Amkor Technology, Inc.
NASDAQ:AMKR
27.75 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 959.14 | 1,079.663 | 1,118.004 | 1,119.818 | 735.733 | 804.834 | 909.802 | 959.072 | 624.084 | 733.922 | 854.802 | 826.744 | 545.592 | 724.785 | 650.274 | 698.002 | 566.745 | 783.228 | 941.447 | 894.948 | 598.753 | 551.438 | 1,055.402 | 681.569 | 547.665 | 380.262 | 495.183 | 596.364 | 519.449 | 657.627 | 613.974 | 549.518 | 549.836 | 499.32 | 413.465 | 523.172 | 430.444 | 442.297 | 494.189 | 449.946 | 485.592 | 525.935 | 628.585 | 610.442 | 591.31 | 636.007 | 466.702 | 413.048 | 549.085 | 351.183 | 381.132 | 434.631 | 483.39 | 475.471 | 392.951 | 404.998 | 417.498 | 437.803 | 425.473 | 395.406 | 446.716 | 455.294 | 291.479 | 424.316 | 443.838 | 409.112 | 411.713 | 410.07 | 334.955 | 238.407 | 177.138 | 244.694 | 190.567 | 143.507 | 226.243 | 206.575 | 159.518 | 228.204 | 286.76 | 372.284 | 231.311 | 294.595 | 345.496 | 313.259 | 340.503 | 346.304 | 351.485 | 311.249 | 235.038 | 161.938 | 175.281 | 200.057 | 328.224 | 339.135 | 207.601 | 93.517 | 108.865 | 136.274 | 318.264 | 98.045 | 81.921 | 107.553 | 164.381 | 227.587 | 172.328 | 170.461 | 41.989 |
Short Term Investments
| 512.333 | 465.804 | 454.669 | 474.869 | 439.002 | 399.233 | 341.822 | 281.964 | 308.063 | 375.137 | 307.016 | 251.53 | 244.47 | 160.941 | 163.693 | 133.769 | 356.15 | 310.634 | 58.263 | 6.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.104 | 136.595 | 205.871 | 119.464 | 53.475 | 1 | 1 | 2.824 | 2.952 |
Cash and Short Term Investments
| 1,471.473 | 1,545.467 | 1,572.673 | 1,594.687 | 1,174.735 | 1,204.067 | 1,251.624 | 1,241.036 | 932.147 | 1,109.059 | 1,161.818 | 1,078.274 | 790.062 | 885.726 | 813.967 | 831.771 | 922.895 | 1,093.862 | 999.71 | 894.948 | 598.753 | 551.438 | 1,055.402 | 681.569 | 547.665 | 380.262 | 495.183 | 596.364 | 519.449 | 657.627 | 613.974 | 549.518 | 549.836 | 499.32 | 413.465 | 523.172 | 430.444 | 442.297 | 494.189 | 449.946 | 485.592 | 525.935 | 628.585 | 610.442 | 591.31 | 636.007 | 466.702 | 413.048 | 549.085 | 351.183 | 381.132 | 434.631 | 483.39 | 475.471 | 392.951 | 404.998 | 417.498 | 437.803 | 425.473 | 395.406 | 446.716 | 455.294 | 291.479 | 424.316 | 443.838 | 409.112 | 411.713 | 410.07 | 334.955 | 238.407 | 177.138 | 244.694 | 190.567 | 143.507 | 226.243 | 206.575 | 159.518 | 228.204 | 286.76 | 372.284 | 231.311 | 294.595 | 345.496 | 313.259 | 340.503 | 346.304 | 351.485 | 311.249 | 235.038 | 161.938 | 175.281 | 200.057 | 328.224 | 339.135 | 207.601 | 93.517 | 108.865 | 136.274 | 452.368 | 234.64 | 287.792 | 227.017 | 217.856 | 228.587 | 173.328 | 173.285 | 44.941 |
Net Receivables
| 1,351.817 | 1,147.94 | 1,093.96 | 1,149.493 | 1,411.393 | 1,198.612 | 1,165.24 | 1,365.504 | 1,550.517 | 1,169.028 | 1,201.007 | 1,258.767 | 1,289.617 | 1,064.586 | 950.015 | 962.643 | 990.637 | 898.717 | 880.629 | 850.753 | 803.104 | 702.466 | 684.914 | 724.456 | 797.678 | 795.75 | 734.953 | 692.287 | 691.7 | 604.366 | 545.794 | 563.107 | 630.984 | 579.794 | 537.745 | 526.143 | 410.256 | 438.494 | 433.092 | 469.683 | 483.33 | 455.838 | 406.797 | 385.542 | 433.998 | 416.162 | 382.223 | 403.097 | 373.868 | 371.085 | 365.51 | 325.74 | 373.962 | 365.077 | 368.55 | 410.297 | 467.776 | 426.583 | 382.056 | 346.918 | 346.848 | 281.364 | 232.23 | 273.813 | 394.275 | 389.729 | 368.692 | 398.431 | 390.964 | 366.503 | 386.914 | 386.857 | 431.908 | 410.811 | 390.611 | 386.584 | 331.453 | 300.222 | 271.049 | 269.495 | 277.11 | 276.761 | 290.461 | 322.464 | 287.411 | 245.926 | 220.857 | 265.613 | 265.014 | 263.572 | 228.749 | 221.243 | 252.741 | 239.594 | 281.638 | 310.014 | 321.36 | 274.563 | 205.666 | 170.028 | 170.03 | 229.035 | 128.546 | 141.133 | 211.196 | 151.12 | 128.535 |
Inventory
| 349.513 | 379.259 | 331.07 | 393.128 | 477.935 | 534.477 | 568.565 | 629.576 | 669.297 | 636.969 | 516.437 | 484.959 | 445.918 | 374.109 | 307.545 | 297.293 | 299.83 | 306.902 | 238.201 | 220.602 | 216.663 | 217.638 | 227.502 | 230.589 | 228.108 | 243.019 | 228.611 | 326.492 | 314.207 | 295.75 | 267.208 | 267.99 | 272.589 | 251.627 | 237 | 238.205 | 208.213 | 219.993 | 227.605 | 223.379 | 229.557 | 205.668 | 197.297 | 200.423 | 222.663 | 231.974 | 235.33 | 227.439 | 218.343 | 205.778 | 205.4 | 198.427 | 224.046 | 217.735 | 185.642 | 191.072 | 203.873 | 182.288 | 167.072 | 155.185 | 142.264 | 118.072 | 110.377 | 134.045 | 156.203 | 153.027 | 151.48 | 149.014 | 150.052 | 141.01 | 147.835 | 164.178 | 164.404 | 163.982 | 148.253 | 138.109 | 133.37 | 116.719 | 111.638 | 111.616 | 119.969 | 120.061 | 112.406 | 92.439 | 88.28 | 77.397 | 68.433 | 72.121 | 79.275 | 80.158 | 73.441 | 73.784 | 79.834 | 83.801 | 101.325 | 108.613 | 103.695 | 93.327 | 81.068 | 91.465 | 78.651 | 74.272 | 84.08 | 85.628 | 76.726 | 93.044 | 93.465 |
Other Current Assets
| 71.515 | 64.175 | 47.312 | 58.502 | 61.579 | 61.89 | 48.174 | 65.123 | 49.185 | 48.831 | 59.656 | 33.601 | 48.598 | 45.684 | 41.594 | 40.218 | 54.264 | 41.383 | 34.553 | 34.62 | 41.891 | 38.988 | 32.522 | 32.005 | 35.226 | 37.148 | 30.837 | 33.727 | 39.116 | 36.889 | 70.722 | 27.081 | 31.637 | 29.786 | 29.363 | 27.96 | 53.858 | 48.912 | 48.383 | 52.259 | 69.225 | 57.803 | 45.399 | 33.328 | 38.131 | 50.331 | 45.778 | 43.444 | 38.965 | 41.573 | 37.683 | 35.352 | 35.332 | 32.917 | 43.928 | 37.918 | 44.239 | 47.572 | 38.173 | 32.737 | 42.316 | 25.483 | 30.463 | 23.862 | 36.474 | 39.735 | 36.265 | 27.29 | 38.051 | 35.071 | 39.947 | 39.65 | 38.679 | 32.305 | 30.414 | 35.222 | 33.885 | 30.276 | 33.348 | 32.591 | 32.147 | 37.027 | 38.445 | 49.606 | 48.071 | 61.586 | 69.194 | 48.661 | 74.12 | 42.014 | 33.693 | 37.106 | 48.289 | 46.437 | 45.964 | 36.873 | 29.185 | 23.684 | 16.391 | 11.117 | 16.642 | 15.896 | 20.021 | 16.687 | 15.006 | 16.233 | 32.282 |
Total Current Assets
| 3,244.318 | 3,136.841 | 3,045.015 | 3,195.81 | 3,125.642 | 2,999.046 | 3,033.603 | 3,301.239 | 3,201.146 | 2,963.887 | 2,939.555 | 2,856.563 | 2,575.124 | 2,371.042 | 2,114.054 | 2,132.932 | 2,268.571 | 2,341.795 | 2,153.703 | 2,001.533 | 1,663.001 | 1,513.12 | 2,002.929 | 1,671.208 | 1,611.236 | 1,458.179 | 1,491.584 | 1,650.87 | 1,566.472 | 1,596.632 | 1,499.698 | 1,409.696 | 1,487.046 | 1,362.527 | 1,219.573 | 1,317.48 | 1,104.771 | 1,152.378 | 1,205.95 | 1,197.948 | 1,270.385 | 1,247.925 | 1,280.759 | 1,232.416 | 1,288.783 | 1,337.155 | 1,132.713 | 1,089.708 | 1,182.941 | 972.299 | 992.405 | 996.83 | 1,136.449 | 1,110.915 | 1,010.783 | 1,062.067 | 1,136.065 | 1,096.925 | 1,015.453 | 932.925 | 980.823 | 882.891 | 667.226 | 860.916 | 1,033.46 | 994.257 | 970.785 | 987.414 | 916.598 | 783.533 | 754.344 | 837.857 | 828.128 | 753.018 | 795.521 | 766.49 | 658.226 | 675.421 | 702.795 | 785.986 | 660.537 | 728.444 | 786.808 | 777.768 | 764.265 | 731.213 | 709.969 | 697.644 | 653.447 | 547.682 | 511.164 | 532.19 | 709.088 | 708.967 | 636.528 | 549.017 | 563.105 | 527.848 | 755.493 | 507.25 | 553.115 | 546.22 | 450.503 | 472.035 | 476.256 | 433.682 | 299.223 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,652.945 | 3,586.523 | 3,474.307 | 3,416.451 | 3,450.982 | 3,455.672 | 3,337.928 | 3,306.777 | 3,255.839 | 3,228.596 | 3,119.625 | 3,030.8 | 3,047.774 | 3,018.099 | 2,764.717 | 2,713.238 | 2,709.922 | 2,617.99 | 2,515.731 | 2,553.399 | 2,607.534 | 2,648.296 | 2,687.159 | 2,650.448 | 2,714.084 | 2,754.96 | 2,727.878 | 2,695.065 | 2,706.715 | 2,645.81 | 2,551.706 | 2,564.648 | 2,619.469 | 2,625.123 | 2,616.227 | 2,579.017 | 2,284.901 | 2,229.022 | 2,167.79 | 2,206.476 | 2,258.87 | 2,153.818 | 2,033.396 | 2,006.553 | 1,947.448 | 1,885.203 | 1,825.161 | 1,819.969 | 1,832.387 | 1,751.629 | 1,691.54 | 1,656.214 | 1,614.786 | 1,573.478 | 1,558.835 | 1,537.226 | 1,533.439 | 1,442.508 | 1,361.884 | 1,364.63 | 1,372.578 | 1,371.177 | 1,415.144 | 1,473.763 | 1,526.18 | 1,528.235 | 1,492.455 | 1,455.111 | 1,425.769 | 1,418.093 | 1,428.082 | 1,443.603 | 1,456.553 | 1,482.365 | 1,454.674 | 1,419.472 | 1,424.727 | 1,427.915 | 1,372.149 | 1,380.396 | 1,387.742 | 1,329.112 | 1,131.503 | 1,007.648 | 978.409 | 942.087 | 926.581 | 968.943 | 1,022.454 | 1,082.764 | 1,319.518 | 1,392.274 | 1,476.609 | 1,453.275 | 1,500.488 | 1,478.51 | 1,481.196 | 1,428.187 | 916.304 | 859.768 | 781.41 | 749.025 | 426.105 | 416.111 | 421.058 | 422.533 | 433.226 |
Goodwill
| 19.643 | 17.536 | 18.641 | 20.003 | 18.888 | 19.55 | 21.235 | 21.517 | 19.492 | 20.787 | 23.182 | 24.516 | 25.351 | 25.392 | 25.481 | 27.325 | 26.747 | 26.14 | 26.235 | 25.976 | 26.104 | 26.159 | 25.449 | 25.72 | 24.813 | 25.472 | 26.546 | 25.036 | 25.076 | 25.161 | 25.228 | 24.122 | 27.908 | 27.417 | 20.84 | 19.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 674.312 | 679.918 | 682.725 | 673.385 | 672.654 | 672.37 | 672.345 | 671.9 | 671.534 | 672.069 | 672.007 | 653.717 | 653.955 | 655.94 | 655.858 | 656.052 | 654.226 | 626.017 | 626.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 3.189 | 4.058 | 5.009 | 4.226 | 4.766 | 5.49 | 6.436 | 7.26 | 8.382 | 9.725 | 10.957 | 12.236 | 13.524 | 15.36 | 17.084 | 8.836 | 9.975 | 11.65 | 12.97 | 14.433 | 11.546 | 13.636 | 16.089 | 18.574 | 20.321 | 22.443 | 24.441 | 26.911 | 29.694 | 32.068 | 34.317 | 36.421 | 692.108 | 694.529 | 698.803 | 700.776 | 700.6 | 700.535 | 669.386 | 666.473 | 667.58 | 669.006 | 669.421 | 671.202 | 673.132 | 670.654 | 673.168 | 731.372 | 696.18 | 727.739 | 717.475 | 736.111 | 737.593 | 747.186 | 767.029 | 225.989 | 233.532 | 298.334 | 304.435 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19.643 | 17.536 | 18.641 | 20.003 | 18.888 | 19.55 | 21.235 | 21.517 | 19.492 | 20.787 | 23.182 | 24.516 | 25.351 | 25.392 | 25.481 | 27.325 | 26.747 | 26.14 | 26.235 | 25.976 | 26.104 | 26.159 | 25.449 | 25.72 | 24.813 | 25.472 | 26.546 | 25.036 | 25.076 | 25.161 | 25.228 | 24.122 | 27.908 | 27.417 | 20.84 | 19.443 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 26.845 | 3.189 | 4.058 | 5.009 | 4.226 | 4.766 | 5.49 | 6.436 | 7.26 | 8.382 | 9.725 | 10.957 | 12.236 | 13.524 | 15.36 | 17.084 | 8.836 | 9.975 | 11.65 | 12.97 | 14.433 | 11.546 | 687.948 | 696.007 | 701.299 | 693.706 | 695.097 | 696.811 | 699.256 | 701.594 | 703.602 | 706.386 | 708.428 | 692.108 | 694.529 | 698.803 | 700.776 | 700.6 | 700.535 | 669.386 | 666.473 | 667.58 | 669.006 | 669.421 | 671.202 | 673.132 | 670.654 | 673.168 | 731.372 | 696.18 | 727.739 | 717.475 | 736.111 | 737.593 | 747.186 | 767.029 | 225.989 | 233.532 | 298.334 | 304.435 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.786 | 0.762 | 0.781 | 0.799 | 3.95 | 3.428 | 3.497 | 3.334 | 3.235 | 3.451 | 3.692 | 3.815 | 3.508 | 3.498 | 3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.639 | 140.396 | 138.218 | 117.733 | 128.444 | 134.717 | 114.119 | 105.214 | 105.097 | 103.308 | 35.56 | 38.69 | 42.324 | 38.822 | 36.567 | 36.707 | 36.883 | 32.027 | 29.473 | 28.215 | 26.019 | 22.522 | 19.859 | 19.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.794 | 5.829 | 6.35 | 0 | 10.439 | 11.101 | 11.646 | 0 | 11.626 | 13.919 | 55.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.786 | 0 | 0 | 73.585 | -3.95 | -3.428 | -3.497 | 86.616 | -3.235 | -3.451 | -3.692 | 83.596 | -3.508 | -3.498 | -3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.845 | -26.845 | -26.845 | -26.845 | -26.845 | -26.845 | -26.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.794 | -5.829 | -6.35 | 0 | -10.439 | -11.101 | -11.646 | 0 | -11.626 | -13.919 | -55.86 | 0 | 0 | 0 | 0 | 0 | 0 | 154.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 112.18 | 123.888 | 146.322 | 64.477 | 139.337 | 163.912 | 189.025 | 102.274 | 217.447 | 177.392 | 143.425 | 39.264 | 122.199 | 153.246 | 149.213 | 148.816 | 131.38 | 129.463 | 115.968 | 114.707 | 109.291 | 121.709 | 131.649 | 148.071 | 145.336 | 143.07 | 145.702 | 150.538 | 114.006 | 116.528 | 101.689 | 93.62 | 106.691 | 105.781 | 102.514 | 115.36 | 111.177 | 122.432 | 121.918 | 113.248 | 102.242 | 72.913 | 75.065 | 79.926 | 131.532 | 85.658 | 77.071 | 70.382 | 80.415 | 75.998 | 76.44 | 74.914 | 91.544 | 90.318 | 90.246 | 95.79 | 111.021 | 114.019 | 109.666 | 106.271 | 64.458 | 40.701 | 39.25 | 37.768 | 43.284 | 51.98 | 57.338 | 56.375 | 55.516 | 54.878 | 59.298 | 58.21 | 59.298 | 58.647 | 51.28 | 77.021 | 58.578 | 86.542 | 90.617 | 98.386 | 85.074 | 90.584 | 130.217 | 118.878 | 124.239 | 180.559 | 170.922 | 218.265 | 398.388 | 337.233 | 525.276 | 602.674 | 607.149 | 577.045 | 609.695 | 628.164 | 642.848 | 658.624 | 168.408 | 154.539 | 115.269 | 125.83 | 115.074 | 115.451 | 93.512 | 91.204 | 54.439 |
Total Non-Current Assets
| 3,784.768 | 3,728.709 | 3,640.051 | 3,575.315 | 3,609.207 | 3,639.134 | 3,548.188 | 3,520.518 | 3,492.778 | 3,426.775 | 3,286.232 | 3,181.991 | 3,195.324 | 3,196.737 | 2,939.411 | 2,889.379 | 2,868.049 | 2,773.593 | 2,657.934 | 2,694.082 | 2,742.929 | 2,796.164 | 2,844.257 | 2,824.239 | 2,884.233 | 2,923.502 | 2,900.126 | 2,870.639 | 2,845.797 | 2,787.499 | 2,678.623 | 2,682.39 | 2,754.068 | 2,758.321 | 2,739.581 | 2,713.82 | 2,542.717 | 2,491.85 | 2,427.926 | 2,437.457 | 2,489.556 | 2,361.448 | 2,222.58 | 2,194.882 | 2,188.135 | 2,079.178 | 1,942.018 | 1,933.807 | 1,960.616 | 1,872.885 | 1,811.807 | 1,776.217 | 1,752.938 | 1,706.78 | 1,690.79 | 1,674.755 | 1,685.839 | 1,596.133 | 1,500.245 | 1,499.984 | 1,448.686 | 1,424.848 | 1,468.827 | 1,523.077 | 2,257.412 | 2,276.222 | 2,251.092 | 2,205.192 | 2,176.382 | 2,169.782 | 2,186.636 | 2,203.407 | 2,219.453 | 2,247.398 | 2,214.382 | 2,188.601 | 2,177.834 | 2,213.26 | 2,163.542 | 2,179.382 | 2,173.351 | 2,089.082 | 1,928.193 | 1,794.106 | 1,771.654 | 1,792.067 | 1,768.705 | 1,860.34 | 2,091.496 | 2,247.178 | 2,576.166 | 2,691.128 | 2,811.497 | 2,747.795 | 2,846.294 | 2,844.267 | 2,871.23 | 2,853.84 | 1,310.701 | 1,247.839 | 1,195.013 | 1,179.29 | 541.179 | 531.562 | 514.57 | 513.737 | 487.665 |
Total Assets
| 7,029.086 | 6,865.55 | 6,685.066 | 6,771.125 | 6,734.849 | 6,638.18 | 6,581.791 | 6,821.757 | 6,693.924 | 6,390.662 | 6,225.787 | 6,038.554 | 5,770.448 | 5,567.779 | 5,053.465 | 5,022.311 | 5,136.62 | 5,115.388 | 4,811.637 | 4,695.615 | 4,405.93 | 4,309.284 | 4,847.186 | 4,495.447 | 4,495.469 | 4,381.681 | 4,391.71 | 4,521.509 | 4,412.269 | 4,384.131 | 4,178.321 | 4,092.086 | 4,241.114 | 4,120.848 | 3,959.154 | 4,031.3 | 3,647.488 | 3,644.228 | 3,633.876 | 3,635.405 | 3,759.941 | 3,609.373 | 3,503.339 | 3,427.298 | 3,476.918 | 3,416.333 | 3,074.731 | 3,023.515 | 3,143.557 | 2,845.184 | 2,804.212 | 2,773.047 | 2,889.387 | 2,817.695 | 2,701.573 | 2,736.822 | 2,821.904 | 2,693.058 | 2,515.698 | 2,432.909 | 2,429.509 | 2,307.739 | 2,136.053 | 2,383.993 | 3,290.872 | 3,270.479 | 3,221.877 | 3,192.606 | 3,092.98 | 2,953.315 | 2,940.98 | 3,041.264 | 3,047.581 | 3,000.416 | 3,009.903 | 2,955.091 | 2,836.06 | 2,888.681 | 2,866.337 | 2,965.368 | 2,833.888 | 2,817.526 | 2,715.001 | 2,571.874 | 2,535.919 | 2,523.28 | 2,478.674 | 2,557.984 | 2,744.943 | 2,794.86 | 3,087.33 | 3,223.318 | 3,520.585 | 3,456.762 | 3,482.822 | 3,393.284 | 3,434.335 | 3,381.688 | 2,066.194 | 1,755.089 | 1,748.128 | 1,725.51 | 991.682 | 1,003.597 | 990.826 | 947.419 | 786.888 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 811.946 | 734.755 | 618.378 | 754.453 | 827.854 | 701.61 | 666.615 | 899.164 | 927.527 | 859.455 | 753.279 | 828.727 | 815.877 | 710.326 | 602.962 | 636.434 | 611.965 | 583.341 | 562.633 | 571.054 | 477.9 | 459.548 | 459.383 | 530.398 | 548.864 | 553.475 | 527.91 | 569.085 | 562.33 | 477.191 | 453.686 | 487.43 | 517.745 | 465.113 | 407.698 | 434.222 | 279.26 | 280.677 | 287.129 | 309.025 | 626.609 | 555.805 | 416.789 | 365.334 | 432.49 | 499.508 | 432.599 | 439.663 | 500.17 | 448.235 | 424.163 | 424.504 | 470.146 | 420.361 | 406.11 | 443.333 | 540.907 | 489.85 | 384.719 | 361.263 | 324.981 | 230.617 | 176.939 | 241.684 | 364.269 | 412.523 | 378.858 | 359.313 | 320.585 | 280.741 | 284.824 | 291.847 | 312.238 | 356.558 | 346.831 | 326.712 | 287.745 | 307.344 | 201.577 | 211.706 | 235.888 | 264.019 | 280.401 | 227.239 | 195.882 | 181.238 | 146.982 | 180.999 | 174.634 | 176.198 | 145.018 | 148.923 | 122.407 | 142.375 | 127.639 | 133.047 | 166.05 | 182.036 | 130.787 | 122.147 | 124.188 | 115.547 | 100.326 | 96.948 | 85.194 | 92.863 | 105.913 |
Short Term Debt
| 207.57 | 235.452 | 192.814 | 223.001 | 193.72 | 209.969 | 201.704 | 214.804 | 192.682 | 196.097 | 227.921 | 217.241 | 140.38 | 134.912 | 135.405 | 149.007 | 136.526 | 148.872 | 141.521 | 144.479 | 102.952 | 198.23 | 638.702 | 114.579 | 97.646 | 115.057 | 105.451 | 123.848 | 117.97 | 330.55 | 36.927 | 35.192 | 30.834 | 96.215 | 26.183 | 76.77 | 29.274 | 20.493 | 30 | 5 | 10 | 10 | 66.35 | 61.35 | 56.35 | 56.35 | 11.486 | -13.559 | 40.475 | 69.358 | 53.027 | 59.395 | 100.322 | 99.275 | 132.62 | 150.081 | 144.885 | 144.5 | 125.605 | 88.944 | 69.834 | 69.67 | 69.364 | 54.609 | 55.764 | 57.358 | 64.308 | 152.489 | 161.918 | 159.297 | 120.681 | 185.414 | 200.552 | 208.23 | 339.146 | 184.389 | 303.349 | 281.639 | 42.245 | 52.249 | 177.979 | 143.693 | 23.023 | 31.355 | 59.37 | 49.118 | 82.059 | 75.656 | 57.101 | 68.814 | 67.736 | 59.931 | 54.81 | 44.056 | 33.851 | 99.317 | 98.718 | 101.748 | 22.87 | 22.674 | 41.797 | 34.542 | 36.48 | 52.086 | 52.573 | 45.91 | 141.26 |
Tax Payables
| 10.715 | 13.131 | 30.471 | 35.215 | 30.692 | 42.181 | 60.831 | 50.685 | 57.232 | 49.374 | 48.972 | 38.957 | 41.47 | 38.656 | 39.531 | 26.602 | 20.267 | 31.439 | 18.587 | 11.661 | 14.845 | 19.748 | 27.114 | 38.567 | 35.081 | 23.658 | 52.365 | 56.664 | 44.171 | 39.164 | 25.453 | 37.961 | 31.315 | 21.899 | 24.38 | 21.448 | 29.274 | 20.493 | 38.072 | 31.58 | 27.017 | 17.117 | 14.655 | 17.528 | 8.549 | 10.565 | 11.486 | 8.341 | 4.935 | 2.803 | 0 | 4.446 | 0 | 0 | 0 | 10.422 | 0 | 0 | 0 | 2.947 | 0 | 0 | 0 | 9.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 58.774 | 63.608 | 67.439 | 71.117 | 81.835 | 75.89 | 80.558 | 81.459 | 80.724 | 92.385 | 112.806 | 117.741 | 61.641 | 55.992 | 34.896 | 30.269 | 26.958 | 14.968 | 13.881 | 16.177 | 16.104 | 16.621 | 16.573 | 16.736 | 15.908 | 16.724 | 16.201 | 63.196 | 70.665 | 65.103 | 58.873 | 65.653 | 61.727 | 55.916 | 52.543 | 49.243 | 50.747 | 49.263 | 59.171 | 56.829 | 54.601 | 52.822 | 51.323 | 44.764 | 52.968 | 48.637 | 48.296 | 52.773 | 4.935 | 2.803 | 0 | 4.446 | 0 | 0 | 0 | 34.164 | 0 | 0 | 0 | 49.136 | 0 | 0 | 0 | 28.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.1 | 166.109 | 172.425 | 188.131 | 184.223 | 195.285 | 171.867 | 143.898 | 145.544 | 150.016 | 123.606 | 186.668 | 0 | 0 | 0 | 93.456 | 88.577 | 97.078 | 69.307 | 58.336 | 77.004 | 84.024 | 90.784 | 64.371 |
Other Current Liabilities
| 494.541 | 472.785 | 424.565 | 335.904 | 498.681 | 589.019 | 508.672 | 466.984 | 588.224 | 637.025 | 529.111 | 516.026 | 721.087 | 778.423 | 543.594 | 500.277 | 599.921 | 535.654 | 329.714 | 328.093 | 395.299 | 364.494 | 352.96 | 496.71 | 508.915 | 476.396 | 518.519 | 605.66 | 604.774 | 515.247 | 489.621 | 417.386 | 464.654 | 419.6 | 453.686 | 457.194 | 392.91 | 366.965 | 325.095 | 329.736 | 238.018 | 199.226 | 207.235 | 219.488 | 237.875 | 169.208 | 172.403 | 151.85 | 192.863 | 187.854 | 173.572 | 153.841 | 204.807 | 160.662 | 165.388 | 144.63 | 215.604 | 169.766 | 171.188 | 106.494 | 220.349 | 137.914 | 138.79 | 229.777 | 233.398 | 157.514 | 170.204 | 165.271 | 163.639 | 133.044 | 143.774 | 145.501 | 170.346 | 133.168 | 130.529 | 123.631 | 130.979 | 159.857 | 209.666 | 175.075 | 175.908 | 164.674 | 166.81 | 3.157 | 3.109 | 10.55 | 18.122 | 70.243 | 46.337 | 37.166 | 26.311 | 16.936 | 77.009 | 25.45 | 25.484 | 214.067 | 223.487 | 187.283 | 78.307 | 79.5 | 75.101 | 124.769 | 55.104 | 54.614 | 65.528 | 35.697 | 63.305 |
Total Current Liabilities
| 1,572.831 | 1,506.6 | 1,303.196 | 1,384.475 | 1,602.09 | 1,576.488 | 1,457.549 | 1,662.411 | 1,789.157 | 1,784.962 | 1,623.117 | 1,679.735 | 1,738.985 | 1,679.653 | 1,316.857 | 1,315.987 | 1,375.37 | 1,282.835 | 1,047.749 | 1,059.803 | 992.255 | 1,038.893 | 1,467.618 | 1,158.423 | 1,171.333 | 1,161.652 | 1,168.081 | 1,361.789 | 1,355.739 | 1,388.091 | 1,039.107 | 1,005.661 | 1,074.96 | 1,036.844 | 940.11 | 1,017.429 | 752.191 | 717.398 | 701.395 | 700.59 | 929.228 | 817.853 | 741.697 | 690.936 | 779.683 | 773.703 | 664.784 | 630.727 | 738.443 | 708.25 | 650.762 | 642.186 | 775.275 | 680.298 | 704.118 | 772.208 | 901.396 | 804.116 | 681.512 | 605.837 | 615.164 | 438.201 | 385.093 | 554.742 | 653.431 | 627.395 | 613.37 | 677.073 | 646.142 | 573.082 | 549.279 | 622.762 | 683.136 | 697.956 | 816.506 | 634.732 | 722.073 | 748.84 | 453.488 | 439.03 | 589.775 | 572.386 | 470.234 | 439.851 | 424.47 | 413.331 | 435.294 | 511.121 | 473.357 | 454.045 | 382.963 | 371.334 | 404.242 | 335.487 | 373.642 | 446.431 | 488.255 | 471.067 | 325.42 | 312.898 | 338.164 | 344.165 | 250.246 | 280.652 | 287.319 | 265.254 | 374.849 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 893.994 | 949.32 | 1,038.346 | 1,071.832 | 1,006.231 | 1,041.565 | 1,123.275 | 1,164.266 | 1,075.32 | 1,056.681 | 1,173.708 | 1,068.925 | 961.191 | 994.899 | 1,030.017 | 1,089.759 | 1,270.83 | 1,483.593 | 1,461.234 | 1,396.862 | 1,280.099 | 1,189.994 | 1,289.138 | 1,217.732 | 1,267.992 | 1,214.535 | 1,240.141 | 1,240.581 | 1,243.697 | 1,237.69 | 1,485.737 | 1,439.638 | 1,548.214 | 1,540.504 | 1,508.426 | 1,519.107 | 1,440.376 | 1,490.528 | 1,495.677 | 1,525.824 | 1,525.969 | 1,526.111 | 1,586.252 | 1,591.39 | 1,594.527 | 1,594.661 | 1,578 | 1,545 | 1,361.665 | 1,310.545 | 1,301.64 | 1,287.256 | 1,225.638 | 1,224.078 | 1,110.908 | 1,214.219 | 1,235.137 | 1,299.335 | 1,302.422 | 1,345.241 | 1,399.3 | 1,484.505 | 1,394.656 | 1,438.751 | 1,573.774 | 1,585.505 | 1,602.549 | 1,611.57 | 1,641.528 | 1,653.412 | 1,729.278 | 1,819.901 | 1,827.2 | 1,829.75 | 1,778.801 | 1,956.247 | 1,807.834 | 1,810.377 | 2,042.411 | 2,040.813 | 1,744.545 | 1,733.114 | 1,734.407 | 1,650.707 | 1,785.765 | 1,814.811 | 1,723.37 | 1,737.69 | 1,754.809 | 1,761.582 | 1,765.899 | 1,771.453 | 1,899.888 | 1,876.219 | 1,804.175 | 1,585.536 | 1,623.933 | 1,642.076 | 943.234 | 687.456 | 842.225 | 842.572 | 220.119 | 221.846 | 225.514 | 225.12 | 197.859 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 89.529 | 0 | 0 | 0 | -46.626 | 0 | 0 | 0 | -49.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 11.981 | 0 | 0 | 0 | 46.626 | 0 | 0 | 0 | 49.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 365.007 | 326.296 | 312.916 | 218.273 | 248.429 | 257.268 | 273.804 | 295.379 | 310.604 | 321.469 | 302.14 | 317.348 | 310.593 | 310.157 | 244.354 | 262.606 | 267.683 | 232.032 | 244.029 | 248.711 | 245.956 | 249.221 | 257.848 | 263.392 | 234.303 | 235.336 | 236.414 | 228.36 | 229.983 | 231.396 | 244.548 | 243.383 | 277.88 | 273.5 | 265.451 | 268.876 | 251.516 | 267.109 | 273.22 | 278.055 | 173.674 | 174.359 | 184.03 | 180.032 | 173.351 | 147.97 | 155.053 | 160.794 | 383.623 | 149.122 | 144.416 | 142.384 | 124.946 | 131.935 | 122.115 | 113.714 | 104.368 | 92.46 | 97.249 | 92.13 | 104.625 | 159.062 | 146.186 | 147.337 | 204.957 | 221.065 | 233.343 | 242.322 | 239.726 | 228.052 | 217.14 | 200.078 | 186.61 | 177.162 | 150.576 | 135.861 | 131.168 | 125.462 | 117.663 | 109.317 | 97.273 | 91.168 | 87.296 | 78.974 | 79.418 | 71.389 | 69.203 | 67.661 | 81.693 | 78.168 | 68.985 | 64.077 | 63.389 | 58.246 | 58.747 | 46.483 | 52.35 | 44.585 | 18.165 | 16.994 | 19.422 | 16.642 | 12.137 | 10.738 | 12.057 | 11.559 | 103.862 |
Total Non-Current Liabilities
| 1,259.001 | 1,275.616 | 1,351.262 | 1,391.615 | 1,254.66 | 1,298.833 | 1,397.079 | 1,459.645 | 1,385.924 | 1,378.15 | 1,475.848 | 1,386.273 | 1,271.784 | 1,305.056 | 1,274.371 | 1,352.365 | 1,538.513 | 1,715.625 | 1,705.263 | 1,645.573 | 1,526.055 | 1,439.215 | 1,546.986 | 1,481.124 | 1,502.295 | 1,449.871 | 1,476.555 | 1,468.941 | 1,473.68 | 1,469.086 | 1,730.285 | 1,683.021 | 1,826.094 | 1,814.004 | 1,773.877 | 1,787.983 | 1,691.892 | 1,757.637 | 1,768.897 | 1,803.879 | 1,699.643 | 1,700.47 | 1,770.282 | 1,771.422 | 1,767.878 | 1,742.631 | 1,733.053 | 1,705.794 | 1,745.288 | 1,459.667 | 1,446.056 | 1,429.64 | 1,350.584 | 1,356.013 | 1,233.023 | 1,327.933 | 1,339.505 | 1,391.795 | 1,399.671 | 1,437.371 | 1,503.925 | 1,643.567 | 1,540.842 | 1,586.088 | 1,778.731 | 1,806.57 | 1,835.892 | 1,853.892 | 1,881.254 | 1,881.464 | 1,946.418 | 2,019.979 | 2,013.81 | 2,006.912 | 1,929.377 | 2,092.108 | 1,939.002 | 1,935.839 | 2,160.074 | 2,150.13 | 1,841.818 | 1,824.282 | 1,821.703 | 1,729.681 | 1,865.183 | 1,886.2 | 1,792.573 | 1,805.351 | 1,836.502 | 1,839.75 | 1,834.884 | 1,835.53 | 1,963.277 | 1,934.465 | 1,862.922 | 1,632.019 | 1,676.283 | 1,686.661 | 961.399 | 704.45 | 861.647 | 859.214 | 232.256 | 232.584 | 237.571 | 236.679 | 301.721 |
Total Liabilities
| 2,831.832 | 2,782.216 | 2,654.458 | 2,776.09 | 2,856.75 | 2,875.321 | 2,854.628 | 3,122.056 | 3,175.081 | 3,163.112 | 3,098.965 | 3,066.008 | 3,010.769 | 2,984.709 | 2,591.228 | 2,668.352 | 2,913.883 | 2,998.46 | 2,753.012 | 2,705.376 | 2,518.31 | 2,478.108 | 3,014.604 | 2,639.547 | 2,673.628 | 2,611.523 | 2,644.636 | 2,830.73 | 2,829.419 | 2,857.177 | 2,769.392 | 2,688.682 | 2,901.054 | 2,850.848 | 2,713.987 | 2,805.412 | 2,444.083 | 2,475.035 | 2,470.292 | 2,504.469 | 2,628.871 | 2,518.323 | 2,511.979 | 2,462.358 | 2,547.561 | 2,516.334 | 2,397.837 | 2,336.521 | 2,483.731 | 2,167.917 | 2,096.818 | 2,071.826 | 2,125.859 | 2,036.311 | 1,937.141 | 2,100.141 | 2,240.901 | 2,195.911 | 2,081.183 | 2,043.208 | 2,119.089 | 2,081.768 | 1,925.935 | 2,140.83 | 2,432.162 | 2,433.965 | 2,449.262 | 2,530.965 | 2,527.396 | 2,454.546 | 2,495.697 | 2,642.741 | 2,696.946 | 2,704.868 | 2,745.883 | 2,726.84 | 2,661.075 | 2,684.679 | 2,613.562 | 2,589.16 | 2,431.593 | 2,396.668 | 2,291.937 | 2,169.532 | 2,289.653 | 2,299.531 | 2,227.867 | 2,316.472 | 2,309.859 | 2,293.795 | 2,217.847 | 2,206.864 | 2,367.519 | 2,269.952 | 2,236.564 | 2,078.45 | 2,164.538 | 2,157.728 | 1,286.819 | 1,017.348 | 1,199.811 | 1,203.379 | 482.502 | 513.236 | 524.89 | 501.933 | 676.57 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.293 | 0.293 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.291 | 0.291 | 0.291 | 0.291 | 0.29 | 0.29 | 0.29 | 0.29 | 0.289 | 0.288 | 0.287 | 0.287 | 0.287 | 0.286 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.284 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.282 | 0.282 | 0.282 | 0.282 | 0.262 | 0.262 | 0.262 | 0.262 | 0.198 | 0.198 | 0.198 | 0.198 | 0.198 | 0.197 | 0.197 | 0.197 | 0.197 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.182 | 0.182 | 0.181 | 0.179 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.176 | 0.176 | 0.176 | 0.176 | 0.175 | 0.175 | 0.167 | 0.167 | 0.166 | 0.166 | 0.165 | 0.165 | 0.164 | 0.162 | 0.162 | 0.156 | 0.153 | 0.152 | 0.152 | 0.152 | 0.131 | 0.131 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.046 |
Retained Earnings
| 2,349.938 | 2,246.795 | 2,199.3 | 2,159.831 | 2,061.596 | 1,947.42 | 1,901.569 | 1,874.644 | 1,728.74 | 1,434.906 | 1,322.37 | 1,163.939 | 959.641 | 788.567 | 672.534 | 562.502 | 445.541 | 353.39 | 297.966 | 234.077 | 134.93 | 80.86 | 90.31 | 113.189 | 84.894 | 28.232 | -4.359 | -42.851 | -143.621 | -198.056 | -313.563 | -303.557 | -403.82 | -463.909 | -461.025 | -459.395 | -450.429 | -478.603 | -488.181 | -516.962 | -530.097 | -577.194 | -626.715 | -647.348 | -688.186 | -713.535 | -743.262 | -736.444 | -763.79 | -786.107 | -786.688 | -798.462 | -823.312 | -850.679 | -865.167 | -890.27 | -940.874 | -1,018.894 | -1,077.944 | -1,122.241 | -1,210.227 | -1,291.09 | -1,300.313 | -1,278.221 | -655.143 | -684.298 | -749.53 | -821.526 | -915.19 | -975.81 | -1,006.8 | -1,041.39 | -1,100.437 | -1,153.247 | -1,071.288 | -1,105.961 | -1,159.962 | -1,140.545 | -1,088.142 | -969.072 | -932.98 | -910.646 | -920.626 | -931.536 | -954.175 | -969.945 | -919.198 | -933.734 | -737.618 | -678.311 | -294.783 | -106.975 | 29.637 | 158.381 | 274.672 | 343.886 | 302.996 | 257.825 | 226.889 | 189.733 | 166.271 | 140.183 | 128.663 | 109.738 | 84.755 | 63.881 | 79.433 |
Accumulated Other Comprehensive Income/Loss
| 10.248 | 4.214 | 6.91 | 16.35 | 1.839 | 1.432 | 15.09 | 16.699 | -13.583 | -5.747 | 10.496 | 19.978 | 15.936 | 16.113 | 15.823 | 27.27 | 23.309 | 19.272 | 19.709 | 19.115 | 27.243 | 27.317 | 21.456 | 23.812 | 19.729 | 26.385 | 37.571 | 22.519 | 18.309 | 19.263 | 20.078 | 6.262 | 50.148 | 44.241 | 17.804 | -2.084 | -32.366 | -36.985 | -31.629 | -32.867 | -17.478 | -7.751 | 3.694 | -0.255 | 6.84 | 4.307 | 7.131 | 11.241 | 12.555 | 11.122 | 9.427 | 10.849 | 19.024 | 16.269 | 14.991 | 15.457 | 11.489 | 7.037 | 4.435 | 5.021 | 14.606 | 12.231 | 6.518 | 18.201 | 9.334 | 17.95 | 24.391 | -6.223 | -6.091 | -8.48 | -7.492 | -6.062 | 6.793 | 5.941 | 3.389 | 3.658 | 5.231 | 13.122 | 11.355 | 14.846 | 4.238 | 6.878 | 22.941 | 15.201 | 9.146 | 8.722 | -10.384 | -5.292 | -5.842 | 0.414 | -6.067 | -8.011 | -4.084 | -4.99 | -4.682 | -4.23 | -4.231 | -4.104 | -4.103 | -4.087 | -0.854 | -0.779 | -0.662 | -0.556 | -281.245 | -252.644 | -223.713 |
Other Total Stockholders Equity
| 1,803.142 | 1,798.355 | 1,790.625 | 1,785.835 | 1,782.961 | 1,783.006 | 1,779.526 | 1,777.118 | 1,771.898 | 1,766.845 | 1,762.966 | 1,758.069 | 1,754.146 | 1,749.278 | 1,745.27 | 1,735.638 | 1,725.48 | 1,716.455 | 1,713.555 | 1,710.26 | 1,699.18 | 1,696.849 | 1,694.96 | 1,693.254 | 1,692.036 | 1,690.849 | 1,689.628 | 1,687.375 | 1,685.464 | 1,684.102 | 1,681.586 | 1,680.599 | 1,674.437 | 1,671.282 | 1,670.52 | 1,669.834 | 1,668.953 | 1,668.258 | 1,667.495 | 1,665.782 | 1,664.655 | 1,663.078 | 1,602.369 | 1,601.081 | 1,599.961 | 1,599.14 | 1,403.604 | 1,403.16 | 1,402.55 | 1,444 | 1,476.694 | 1,480.682 | 1,560.375 | 1,608.309 | 1,607.08 | 1,504.643 | 1,503.694 | 1,502.66 | 1,501.573 | 1,500.246 | 1,499.299 | 1,498.331 | 1,497.755 | 1,496.976 | 1,496.071 | 1,494.485 | 1,489.626 | 1,482.186 | 1,480.401 | 1,477.489 | 1,454.519 | 1,441.194 | 1,440.035 | 1,438.797 | 1,328.119 | 1,326.426 | 1,326.315 | 1,326.31 | 1,323.579 | 1,323.579 | 1,323.557 | 1,322.889 | 1,319.01 | 1,317.164 | 1,179.904 | 1,174.334 | 1,170.227 | 1,170.227 | 1,168.221 | 1,168.221 | 1,160.5 | 1,123.541 | 1,119.968 | 1,030.857 | 976.115 | 975.026 | 970.88 | 970.087 | 556.458 | 551.964 | 382.782 | 382.609 | 381.061 | 381.061 | 662.308 | 634.131 | 244.584 |
Total Shareholders Equity
| 4,163.621 | 4,049.657 | 3,997.127 | 3,962.308 | 3,846.688 | 3,732.15 | 3,696.477 | 3,668.752 | 3,487.346 | 3,196.295 | 3,096.123 | 2,942.276 | 2,730.013 | 2,554.248 | 2,433.917 | 2,325.699 | 2,194.618 | 2,089.404 | 2,031.517 | 1,963.739 | 1,861.639 | 1,805.311 | 1,807.011 | 1,830.54 | 1,796.944 | 1,745.751 | 1,723.125 | 1,667.328 | 1,560.437 | 1,505.594 | 1,388.386 | 1,383.588 | 1,321.048 | 1,251.897 | 1,227.582 | 1,208.638 | 1,186.441 | 1,152.953 | 1,147.967 | 1,116.235 | 1,117.362 | 1,078.415 | 979.61 | 953.74 | 918.877 | 890.174 | 667.671 | 678.155 | 651.513 | 669.213 | 699.631 | 693.266 | 756.284 | 774.096 | 757.101 | 630.013 | 574.492 | 490.986 | 428.247 | 383.209 | 303.861 | 219.655 | 204.143 | 237.139 | 850.445 | 828.32 | 764.67 | 654.619 | 559.302 | 493.38 | 440.406 | 393.92 | 346.569 | 291.669 | 260.398 | 224.301 | 171.762 | 199.065 | 246.968 | 369.529 | 394.991 | 419.297 | 421.5 | 401.004 | 235.042 | 213.278 | 240.811 | 231.367 | 424.926 | 490.489 | 859.814 | 1,008.717 | 1,145.683 | 1,184.404 | 1,246.258 | 1,314.834 | 1,269.797 | 1,223.96 | 779.375 | 737.741 | 548.317 | 522.131 | 509.18 | 490.361 | 465.936 | 445.486 | 100.35 |
Total Equity
| 4,197.254 | 4,083.334 | 4,030.608 | 3,995.035 | 3,878.099 | 3,762.859 | 3,727.163 | 3,699.701 | 3,518.843 | 3,227.55 | 3,126.822 | 2,972.546 | 2,759.679 | 2,583.07 | 2,462.237 | 2,353.959 | 2,222.737 | 2,116.928 | 2,058.625 | 1,990.239 | 1,887.62 | 1,831.176 | 1,832.582 | 1,855.9 | 1,821.841 | 1,770.158 | 1,747.074 | 1,690.779 | 1,582.85 | 1,526.954 | 1,408.929 | 1,403.404 | 1,340.06 | 1,270 | 1,245.167 | 1,225.888 | 1,203.405 | 1,169.193 | 1,163.584 | 1,130.936 | 1,131.07 | 1,091.05 | 991.36 | 964.94 | 929.357 | 899.999 | 676.894 | 686.994 | 659.826 | 677.267 | 707.394 | 701.221 | 763.528 | 781.384 | 764.432 | 636.681 | 581.003 | 497.147 | 434.515 | 389.701 | 310.42 | 225.971 | 210.118 | 243.163 | 858.71 | 836.514 | 772.615 | 661.641 | 565.584 | 498.769 | 445.283 | 398.523 | 350.635 | 295.548 | 264.02 | 228.251 | 174.985 | 204.002 | 252.775 | 376.208 | 402.295 | 420.858 | 423.064 | 402.342 | 246.266 | 223.749 | 250.807 | 241.512 | 435.084 | 501.065 | 869.483 | 1,016.454 | 1,153.066 | 1,186.81 | 1,246.258 | 1,314.834 | 1,269.797 | 1,223.96 | 779.375 | 737.741 | 548.317 | 522.131 | 509.18 | 490.361 | 465.936 | 445.486 | 110.318 |
Total Liabilities & Shareholders Equity
| 7,029.086 | 6,865.55 | 6,685.066 | 6,771.125 | 6,734.849 | 6,638.18 | 6,581.791 | 6,821.757 | 6,693.924 | 6,390.662 | 6,225.787 | 6,038.554 | 5,770.448 | 5,567.779 | 5,053.465 | 5,022.311 | 5,136.62 | 5,115.388 | 4,811.637 | 4,695.615 | 4,405.93 | 4,309.284 | 4,847.186 | 4,495.447 | 4,495.469 | 4,381.681 | 4,391.71 | 4,521.509 | 4,412.269 | 4,384.131 | 4,178.321 | 4,092.086 | 4,241.114 | 4,120.848 | 3,959.154 | 4,031.3 | 3,647.488 | 3,644.228 | 3,633.876 | 3,635.405 | 3,759.941 | 3,609.373 | 3,503.339 | 3,427.298 | 3,476.918 | 3,416.333 | 3,074.731 | 3,023.515 | 3,143.557 | 2,845.184 | 2,804.212 | 2,773.047 | 2,889.387 | 2,817.695 | 2,701.573 | 2,736.822 | 2,821.904 | 2,693.058 | 2,515.698 | 2,432.909 | 2,429.509 | 2,307.739 | 2,136.053 | 2,383.993 | 3,290.872 | 3,270.479 | 3,221.877 | 3,192.606 | 3,092.98 | 2,953.315 | 2,940.98 | 3,041.264 | 3,047.581 | 3,000.416 | 3,009.903 | 2,955.091 | 2,836.06 | 2,888.681 | 2,866.337 | 2,965.368 | 2,833.888 | 2,817.526 | 2,715.001 | 2,571.874 | 2,535.919 | 2,523.28 | 2,478.674 | 2,557.984 | 2,744.943 | 2,794.86 | 3,087.33 | 3,223.318 | 3,520.585 | 3,456.762 | 3,482.822 | 3,393.284 | 3,434.335 | 3,381.688 | 2,066.194 | 1,755.089 | 1,748.128 | 1,725.51 | 991.682 | 1,003.597 | 990.826 | 947.419 | 786.888 |