AMEN Properties, Inc.
OTC:AMEN
405 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.574 | 0.702 | 0.496 | 0.495 | 0.637 | 0.51 | 0.434 | 1.067 | 1.217 | 0.725 | 0.311 | 0.641 | 0.471 | 0.154 | 1.077 | 0.098 | -0.108 | -1.537 | -0.282 | -0.436 | 0.058 | 0.687 | 0.351 | 0.195 | 3.022 | 1.553 | 1.23 | 0.644 | 0.049 | 0.492 | 2.042 | 1.12 | -0.044 | -0.894 | -0.137 | 0.265 | -0.108 | 1.399 | 3.487 | 2.985 | 0.534 | 0.586 | 1.143 | 0.533 | 0.339 | 0.533 | 1.25 | 0.051 | 0.243 | -0.167 | 0.796 | 0.214 | 1.004 | 0.313 | 0.278 | 0.508 | 0.509 | 0.278 | 1.293 | 0.398 | 0.193 | -0.179 | -0.15 | -0.211 | -0.164 | 0.693 | -0.013 | 0.029 | 0.093 | 0.144 | 0.097 | 0.045 | 0.106 | 1.53 | -2.019 | -1.21 | -0.45 | -1.124 | -1.282 | -1.055 | -1.324 | -1.445 | -2.383 | -2.015 | -2.778 | -5.45 | -2.7 | -1.2 | -1.3 | -1.3 | -0.7 | -0.7 | -0.8 | -2.2 | -0.5 |
Depreciation & Amortization
| 0.158 | 0.167 | 0.093 | 0.101 | 0.146 | 0.103 | 0.004 | 0.044 | 0.081 | 0.092 | 0.13 | 0.118 | 0.112 | 0.064 | -0.74 | 0.212 | 0.087 | 0.389 | 0.483 | 0.385 | 0.435 | 0.546 | 0.642 | 0.357 | 0.549 | 0.941 | 0 | 0.423 | 0.346 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0.313 | 0.293 | 0.264 | 0.264 | 0.291 | 0 | 0 | 0 | 0.04 | 0.037 | 0.056 | 0.05 | 0.039 | 0.015 | 0.014 | 0.007 | 0.112 | 0.105 | 0.102 | 0.085 | 0.106 | 0.105 | 0.092 | 0.115 | 0.113 | 0.111 | 0.106 | 0.105 | 0.103 | 0.095 | 0.106 | -1.102 | 0.474 | 0.851 | 0.195 | 0.477 | 0.489 | 0.494 | 0.509 | 0.501 | 0.497 | 0.481 | 0.489 | 0.511 | 0.3 | 0.057 | 0.043 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.096 | 0.089 | -0.167 | -0.022 | 0.287 | -0.007 | 0.491 | -0.179 | -0.04 | 0.017 | 0.195 | -0.237 | 0.039 | 0.051 | 0.298 | -0.355 | 0.014 | 0.159 | -0.58 | 0.073 | -0.927 | 1.056 | 0.396 | 0.041 | 0.276 | -0.524 | 0.191 | -0.239 | 0.172 | 1.158 | -1.083 | -0.111 | -0.031 | -0.002 | -0.056 | 0.079 | -0.07 | 0.078 | 0.053 | 0.227 | -0.139 | 0.399 | -0.393 | -0.03 | -0.034 | -0.128 | -1.332 | -0.008 | 0.079 | -0.091 | -0.275 | -0.513 | 1.07 | -0.173 | -0.155 | -0.349 | 0.431 | -0.506 | 0.206 | -0.36 | 0.262 | 0.206 | 0.459 | -0.527 | -0.559 | 0.067 | 0.169 | 0.082 | -0.23 | 0.197 | 0.003 | 0.294 | -0.404 | -1.073 | 1.063 | 0.02 | -0.019 | 0.252 | 0.296 | -0.233 | -0.009 | -0.436 | -0.04 | -0.375 | 0.045 | 1.545 | 0.4 | -0.9 | -0.2 | 0.2 | -0.1 | -0.1 | 0.1 | -0.7 | -0.1 |
Accounts Receivables
| -0.088 | 0.086 | -0.001 | -0.113 | -0.029 | 0.122 | 0.081 | 0.016 | -0.07 | -0.061 | -0.074 | -0.231 | 0.142 | 0.013 | -0.073 | 0.101 | -0.013 | 0.202 | -0.02 | 0.032 | 0.016 | 0.051 | 0.07 | 0.168 | 0.115 | -0.476 | -0.054 | -0.106 | 0.05 | 0.676 | -0.774 | 0.067 | -0.033 | -0.006 | 0.084 | -0.055 | -0.1 | 0.17 | 0.191 | 0.079 | -0.174 | 0.798 | -0.8 | -0.016 | -0.01 | -0.022 | -0.021 | -0.013 | 0.022 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0.139 | -0.518 | 0.193 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.018 | 0.044 | -0.173 | 0.114 | 0.226 | -0.139 | 0.518 | -0.193 | 0.024 | -0.032 | 0.256 | -0.007 | -0.102 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | -0.112 | 0.091 | 0 | 0.006 | -0.021 | 0 | 0 | 0.057 | 0.005 | -0.089 | -0.046 | 0.112 | -0.058 | -0.103 | 0.01 | 0.134 | -0.046 | -0.362 | 0 | 0.019 | -0 | -0.062 | 0 | 0.009 | -0.003 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.009 | 0.004 | 0.007 | -0.024 | 0.09 | -0.13 | 0.411 | -0.196 | 0.03 | 0.078 | 0.269 | -0.006 | -0.102 | 0.037 | 0.371 | -0.456 | 0.027 | -0.043 | -0.56 | 0.041 | -0.944 | 1.005 | 0.326 | -0.169 | 0.273 | -0.139 | 0.244 | -0.139 | 0.143 | 0.482 | -0.309 | -0.235 | -0.003 | 0.094 | -0.094 | 0.022 | 0.089 | -0.031 | -0.138 | 0.013 | 0.08 | -0.036 | 0.407 | -0.033 | -0.024 | -0.044 | -1.312 | -0.005 | 0.059 | -0.123 | -0.275 | -0.513 | 1.07 | -0.173 | -0.155 | -0.349 | 0.431 | -0.506 | 0.206 | -0.36 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.446 | -0.221 | 0.153 | 0.19 | 0.033 | -0.235 | -0.307 | -0.551 | -0.82 | -0.248 | -0.108 | -0.134 | -0.243 | -0.117 | -0.873 | 0.058 | -0.288 | 1.596 | 0.445 | 0.207 | -0.245 | -0.318 | 0.417 | 0.146 | -2.684 | -0.066 | 0.258 | -0.312 | 0.269 | 0.125 | -1.076 | -1.063 | 0.326 | 0.849 | 0.254 | 0.181 | -1.249 | 0.203 | 0.026 | -0.106 | -0.182 | -0.237 | -0.145 | -0.197 | -0.146 | -0.224 | 0.081 | 0.114 | 0.095 | 0.042 | -1.469 | -0.683 | -0.869 | -0.377 | -0.009 | -0.04 | -0.034 | -0.016 | -1.386 | 0.035 | 0.022 | 0.113 | 0.128 | -0.004 | 0.041 | -0.859 | 0.073 | 0.076 | 0.083 | -0.075 | 0.098 | 0.126 | 0.147 | 0.842 | 0.064 | -0.001 | 0 | 0.582 | 0 | 0.038 | 0.028 | 0.022 | 0.521 | 0.276 | -1.144 | 0.128 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | 1.7 | -0.1 |
Operating Cash Flow
| 0.189 | 0.737 | 0.215 | 0.564 | 1.009 | 0.371 | 0.623 | 0.38 | 0.438 | 0.494 | 0.398 | 0.27 | 0.267 | 0.088 | 0.502 | -0.198 | -0.381 | 0.218 | -0.416 | -0.157 | -1.114 | 1.425 | 1.164 | 0.382 | 0.614 | 0.963 | 1.678 | 0.093 | 0.49 | 1.776 | -0.117 | -0.054 | 0.251 | -0.047 | 0.061 | 0.526 | -1.427 | 1.679 | 3.566 | 3.106 | 0.212 | 0.748 | 0.605 | 0.307 | 0.159 | 0.181 | -0.001 | 0.157 | 0.416 | -0.216 | -0.908 | -0.945 | 1.261 | -0.188 | 0.153 | 0.136 | 0.92 | -0.237 | 0.224 | 0.178 | 0.579 | 0.225 | 0.544 | -0.638 | -0.59 | 0.015 | 0.341 | 0.298 | 0.052 | 0.37 | 0.301 | 0.559 | -0.045 | 0.198 | -0.418 | -0.34 | -0.274 | 0.187 | -0.497 | -0.757 | -0.797 | -1.357 | -1.405 | -1.634 | -3.387 | -3.266 | -2 | -2.1 | -1.4 | -1.1 | -0.7 | -0.9 | -0.5 | -1.1 | -0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.022 | -0.049 | -0.266 | -0.804 | -0.295 | -0.541 | -0.67 | -0.045 | -0.046 | 0 | -0.014 | -0.011 | -0.028 | -0.186 | -0.183 | -0.211 | -0.013 | -0 | 0.023 | -0.151 | -0.009 | -0.063 | -0.491 | -0.358 | -0.197 | -0.125 | 0.005 | -0.039 | -0.182 | -0.319 | -0.01 | 0.001 | -0.006 | -0.011 | -0.016 | -0.248 | -0.318 | -1.348 | -0.746 | -0.125 | -0.023 | -0.146 | -0.279 | -0.035 | -0.096 | -0.022 | -0.071 | -0.016 | -0.1 | -0.01 | -0.013 | 0.056 | -0.076 | -0.064 | -0.033 | 0.447 | -0.497 | 0 | -0.347 | -0.04 | -0.016 | -0.015 | -0.052 | -0.063 | -0.361 | 0.004 | -0.456 | -0.005 | -0.109 | -0.052 | -0.012 | -0.03 | -0.058 | -0.069 | 0 | -0 | -0.012 | -0.422 | 0.004 | 0.006 | -0.019 | -0.12 | -0.035 | -0.111 | -0.154 | -0.402 | -0.5 | -1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0.129 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.099 | 0 | 0 | 0 | 0 | 2.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.736 | -0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0.127 | -0.531 | -0.901 | -0.192 | -0.275 | 0.008 | -0.003 | -0.824 | -0.305 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | -5.627 | -0.9 | -1.3 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.216 | 0 | 0.071 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.05 | 0 | 0.553 | 0.876 | 0.02 | 0.108 | 0.219 | 0.381 | 0.263 | 0.303 | 0.188 | 0.11 | 1.267 | 1.131 | 0.934 | 1.674 | 3.226 | 4.49 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.533 | 0.238 | 0.308 | 0.213 | 0.222 | 0.305 | 0.21 | 0.663 | 0.603 | 0.308 | 0.225 | 0.222 | 0.338 | 0.179 | 0.127 | 0.122 | 0.346 | 0.137 | 0.132 | 0.201 | 0.678 | 0.923 | 0.196 | 0.241 | 3.246 | 1.508 | 0.113 | 0.774 | 0.153 | 0.137 | 1.528 | 1.3 | 0.464 | -0.614 | 0.205 | 0.233 | 1.545 | 0.276 | -0.408 | 0.354 | 0.496 | 0.151 | 0.645 | 0.348 | 0.155 | 1.228 | 0.677 | 0.301 | 1.274 | 0.289 | 6.579 | 0.834 | 4.472 | 0.484 | -0.006 | -0.749 | -1.077 | 6.384 | 2.075 | 0.33 | -0.598 | -0.369 | -1.12 | -0.635 | 0.008 | 1.699 | 0 | -0.06 | 0.014 | 0.41 | 0 | 0 | 0.005 | -1.293 | -0 | 0 | 0 | 0.019 | -0.187 | 0.187 | 0 | -1.153 | 0 | 0 | 0 | -0.182 | -1.7 | 2 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.511 | 0.19 | -0.194 | -0.804 | -0.296 | -0.235 | -0.29 | 0.618 | 0.557 | 0.308 | 0.211 | 0.211 | 0.309 | -0.007 | -0.056 | -0.09 | 0.333 | 0.137 | 0.154 | 0.049 | 0.669 | 0.86 | -0.296 | -0.117 | 3.049 | 1.383 | 0.119 | 0.735 | -0.029 | -0.182 | 1.517 | 1.301 | 0.458 | -0.625 | 0.188 | -0.015 | 1.226 | -1.072 | -1.153 | 0.23 | 0.473 | 0.005 | 0.367 | 0.313 | 0.059 | 1.207 | 0.606 | 0.285 | 1.175 | 0.279 | 0.913 | 0.89 | 4.396 | -11.315 | -0.878 | -0.302 | -1.574 | 6.384 | 1.728 | 0.29 | -0.614 | -0.384 | -1.171 | -0.063 | -0.353 | 1.707 | -0.456 | -0.066 | -0.247 | 0.484 | 0.009 | -0.055 | -0.224 | 1.45 | 0.227 | 0.378 | -0.573 | -0.405 | 0.006 | 0.303 | 1.061 | -0.141 | 0.899 | 1.563 | 3.073 | -1.722 | -0.1 | -0.3 | -8.3 | -2.9 | -0.1 | 0 | -0.1 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.003 | -0.006 | 0.306 | 0.5 | 0 | 0 | 0 | -0.008 | 2 | 0 | 0 | 0.182 | -0.1 | 3.1 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.126 | 0 | 0 | -0.015 | 0 | -0.035 | 0 | 0 | -0.075 | -0.007 | 0 | 0 | 0 | -0.002 | -0.016 | 0 | 0 | 0 | -0.001 | -0.041 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.715 | 0 | -0.981 | -0.52 | -0 | -0.854 | -0.691 | -0.87 | -0.564 | 0 | -0.392 | -0.392 | -0.421 | -0.363 | -0.392 | -0.523 | -0.523 | -0.523 | -0.551 | -1.045 | -1.02 | -1.557 | -1.313 | -1.047 | -1.031 | -0.758 | -0.524 | -0.523 | -0.524 | -0.743 | -0.749 | -0.527 | -1.194 | 0 | -0.632 | -1.055 | -1.055 | -1.707 | -1.022 | -0.664 | -1.687 | -0.23 | -0.664 | -0.765 | -0.714 | -0.922 | -0.921 | -0.922 | -1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.085 | 0 | 0 | 0 | -0.076 | -0.033 | -0.048 | -0.048 | -0.133 | 0 | 0 | 0 | 0 | 0 | -3.555 | 6.136 | 0 | 0 | 0 | -4.127 | 0 | 0 | 0 | 0 | -0.06 | 0 | -1.455 | 0.047 | 0 | 0 | -0.176 | 0 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 |
Financing Cash Flow
| -0.715 | 0 | -0.981 | -0.52 | -0 | -0.854 | -0.653 | -0.87 | -0.564 | 0 | -0.397 | -0.392 | -0.421 | -0.363 | -0.392 | -0.523 | -0.523 | -0.523 | -0.551 | -1.045 | -1.02 | -1.557 | -1.313 | -1.047 | -1.031 | -0.758 | -0.524 | -0.523 | -0.569 | -1.619 | -1.499 | -0.527 | -1.209 | 1.5 | -0.667 | -1.055 | -1.055 | -1.782 | 0.056 | -0.664 | -1.687 | -0.23 | -0.666 | -0.781 | -0.714 | -0.922 | -0.921 | -0.922 | -1.885 | -0.037 | -0.398 | -0.072 | -3.555 | 10.427 | -0.065 | -0.085 | -0.166 | -4.127 | -2.227 | 0.238 | -0.065 | -0.062 | -0.036 | -0.059 | 0.545 | 0.047 | -0.056 | -0.055 | -0.176 | -0.012 | -0.033 | -0.09 | -0.065 | -0.305 | -0.003 | -0.006 | 0.306 | 0.5 | 0 | 0.029 | 0 | -0.008 | 1.988 | 0.053 | -0.011 | 0.182 | -0.1 | 3.1 | 14.6 | 2.1 | 0 | -0.1 | 0 | 6.6 | 1.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.847 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.015 | 0.926 | -0.96 | -0.76 | 0.713 | -0.718 | -0.32 | 0.128 | 0.431 | 0.803 | 0.213 | 0.089 | 0.155 | -0.282 | 0.054 | -0.811 | -0.571 | -0.168 | -0.813 | -1.153 | -1.465 | 0.728 | -0.445 | -0.782 | 2.632 | 1.588 | 1.273 | 0.306 | -0.108 | -0.025 | -0.098 | 0.721 | -0.5 | 0.828 | -0.418 | -0.545 | -1.256 | -1.174 | 2.469 | 2.671 | -1.002 | 0.523 | 0.305 | -0.162 | -0.496 | 0.466 | -0.316 | -0.481 | -0.294 | 0.027 | -0.393 | -0.127 | 2.102 | -1.075 | -0.789 | -0.252 | -0.82 | 2.02 | -0.275 | 0.706 | -0.099 | -0.222 | -0.663 | -0.76 | -0.398 | 1.769 | -0.17 | 0.178 | -0.371 | 0.843 | 0.277 | 0.415 | -0.334 | 1.342 | -0.194 | 0.033 | -0.541 | 0.281 | -0.492 | -0.425 | 0.264 | -1.507 | 1.482 | -0.018 | -0.326 | -2.959 | -2.3 | 0.7 | 4.9 | -1.9 | -4.6 | -1 | -0.6 | 5.5 | 0.7 |
Cash At End Of Period
| 3.625 | 3.64 | 2.714 | 3.674 | 4.434 | 3.721 | 4.439 | 4.759 | 4.631 | 4.2 | 3.397 | 3.185 | 3.096 | 2.941 | 3.223 | 3.169 | 3.98 | 4.55 | 4.719 | 5.532 | 6.684 | 8.15 | 7.421 | 7.867 | 8.649 | 6.017 | 4.429 | 3.156 | 2.851 | 2.959 | 2.984 | 3.082 | 2.361 | 2.861 | 2.033 | 2.451 | 2.996 | 4.252 | 5.426 | 2.957 | 0.286 | 1.288 | 0.765 | 0.459 | 0.621 | 1.117 | 0.652 | 0.967 | 1.448 | 1.742 | 3.103 | 3.496 | 3.622 | 1.521 | 2.596 | 3.385 | 3.637 | 4.457 | 2.437 | 2.712 | 2.005 | 2.104 | 2.326 | 2.99 | 3.75 | 4.148 | 2.379 | 2.549 | 2.371 | 2.742 | 1.899 | 1.622 | 1.207 | 1.541 | 0.199 | 0.393 | 0.36 | 0.901 | 0.62 | 1.111 | 1.536 | 1.272 | 2.779 | 1.297 | 1.316 | 1.641 | 4.6 | 6.9 | 6.1 | -1.9 | -0.8 | -1 | 4.8 | 5.5 | 0.7 |