Amkor Technology, Inc.
NASDAQ:AMKR
27.75 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,861.589 | 1,461.474 | 1,365.511 | 1,751.811 | 1,821.793 | 1,457.922 | 1,471.539 | 1,906.21 | 2,083.691 | 1,504.868 | 1,596.816 | 1,724.644 | 1,681 | 1,406.535 | 1,326.15 | 1,371.041 | 1,354.023 | 1,172.909 | 1,152.616 | 1,178.464 | 1,083.917 | 895.305 | 894.964 | 1,081.271 | 1,144.192 | 1,065.684 | 1,025.319 | 1,148.423 | 1,135.027 | 989.447 | 913.6 | 1,021.613 | 1,086.014 | 917.326 | 868.682 | 670.644 | 734.362 | 736.722 | 742.875 | 853.113 | 812.824 | 767.459 | 696.044 | 754.875 | 767.987 | 746.059 | 687.529 | 722.956 | 695.353 | 686.527 | 655.01 | 683.769 | 740.007 | 687.633 | 664.95 | 750.609 | 793.971 | 749.165 | 645.738 | 667.612 | 616.205 | 506.516 | 388.776 | 548.712 | 719.731 | 690.676 | 699.483 | 746.888 | 689.083 | 652.486 | 650.988 | 683.011 | 713.829 | 686.631 | 645.089 | 643.492 | 549.641 | 489.335 | 417.481 | 453.254 | 490.843 | 492.536 | 464.646 | 458.906 | 423.784 | 377.947 | 343.131 | 426.254 | 453.928 | 409.884 | 349.641 | 352.354 | 334.716 | 350.169 | 480.623 | 636.871 | 648.576 | 547.036 | 554.811 | 538.274 | 801.816 | 449.925 | 419.957 | 424.808 | 386.718 | 384.724 | 371.733 |
Cost of Revenue
| 1,589.105 | 1,249.099 | 1,163.868 | 1,472.702 | 1,539.04 | 1,271.052 | 1,277.118 | 1,571.936 | 1,662.463 | 1,255.713 | 1,271.486 | 1,362.276 | 1,356.168 | 1,133.715 | 1,060.616 | 1,092.54 | 1,112.938 | 980.589 | 963.708 | 955.48 | 901.677 | 771.851 | 774.203 | 898.901 | 943.485 | 895.967 | 867.548 | 922.929 | 918.389 | 817.212 | 770.694 | 794.426 | 872.214 | 785.72 | 745.798 | 568.024 | 607.762 | 621.624 | 607.928 | 733.042 | 659.607 | 616.745 | 567.224 | 604.702 | 626.979 | 607.68 | 572.576 | 589.634 | 578.566 | 597.207 | 550.029 | 571.942 | 617.768 | 557.816 | 538.264 | 591.266 | 605.713 | 569.966 | 508.782 | 492.258 | 461.589 | 404.129 | 340.737 | 451.088 | 590.7 | 531.745 | 523.331 | 543.976 | 519.152 | 490.794 | 503.65 | 509.879 | 536.062 | 517.307 | 490.071 | 487.776 | 459.297 | 422.837 | 374.086 | 379.812 | 403.076 | 397.761 | 352.798 | 344.685 | 322.369 | 303.686 | 296.562 | 359.717 | 401.555 | 397.503 | 363.112 | 360.713 | 346.355 | 342.158 | 398.838 | 465.419 | 469.518 | 407.441 | 445.968 | 432.355 | 404.327 | 383.162 | 357.382 | 358.23 | 321.758 | 317.106 | 310.056 |
Gross Profit
| 272.484 | 212.375 | 201.643 | 279.109 | 282.753 | 186.87 | 194.421 | 334.274 | 421.228 | 249.155 | 325.33 | 362.368 | 324.832 | 272.82 | 265.534 | 278.501 | 241.085 | 192.32 | 188.908 | 222.984 | 182.24 | 123.454 | 120.761 | 182.37 | 200.707 | 169.717 | 157.771 | 225.494 | 216.638 | 172.235 | 142.906 | 227.187 | 213.8 | 131.606 | 122.884 | 102.62 | 126.6 | 115.098 | 134.947 | 120.071 | 153.217 | 150.714 | 128.82 | 150.173 | 141.008 | 138.379 | 114.953 | 133.322 | 116.787 | 89.32 | 104.981 | 111.827 | 122.239 | 129.817 | 126.686 | 159.343 | 188.258 | 179.199 | 136.956 | 175.354 | 154.616 | 102.387 | 48.039 | 97.624 | 129.031 | 158.931 | 176.152 | 202.912 | 169.931 | 161.692 | 147.338 | 173.132 | 177.767 | 169.324 | 155.018 | 155.716 | 90.344 | 66.498 | 43.395 | 73.442 | 87.767 | 94.775 | 111.848 | 114.221 | 101.415 | 74.261 | 46.569 | 66.537 | 52.373 | 12.381 | -13.471 | -8.359 | -11.639 | 8.011 | 81.785 | 171.452 | 179.058 | 139.595 | 108.843 | 105.919 | 397.489 | 66.763 | 62.575 | 66.578 | 64.96 | 67.618 | 61.677 |
Gross Profit Ratio
| 0.146 | 0.145 | 0.148 | 0.159 | 0.155 | 0.128 | 0.132 | 0.175 | 0.202 | 0.166 | 0.204 | 0.21 | 0.193 | 0.194 | 0.2 | 0.203 | 0.178 | 0.164 | 0.164 | 0.189 | 0.168 | 0.138 | 0.135 | 0.169 | 0.175 | 0.159 | 0.154 | 0.196 | 0.191 | 0.174 | 0.156 | 0.222 | 0.197 | 0.143 | 0.141 | 0.153 | 0.172 | 0.156 | 0.182 | 0.141 | 0.188 | 0.196 | 0.185 | 0.199 | 0.184 | 0.185 | 0.167 | 0.184 | 0.168 | 0.13 | 0.16 | 0.164 | 0.165 | 0.189 | 0.191 | 0.212 | 0.237 | 0.239 | 0.212 | 0.263 | 0.251 | 0.202 | 0.124 | 0.178 | 0.179 | 0.23 | 0.252 | 0.272 | 0.247 | 0.248 | 0.226 | 0.253 | 0.249 | 0.247 | 0.24 | 0.242 | 0.164 | 0.136 | 0.104 | 0.162 | 0.179 | 0.192 | 0.241 | 0.249 | 0.239 | 0.196 | 0.136 | 0.156 | 0.115 | 0.03 | -0.039 | -0.024 | -0.035 | 0.023 | 0.17 | 0.269 | 0.276 | 0.255 | 0.196 | 0.197 | 0.496 | 0.148 | 0.149 | 0.157 | 0.168 | 0.176 | 0.166 |
Reseach & Development Expenses
| 42.364 | 39.568 | 38.171 | 41.603 | 43.135 | 45.688 | 47.047 | 39.594 | 33.994 | 37.478 | 38.363 | 37.413 | 40.79 | 43.516 | 44.318 | 41.103 | 35.835 | 31.536 | 32.253 | 32.771 | 32.927 | 36.186 | 35.754 | 37.636 | 37.541 | 41.076 | 40.929 | 37.956 | 42.834 | 44.268 | 41.556 | 33.061 | 26.822 | 30.168 | 27.155 | 22.898 | 21.073 | 20.02 | 18.026 | 17.303 | 16.437 | 22.079 | 21.045 | 17.364 | 18.647 | 14.308 | 14.306 | 13.354 | 13.472 | 13.867 | 13.425 | 12.465 | 13.233 | 12.559 | 12.129 | 11.097 | 12.669 | 12.095 | 11.673 | 10.907 | 13.364 | 10.035 | 10.147 | 13.192 | 14.084 | 15.095 | 13.856 | 10.72 | 10.282 | 11.023 | 9.625 | 9.337 | 9.653 | 10.315 | 9.43 | 9.653 | 8.87 | 9.924 | 8.9 | 9.166 | 8.664 | 9.9 | 8.977 | 6.33 | 6.836 | 6.13 | 6.488 | 6.654 | 7.622 | 8.769 | 8.144 | 10.365 | 9.784 | 8.135 | 10.502 | 8.976 | 8.838 | 4.872 | 3.371 | 3.352 | 2.99 | 2.843 | 2.251 | 2.147 | 2.109 | 1.938 | 2.057 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.582 | 0 | 0 | 72.582 | 75.13 | 70.458 | 64.758 | 71.587 | 69.353 | 70.463 | 74.7 | 80.723 | 77.41 | 75.567 | 67.783 | 76.695 | 67.437 | 72.363 | 70.896 | 73.635 | 58.8 | 54.232 | 56.435 | 62.942 | 62.8 | 61.6 | 67.674 | 62.424 | 58.255 | 64.347 | 65.618 | 59.559 | 56.959 | 49.297 | 53.489 | 57.255 | 55.66 | 65.011 | 61.284 | 64.558 | 62.037 | 57.735 | 66.356 | 56.296 | 54.775 | 53.619 | 52.445 | 50.068 | 58.399 | 60.467 | 67.441 | 65.449 | 62.142 | 64.08 | 62.36 | 62.667 | 62.494 | 68.477 | 58.967 | 60.251 | 106.242 | 59.582 | 66.865 | 58.492 | 53.345 | 53.236 | 54.079 | 52.178 | 48.124 | 45.023 | 43.47 | 42.613 | 44.17 | 47.103 | 49.607 | 47.687 | 61.527 | 47.847 | 51.365 | 53.994 | 53.237 | 50.257 | 47.058 | 42.071 | 39.734 | 40.376 | 35.017 | 30.106 | 32.175 | 30.017 | 28.939 | 28.715 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.637 | 0 | 0 | 0 | -3.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 80.753 | 91.28 | 90.346 | 78.842 | 73.02 | 64.86 | 78.671 | 69.598 | 67.947 | 68.868 | 76.959 | 72.546 | 72.581 | 74.189 | 76.768 | 78.219 | 77.781 | 74.26 | 72.582 | 71.828 | 70.458 | 64.758 | 71.587 | 69.353 | 70.463 | 74.7 | 80.723 | 77.41 | 75.567 | 67.783 | 76.695 | 67.437 | 72.363 | 70.896 | 73.635 | 58.045 | 54.232 | 56.435 | 62.942 | 62.8 | 61.6 | 67.674 | 62.424 | 58.255 | 64.347 | 65.618 | 59.559 | 56.959 | 49.297 | 53.489 | 57.255 | 55.66 | 65.011 | 61.284 | 64.558 | 62.037 | 57.735 | 66.356 | 56.296 | 54.775 | 53.619 | 52.445 | 50.068 | 58.399 | 60.467 | 67.441 | 65.449 | 62.142 | 64.08 | 62.36 | 62.667 | 62.494 | 68.477 | 58.967 | 60.251 | 106.242 | 59.582 | 66.865 | 58.492 | 53.345 | 53.236 | 54.079 | 52.178 | 48.124 | 45.023 | 43.47 | 42.613 | 44.17 | 47.103 | 49.607 | 47.687 | 61.527 | 47.847 | 51.365 | 53.994 | 53.237 | 50.257 | 47.058 | 42.071 | 39.734 | 40.376 | 35.017 | 30.106 | 32.175 | 30.017 | 28.939 | 28.715 |
Other Expenses
| 0 | 0.071 | 0.044 | 0.363 | 8.777 | 11.883 | 3.552 | -0.52 | 5.692 | 8.041 | 5.096 | 2.633 | 0.501 | 0.096 | -0.089 | -4.828 | -2.415 | -1.467 | 2.315 | -1.132 | 1.76 | -6.966 | 4.565 | 0.363 | -1.315 | 11.001 | -3.432 | -0.861 | -3.354 | 3.19 | -10.864 | 15.461 | -6.657 | 0.242 | -3.192 | -15.712 | 11.576 | -7.29 | 0.498 | 9.254 | 9.626 | 5.699 | -0.036 | 4.112 | 0.007 | 0.108 | 0.229 | 0.075 | 0.359 | 0.518 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | 0 | 0 | 0 | 671.117 | 0 | -9.856 | 0 | 1.717 | -1.717 | 0 | 0 | 0 | 0 | 0 | 1 | -54.408 | 0 | 0 | 51.974 | 3.035 | -37.608 | 1.631 | 2.836 | 2.489 | 1.857 | 2.038 | 2.03 | 11.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 123.117 | 130.848 | 128.517 | 120.445 | 116.155 | 110.548 | 125.718 | 109.192 | 101.941 | 106.346 | 115.322 | 109.959 | 113.371 | 117.705 | 121.086 | 119.322 | 113.616 | 105.796 | 104.835 | 104.599 | 103.385 | 100.944 | 107.341 | 106.989 | 108.004 | 115.776 | 121.652 | 115.366 | 118.401 | 112.051 | 118.251 | 100.498 | 99.185 | 101.064 | 100.79 | 80.943 | 75.305 | 76.455 | 80.968 | 80.103 | 78.037 | 89.753 | 83.469 | 75.619 | 82.994 | 79.926 | 73.865 | 70.313 | 62.769 | 67.356 | 70.68 | 68.125 | 78.244 | 73.843 | 76.687 | 73.134 | 70.404 | 78.451 | 67.969 | 65.401 | 66.983 | 62.48 | 60.215 | 71.591 | 74.551 | 72.68 | 79.305 | 72.862 | 72.645 | 73.383 | 72.292 | 71.831 | 78.13 | 69.282 | 70.681 | 61.487 | 68.452 | 76.789 | 119.366 | 65.546 | 24.292 | 65.61 | 63.991 | 56.943 | 53.716 | 51.638 | 51.131 | 62.39 | 34.402 | 329.723 | 58.757 | 93.155 | 78.845 | 80.073 | 86.408 | 125.293 | 59.095 | 51.93 | 45.442 | 43.086 | 43.366 | 37.86 | 32.357 | 34.322 | 32.126 | 30.877 | 30.772 |
Operating Income
| 149.367 | 81.527 | 73.126 | 158.664 | 166.598 | 76.322 | 68.703 | 225.082 | 319.287 | 142.809 | 210.008 | 252.409 | 211.461 | 155.115 | 144.448 | 159.179 | 127.469 | 86.524 | 84.073 | 118.385 | 78.855 | 22.51 | 13.42 | 75.381 | 92.703 | 53.941 | 36.119 | 110.128 | 98.237 | 168.293 | 24.655 | 126.689 | 114.615 | 30.542 | 22.094 | 21.677 | 51.295 | 38.643 | 53.979 | 39.968 | 75.18 | 60.961 | 45.351 | 74.554 | 58.014 | 58.453 | 41.088 | 63.009 | 54.018 | 21.964 | 34.301 | 43.702 | 43.995 | 55.974 | 49.999 | 86.209 | 117.854 | 100.748 | 68.987 | 109.807 | 87.779 | 39.907 | -12.176 | -645.084 | 54.48 | 86.251 | 96.847 | 130.05 | 97.286 | 88.309 | 75.046 | 101.301 | 99.637 | 100.042 | 84.337 | 94.229 | 21.892 | -10.291 | -75.971 | 7.896 | 63.475 | 29.165 | 47.857 | 57.278 | 47.699 | 22.623 | -4.562 | 4.147 | 17.971 | -317.342 | -72.228 | -101.514 | -90.484 | -72.062 | -4.623 | 87.792 | 99.784 | 72.399 | 63.401 | 62.833 | 54.123 | 28.903 | 30.218 | 32.256 | 32.834 | 36.741 | 30.905 |
Operating Income Ratio
| 0.08 | 0.056 | 0.054 | 0.091 | 0.091 | 0.052 | 0.047 | 0.118 | 0.153 | 0.095 | 0.132 | 0.146 | 0.126 | 0.11 | 0.109 | 0.116 | 0.094 | 0.074 | 0.073 | 0.1 | 0.073 | 0.025 | 0.015 | 0.07 | 0.081 | 0.051 | 0.035 | 0.096 | 0.087 | 0.17 | 0.027 | 0.124 | 0.106 | 0.033 | 0.025 | 0.032 | 0.07 | 0.052 | 0.073 | 0.047 | 0.092 | 0.079 | 0.065 | 0.099 | 0.076 | 0.078 | 0.06 | 0.087 | 0.078 | 0.032 | 0.052 | 0.064 | 0.059 | 0.081 | 0.075 | 0.115 | 0.148 | 0.134 | 0.107 | 0.164 | 0.142 | 0.079 | -0.031 | -1.176 | 0.076 | 0.125 | 0.138 | 0.174 | 0.141 | 0.135 | 0.115 | 0.148 | 0.14 | 0.146 | 0.131 | 0.146 | 0.04 | -0.021 | -0.182 | 0.017 | 0.129 | 0.059 | 0.103 | 0.125 | 0.113 | 0.06 | -0.013 | 0.01 | 0.04 | -0.774 | -0.207 | -0.288 | -0.27 | -0.206 | -0.01 | 0.138 | 0.154 | 0.132 | 0.114 | 0.117 | 0.068 | 0.064 | 0.072 | 0.076 | 0.085 | 0.095 | 0.083 |
Total Other Income Expenses Net
| -7.492 | 0.043 | -1.144 | -7.136 | -4.224 | 11.883 | -12.615 | -15.463 | -9.187 | -6.552 | -9.052 | 2.633 | 0.501 | 0.096 | -0.089 | -4.828 | -2.415 | -1.467 | 2.315 | -1.132 | 1.76 | -6.966 | 4.565 | 0.363 | -1.315 | 11.001 | -3.432 | -0.861 | -3.354 | 111.299 | -10.864 | 15.461 | -6.657 | 0.242 | -3.192 | -15.712 | 11.576 | -7.29 | 0.498 | 9.254 | 9.626 | 5.699 | -0.036 | 4.112 | 5.902 | -12.107 | 1.45 | -0.677 | 0.506 | 0.133 | 1.832 | 0.259 | 6.265 | -16.049 | -0.069 | -3.05 | -6.432 | 1.757 | 0.367 | 0.515 | -9.213 | -5.96 | 21.005 | -627.98 | 23.282 | 21.346 | 10.283 | -2.648 | -1.936 | -19.905 | 0.701 | -0.947 | -5.587 | -31.779 | -3.992 | 52.744 | -4.565 | -0.29 | -52.41 | -2.715 | -0.665 | 22.906 | -3.372 | -5.877 | -1.276 | -20.496 | -3.932 | -49.754 | -28.096 | -322.888 | -101.849 | -19.931 | -24.209 | -28.663 | -25.106 | -10.846 | -8.587 | -5.805 | -1.86 | -21.018 | -2.344 | -2.104 | -1.928 | -3.071 | -1.325 | -2.764 | -6.836 |
Income Before Tax
| 141.875 | 81.57 | 71.982 | 151.528 | 162.374 | 73.851 | 56.088 | 209.619 | 310.1 | 136.257 | 200.956 | 241.867 | 199.066 | 142.447 | 131.686 | 139.644 | 108.65 | 69.045 | 69.343 | 100.58 | 63.627 | -3.109 | -1.288 | 57.706 | 71.618 | 43.815 | 12.676 | 89.161 | 74.382 | 149.032 | -8.705 | 119.736 | 85.227 | 8.726 | 1.468 | -12.367 | 43.933 | 7.266 | 29.458 | 13.063 | 59.783 | 42.881 | 20.351 | 52.606 | 38.174 | 20.091 | 17.795 | 37.864 | 32.114 | -3.019 | 14.944 | 23.21 | 29.822 | 18.039 | 29.148 | 60.819 | 88.691 | 57.743 | 43.906 | 84.062 | 50.142 | 11.197 | -18.878 | -619.768 | 46.081 | 69.865 | 78.134 | 97.351 | 62.734 | 35.728 | 39.024 | 62.314 | 55.914 | 26.1 | 38.4 | 48.775 | -22.282 | -51.05 | -117.883 | -34.191 | -16.006 | 15.508 | 12.345 | 28.478 | 8.862 | -45.734 | -44.207 | -240.497 | -55.54 | -354.989 | -210.341 | -240.549 | -128.936 | -114.791 | -48.276 | 49.521 | 61.595 | 41.537 | 44.776 | 27.849 | 34.784 | 16 | 26.655 | 27.683 | 29.403 | 29.102 | 14.547 |
Income Before Tax Ratio
| 0.076 | 0.056 | 0.053 | 0.086 | 0.089 | 0.051 | 0.038 | 0.11 | 0.149 | 0.091 | 0.126 | 0.14 | 0.118 | 0.101 | 0.099 | 0.102 | 0.08 | 0.059 | 0.06 | 0.085 | 0.059 | -0.003 | -0.001 | 0.053 | 0.063 | 0.041 | 0.012 | 0.078 | 0.066 | 0.151 | -0.01 | 0.117 | 0.078 | 0.01 | 0.002 | -0.018 | 0.06 | 0.01 | 0.04 | 0.015 | 0.074 | 0.056 | 0.029 | 0.07 | 0.05 | 0.027 | 0.026 | 0.052 | 0.046 | -0.004 | 0.023 | 0.034 | 0.04 | 0.026 | 0.044 | 0.081 | 0.112 | 0.077 | 0.068 | 0.126 | 0.081 | 0.022 | -0.049 | -1.129 | 0.064 | 0.101 | 0.112 | 0.13 | 0.091 | 0.055 | 0.06 | 0.091 | 0.078 | 0.038 | 0.06 | 0.076 | -0.041 | -0.104 | -0.282 | -0.075 | -0.033 | 0.031 | 0.027 | 0.062 | 0.021 | -0.121 | -0.129 | -0.564 | -0.122 | -0.866 | -0.602 | -0.683 | -0.385 | -0.328 | -0.1 | 0.078 | 0.095 | 0.076 | 0.081 | 0.052 | 0.043 | 0.036 | 0.063 | 0.065 | 0.076 | 0.076 | 0.039 |
Income Tax Expense
| 19.185 | 14.312 | 12.196 | 32.516 | 28.923 | 9.407 | 10.864 | 45.731 | 3.643 | 10.788 | 29.728 | 24.584 | 17.219 | 15.989 | 11.667 | 12.679 | 15.753 | 12.905 | 4.846 | 0.764 | 9.141 | 5.897 | 21.38 | 28.812 | 14.326 | 10.631 | 2.481 | -12.782 | 18.752 | 32.573 | 0.439 | 18.534 | 24.086 | 3.36 | 1.873 | 0.837 | 16.568 | 4.631 | 5.999 | 1.42 | 14.985 | 12.511 | 4.929 | 16.685 | 12.17 | -10.238 | 4.029 | 9.992 | 9.538 | -3.891 | 3.362 | -2.351 | 2.499 | 3.594 | 3.382 | 10.058 | 10.321 | -1.2 | -0.167 | -3.82 | -30.854 | 1.833 | 3.081 | 5.237 | 16.313 | 4.298 | 5.94 | 3.024 | 1.194 | 4.272 | 4.107 | 2.743 | 2.881 | 1.972 | 3.612 | -5.226 | -2.865 | 1.353 | 1.187 | 1.901 | 6.328 | 5.528 | 1.435 | 5.839 | -6.908 | 5.013 | -4.177 | 123.897 | -10.109 | -25.44 | -22.533 | -26.21 | -24.498 | -25.673 | -5.31 | -2.14 | 9.239 | 6.23 | 8.956 | 5.694 | 8.696 | 4.48 | 7.73 | 2.7 | 8.529 | 8.437 | 5.05 |
Net Income
| 122.569 | 66.897 | 58.897 | 117.562 | 132.614 | 64.286 | 45.351 | 164.301 | 306.081 | 124.778 | 170.663 | 216.526 | 180.854 | 125.806 | 119.809 | 126.674 | 92.151 | 55.424 | 63.889 | 99.147 | 54.07 | -9.45 | -22.879 | 28.295 | 56.662 | 32.591 | 9.544 | 100.77 | 59.264 | 119.013 | -10.006 | 100.263 | 60.089 | 4.713 | -0.875 | -8.966 | 27.735 | 7.295 | 28.645 | 13.135 | 46.799 | 49.153 | 20.423 | 40.838 | 25.349 | 29.225 | 13.382 | 27.346 | 22.317 | 0.577 | 11.774 | 24.85 | 27.367 | 14.488 | 25.103 | 50.604 | 78.02 | 59.05 | 44.297 | 87.986 | 80.863 | 9.223 | -22.092 | -623.078 | 29.155 | 65.232 | 71.996 | 93.664 | 60.62 | 30.99 | 34.59 | 59.047 | 52.81 | 23.788 | 34.439 | 54.001 | -19.417 | -52.403 | -119.07 | -36.092 | -22.334 | 9.98 | 10.91 | 22.639 | 15.77 | -50.747 | 14.536 | -196.116 | -59.307 | -383.528 | -187.808 | -136.612 | -128.744 | -116.291 | -69.214 | 40.89 | 45.171 | 30.936 | 37.156 | 20.186 | 26.1 | 11.52 | 18.925 | 24.983 | 20.874 | 20.791 | 8.812 |
Net Income Ratio
| 0.066 | 0.046 | 0.043 | 0.067 | 0.073 | 0.044 | 0.031 | 0.086 | 0.147 | 0.083 | 0.107 | 0.126 | 0.108 | 0.089 | 0.09 | 0.092 | 0.068 | 0.047 | 0.055 | 0.084 | 0.05 | -0.011 | -0.026 | 0.026 | 0.05 | 0.031 | 0.009 | 0.088 | 0.052 | 0.12 | -0.011 | 0.098 | 0.055 | 0.005 | -0.001 | -0.013 | 0.038 | 0.01 | 0.039 | 0.015 | 0.058 | 0.064 | 0.029 | 0.054 | 0.033 | 0.039 | 0.019 | 0.038 | 0.032 | 0.001 | 0.018 | 0.036 | 0.037 | 0.021 | 0.038 | 0.067 | 0.098 | 0.079 | 0.069 | 0.132 | 0.131 | 0.018 | -0.057 | -1.136 | 0.041 | 0.094 | 0.103 | 0.125 | 0.088 | 0.047 | 0.053 | 0.086 | 0.074 | 0.035 | 0.053 | 0.084 | -0.035 | -0.107 | -0.285 | -0.08 | -0.046 | 0.02 | 0.023 | 0.049 | 0.037 | -0.134 | 0.042 | -0.46 | -0.131 | -0.936 | -0.537 | -0.388 | -0.385 | -0.332 | -0.144 | 0.064 | 0.07 | 0.057 | 0.067 | 0.038 | 0.033 | 0.026 | 0.045 | 0.059 | 0.054 | 0.054 | 0.024 |
EPS
| 0.5 | 0.27 | 0.24 | 0.48 | 0.54 | 0.26 | 0.18 | 0.67 | 1.25 | 0.51 | 0.7 | 0.89 | 0.74 | 0.52 | 0.49 | 0.52 | 0.38 | 0.23 | 0.27 | 0.41 | 0.23 | -0.04 | -0.1 | 0.12 | 0.24 | 0.14 | 0.04 | 0.42 | 0.23 | 0.48 | -0.042 | 0.42 | 0.25 | 0.02 | -0.004 | -0.038 | 0.12 | 0.04 | 0.12 | 0.06 | 0.2 | 0.21 | 0.09 | 0.19 | 0.12 | 0.18 | 0.09 | 0.18 | 0.14 | 0.004 | 0.07 | 0.15 | 0.14 | 0.07 | 0.13 | 0.26 | 0.42 | 0.32 | 0.24 | 0.48 | 0.44 | 0.05 | -0.12 | -3.4 | 0.16 | 0.36 | 0.4 | 0.51 | 0.33 | 0.17 | 0.19 | 0.33 | 0.3 | 0.13 | 0.19 | 0.31 | -0.11 | -0.3 | -0.68 | -0.21 | -0.13 | 0.06 | 0.06 | 0.13 | 0.09 | -0.31 | 0.09 | -1.19 | -0.36 | -2.33 | -1.15 | -0.85 | -0.8 | -0.76 | -0.45 | 0.27 | 0.3 | 0.21 | 0.28 | 0.15 | 0.22 | 0.1 | 0.16 | 0.21 | 0.18 | 0.2 | 0.12 |
EPS Diluted
| 0.49 | 0.27 | 0.24 | 0.48 | 0.54 | 0.26 | 0.18 | 0.67 | 1.24 | 0.51 | 0.69 | 0.88 | 0.74 | 0.51 | 0.49 | 0.52 | 0.38 | 0.23 | 0.26 | 0.41 | 0.23 | -0.04 | -0.096 | 0.12 | 0.24 | 0.14 | 0.04 | 0.42 | 0.23 | 0.48 | -0.042 | 0.42 | 0.25 | 0.02 | -0.004 | -0.038 | 0.12 | 0.04 | 0.12 | 0.06 | 0.2 | 0.21 | 0.09 | 0.18 | 0.11 | 0.14 | 0.07 | 0.12 | 0.11 | 0.004 | 0.06 | 0.1 | 0.11 | 0.07 | 0.1 | 0.18 | 0.3 | 0.23 | 0.18 | 0.31 | 0.31 | 0.05 | -0.12 | -3.4 | 0.15 | 0.33 | 0.36 | 0.45 | 0.3 | 0.16 | 0.18 | 0.29 | 0.27 | 0.13 | 0.19 | 0.28 | -0.11 | -0.3 | -0.68 | -0.21 | -0.13 | 0.057 | 0.06 | 0.13 | 0.09 | -0.31 | 0.09 | -1.19 | -0.36 | -2.33 | -1.15 | -0.84 | -0.8 | -0.76 | -0.45 | 0.27 | 0.28 | 0.2 | 0.27 | 0.15 | 0.21 | 0.1 | 0.16 | 0.19 | 0.17 | 0.19 | 0.12 |
EBITDA
| 308.093 | 231.476 | 218.051 | 317.776 | 166.598 | 246.09 | 229.017 | 381.585 | 481.317 | 301.999 | 363.296 | 397.654 | 357.941 | 294.812 | 279.749 | 287.025 | 254.74 | 209.436 | 210.045 | 243.417 | 209.809 | 148.528 | 153.82 | 218.524 | 235.054 | 207.948 | 175.196 | 255.54 | 243.482 | 208.626 | 155.607 | 280.819 | 249.234 | 168.889 | 156.038 | 128.197 | 186.123 | 155.682 | 178.864 | 173.839 | 204.506 | 178.711 | 153.653 | 187.005 | 169.027 | 159.319 | 139.347 | 161.514 | 151.04 | 114.42 | 125.624 | 131.208 | 130.752 | 141.642 | 135.546 | 174.819 | 203.542 | 164.418 | 146.626 | 189.316 | 162.013 | 47.795 | 67.773 | 161.363 | 110.156 | 141.931 | 160.081 | 205.848 | 173.397 | 178.354 | 145.709 | 184.948 | 174.764 | 199.285 | 154.39 | 114.095 | 89.124 | 51.185 | 37.297 | 75.424 | 126.575 | 66.962 | 106.016 | 120.677 | 104.397 | 108.915 | 55.615 | 114.449 | 108.316 | 90.382 | 123.813 | 30.128 | 22.398 | 29.17 | 111.907 | 147.254 | 219.999 | 167.742 | 121.209 | 136.003 | 408.32 | 72.305 | 65.206 | 67.568 | 64.836 | 68.687 | 64.88 |
EBITDA Ratio
| 0.166 | 0.158 | 0.16 | 0.181 | 0.091 | 0.169 | 0.156 | 0.2 | 0.231 | 0.201 | 0.228 | 0.231 | 0.213 | 0.21 | 0.211 | 0.209 | 0.188 | 0.179 | 0.182 | 0.207 | 0.194 | 0.166 | 0.172 | 0.202 | 0.205 | 0.195 | 0.171 | 0.223 | 0.215 | 0.211 | 0.17 | 0.275 | 0.229 | 0.184 | 0.18 | 0.191 | 0.253 | 0.211 | 0.241 | 0.204 | 0.252 | 0.233 | 0.221 | 0.248 | 0.22 | 0.214 | 0.203 | 0.223 | 0.217 | 0.167 | 0.192 | 0.192 | 0.177 | 0.206 | 0.204 | 0.233 | 0.256 | 0.219 | 0.227 | 0.284 | 0.263 | 0.094 | 0.174 | 0.294 | 0.153 | 0.205 | 0.229 | 0.276 | 0.252 | 0.273 | 0.224 | 0.271 | 0.245 | 0.29 | 0.239 | 0.177 | 0.162 | 0.105 | 0.089 | 0.166 | 0.258 | 0.136 | 0.228 | 0.263 | 0.246 | 0.288 | 0.162 | 0.268 | 0.239 | 0.221 | 0.354 | 0.086 | 0.067 | 0.083 | 0.233 | 0.231 | 0.339 | 0.307 | 0.218 | 0.253 | 0.509 | 0.161 | 0.155 | 0.159 | 0.168 | 0.179 | 0.175 |