Ami Organics Limited
NSE:AMIORG.NS
1972.45 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,174.745 | 6,167.345 | 5,181.877 | 3,406.08 | 2,396.43 | 2,385.12 | 1,835.68 | 1,557.05 | 1,528.64 |
| Cost of Revenue
| 4,908.578 | 3,308.953 | 3,245.989 | 2,186.37 | 1,619.85 | 1,649.24 | 1,434.36 | 1,173.83 | 1,129.82 |
| Gross Profit
| 2,266.167 | 2,858.392 | 1,935.888 | 1,219.71 | 776.58 | 735.88 | 401.32 | 383.22 | 398.82 |
| Gross Profit Ratio
| 0.316 | 0.463 | 0.374 | 0.358 | 0.324 | 0.309 | 0.219 | 0.246 | 0.261 |
| Reseach & Development Expenses
| 102.48 | 67.615 | 1.233 | 6.66 | 21.46 | 18.1 | 24.5 | 27.79 | 20 |
| General & Administrative Expenses
| 71.813 | 0 | 43.752 | 21.22 | 30.07 | 33.73 | 106.19 | 80.11 | 76.51 |
| Selling & Marketing Expenses
| 146.746 | 0 | 202.559 | 70.07 | 57.57 | 60.35 | 7.84 | 7.15 | 4.09 |
| SG&A
| 1,141.821 | 492.125 | 246.311 | 91.29 | 87.64 | 94.08 | 98.04 | 83.73 | 94.82 |
| Other Expenses
| 74.909 | 43.198 | 0.074 | 3.62 | 15.19 | 3.47 | -36.27 | -99.1 | -117.86 |
| Operating Expenses
| 1,141.821 | 1,712.551 | 984.934 | 455.46 | 393.94 | 315.06 | 158.81 | 210.62 | 232.68 |
| Operating Income
| 1,124.346 | 1,110.109 | 950.954 | 764.258 | 382.67 | 420.83 | 242.51 | 172.6 | 166.14 |
| Operating Income Ratio
| 0.157 | 0.18 | 0.184 | 0.224 | 0.16 | 0.176 | 0.132 | 0.111 | 0.109 |
| Total Other Income Expenses Net
| -305.333 | 11.609 | -36.45 | -46.996 | -35.13 | -69.73 | 40.95 | 14.22 | 10.86 |
| Income Before Tax
| 819.013 | 1,121.718 | 914.504 | 717.26 | 347.54 | 351.1 | 283.46 | 186.82 | 177 |
| Income Before Tax Ratio
| 0.114 | 0.182 | 0.176 | 0.211 | 0.145 | 0.147 | 0.154 | 0.12 | 0.116 |
| Income Tax Expense
| 331.933 | 288.821 | 195.043 | 177.27 | 72.84 | 118.15 | 98.51 | 66.34 | 50.44 |
| Net Income
| 487.08 | 832.897 | 719.461 | 539.989 | 274.7 | 232.95 | 184.95 | 120.48 | 126.56 |
| Net Income Ratio
| 0.068 | 0.135 | 0.139 | 0.159 | 0.115 | 0.098 | 0.101 | 0.077 | 0.083 |
| EPS
| 11.67 | 22.86 | 21.03 | 17.14 | 8.72 | 6.39 | 13.21 | 8.61 | 9.04 |
| EPS Diluted
| 11.66 | 22.86 | 21.03 | 17.14 | 8.72 | 6.39 | 13.21 | 8.61 | 9.04 |
| EBITDA
| 1,284.898 | 1,269.265 | 1,075.07 | 814.11 | 442.19 | 425.44 | 261.56 | 186.28 | 174.13 |
| EBITDA Ratio
| 0.179 | 0.206 | 0.207 | 0.239 | 0.185 | 0.178 | 0.142 | 0.12 | 0.114 |