | 0 | 18.071 | 3.75 | 3.75 | 3.75 | 51.25 | 51.25 | 37.5 | 37.5 | 37.5 | 37.5 | 25.5 | 7.5 | 14 | 17.5 | 10.234 | 0 | 5 | 1 | 0 | 12 | 20 | 2 | 34.64 | 20.812 | 18.5 | 16.187 | 18.338 | 11.562 | 8.25 | 6.875 | 5.5 | 10.845 | 15.475 | 21.324 | 50.075 | 51.906 | 42.713 | 35.456 | 26.616 | 17.217 | 17.558 | 14.43 | 23.254 | 11.032 | 18.196 | 19.932 | 10.25 | 4.355 | 4.355 | 6.855 | 4.863 | 4.971 | 6 | 13 | 13.4 | 4.795 | 3.09 | 3.431 | 1.225 | 3.762 | 3.373 | 3.069 | 1.643 |
Tax Payables
| 0 | 0 | 3.79 | 0 | 43.4 | 46.675 | 23.395 | 0 | 0 | 0 | 45.105 | 21.162 | 0 | 0 | 0 | 0 | 0 | 21.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.159 | 2.925 | 6.294 | 6.455 | 2.354 | 2.727 | 0 | 0 | 0 | 0 | 1.499 | 0.891 | 1.524 | 0.79 | 0 | 0.151 | 3.769 | 2.103 | 6.527 | 3.045 | 6.524 | 1.659 | 4.835 | 0 | 2.473 | 0 |
Deferred Revenue
| 0 | 11.541 | 11.681 | 20.01 | 23.175 | 14.328 | 21.339 | 11.825 | 76.379 | 72.101 | 148.886 | 15.95 | 17.904 | 15.065 | 14.999 | 11.004 | 11.9 | 11.759 | 12.587 | 11.788 | 11.227 | 11.053 | 11.459 | 12.365 | 13.107 | 13.615 | 8.746 | 8.384 | 9.609 | 9.644 | 8.84 | 8.924 | 8.446 | 6.145 | 8.436 | 5.62 | 4.944 | 5.505 | 3.137 | 3.177 | -66.949 | -65.13 | -62.685 | 2.409 | 0 | -52.374 | -56.721 | 2.831 | 1.507 | 1.782 | 1.635 | 2.155 | 2.585 | 3.586 | 4.845 | 7.191 | 7.701 | 6.018 | 5.158 | 5.084 | 5.404 | 5.699 | 6.204 | 7.184 | 7.971 | 8.006 | 8.322 | 7.647 | 7.364 | 6.705 | 6.023 | 6.397 | 7.533 | 8 | 7.889 | 7.61 | 32.637 | 39.081 | 41.938 | 1.21 | 37.262 | 33.629 | 36.302 | 6.071 | 35.77 | 33.761 | 37.168 | 12.111 | 35.622 | 31.079 | 28.632 | 19.406 |
Other Current Liabilities
| 518.546 | 420.274 | 458.672 | 459.714 | 394.058 | 383.426 | 398.662 | 464.702 | 520.703 | 577.134 | 684.449 | 581.881 | 398.246 | 343.341 | 357.901 | 284.78 | 245.133 | 223.386 | 217.569 | 249.827 | 214.726 | 205.967 | 218.351 | 212.476 | 222.488 | 208.901 | 176.529 | 183.682 | 173.025 | 174.236 | 182.025 | 176.751 | 124.48 | 141.334 | 133.524 | 122.959 | 105.986 | 130.052 | 2.662 | 86.105 | 73.32 | 60.143 | 61.045 | 69.346 | 60.471 | 53.795 | 56.449 | 62.336 | 9.229 | 5.511 | 6.764 | 60.157 | 14.591 | 16.431 | 13.476 | 73.038 | 94.363 | 64.754 | 62.713 | 39.103 | 62.862 | 68.67 | 76.455 | 63.798 | 64.543 | 65.964 | 72.98 | 69.137 | 70.888 | 69.131 | 67.506 | 71.867 | 69.058 | 60.02 | 56.763 | 91.226 | 33.05 | 39.494 | 42.293 | 36.189 | 37.672 | 34.002 | 36.701 | 42.251 | 36.117 | 34.057 | 38.425 | 35.726 | 36.715 | 32.194 | 32.861 | 28.194 |
Total Current Liabilities
| 518.546 | 573.89 | 623.903 | 656.121 | 707.126 | 673.715 | 803.601 | 857.933 | 891.246 | 957.379 | 1,147.581 | 969.39 | 641.186 | 582.563 | 598.994 | 422.957 | 386.168 | 384.536 | 373.06 | 378.105 | 343.909 | 316.824 | 333.27 | 307.27 | 303.088 | 283.239 | 251.179 | 265.272 | 244.967 | 266.328 | 277.688 | 274.79 | 240.076 | 301.604 | 290.854 | 251.017 | 250.114 | 231.63 | 207.617 | 178.295 | 147.769 | 139.273 | 141.23 | 140.292 | 115.313 | 111.169 | 114.17 | 109.525 | 115.546 | 121.027 | 105.533 | 140.052 | 128.686 | 127.359 | 126.95 | 117.893 | 113.626 | 79.022 | 74.746 | 63.099 | 79.111 | 89.844 | 103.983 | 141.272 | 152.546 | 145.67 | 148.541 | 128.556 | 123.693 | 121.481 | 112.267 | 120.967 | 110.205 | 109.015 | 105.082 | 128.178 | 51.698 | 59.256 | 63.52 | 50.151 | 57.036 | 50.905 | 64.525 | 60.959 | 57.206 | 51.568 | 60.574 | 51.348 | 58.615 | 47.383 | 45.776 | 35.462 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 845.576 | 1,229.447 | 1,309.003 | 1,342.291 | 967.855 | 1,064.33 | 991.453 | 852.865 | 864.78 | 867.886 | 866.694 | 855.686 | 872.035 | 984.053 | 970.649 | 935.761 | 976.207 | 1,027.114 | 1,171.996 | 708.368 | 706.049 | 759.965 | 570.744 | 440.607 | 470.416 | 475.225 | 320.034 | 319.843 | 319.652 | 319.462 | 358.512 | 359.192 | 381.293 | 360.519 | 324.246 | 180.99 | 131.25 | 188.625 | 200.5 | 136.875 | 138.75 | 140.625 | 141.227 | 148.672 | 148.616 | 148.524 | 158.246 | 158.178 | 157.996 | 173.721 | 190.994 | 174.198 | 185.767 | 192.328 | 196.572 | 200.811 | 205.046 | 95.317 | 97.721 | 99.332 | 66.425 | 77.781 | 98.208 | 41.77 | 106.512 | 113.771 | 117.628 | 49.26 | 139.89 | 151.437 | 155.958 | 91.114 | 188.7 | 198.875 | 192.187 | 129.618 | 83.475 | 84.564 | 85.652 | 96.86 | 100.245 | 122.5 | 124 | 125.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 39.167 | 39.019 | -0 | 0 | 0 | 0 | 22.713 | 42.159 | 51.01 | 0 | 47.814 | 0 | 52.254 | 0 | 67.205 | 0 | 0 | 51.814 | 46.618 | 0.383 | 0.571 | 0.769 | 0.865 | 0.994 | 1.279 | 72.456 | 27.036 | 0 | 0 | 71.518 | 21.42 | 73.721 | -391.44 | 70.358 | 22.431 | -215.75 | -225.846 | 0 | 32.491 | 0 | 0 | 0 | -166.436 | 0 | 0 | 0 | 36.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 58.466 | 0 | 0 | 0 | 71.092 | 0 | 0 | 0 | 69.365 | 0 | 0 | 0 | 65.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 20.551 | 15.472 | 23.35 | 31.296 | 6.986 | 16.113 | 22.713 | 42.159 | 51.01 | 66.34 | 47.814 | 61.187 | 63.748 | 68.92 | 67.205 | 79.681 | 93.889 | 104.262 | 46.618 | 46.356 | 39.273 | 20.079 | 27.326 | 24.651 | 19.863 | 23.691 | 27.036 | 11.899 | 12.387 | 16.548 | 21.42 | 28.278 | 30.921 | 22.514 | 22.431 | 39 | 37.221 | 37.198 | 32.491 | 0 | 0 | 0 | 17.764 | 0 | 0 | 0 | 5.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0 | 0.789 | 4.615 | 7.382 | 13.342 | 58.466 | 68.93 | 69.706 | 70.637 | 71.092 | 67.723 | 67.645 | 64.495 | 69.365 | 55.343 | 64.7 | 67.014 | 65.132 | 3.598 | 2.223 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 413.029 | 70.58 | 71.028 | 94.726 | 131.32 | 132.815 | 114.122 | 111.206 | 87.443 | 93.161 | 87.125 | 96.989 | 92.111 | 99.445 | 110.499 | 107.907 | 175.417 | 82.415 | 56.094 | 61.813 | 54.947 | 59.015 | 62.977 | 77.663 | 76.533 | 76.913 | 102.123 | 79.279 | 82.673 | 82.301 | 98.042 | 82.096 | 86.949 | 115.416 | 105.59 | 78.134 | 120.909 | 80.638 | 83.972 | 77.674 | 96.881 | 98.188 | 87.098 | 85.528 | 71.976 | 69.967 | 67.279 | 67.572 | 86.657 | 86.621 | 86.851 | 85.722 | 86.872 | 89.642 | 90.481 | 89.951 | 89.757 | 52.488 | 52.664 | 53.362 | 57.277 | 56.592 | 59.532 | 0.244 | 55.289 | 41.201 | 41.806 | -33.594 | 35.7 | 33.863 | 29.655 | -42.541 | 27.908 | 27.29 | 25.705 | -28.005 | 5.462 | 5.18 | 3.502 | 3.173 | 2.854 | 2.52 | 2.964 | 1.976 | 1.887 | 1.44 | 1.554 | 1.602 | 1.771 | 2.761 | 1.608 | 1.562 |
Total Non-Current Liabilities
| 1,258.605 | 1,320.578 | 1,395.503 | 1,437.017 | 1,130.471 | 1,204.131 | 1,121.688 | 986.784 | 994.382 | 1,012.057 | 1,020.159 | 1,000.489 | 1,025.333 | 1,083.498 | 1,150.068 | 1,110.873 | 1,151.624 | 1,209.114 | 1,337.993 | 816.799 | 812.061 | 858.824 | 654.569 | 546.461 | 572.594 | 573.28 | 422.157 | 426.158 | 414.224 | 414.15 | 456.554 | 462.708 | 496.52 | 475.935 | 429.836 | 281.555 | 291.159 | 306.484 | 321.67 | 247.04 | 235.631 | 238.813 | 228.325 | 234.2 | 220.592 | 218.491 | 225.525 | 225.75 | 244.653 | 260.342 | 277.845 | 259.92 | 272.639 | 281.97 | 287.053 | 290.762 | 294.803 | 148.211 | 150.385 | 155.061 | 128.317 | 141.755 | 171.082 | 217.412 | 230.731 | 224.678 | 230.071 | 228.942 | 243.313 | 252.945 | 250.108 | 256.668 | 271.951 | 290.865 | 284.906 | 297.009 | 92.535 | 91.967 | 89.84 | 100.033 | 103.099 | 125.02 | 126.964 | 127.476 | 1.887 | 1.44 | 1.554 | 1.602 | 1.771 | 2.761 | 1.608 | 1.562 |
Total Liabilities
| 1,777.151 | 1,894.468 | 2,019.406 | 2,093.138 | 1,837.597 | 1,877.846 | 1,925.289 | 1,844.717 | 1,885.628 | 1,969.436 | 2,167.74 | 1,969.879 | 1,666.519 | 1,666.061 | 1,749.062 | 1,533.83 | 1,537.792 | 1,593.65 | 1,711.053 | 1,194.904 | 1,155.97 | 1,175.648 | 987.839 | 853.731 | 875.682 | 856.519 | 673.336 | 691.43 | 659.191 | 680.478 | 734.242 | 737.498 | 736.596 | 777.539 | 720.69 | 532.572 | 541.273 | 538.114 | 529.287 | 425.335 | 383.4 | 378.086 | 369.555 | 374.492 | 335.905 | 329.66 | 339.695 | 335.275 | 360.199 | 381.369 | 383.378 | 399.972 | 401.325 | 409.329 | 414.003 | 408.655 | 408.429 | 227.233 | 225.131 | 218.16 | 207.428 | 231.599 | 275.065 | 358.684 | 383.277 | 370.348 | 378.612 | 357.498 | 367.006 | 374.426 | 362.375 | 377.635 | 382.156 | 399.88 | 389.988 | 425.187 | 144.233 | 151.223 | 153.36 | 150.184 | 160.135 | 175.925 | 191.489 | 188.435 | 59.093 | 53.008 | 62.128 | 52.95 | 60.386 | 50.144 | 47.384 | 37.024 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.631 | 24.054 | 24.076 | 0 | 24.388 | 27.72 | 28.168 | 0 | 28.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.506 | 0.506 | 0.505 | 0.504 | 0.504 | 0.503 | 0.502 | 0.501 | 0.501 | 0.5 | 0.5 | 0.498 | 0.498 | 0.498 | 0.497 | 0.496 | 0.495 | 0.495 | 0.494 | 0.493 | 0.493 | 0.492 | 0.491 | 0.488 | 0.488 | 0.488 | 0.488 | 0.484 | 0.484 | 0.484 | 0.483 | 0.481 | 0.48 | 0.48 | 0.48 | 0.477 | 0.477 | 0.476 | 0.475 | 0.466 | 0.466 | 0.465 | 0.464 | 0.46 | 0.46 | 0.462 | 0.46 | 0.457 | 0.411 | 0.409 | 0.407 | 0.405 | 0.404 | 0.397 | 0.394 | 0.392 | 0.523 | 0.459 | 0.458 | 0.458 | 0.458 | 0.458 | 0.457 | 0.457 | 0.457 | 0.457 | 0.454 | 0.454 | 0.454 | 0.454 | 0.453 | 0.452 | 0.446 | 0.444 | 0.443 | 0.437 | 0.436 | 0.436 | 0.434 | 0.432 | 0.432 | 0.432 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.423 | 0.423 |
Retained Earnings
| 1,492.229 | 1,485.24 | 1,469.003 | 1,451.675 | 1,439.186 | 1,386.012 | 1,325.106 | 1,240.996 | 1,159.199 | 1,066.754 | 942.954 | 796.946 | 680.729 | 606.706 | 539.936 | 469.558 | 460.25 | 434.183 | 411.858 | 400.047 | 372.565 | 349.05 | 320.181 | 286.059 | 250.446 | 222.528 | 186.999 | 142.229 | 101.062 | 72.934 | 41.679 | 9.671 | -16.679 | -43.976 | -70.298 | -96.167 | -116.332 | -149.979 | -165.849 | -178.058 | -187.953 | -196.452 | -203.645 | -211.275 | -219.631 | -226.233 | -234.632 | -242.195 | -249.278 | -255.136 | -255.055 | -259.331 | -256.896 | -229.997 | -230.81 | -233.066 | -67.085 | -15.795 | -15.932 | -16.712 | -13.99 | -11.995 | -16.369 | 105.465 | 97.841 | 99.919 | 90.552 | 81.036 | 72.032 | 61.944 | 52.698 | 45.036 | 37.015 | 48.568 | 54.658 | 47.784 | 47.868 | 41.02 | 37.148 | 33.155 | 28.621 | 24.691 | 20.368 | 15.809 | 10.892 | 1.606 | -9.584 | -21.983 | -36.389 | -50.681 | -63.162 | -74.339 |
Accumulated Other Comprehensive Income/Loss
| -0.056 | -0.157 | -0.339 | -0.423 | -0.61 | -0.743 | -0.793 | -0.939 | -1.089 | -0.87 | -1.202 | -0.295 | 0.03 | 0.019 | 0.016 | 0.04 | 0.033 | 0.047 | 0.105 | 0.152 | 0.093 | -0.039 | 0.05 | 0.151 | 0.093 | -0.04 | -0.131 | -0.112 | -0.125 | -0.052 | 0.047 | 0.001 | -0.361 | -0.633 | -0.607 | -0.183 | -0.645 | -0.332 | -0.288 | -0.356 | -0.468 | -0.544 | -0.507 | -0.498 | -0.462 | -0.378 | -0.35 | -0.443 | -0.438 | -0.383 | -0.416 | -0.373 | -0.391 | -0.423 | -0.422 | -0.421 | -0.423 | -0.45 | -0.454 | -0.457 | -1.53 | -1.713 | -1.913 | -2.076 | -1.02 | -0.992 | -1.656 | -0.907 | -0.386 | 0.169 | -0.123 | 0.142 | -0.035 | 1.619 | 0.883 | -0.254 | 0.316 | 0.237 | 0.433 | 0.271 | 0.024 | 0.259 | -0.621 | -0.309 | -0.075 | -0.065 | -0.06 | -7.064 | -1.762 | -1.762 | -1.762 | -1.762 |
Other Total Stockholders Equity
| -602.014 | -608.73 | -614.978 | -620.5 | -621.911 | -619.475 | -369.041 | -196.924 | -25.978 | -27.04 | 138.68 | 364.878 | 361.221 | 359.159 | 353.611 | 349.583 | 346.295 | 342.681 | 336.623 | 336.05 | 331.953 | 330.937 | 329.264 | 352.292 | 363.693 | 393.768 | 411.86 | 419.926 | 430.778 | 435.126 | 434.596 | 439.23 | 449.733 | 447.028 | 444.236 | 443.733 | 440.465 | 437.873 | 436.425 | 434.529 | 433.373 | 430.137 | 428.569 | 429.055 | 427.905 | 424.073 | 425.992 | 424.292 | 399.879 | 396.946 | 395.649 | 394.958 | 392.96 | 387.974 | 387.871 | 386.55 | 220.523 | 190.757 | 189.904 | 187.555 | 186.582 | 184.665 | 182.962 | 180.287 | 178.004 | 196.99 | 197.668 | 185.617 | 192.964 | 208.994 | 206.491 | 198.916 | 187.035 | 147.604 | 162.886 | 145.233 | 105.011 | 104.811 | 103.784 | 102.918 | 102.753 | 101.997 | 100.274 | 100.167 | 279.597 | 281.811 | 286.56 | 317.377 | 352.624 | 352.467 | 345.976 | 345.821 |
Total Shareholders Equity
| 890.665 | 876.859 | 854.191 | 831.256 | 817.169 | 766.297 | 955.774 | 1,043.634 | 1,132.633 | 1,039.344 | 1,080.932 | 1,162.027 | 1,042.478 | 966.382 | 894.06 | 819.677 | 807.073 | 777.406 | 749.08 | 736.742 | 705.104 | 680.44 | 649.986 | 638.99 | 614.72 | 616.744 | 599.216 | 562.527 | 532.199 | 508.492 | 476.805 | 449.383 | 433.173 | 402.899 | 373.811 | 347.86 | 323.965 | 288.038 | 270.763 | 256.581 | 245.418 | 233.606 | 224.881 | 217.742 | 208.272 | 197.924 | 191.47 | 182.111 | 150.574 | 141.836 | 140.585 | 135.659 | 136.077 | 157.951 | 157.033 | 153.455 | 153.538 | 174.971 | 173.976 | 170.844 | 171.52 | 171.415 | 165.137 | 284.133 | 275.282 | 296.374 | 287.018 | 276.128 | 265.064 | 271.561 | 259.519 | 244.546 | 224.461 | 198.235 | 218.87 | 193.2 | 153.631 | 146.504 | 141.799 | 136.776 | 131.83 | 127.379 | 120.451 | 116.097 | 290.844 | 283.782 | 277.346 | 295.824 | 316.665 | 302.216 | 283.237 | 271.905 |
Total Equity
| 890.665 | 876.859 | 854.191 | 831.256 | 817.169 | 766.297 | 955.774 | 1,043.634 | 1,132.633 | 1,039.344 | 1,080.932 | 1,162.027 | 1,042.478 | 966.382 | 894.06 | 819.677 | 807.073 | 777.406 | 749.08 | 736.742 | 705.104 | 680.44 | 649.986 | 638.99 | 614.72 | 616.744 | 599.216 | 562.527 | 532.199 | 508.492 | 476.805 | 449.383 | 433.173 | 402.899 | 373.811 | 347.86 | 323.965 | 288.038 | 270.763 | 256.581 | 245.418 | 233.606 | 224.881 | 217.742 | 208.272 | 197.924 | 191.47 | 182.111 | 150.574 | 141.836 | 140.585 | 135.659 | 136.077 | 157.951 | 157.033 | 153.455 | 153.538 | 174.971 | 173.976 | 170.844 | 171.52 | 171.415 | 165.137 | 284.133 | 275.282 | 296.374 | 287.018 | 276.128 | 265.064 | 271.561 | 259.519 | 244.546 | 224.461 | 198.235 | 218.87 | 193.2 | 153.631 | 146.504 | 141.799 | 136.776 | 131.83 | 127.379 | 120.451 | 116.097 | 290.844 | 283.782 | 277.346 | 295.824 | 316.665 | 302.216 | 283.237 | 271.905 |
Total Liabilities & Shareholders Equity
| 2,667.816 | 2,771.327 | 2,873.597 | 2,924.394 | 2,654.766 | 2,644.143 | 2,881.063 | 2,888.351 | 3,018.261 | 3,008.78 | 3,248.672 | 3,131.906 | 2,708.997 | 2,632.443 | 2,643.122 | 2,353.507 | 2,344.865 | 2,371.056 | 2,460.133 | 1,931.646 | 1,861.074 | 1,856.088 | 1,637.825 | 1,492.721 | 1,490.402 | 1,473.263 | 1,272.552 | 1,253.957 | 1,191.39 | 1,188.97 | 1,211.047 | 1,186.881 | 1,169.769 | 1,180.438 | 1,094.501 | 880.432 | 865.238 | 826.152 | 800.05 | 681.916 | 628.818 | 611.692 | 594.436 | 592.234 | 544.177 | 527.584 | 531.165 | 517.386 | 510.773 | 523.205 | 523.963 | 535.631 | 537.402 | 567.28 | 571.036 | 562.11 | 561.967 | 402.204 | 399.107 | 389.004 | 378.948 | 403.014 | 440.202 | 642.817 | 658.559 | 666.722 | 665.63 | 633.626 | 632.07 | 645.987 | 621.894 | 622.181 | 606.617 | 598.115 | 608.858 | 618.387 | 297.864 | 297.727 | 295.159 | 286.96 | 291.965 | 303.304 | 311.94 | 304.532 | 349.937 | 336.79 | 339.474 | 348.774 | 377.051 | 352.36 | 330.621 | 308.929 |