Affiliated Managers Group, Inc.

NYSE:AMG

179.74 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 865.5793.4813.6999.2785.5832.8429.2622.9606.8501908.51,128777.9766.21,039.7929.4681.6592.2539.6402.5360305.2565.5448.1392.8334.2439.5374.7364.6293.6430.8422360.4297.6563.8541.7488.5438.2550.6560.2374.2747.1469.6522.4413.8335430.4372.6311393.7449.5323.3311.2252.8313.328255.452220.543203.751259.487225.25274.369237.291396.431403.01193.237162.228222.954206.609165.809124.084201.729222.062160.406114.719140.423139.235171.348122.653140.277314.867344.672359.734253.334231.093200.512171.38527.70877.892127.914110.43373.427205.064175.83527.14731.61249.97148.86535.8853.87935.52932.14940.83823.73529.87736.57729.50422.8
Short Term Investments 167.3348.9461462.3444.2457.7716.9183.766.681.178.575.862.8108.874.968.261.454.659.430.633.936.4119.3144.184.18177.892.4103.6115.5122.4213.2203.6208.2199.9171.8261.5192.9172.6158.1149136157.9132.9120.1135.5128.9109.9105.6122.6100.480.3147110.3115.96584.945152.356178.118150.499112.16192.34976.13479.188128.121158.051154.783155.894155.797140.738130.5123.866107.989115.097010.98100021.1730000000000000000000000000000
Cash and Short Term Investments 1,032.81,142.31,274.61,461.51,229.71,290.51,146.1806.6673.4582.19871,203.8840.78751,114.6997.6743646.8599433.1393.9341.6565.5448.1392.8334.2517.3467.1468.2409.1553.2635.2564505.8763.7713.5750631.1723.2718.3523.2883.1627.5655.3533.9470.5559.3482.5416.6516.3549.9403.6458.2363.1429.293340.397372.899381.869409.986337.411366.718313.425475.619531.131351.288317.011378.848362.406306.547254.584325.595330.051275.503114.719140.423139.235171.348122.653161.45314.867344.672359.734253.334231.093200.512171.38527.70877.892127.914110.43373.427205.064175.83527.14731.61249.97148.86535.8853.87935.52932.14940.83823.73529.87736.57729.50422.8
Net Receivables 461.8525.7368.4428.9487.1408.6316377.7399.2465.8419.2492.5711.8509.3421.6404.8497.1437.3417.1485.1528.7535.5400.6524.5485.9532.2433.8487.4440.3449383.3387.1486.6495.5391.2466.2482514425.9524.9483486.3390.3429.2379.7532.6295.6294.3292.2305.3249.4276.8344.7335278.382241.034256.212312.242140.118132.16113.899101.317131.099170.582179.366209.242237.636197.461187.725178.269201.385160.442147.727154.594148.85136.222111.838109.54291.48789.00479.89574.1265.28856.21551.3945.19350.79847.37261.14959.16457.14844.04354.28651.31366.12663.9664.12373.284239.38345.41342.47638.89266.93935.38434.41832.11727.1
Inventory 001,648.91,896.401,710.11,473.71,1941,081.71,055.6001,562.1-13.100-13.30000-58.8-82.30-16.900-11.600-23.50-16.9-17.2-22.60-1.50-20.800054.300-18.800000-2.500000000000000000000042.833000000000000000000000000000000000
Other Current Assets -1,494.6-1,668-1,648.9-1,896.4-1,723.7-1,710.1-1,473.7-1,194-1,081.7-1,055.6-1,415.2-1,705.9-1,562.113.113.117.213.313.453.7100.285.758.882.318.816.918.412.611.614.723.423.520.216.917.222.601.53.220.800021.862.959.361.257.461.366.773.677.176.874.383.561.75558.75630.00722.11935.47824.97527.59117.18834.60324.59525.47220.92633.27320.13424.58920.9927.29940.03940.098125.648.52930.09430.22128.55424.79518.95118.42222.14920.86116.90214.14612.80211.00911.088.96610.3149.46410.08110.24815.55815.4488.99110.89314.4456.7058.315.7894.925.1373.5322.4762.4012.2
Total Current Assets 1,4901,6681,6431,890.41,716.81,699.11,462.11,184.31,072.61,047.91,406.21,696.31,552.51,384.31,536.21,402.41,240.11,084.11,016.1918.2922.6877.1966.1972.6878.7866.4951.1954.5908.5858.1936.51,022.31,050.61,001.31,154.91,179.71,2321,145.11,149.11,243.21,006.21,369.41,093.91,147.4972.91,064.3912.3838.1775.5895.2876.4754.7877.2781.6769.43640.187659.118716.23585.582494.546508.208431.93641.321726.308556.126547.179649.757580.001518.861453.843554.279530.532463.328437.746337.802305.551313.407260.749277.732422.822442.989456.003339.483304.21266.048229.3889.515136.344198.029179.911140.039259.188240.36994.018113.186122.922123.881123.609299.96789.25280.41484.6595.81168.79373.47164.02252.1
Non-Current Assets:
Property, Plant & Equipment, Net 62.865.667.363.866.367.168.570.171.373.973.974.275.876.179.681.685.888.992.392.999.8102.3104.3104.8109.2111.3111111.7109.7109.1110.1113.4112.1113.1114.1106.997.894.995.493.995.993.192.388.184.183.181.572.470.970.269.164.8656667.72566.78968.08665.30962.40264.87466.88569.15871.84569.71469.80769.6669.87967.80866.88565.22463.98459.86259.07555.32750.59247.14642.92542.05140.95340.88439.50536.64136.88637.75518.96319.22319.22819.64719.85317.72417.80214.35714.81515.08715.34621.5219.35113.62412.32111.34712.06810.0358.0016.8296.7166.1944.7
Goodwill 2,516.12,517.52,523.62,5092,659.62,648.92,648.72,627.92,6602,683.72,689.22,658.52,669.72,666.22,661.42,638.82,627.62,621.82,651.72,629.82,639.52,642.42,633.42,648.42,648.62,667.32,662.52,661.82,647.52,633.72,628.12,644.32,653.52,672.32,668.42,647.32,6702,621.22,661.52,474.62,4912,385.92,341.72,345.92,334.72,342.12,355.22,353.32,3422,125.82,117.32,116.12,138.12,142.62,131.1431,995.7561,983.4681,521.2221,413.2171,406.6151,255.7931,237.9661,243.5831,265.0661,270.4191,236.8591,230.3871,224.7061,213.3711,180.211,177.2271,113.2861,104.1051,088.3471,093.2491,082.313892.273887.328888.567814.379812.146751.265751.607745.614744.414741.568739.053736.081673.381660.72700000000000000000
Intangible Assets 1,795.61,802.31,812.41,809.51,863.11,866.11,8761,864.11,905.21,943.31,966.41,018.21,036.81,044.31,048.81,035.21,052.31,133.81,1821,222.61,257.11,289.51,309.91,357.41,393.31,443.11,449.71,467.21,476.11,482.41,497.41,546.31,584.41,647.61,686.41,699.71,749.81,724.71,778.41,566.61,609.61,561.11,460.71,485.41,502.31,535.41,585.51,615.31,631.21,298.81,321.11,352.11,384.61,409.61,424.1651,400.8061,397.034803.25571.573585.604476.571481.978491.408493.181499.141489.245496.602496.928500.017489.265502.066470.322477.61601,093.2491,082.313892.273887.328888.567814.379812.146751.265751.607745.614744.414741.568739.053736.081673.381660.727655.311453.759444.407441.791444.116445.798448.202451.304385.382385.909391.105360.419321.409310.43311.917314.635249.7
Goodwill and Intangible Assets 4,311.74,319.84,3364,318.54,522.74,5154,524.74,4924,565.24,6274,655.63,676.73,706.53,710.53,710.23,6743,679.93,755.63,833.73,852.43,896.63,931.93,943.34,005.84,041.94,110.44,112.24,1294,123.64,116.14,125.54,190.64,237.94,319.94,354.84,3474,419.84,345.94,439.94,041.24,100.63,9473,802.43,831.33,8373,877.53,940.73,968.63,973.23,424.63,438.43,468.23,522.73,552.23,555.3083,396.5623,380.5022,324.4721,984.791,992.2191,732.3641,719.9441,734.9911,758.2471,769.561,726.1041,726.9891,721.6341,713.3881,669.4751,679.2931,583.6081,581.7211,088.3471,093.2491,082.313892.273887.328888.567814.379812.146751.265751.607745.614744.414741.568739.053736.081673.381660.727655.311453.759444.407441.791444.116445.798448.202451.304385.382385.909391.105360.419321.409310.43311.917314.635249.7
Long Term Investments 2,691.92,7372,769.42,492.82,400.82,346.22,561.12,400.52,488.82,589.32,509.62,442.32,431.22,292.22,3322,198.22,1952,277.42,407.42,564.92,539.92,5263,205.43,455.63,460.73,496.13,469.73,451.33,430.53,447.63,515.82,939.62,592.92,602.92,086.41,828.21,857.81,8361,950.71,428.61,444.21,132.81,123.3982.5964.6984.51,031.3935.8587.3599.2615.8603622.9622.7678.931630.996635.321644.876658.332662.854664.669664.074678.887825.983831.176832.286842.49283.675281.435280.087104.096285.806287.724288.809301.476-173.988-137.042-129.07-124.168-115.308-107.775-100.785-92.707-83.818-75.797-68.271-61.65800000000000000000000
Tax Assets 499.1487.5463.8451.7487.6476.3464.7491.7493.6485.70503.2503.2503.2423400.4388.3393.40411.6421.7418.5-94479.2471.7474.90702.3677666.70652.1610.5599.10547.5572.9524.60440.6424.3399.40461.4505.8503.6497.1521.4502.8525.8506489.5508.1502.9495.349471.571464.151393.263322.671323.308338.047331.929228.429271.391255.447242.902257.022252.053232.393221.605-104.096208.351201.255193.056182.623173.988137.042129.07124.168115.308107.775100.78592.70783.81875.79768.27161.65800000000000000000000
Other Non-Current Assets -210.5-253.3-219.9-213.6-228.1-207.9-200.1-208.4-222.8-253231.1-285.1-247.5-285.7-192.1-87.1-93-101.3304-161-152.8-178.894-479.2-471.7-474.958.1-647.4-617-607.561.2-594.6-554.5-54574.6-474.1-501.5-452.671.7-363.3-341-320.8206.9-249.6-291.7-287.9-275.8-305.5-295-305.1-286.8-248.4-270.9-266.1-275.528-255.163-268.725-278.279-222.871-213.265-229.877-227.761-109.103-127.462-139.739-123.761-150.432-150.108-133.352-122.149368.364-136.529-136.341331.996355.894829.01727.176732.963726.169407.843407.423390.952391.229387.823395.563398.264395.198400.749348.988344.365347.169221.261220.547217.565221.082224.388227.821233.8211.403204.529206.807200.244180.113171.728174.193175.864150.5
Total Non-Current Assets 7,3557,356.67,416.67,113.27,249.37,196.77,418.97,245.97,396.17,522.97,470.26,411.36,469.26,296.36,352.76,267.16,2566,4146,637.46,760.86,805.26,799.97,2537,566.27,611.87,717.87,7517,746.97,723.87,7327,812.67,301.16,998.97,0906,629.96,355.56,446.86,348.86,557.75,6415,7245,251.55,224.95,113.75,099.85,160.85,274.85,192.74,839.24,314.74,342.54,377.14,447.84,477.74,521.7854,310.7554,279.3353,149.6412,805.3242,829.992,572.0882,557.3442,605.0492,797.8732,786.2512,747.1912,745.9482,175.0622,160.7492,114.2422,111.6412,001.0981,993.4341,957.5351,983.8341,958.4691,662.3741,662.3421,655.6891,263.1061,259.0741,178.8581,179.7221,171.1921,158.941,159.0551,153.4791,156.4771,042.2221,022.8161,020.282689.377679.769674.443680.544691.706695.374698.728609.106601.785609.98570.698509.523488.987492.826496.693404.9
Total Assets 8,8459,024.69,059.69,003.68,966.18,895.88,8818,430.28,468.78,570.88,876.48,107.68,021.77,680.67,888.97,669.57,496.17,498.17,653.57,6797,727.87,6778,219.18,538.88,490.58,584.28,702.18,701.48,632.38,590.18,749.18,323.48,049.58,091.37,784.87,535.27,678.87,493.97,706.86,884.26,730.26,620.96,318.86,261.16,072.76,225.16,187.16,030.85,614.75,209.95,218.95,131.85,3255,259.35,291.2154,950.9424,938.4533,865.8713,390.9063,324.5363,080.2962,989.2743,246.373,524.1813,342.3773,294.373,395.7052,755.0632,679.612,568.0852,665.922,531.632,456.7622,395.2812,321.6362,264.021,975.7811,923.0911,933.4211,685.9281,702.0631,634.8611,519.2051,475.4021,424.9881,388.4351,242.9941,292.8211,240.2511,202.7271,160.321948.565920.138768.461793.73814.628819.255822.337909.073691.037690.394655.348605.334557.78566.297560.715457
Liabilities & Equity:
Current Liabilities:
Account Payables 000000778.3000-38.9000-423.40-349.70-899.90607.1576.5746.6761.6662.9667.3807.2698.3618.3541.6729.3579.4592.9564.7729.4699.3632577.2816.8735.3578.5509.5430.2387.8287237324.7362.2314.5329.990.10370.1039.7820245.205285.9995.1280008.909241.369194.33152.2554.971238.55166.085111.5749.359241.026188.496138.8948.8177.148121.971105.251114.35128.037106.57975.683.52880.25866.38857.38181.40481.59373.50359.67667.13667.19660.9554.94386.883.29868.56968.895170.29950.8842.96738.04342.61720.37922.65417.42718.8
Short Term Debt 0039.100038.500038.91.11.21.42,312349.8349.7699.7449.7000-468.7000-374.4000-573.1000-497.800.30.5-423.4000-784.100000000000000000000000239.942000236.41565.7565.7565.7565.75008.0817.7289.3057.6239.5111.74411.9312.1629.69712.3480025252.89400000000000220000
Tax Payables 0062.376.600224.400049.60000000000042.90009300087.700067.900059.80007300013.7000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000000464.7491.7493.60503.2000423.403880450.2000511.6000467.4000660.8000565.70-0.5-1.4491.7000456.9000000000000000000000001.4870000.9530000.88600-113.331-132.078-128.037-106.579-75.681.309-80.258-66.388-57.381-81.40400-84.67600000000000000000
Other Current Liabilities 00589.4636.2602.5645.3-503.277.454.7551.6285.9689.1842.3542.1-1,599.6165184.5-285.7634.664800-42.9000-93000-87.7000-67.900.20.9-68.3000418.2195136.7302.251.110.715.817.1337.6362.317.1383.1367.675395.27490.79118.314221.987218.048121.816102.948203.66312.3475.92156.4369.9524.8316.15613.60641.0868.5959.4289.78181.15212.20311.268113.331132.078128.037106.57975.6884.8780.25866.38857.38181.4040084.67600000000000000000
Total Current Liabilities 637.3634.1628.5636.2602.5645.3778.3569.1548.3551.6789.1690.2843.5543.5712.4514.8572.5414634.6648607.1576.5746.6761.6662.9667.3807.2698.3618.3541.6729.3579.4592.9564.7729.4699.3632577.2816.8735.3578.5509.5521.2582.8423.7539.2375.8372.9330.3347427.7362.3387.2383.1407.457395.274335.996304.313227.115218.048121.816102.948212.572253.716200.251208.685316.352243.381172.241125.18287.813315.371263.674214.424256.588189.351133.239113.331132.078137.342114.20285.19101.45192.18878.5567.07893.75281.59373.50384.676320.0367.19660.9554.94386.883.29868.56968.895170.29950.8842.96738.04364.61720.37922.65417.42718.8
Non-Current Liabilities:
Long Term Debt 2,525.22,524.92,537.52,536.92,536.42,535.92,535.32,534.82,534.32,577.92,490.42,491.82,299.32,303.12,312.12,310.82,042.82,044.91,793.81,792.61,791.41,780.71,829.61,841.41,882.61,861.51,854.71,913.62,032.42,0262,109.62,113.32,136.92,300.81,894.81,799.21,863.41,922.81,894.91,289.31,338.81,438.3865915844.89441,115.11,091.5445250250210295340882.118789.9871,075.356170456.9760451.255448.395740.66747.744651.17653.6811,197.5831,032.4831,098.4771,137.341,078.8581,229.2461,207.659633.449599.732981.167841.012850.857850.708474.803423.649953.494423.34423.186653.032657.445459.023533.751483.461230200277.603278.113147.5151.8182.8223.8228.3175.3158.3174.8158.8191.3201.1215.1223.1159.5
Deferred Revenue Non-Current -19.4-634.1000000000000671.5000000000000000000000000000518.7517.9517.1516.3515.500513.3512.6511.9511.2510.5509.872509.222508.588968.102-456.9760506.169505.605730.82800800800800300300300300000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 499.1487.5463.8451.7487.6476.3464.7491.7493.6485.7503.2513.9497.1432.9423.4400.4388.3393.4450.2411.6421.7418.5511.6479.2471.7474.9467.4702.3677666.7660.8652.1610.5599.1565.7547.5572.9524.6491.7440.6424.3399.4456.9461.4505.8503.6513.7521.4502.8525.8495.9489.5508.1502.9495.349471.571464.151393.263322.671323.308338.047331.929228.429271.391255.447242.902257.022252.053232.393221.605218.584208.351201.255193.056182.623173.988137.042129.07124.168115.308107.775100.78592.70783.81875.79768.27161.65855.35349.25143.57838.08135.55134.16433.15931.90731.60230.19927.94425.34617.57514.797000000
Other Non-Current Liabilities 549.11,098.7466.3482.3470.3485.7461.7692.6700.9723.6709.2463.3468.2483.2452.2463.1468.5555.1359.1346.5354.6386.2162.7166.5162.4216.3182.4178.3203.6253.3149.4170.3179.7189.7213.3188229.4181.3206201.4203.8237.4170.5167.3169.1172164.7677.21,117.5590.6581.3662.26451,171.7207.825575.088518.565492.3571,359.3991,350.034333.199310.02230.41432.74133.09333.07133.51632.28331.49430.23411.20914.24416.525317.364320.14921.32523.87326.5831.397400.702561.61731.737246.144248.89619.30320.07526.20235.02136.44257.55923.79513.1322.7652.7862.6362.4561.4731.4131.3461.3131.29713.28311.6149.6147.2293.8662.5
Total Non-Current Liabilities 3,5543,4773,467.63,470.93,494.33,497.93,461.73,719.13,728.83,787.23,702.83,4693,264.63,219.23,859.23,174.32,899.62,993.42,603.12,550.72,567.72,585.42,503.92,487.12,516.72,552.72,504.52,794.22,9132,9462,919.82,935.72,927.13,089.62,673.82,534.72,665.72,628.72,592.61,931.31,966.92,075.12,011.12,061.62,036.82,135.92,3092,290.12,065.31,879.71,839.81,873.61,959.32,525.12,095.1642,345.8682,566.662,023.7221,682.071,673.3421,628.671,595.9511,730.3231,851.8761,739.711,729.6542,288.1211,616.8191,662.3641,689.1791,608.6511,451.8411,425.4391,143.8691,102.5041,176.481,001.9271,006.5071,006.273990.8131,093.0411,086.016762.191755.9748.132745.791546.883624.125569.152531.137261.876326.286315.042183.445186.343216.858255.472257.657201.992177.188190.894172.083202.914210.714222.329226.966162
Total Liabilities 4,191.34,111.14,096.14,107.14,096.84,143.24,2404,288.24,277.14,338.84,491.94,159.24,108.13,762.74,571.63,689.13,472.13,407.43,237.73,198.73,174.83,161.93,250.53,248.73,179.63,2203,311.73,492.53,531.33,487.63,649.13,515.13,5203,654.33,403.23,2343,297.73,205.93,409.42,666.62,545.42,584.62,532.32,644.42,460.52,675.12,684.82,6632,395.62,226.72,267.52,235.92,346.52,908.22,502.6212,741.1422,902.6562,328.0351,909.1851,891.391,750.4861,698.8991,942.8952,105.5921,939.9611,938.3392,604.4731,860.21,834.6051,814.3591,896.4641,767.2121,689.1131,358.2931,359.0921,365.8311,135.1661,119.8381,138.3511,128.1551,207.2431,171.206863.642848.088826.682812.869640.635705.718642.655615.813581.906393.482375.992238.388273.143300.156324.041326.552372.291228.068233.861210.126267.531231.093244.983244.393180.8
Equity:
Preferred Stock 00000000000000000000000000000006.3000000000000000000000000000075.3050000000000000000000000000000000000000000000000
Common Stock 0.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.50.50.50.50.50.50.50.50.50.50.50.50.5390.5390.5080.4580.4580.4580.4580.4580.4580.4580.4580.4580.390.390.390.390.390.390.390.390.390.390.3870.3870.3870.3530.3530.3530.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2350.2340.1770.1770.1770.1770
Retained Earnings 6,614.76,539.16,389.66,193.85,977.25,852.35,718.24,940.74,828.54,719.44,569.54,391.54,263.44,154.94,005.53,890.13,819.33,789.13,819.83,813.63,743.73,652.63,876.84,044.13,935.53,834.93,698.53,394.43,280.33,165.43,054.42,902.72,891.32,783.82,679.32,5292,4202,291.32,163.31,992.71,888.41,788.41,711.21,5531,477.81,413.11,350.71,275.61,220.71,214.11,176.71,136.41,096.31,050.91,011.77949.759915.804890.599873.137848.537830.768819.789859.596929.347904.499869.204836.426775.559732.974691.087654.465605.511572.364538.428503.188464.424435.913409.672384.119360.861344.062325.142306.972289.659273.264259.441246.444233.182220.362205.01190.502177.902165.549152.443140.513125.727111.34997.67283.85739.18428.72819.21311.6692.359-3.505-9.42-13.9
Accumulated Other Comprehensive Income/Loss -163.7-157.8-167.6-179.9-161.2-178.3-203.4-213.9-145.7-93.2-87.9-83.7-64.8-73.8-98.3-154.9-170.4-146.5-108.8-125-95.1-106.9-109-60.1-6.7-0.9-21.8-51.1-94.4-108.7-122.9-80.8-76.3-26.7-18.1-12.576.1-2.831.852.873.351.47463.438.65879.16650.171.75029110.4111.9100.46470.97347.16171.3545.95836.51510.723-13.953-4.08147.41262.28952.82964.73767.48244.13117.83314.66628.54429.7516.29116.75616.3881.3852.7541.5371.6891.7631.1940.9440.7140.322-0.055-0.244-0.371-0.564-0.704-0.846-1.485-1.07-1.62-0.342-0.255-0.203-0.079-0.0550.005-0.099-0.04930.99331.00730.99230.992-7.4
Other Total Stockholders Equity -3,120.7-2,791.7-2,634.7-2,519.5-2,418.6-2,402.7-2,285.1-1,961.2-1,942.4-1,958-1,695.8-1,671.5-1,589.6-1,430.5-1,128.1-886.9-794.8-663.2-774.1-619.2-423.9-405.9-311-366.4-290.1-157.6144.9283.6413.5527.6687.5360.2103.1110.6175.3143.4154.4268.7431.3549.5583.6590348.5415.4637.9659.3637.5588.9586.3576.1638.8639.7626.6597.9687.19690.797524.388178.254190.137219.13263.304280.248236.587224.534202.874196.389-432.351-202.049-185.546-195.548-170.299-99.261-59.085261.451297.047329.435328.225323.778321.649128.20296.07296.165306.618303.595297.888291.738325.426327.567348.307353.822353.449357.691358.948354.556353.504361.917358.47372.573393.949403.057403.383403.377270.816271.88273.478273.481281
Total Shareholders Equity 3,330.93,590.23,587.93,4953,3983,271.93,230.32,766.22,7412,668.82,786.42,636.92,609.62,651.22,779.72,848.92,854.72,9802,937.53,0703,225.33,140.43,457.43,618.23,639.33,6773,822.23,627.53,6003,584.93,619.63,1892,918.72,868.32,837.12,660.52,651.12,557.82,6272,595.62,545.92,430.42,134.22,032.32,154.82,130.92,067.81,9311,857.61,862.41,8661,805.61,833.81,761.21,799.9631,712.0681,487.8611,140.6611,109.691,104.641,180.5581,086.5421,092.561,201.7511,170.121,118.88469.202641.382591.949513.762499.222535.184543.419816.56817.381810.637765.91736.591707.692491.105442.25422.854614.769594.203571.709551.359571.861560.613568.34558.363543.34534.343523.662505.614493.91487.624469.851470.401477.986442.481432.247422.775313.655305.423301.142295.23259.7
Total Equity 4,653.74,913.54,963.54,896.54,869.34,752.64,6414,1424,191.64,2324,384.53,948.43,913.63,917.93,317.33,980.44,0244,090.74,415.84,480.34,5534,515.14,968.65,290.15,310.95,364.25,390.45,208.95,1015,102.55,1004,808.34,529.54,4374,381.64,301.24,381.14,2884,297.44,217.64,184.84,036.33,786.53,616.73,612.23,5503,502.33,367.83,219.12,983.22,951.42,895.92,978.52,351.12,788.5942,209.82,035.7971,537.8361,481.7211,433.1461,329.811,290.3751,303.4751,418.5891,402.4161,356.031791.232894.863845.005753.726769.456764.418767.6491,036.988962.544898.189840.615803.253795.07557.773494.82463.655655.563627.314598.306575.566602.359587.103597.596586.914578.415555.083544.146530.073520.587514.472495.214495.785536.782462.969456.533445.222337.803326.687321.314316.322276.2
Total Liabilities & Shareholders Equity 8,8459,024.69,059.69,003.68,966.18,895.88,8818,430.28,468.78,570.88,876.48,107.68,021.77,680.67,888.97,669.57,496.17,498.17,653.57,6797,727.87,6778,219.18,538.88,490.58,584.28,702.18,701.48,632.38,590.18,749.18,323.48,049.58,091.37,784.87,535.27,678.87,493.97,706.86,884.26,730.26,620.96,318.86,261.16,072.76,225.16,187.16,030.85,614.75,209.95,218.95,131.85,3255,259.35,291.2154,950.9424,938.4533,865.8713,390.9063,324.5363,080.2962,989.2743,246.373,524.1813,342.3773,294.373,395.7052,755.0632,679.612,568.0852,665.922,531.632,456.7622,395.2812,321.6362,264.021,975.7811,923.0911,933.4211,685.9281,702.0631,634.8611,519.2051,475.4021,424.9881,388.4351,242.9941,292.8211,240.2511,202.7271,160.321948.565920.138768.461793.73814.628819.255822.337909.073691.037690.394655.348605.334557.78566.297560.715457