
AssetMark Financial Holdings, Inc.
NYSE:AMK
35.24 (USD) • At close September 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 32.314 | 37.964 | 34.635 | 38.385 | 32.877 | 17.222 | 25.593 | 30.109 | 25.34 | 22.219 | 12.351 | 12.25 | 9.986 | -8.916 | -9.865 | 8.597 | -9.28 | 2.736 | -2.74 | -3.728 | 3.237 | 2.811 | 8.016 | 10.354 | 9.265 | 9.791 |
Depreciation & Amortization
| 10.296 | 9.922 | 9.467 | 8.965 | 8.684 | 8.428 | 8.008 | 7.961 | 7.711 | 7.469 | 8.08 | 10.648 | 9.73 | 9.471 | 9.3 | 8.67 | 8.747 | 8.409 | 8.324 | 7.523 | 7.613 | 6.896 | 6.804 | 6.565 | 6.698 | 6.037 |
Deferred Income Tax
| 0.255 | 0 | -9.132 | 0 | 0 | 0 | -6.673 | 0 | -0.13 | 0.13 | -1.784 | 0 | 0.226 | 0 | -1.299 | 4.635 | 0.071 | 0.522 | 1.324 | 0.153 | 0.152 | -0.132 | 1.435 | 0.521 | -0.163 | -0.057 |
Stock Based Compensation
| 3.835 | 4.168 | 4.126 | 4.288 | 4.152 | 3.822 | 3.78 | 3.923 | 3.031 | 3.142 | 5.558 | 7.975 | 6.676 | 33.428 | 13.796 | 12.919 | 13.934 | 13.188 | 14.109 | 11.641 | 5.226 | 5.226 | 2.312 | 1.517 | 1.443 | 1.296 |
Change In Working Capital
| 5.483 | -4.48 | -23.694 | 2.45 | 20.676 | 9.571 | 14.06 | -1.862 | -6.434 | -7.747 | 10.711 | 9.573 | 11.83 | -19.516 | 8.598 | -7.97 | 6.703 | -15.684 | -0.018 | 9.338 | -11.664 | -12.204 | 1.182 | 4.565 | -7.414 | -8.505 |
Accounts Receivables
| 1.612 | -1.819 | -0.855 | -0.016 | 0.621 | -1.484 | -3.38 | -4.193 | -3.008 | -0.137 | 0.757 | -0.641 | 0.757 | -0.71 | -1.328 | 1.52 | 0 | 0 | -0.112 | 0 | -0.314 | 0 | 0.13 | -0.13 | 0 | 0 |
Change In Inventory
| 0 | 0 | -6.893 | 4.797 | 2.096 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 7,519.368 | 2.204 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 21.874 | -15.583 | 7.681 | -14.289 | 9.743 | 3.871 | 12.412 | 0.572 | 3.669 | -16.905 | 7.436 | 5.234 | 5.808 | -11.028 | -7,520.84 | 1.912 | -2.163 | -12.909 | 2.079 | 6.703 | -6.981 | -10.694 | 5.043 | 6.573 | -4.585 | -11.198 |
Other Working Capital
| -18.003 | 12.922 | -30.52 | 11.958 | 8.216 | 7.184 | 5.028 | 1.759 | -7.095 | 9.295 | 2.472 | 4.98 | 5.265 | -7.778 | 11.398 | -13.606 | 8.866 | -2.775 | -1.908 | 2.635 | -4.683 | -1.51 | -3.861 | -2.008 | -2.829 | 2.693 |
Other Non Cash Items
| 1.034 | 41.255 | -0.157 | -0.139 | -0.036 | 0.083 | -0.066 | 0.2 | 0.328 | 0.339 | 0.16 | 0.17 | 0.18 | 0.19 | 2.018 | -1.956 | 0.08 | 0.078 | 0.047 | 0.131 | 0.175 | 0.172 | 12.265 | 7.829 | -3.232 | -2.76 |
Operating Cash Flow
| 52.021 | 47.415 | 15.245 | 53.949 | 66.353 | 39.126 | 44.702 | 40.331 | 29.846 | 25.422 | 35.076 | 40.616 | 38.628 | 14.657 | 22.548 | 24.895 | 20.255 | 9.249 | 21.046 | 25.058 | 4.739 | 2.769 | 19.749 | 23.522 | 9.829 | 8.562 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.928 | -11.904 | -11.3 | -11.637 | -11.215 | -10.174 | -11.568 | -9.087 | -9.964 | -8.438 | -7.984 | -9.273 | -9.162 | -8.233 | -8.027 | -8.33 | -6.197 | -6.511 | -6.165 | -5.67 | -5.949 | -4.712 | -5.509 | -4.04 | -3.651 | -4.214 |
Acquisitions Net
| 0 | 0 | 15.036 | 10.951 | 10.966 | -3 | -43.861 | 0 | 0 | 8.077 | 0.076 | -124.236 | 8.972 | 8.002 | 18.561 | 6.746 | -0.157 | -18.404 | -0.117 | 0.117 | -35.906 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.537 | -1.562 | -5.827 | -0.408 | -0.704 | -0.824 | -0.481 | -0.431 | -0.5 | -1.28 | -0.569 | -0.508 | -0.564 | -1.363 | -0.488 | -0.399 | -0.483 | -1.014 | -0.017 | -0.003 | 0.287 | -0.308 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.179 | 0.167 | 0.032 | 0.191 | 0.066 | 0.534 | 0.023 | 0 | 0.361 | 0.66 | -0.001 | 0.023 | 0.151 | 0.028 | 0.007 | 5.909 | 6.095 | 82 | 5.167 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.75 | -4.182 | -10.761 | -10.951 | -15.241 | -10.712 | -1.7 | -8.6 | -9.603 | -8.077 | -7.038 | -9.551 | -8.972 | -8.002 | -18.561 | -6.746 | -5.904 | -6.095 | -82 | -5.167 | -35.906 | -4.927 | -4.285 | -3.574 | -0.3 | -4.188 |
Investing Cash Flow
| -15.215 | -17.469 | -12.685 | -12.013 | -16.003 | -13.932 | -57.076 | -18.095 | -10.464 | -9.357 | -7.817 | -134.018 | -9.703 | -9.445 | -8.487 | -8.722 | -6.832 | -25.929 | -6.299 | -5.556 | -41.568 | -5.02 | -5.509 | -4.04 | -3.951 | -4.214 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -93.75 | 0 | 0 | 0 | 0 | -25 | -1.562 | -1.563 | -1.562 | 5.945 | 0 | -35 | 75 | 0 | -50.731 | 0 | 0 | 0 | 0 | -125 | -0.625 | -0.625 | 245.105 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0.094 | 0 | 0 | 187 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.846 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.25 | 0 | 0 | 0 | -75 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 1.366 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.094 | 0 | 0 | -0.155 | 0.187 | 0 | 0 | 0 | 124.21 | 0 | 0 | -158.846 | 0 | 0 | 0 |
Financing Cash Flow
| -93.75 | 0 | 1.366 | -50 | 0 | -25 | -1.562 | -1.563 | -1.562 | 5.945 | 0.001 | -34.906 | 75 | 0 | -50.886 | 0.187 | 0 | 0 | -0.142 | -0.79 | -0.625 | -0.625 | 11.259 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -59.702 | 59.702 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -56.944 | 29.946 | 3.926 | 41.936 | 50.35 | 0.194 | -13.936 | 20.673 | 17.82 | 22.01 | 27.259 | -128.308 | 103.925 | 5.212 | -36.825 | 16.36 | 13.423 | -16.68 | 14.605 | 18.712 | -37.454 | -2.876 | 25.499 | 19.482 | 5.878 | 4.348 |
Cash At End Of Period
| 205.682 | 262.626 | 232.68 | 228.754 | 186.818 | 136.468 | 136.274 | 150.21 | 129.537 | 111.717 | 89.707 | 62.448 | 190.756 | 86.831 | 81.619 | 118.444 | 102.084 | 88.661 | 105.341 | 90.736 | 72.024 | 109.478 | 112.354 | 86.855 | 67.373 | 61.495 |