AMG Advanced Metallurgical Group N.V.
AMS:AMG.AS
15.62 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,439.856 | 1,625.861 | 1,642.774 | 1,204.666 | 937.116 | 1,188.571 | 1,310.288 | 1,059.651 | 971.148 | 977.143 | 1,093.889 | 1,158.444 | 1,215.602 | 1,351.306 | 990.495 | 867.447 | 1,517.944 | 1,155.659 | 927.808 | 906.711 |
| Cost of Revenue
| 1,211.831 | 1,200.164 | 1,233.288 | 996.423 | 824.463 | 1,070.281 | 995.113 | 845.024 | 784.34 | 817.183 | 909.597 | 980.742 | 1,019.134 | 1,113.33 | 811.937 | 701.86 | 1,219.665 | 954.229 | 777.203 | 728.834 |
| Gross Profit
| 228.025 | 425.697 | 409.486 | 208.243 | 112.653 | 118.29 | 315.175 | 214.627 | 186.808 | 159.96 | 184.292 | 177.702 | 196.468 | 237.976 | 178.558 | 165.587 | 298.279 | 201.43 | 150.605 | 177.877 |
| Gross Profit Ratio
| 0.158 | 0.262 | 0.249 | 0.173 | 0.12 | 0.1 | 0.241 | 0.203 | 0.192 | 0.164 | 0.168 | 0.153 | 0.162 | 0.176 | 0.18 | 0.191 | 0.197 | 0.174 | 0.162 | 0.196 |
| Reseach & Development Expenses
| 0 | 7.818 | 4.371 | 4.368 | 5.146 | 5.863 | 6.572 | 4.846 | 3.816 | 3.93 | 4.064 | 6.518 | 6.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 183.695 | 178.162 | 147.963 | 139.576 | 117.78 | 143.451 | 143.581 | 132.294 | 130.75 | 122.331 | 133.5 | 140.856 | 145.569 | 170.772 | 135.355 | 141.535 | 172.314 | 125.52 | 97.236 | 100.095 |
| Selling & Marketing Expenses
| 0 | -19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 183.695 | 158.862 | 147.963 | 139.576 | 117.78 | 143.451 | 143.581 | 132.294 | 130.75 | 122.331 | 133.5 | 140.856 | 145.569 | 170.772 | 135.355 | 141.535 | 172.314 | 125.52 | 97.236 | 100.095 |
| Other Expenses
| 0.103 | 37.265 | 14.311 | 11.578 | 4.187 | 0.619 | -1.64 | -0.802 | -4.573 | -3.912 | 0.043 | 0.201 | 0.204 | -1.366 | 2.799 | -2.418 | -6.331 | -31.077 | 0 | 0 |
| Operating Expenses
| 183.798 | 203.945 | 162.274 | 151.154 | 121.967 | 144.07 | 152 | 134.982 | 132.226 | 121.247 | 138.595 | 140.53 | 147.134 | 167.831 | 134.274 | 135.526 | 166.156 | 117.261 | 108.34 | 96.869 |
| Operating Income
| 44.227 | 221.752 | 245.05 | 41.755 | -12.319 | -27.523 | -163.261 | 79.752 | 59.868 | 36.163 | 40.632 | -26.196 | 34.311 | 69.536 | 43.259 | 20.561 | 75.219 | 84.169 | 38.083 | 60.047 |
| Operating Income Ratio
| 0.031 | 0.136 | 0.149 | 0.035 | -0.013 | -0.023 | -0.125 | 0.075 | 0.062 | 0.037 | 0.037 | -0.023 | 0.028 | 0.051 | 0.044 | 0.024 | 0.05 | 0.073 | 0.041 | 0.066 |
| Total Other Income Expenses Net
| -46.604 | -24.462 | -32.191 | -19.269 | -18.957 | -27.983 | -23.509 | -8.394 | -10.201 | -7.595 | -19.956 | -23.216 | -39.068 | -42.544 | -29.904 | -49.208 | -18.187 | -55.359 | -35.387 | -39.026 |
| Income Before Tax
| -2.377 | 197.29 | 274.868 | 22.486 | -31.276 | -53.705 | 139.752 | 71.358 | 49.667 | 28.568 | 20.676 | -49.412 | 10.878 | 26.992 | 13.355 | -28.647 | 44.497 | 28.81 | 2.696 | 21.021 |
| Income Before Tax Ratio
| -0.002 | 0.121 | 0.167 | 0.019 | -0.033 | -0.045 | 0.107 | 0.067 | 0.051 | 0.029 | 0.019 | -0.043 | 0.009 | 0.02 | 0.013 | -0.033 | 0.029 | 0.025 | 0.003 | 0.023 |
| Income Tax Expense
| 23.409 | 95.002 | 84.097 | 8.707 | 11.184 | -5.119 | 44.971 | 13.905 | 8.096 | 18.651 | -0.972 | -4.376 | 10.808 | 18.702 | 11.207 | 15.205 | 41.939 | 19.322 | 8.383 | 16.332 |
| Net Income
| -33.351 | 101.32 | 187.589 | 13.771 | -42.46 | -48.586 | 94.616 | 56.965 | 40.558 | 11.08 | 21.91 | -41.538 | 2.392 | 8.29 | 2.148 | -98.23 | 2.558 | 8.102 | 4.507 | 16.874 |
| Net Income Ratio
| -0.023 | 0.062 | 0.114 | 0.011 | -0.045 | -0.041 | 0.072 | 0.054 | 0.042 | 0.011 | 0.02 | -0.036 | 0.002 | 0.006 | 0.002 | -0.113 | 0.002 | 0.007 | 0.005 | 0.019 |
| EPS
| -1.03 | 3.12 | 6.06 | 0.44 | -1.5 | -1.65 | 3.12 | 1.95 | 1.45 | 0.4 | 0.79 | -1.51 | 0.1 | 0.3 | 0.09 | -3.66 | 0.095 | 0.44 | 0.17 | 0.63 |
| EPS Diluted
| -1.03 | 3.12 | 5.98 | 0.44 | -1.49 | -1.65 | 2.97 | 1.8 | 1.32 | 0.4 | 0.79 | -1.51 | 0.1 | 0.3 | 0.09 | -3.66 | 0.093 | 0.43 | 0.17 | 0.63 |
| EBITDA
| 118.664 | 297.837 | 352.103 | 91.459 | 31.779 | 14.525 | 194.775 | 107.813 | 83.733 | 67.972 | 65.967 | -1.129 | 76.881 | 71.21 | 57.091 | 13.53 | 113.814 | 75.496 | 57.784 | 91.8 |
| EBITDA Ratio
| 0.082 | 0.183 | 0.214 | 0.076 | 0.034 | 0.012 | 0.149 | 0.102 | 0.086 | 0.07 | 0.06 | -0.001 | 0.063 | 0.053 | 0.058 | 0.016 | 0.075 | 0.065 | 0.062 | 0.101 |