Amcil Limited
ASX:AMH.AX
1.15 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.946 | 4.954 | 21.714 | 10.933 | 9.19 | 13.988 | 2.15 | 14.991 | 7.375 | 12.973 | 20.014 | 19.419 | 6.827 | 14.029 | 4.955 | 21.975 | 17.984 | 16.558 | 0.089 | 8.523 | 25.771 | 24.647 | 25.672 | 24.508 | 35.476 | 54.178 | 43.998 |
Short Term Investments
| -7.2 | -6.2 | -5.8 | -8.9 | -7.7 | -10.4 | 0 | 0.516 | 0.157 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.819 | 12.354 | 0 | 0 | 12.682 | 0 | 0 |
Cash and Short Term Investments
| 11.946 | 4.954 | 21.714 | 10.933 | 9.19 | 13.988 | 2.15 | 15.507 | 7.532 | 13.52 | 20.014 | 19.419 | 6.827 | 14.029 | 4.955 | 21.975 | 17.984 | 16.558 | 0.089 | 8.523 | 29.59 | 37.001 | 25.672 | 24.508 | 48.158 | 54.178 | 43.998 |
Net Receivables
| 1.356 | 1.386 | 1.992 | 3.315 | 0.719 | 2.993 | 7.07 | 0.832 | 0.981 | 0.955 | 1.055 | 2.887 | 1.414 | 1.201 | 1.046 | 0.668 | 0.196 | 0.651 | 1.576 | 0.342 | 0.177 | 3.569 | 0.095 | 0.124 | 5.378 | 0.248 | 0.351 |
Inventory
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.516 | -0.157 | -0.547 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -13.302 | 0 | 0 | -0 | 0 | 0 | 0 | 0.516 | 0.157 | 0.547 | -0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13.302 | 6.34 | 23.706 | 14.248 | 9.909 | 16.981 | 9.22 | 16.339 | 8.513 | 14.475 | 21.069 | 22.306 | 8.241 | 15.23 | 6.001 | 22.643 | 18.18 | 17.209 | 1.665 | 8.865 | 29.767 | 40.57 | 25.767 | 24.632 | 53.536 | 54.426 | 44.349 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 386.196 | 341.359 | 306.643 | 371.865 | 269.617 | 253.395 | 262.118 | 231.54 | 233.694 | 208.189 | 200.159 | 172.104 | 152.917 | 147.846 | 131.644 | 84.394 | 103.561 | 124.79 | 71.489 | 43.831 | 18.92 | 12.354 | 148.337 | 178.358 | 250.647 | 153.165 | 85.281 |
Tax Assets
| 0 | 0.786 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -386.196 | -6.986 | -5.8 | -8.9 | -7.714 | -10.4 | -262.118 | -231.54 | -233.694 | -208.189 | -200.159 | -172.104 | -152.917 | -147.846 | -131.644 | -84.394 | -103.561 | -124.79 | -71.489 | -43.831 | -18.92 | -12.354 | -148.337 | -178.358 | -250.647 | -153.165 | -85.281 |
Total Non-Current Assets
| 386.196 | 335.159 | 300.843 | 362.965 | 261.917 | 242.995 | 262.118 | 231.54 | 233.694 | 208.189 | 200.159 | 172.104 | 152.917 | 147.846 | 131.644 | 84.394 | 103.561 | 124.79 | 71.489 | 43.831 | 18.92 | 12.354 | 148.337 | 178.358 | 250.647 | 153.165 | 85.281 |
Total Assets
| 399.498 | 348.485 | 330.349 | 386.113 | 279.54 | 270.513 | 271.426 | 247.363 | 242.05 | 222.117 | 221.285 | 194.531 | 161.366 | 163.267 | 137.844 | 107.176 | 122.391 | 142.201 | 73.579 | 52.847 | 45.054 | 41.431 | 184.092 | 216.403 | 294.088 | 208.832 | 130.275 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.088 | 0.141 | 1.093 | 0.083 | 0.175 | 0.173 | 0.253 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.327 | 0 | 0.857 | 0.453 | 0 | 1.351 | 0.252 | 0.002 | 0.452 | 0.305 | 0.024 | 3.674 | 2.045 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.185 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.848 | 0.546 | 10.299 | 5.652 | 1.107 | 2.068 | -1.253 | -0.249 | 4.594 | 2.907 | 4.783 | 5.798 | 0 | -0.3 | -0.327 | 0 | -0.857 | -0.453 | -2 | -1.351 | -0.252 | -0.002 | -1.637 | -0.305 | -0.024 | -3.674 | -2.045 |
Total Current Liabilities
| 0.936 | 0.687 | 11.392 | 5.735 | 1.282 | 2.241 | 1.253 | 0.249 | 4.594 | 2.907 | 4.783 | 5.798 | 0 | 0.3 | 0.327 | 0 | 0.857 | 0.453 | 2 | 1.351 | 0.252 | 0.002 | 1.637 | 0.305 | 0.024 | 3.674 | 2.045 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43.331 | 27.597 | 17.987 | 45.035 | 23.363 | 20.718 | 22.29 | 15.613 | 16.163 | 13.54 | 14.77 | 11.068 | 6.311 | 5.99 | 1.983 | 0 | 1.221 | 6.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.936 | -27.597 | -17.987 | -45.035 | -23.363 | -20.718 | -22.29 | -15.613 | -16.163 | -13.54 | -14.77 | -11.068 | -6.311 | -5.99 | -1.983 | 0 | -1.221 | -6.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 44.267 | 27.597 | 17.987 | 45.035 | 23.363 | 20.718 | 22.29 | 15.613 | 16.163 | 13.54 | 14.77 | 11.068 | 6.311 | 5.99 | 1.983 | 0 | 1.221 | 6.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 44.267 | 28.284 | 29.379 | 50.77 | 24.645 | 22.959 | 26.068 | 18.577 | 16.163 | 13.54 | 14.77 | 11.068 | 6.311 | 7.192 | 3.062 | 0 | 2.862 | 7.734 | 2 | 1.351 | 0.252 | 0.002 | 1.637 | 0.305 | 0.024 | 3.674 | 2.045 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 227.101 | 223.819 | 221.801 | 208.987 | 189.581 | 186.168 | 174.748 | 171.658 | 168.556 | 157.88 | 145.598 | 129.377 | 129.377 | 129.377 | 120.447 | 109.135 | 106.97 | 102.879 | 63.832 | 62.671 | 62.644 | 60.757 | 200.205 | 205.97 | 209.204 | 159.319 | 56.507 |
Retained Earnings
| 26.505 | 22.121 | 14.566 | 9.452 | 9.555 | 4.965 | 10.604 | 20.581 | 22.632 | 18.065 | 15.028 | 13.412 | 8.842 | 9.474 | 2.835 | 0.634 | -3.884 | -7.657 | -14.895 | -16.527 | -19.209 | -19.822 | -19.091 | 1.489 | 0.755 | 1.217 | 0.538 |
Accumulated Other Comprehensive Income/Loss
| 101.625 | 74.261 | 64.603 | 116.904 | 55.759 | 56.421 | 60.006 | 36.547 | 30.105 | 29.725 | 41.106 | 34.876 | 16.209 | 17.224 | 11.5 | -3.116 | 16.443 | 39.245 | 22.132 | 5.255 | 0.671 | 0 | 0 | 2.542 | 64.891 | 39.442 | 68.8 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 355.231 | 320.201 | 300.97 | 335.343 | 254.895 | 247.554 | 245.358 | 228.786 | 221.293 | 205.67 | 201.732 | 177.665 | 154.428 | 156.075 | 134.782 | 106.653 | 119.529 | 134.467 | 71.069 | 51.399 | 44.106 | 40.935 | 181.114 | 210.001 | 274.85 | 199.978 | 125.845 |
Total Equity
| 355.231 | 320.201 | 300.97 | 335.343 | 254.895 | 247.554 | 245.358 | 228.786 | 221.293 | 205.67 | 201.732 | 177.665 | 154.428 | 156.075 | 134.782 | 106.653 | 119.529 | 134.467 | 71.069 | 51.399 | 44.106 | 40.935 | 181.114 | 210.001 | 274.85 | 199.978 | 125.845 |
Total Liabilities & Shareholders Equity
| 399.498 | 348.485 | 330.349 | 386.113 | 279.54 | 270.513 | 271.426 | 247.363 | 242.05 | 222.117 | 221.285 | 194.531 | 161.366 | 163.267 | 137.844 | 107.176 | 122.391 | 142.201 | 73.579 | 52.847 | 45.054 | 41.431 | 184.092 | 216.403 | 294.088 | 208.832 | 130.275 |