The Grounds Real Estate Development AG
FSX:AMMN.DE
0.505 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.292 | 3.028 | 0.598 | 2.273 | 3.761 | 2.385 | 1.185 | 0.623 | 1.625 | 1.33 | 1.533 | 2.409 | 5.549 | 2.471 | 1.8 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.292 | 3.028 | 0.598 | 2.273 | 3.761 | 2.385 | 1.185 | 0.623 | 1.625 | 1.33 | 1.533 | 2.409 | 5.549 | 2.471 | 1.8 | 0 | 0 | 0 | 0 |
Net Receivables
| 1.508 | 9.866 | 16.912 | 9.279 | 21.199 | 21.441 | 15.572 | 32.897 | 4.41 | 5.739 | 5.766 | 19.393 | 0.412 | 6.302 | 0.002 | 0 | 0 | 0 | 0 |
Inventory
| 89.945 | 91.48 | 83.487 | 82.838 | 29.851 | 37.994 | 48.704 | 32.237 | 17.651 | 14.174 | 21.049 | 15.61 | 21.701 | 11.273 | 4.884 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.501 | 7.129 | 7.965 | 0.66 | 1.81 | 14.147 | 8.465 | 0.034 | 4.405 | 5.585 | 5.613 | 7.658 | 3.778 | 5.391 | 2.443 | 0.215 | 0.218 | 0.221 | 0.017 |
Total Current Assets
| 99.246 | 104.374 | 100.997 | 95.05 | 56.621 | 61.82 | 65.461 | 65.791 | 23.686 | 21.244 | 28.348 | 45.069 | 31.441 | 25.438 | 9.129 | 0.215 | 0.218 | 0.221 | 0.017 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.347 | 0.42 | 0.44 | 0.546 | 0.605 | 0.7 | 0.603 | 0.62 | 0.177 | 0.144 | 0.158 | 0.228 | 0.192 | 0.052 | 0.002 | 0 | 0 | 0 | 0.36 |
Goodwill
| 1.942 | 1.942 | 1.942 | 1.942 | 1.941 | 1.941 | 1.941 | 1.939 | 0.778 | 0.778 | 0.778 | 0.778 | 0.778 | 0.778 | 0.772 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.014 | 0.015 | 1.958 | 1.958 | 1.955 | 1.956 | 1.958 | 1.954 | 0.79 | 0.79 | 0.792 | 0.017 | 0.019 | 0.021 | 0.007 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.956 | 1.957 | 3.9 | 3.9 | 3.896 | 3.897 | 3.899 | 3.892 | 1.567 | 1.568 | 1.57 | 0.794 | 0.797 | 0.799 | 0.779 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.157 | 37.247 | 38.365 | 38.26 | 37.415 | 36.658 | 22.197 | 17.053 | 11.953 | 9.635 | 9.52 | 0.039 | 0.03 | 0.031 | 0.013 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.887 | 3.818 | 3.151 | 2.465 | 1.803 | 1.768 | 2.339 | 2.011 | 0.808 | 0.598 | 1.082 | 0.737 | 0.984 | 0.55 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 34.893 | 0 | -1.942 | -1.942 | -1.941 | -1.941 | -1.941 | -1.939 | -0.778 | -0.778 | -0.778 | -0.737 | -0.984 | -0.55 | -0.795 | 0 | 0 | 0 | -0.36 |
Total Non-Current Assets
| 40.24 | 43.442 | 43.914 | 43.229 | 41.778 | 41.082 | 27.097 | 21.637 | 13.728 | 11.167 | 11.551 | 1.062 | 1.019 | 0.882 | 0.795 | 0 | 0 | 0 | 0.36 |
Total Assets
| 139.486 | 147.816 | 144.911 | 138.279 | 98.399 | 102.902 | 92.559 | 87.428 | 37.414 | 32.411 | 39.899 | 56.368 | 40.81 | 27.953 | 10.117 | 0.215 | 0.218 | 0.221 | 0.376 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4.465 | 4.993 | 4.683 | 1.66 | 1.166 | 1.202 | 0.522 | 1.188 | 0.489 | 0.771 | 0.525 | 0.887 | 0.757 | 1.09 | 0.098 | 0 | 0 | 0 | 0 |
Short Term Debt
| 61.051 | 89.273 | 40.291 | 36.237 | 16.395 | 20.564 | 18.238 | 31.009 | 11.118 | 10.286 | 6.474 | 18.839 | 1.599 | 6.082 | 4.899 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.765 | 3.271 | 4.393 | 3.191 | 3.599 | 4.924 | 5.513 | 4.111 | 4.12 | 4.522 | 4.55 | 0.635 | 0.635 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.165 | 1.474 | 6.842 | 4.489 | 2.305 | 0.678 | 6.232 | 0.131 | 4.111 | 4.12 | 0.026 | -18.839 | -1.599 | -6.082 | -4.899 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.946 | 10.723 | 10.152 | 12.407 | 8.588 | 8.943 | 10.274 | 13.245 | 2.032 | 0.939 | 5.725 | 26.204 | 3.077 | 9.39 | 5.823 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 74.627 | 106.463 | 61.968 | 54.793 | 28.454 | 31.387 | 35.266 | 45.573 | 17.749 | 16.116 | 12.749 | 27.091 | 3.834 | 10.48 | 5.921 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 43.401 | 10.823 | 44.19 | 44.009 | 36.414 | 37.194 | 30.006 | 18.41 | 4.346 | 2.467 | 13.545 | 15.071 | 27.219 | 10.035 | 1.512 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -4.438 | 0.121 | 0.103 | 0.207 | 0.275 | 0.33 | 0.361 | 0.382 | 0 | 0 | 13.602 | 13.422 | 26.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.48 | 5.443 | 6.91 | 6.683 | 6.281 | 5.48 | 3.694 | 2.602 | 2.224 | 1.736 | 1.667 | 1.649 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.583 | 0.133 | 0.099 | 0.018 | 0.018 | 0.027 | 0.025 | 0.107 | 0.08 | 0.098 | -13.545 | -15.071 | -27.219 | -10.035 | -1.512 | 0.001 | 0.001 | 0.001 | 0 |
Total Non-Current Liabilities
| 48.026 | 16.52 | 51.302 | 50.917 | 42.988 | 43.031 | 34.087 | 21.501 | 6.649 | 4.301 | 15.269 | 15.071 | 27.219 | 10.035 | 1.512 | 0.001 | 0.001 | 0.001 | 0 |
Total Liabilities
| 122.653 | 122.983 | 113.27 | 105.71 | 71.442 | 74.418 | 69.352 | 67.074 | 24.399 | 20.417 | 28.018 | 43.81 | 32.03 | 20.515 | 7.433 | 0.001 | 0.001 | 0.001 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 9.442 | 9.205 | 9.342 | 9.478 | 9.616 | 7.79 | 10.457 | 11.675 | 11.675 | 0 | 10.784 | 9.792 | 9.947 | 11.49 | 0 | 0 | 0 | 0 |
Common Stock
| 17.806 | 17.806 | 17.806 | 17.806 | 17.806 | 17.806 | 17.806 | 17.806 | 15.106 | 15.106 | 15.106 | 15.106 | 15.106 | 15.106 | 12.9 | 0.4 | 0.217 | 0.4 | 0.375 |
Retained Earnings
| 5.245 | -1.81 | 4.427 | 5.265 | 5.536 | 4.264 | -1.224 | -1.318 | -3.963 | -4.919 | -6.214 | 6.549 | 2.407 | 2.195 | 1.221 | -0.186 | 0 | -0.18 | 0 |
Accumulated Other Comprehensive Income/Loss
| -9.362 | -9.442 | -9.205 | -9.342 | -9.478 | -9.616 | -7.79 | -10.457 | -11.675 | -11.675 | 1.824 | -10.784 | -9.792 | -9.947 | -11.49 | -0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 3.011 | 3.248 | 3.111 | 2.975 | 5.815 | 4.662 | 1.996 | 0.778 | 0.778 | -0 | -21.568 | -19.584 | -19.895 | -22.981 | -0 | 0 | -0 | 0 |
Total Shareholders Equity
| 13.689 | 19.007 | 25.481 | 26.182 | 26.317 | 27.885 | 21.244 | 18.484 | 11.921 | 10.965 | 10.715 | 10.87 | 7.721 | 7.353 | 2.631 | 0.214 | 0.217 | 0.22 | 0.375 |
Total Equity
| 16.833 | 24.833 | 31.64 | 32.569 | 26.957 | 28.484 | 23.206 | 20.354 | 13.015 | 11.994 | 11.881 | 12.558 | 8.78 | 7.438 | 2.684 | 0.214 | 0.217 | 0.22 | 0.375 |
Total Liabilities & Shareholders Equity
| 139.486 | 147.816 | 144.91 | 138.279 | 98.399 | 102.902 | 92.559 | 87.428 | 37.414 | 32.411 | 39.899 | 56.368 | 40.81 | 27.953 | 0.389 | 0.215 | 0.218 | 0.221 | 0.375 |