AMEN Properties, Inc.
OTC:AMEN
405 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.625 | 3.64 | 2.714 | 3.674 | 4.434 | 3.721 | 4.439 | 4.759 | 4.631 | 4.2 | 3.397 | 3.185 | 3.096 | 2.941 | 3.223 | 3.169 | 3.98 | 4.55 | 4.719 | 5.532 | 6.684 | 8.15 | 7.421 | 7.867 | 8.649 | 6.017 | 4.429 | 3.156 | 2.851 | 2.959 | 2.984 | 3.082 | 2.361 | 2.861 | 2.033 | 2.451 | 2.996 | 4.252 | 5.426 | 2.957 | 0.286 | 1.288 | 0.765 | 0.459 | 0.621 | 1.117 | 0.652 | 3.103 | 3.496 | 3.622 | 1.521 | 2.596 | 3.385 | 3.637 | 4.457 | 2.437 | 2.712 | 2.005 | 2.104 | 2.326 | 2.99 | 3.75 | 4.148 | 2.379 | 2.549 | 2.371 | 2.742 | 1.899 | 1.622 | 1.207 | 1.541 | 0.199 | 0.393 | 0.36 | 0.901 | 0.62 | 1.111 | 1.536 | 1.272 | 2.779 | 1.297 | 1.316 | 1.641 | 4.6 | 6.9 | 6.1 | 1.2 | 3 | 3.8 | 4.8 | 5.4 | 0 | 0.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.2 | 0.36 | 2.234 | 3.388 | 6.93 | 6.745 | 6.383 | 6.065 | 5.463 | 5.69 | 6.07 | 6.533 | 5.36 | 4.22 | 2.29 | 0.93 | 1.123 | 1.481 | 1.487 | 1.66 | 0.595 | 0.695 | 0.77 | 0.73 | 0.891 | 0.85 | 0.597 | 0.054 | 0.386 | 0 | 0 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.99 | 0.268 | 0.064 | 0 | 0.076 | 0.306 | 0.688 | 0.052 | 0.016 | 0 | 0.202 | 0.937 | 0.853 | 0.857 | 1.773 | 4.539 | 3.6 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.625 | 3.64 | 2.714 | 3.674 | 4.434 | 3.721 | 4.439 | 4.759 | 4.631 | 4.2 | 3.397 | 3.185 | 3.096 | 2.941 | 3.223 | 3.169 | 3.98 | 4.55 | 4.719 | 5.732 | 7.044 | 10.383 | 10.809 | 14.797 | 15.394 | 12.4 | 4.429 | 8.619 | 8.541 | 9.029 | 2.984 | 8.442 | 6.581 | 5.151 | 2.963 | 3.574 | 4.477 | 5.739 | 5.426 | 3.552 | 0.981 | 2.058 | 1.495 | 1.35 | 1.471 | 1.714 | 0.706 | 3.489 | 3.496 | 3.622 | 5.201 | 2.596 | 3.385 | 3.637 | 4.457 | 2.437 | 2.712 | 2.005 | 2.104 | 2.326 | 2.99 | 3.75 | 4.148 | 2.379 | 2.549 | 2.371 | 2.792 | 2.888 | 1.89 | 1.271 | 1.541 | 0.275 | 0.699 | 1.048 | 0.953 | 0.635 | 1.111 | 1.738 | 2.209 | 3.632 | 2.155 | 3.088 | 6.18 | 8.2 | 11.7 | 6.1 | 1.2 | 3 | 3.8 | 4.8 | 5.4 | 0 | 0.8 |
Net Receivables
| 0.411 | 0.323 | 0.409 | 0.407 | 0.294 | 0.265 | 0.388 | 0.468 | 0.485 | 0.415 | 0.362 | 0.28 | 0.05 | 0.191 | 0.205 | 0.132 | 0.233 | 0.22 | 0.422 | 0.402 | 0.435 | 0.451 | 0.502 | 0.572 | 0.74 | 0.855 | 0.379 | 0.325 | 0.219 | 0.27 | 0.946 | 0.172 | 0.239 | 0.207 | 0.201 | 0.285 | 0.23 | 0.204 | 0.299 | 0.49 | 0.57 | 0.396 | 1.193 | 0.393 | 0.377 | 0.368 | 0.345 | 0.622 | 1.562 | 1.411 | 2.04 | 1.999 | 1.634 | 1.208 | 1.373 | 7.731 | 1.435 | 0.859 | 1.351 | 1.634 | 0.85 | 0.297 | 0.073 | 0.038 | 0.055 | 0.036 | 0.052 | 0.082 | 0.075 | 0.085 | 0.162 | 0.211 | 0.437 | 0.541 | 0.974 | 0.833 | 1.244 | 0.945 | 1.201 | 1.152 | 1.276 | 1.615 | 2.195 | 2.3 | 1.7 | 0.9 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Inventory
| 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.016 | 0.016 | 0.011 | 0.009 | 0.009 | 0.098 | 0.108 | 0.003 | -0 | 0.006 | 0.116 | 0.137 | 0.027 | 0.027 | 0.132 | 0.543 | -0 | 0.126 | 0 | 0 | 0 | 0.21 | 0.054 | 0.21 | 0.053 | 0.285 | 0.128 | 0.284 | 0.128 | 0.284 | 0.782 | 0.281 | 0.024 | 0.023 | 0.119 | 0.02 | 0.019 | 0 | 0.084 | 0.008 | 0.005 | 0.061 | 0.027 | 0.09 | 0.06 | 0.03 | 1.549 | 0 | 0.046 | 0.021 | 0 | 0.149 | 0.301 | 0.324 | 0.026 | 0.092 | 0.347 | 0.2 | 0.198 | 0.105 | 0.154 | 0.152 | 0.077 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 2.658 | 2.637 | 0.145 | 0.115 | 0.318 | 0.361 | 0.351 | 0.417 | 0.516 | 0.488 | 0.62 | 0.171 | 0.1 | 0.2 | 4.7 | 2.9 | 0 | 0.2 | 0 | 0 | 0.6 | 0 |
Total Current Assets
| 4.052 | 3.979 | 3.133 | 4.09 | 4.736 | 4.084 | 4.934 | 5.231 | 5.116 | 4.622 | 3.876 | 3.602 | 3.172 | 3.159 | 3.559 | 3.844 | 4.212 | 4.896 | 5.141 | 6.134 | 7.479 | 11.045 | 11.365 | 15.579 | 16.187 | 13.539 | 4.936 | 9.229 | 8.888 | 9.582 | 4.711 | 8.895 | 6.844 | 5.38 | 3.283 | 3.879 | 4.726 | 5.943 | 5.809 | 4.05 | 1.556 | 2.514 | 2.716 | 1.833 | 1.908 | 2.112 | 2.601 | 4.649 | 7.301 | 5.055 | 7.242 | 4.745 | 5.32 | 5.169 | 5.856 | 10.26 | 4.494 | 3.064 | 3.653 | 4.066 | 3.993 | 4.198 | 4.298 | 2.417 | 2.603 | 2.407 | 2.922 | 2.97 | 1.965 | 1.356 | 1.703 | 3.144 | 3.773 | 1.734 | 2.041 | 1.786 | 2.716 | 3.035 | 3.826 | 5.3 | 3.919 | 5.323 | 8.546 | 10.6 | 13.6 | 11.7 | 4.5 | 3.2 | 4.1 | 4.9 | 5.5 | 0.7 | 0.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.71 | 2.832 | 2.844 | 2.671 | 1.968 | 1.818 | 1.382 | 0.716 | 0.714 | 0.748 | 1.022 | 0.959 | 1.065 | 1.15 | 1.027 | 0.105 | 0.105 | 0.18 | 0.682 | 1.074 | 1.308 | 1.734 | 2.217 | 2.371 | 2.369 | 2.721 | 4.227 | 4.53 | 4.94 | 5.171 | 5.21 | 5.413 | 5.651 | 5.871 | 6.213 | 6.584 | 6.751 | 6.721 | 5.789 | 5.362 | 5.554 | 5.841 | 5.926 | 6.002 | 6.195 | 6.399 | 6.6 | 10.642 | 9.69 | 0.199 | 0.178 | 0.163 | 0.169 | 2.393 | 0.146 | 0.153 | 8.054 | 8.021 | 8.104 | 8.187 | 8.233 | 8.265 | 7.987 | 12.114 | 11.761 | 11.857 | 11.663 | 11.71 | 11.795 | 11.862 | 11.908 | 0.019 | 0.287 | 0.756 | 0.931 | 0.792 | 0.976 | 1.233 | 1.452 | 1.559 | 1.734 | 1.807 | 1.848 | 1.6 | 1.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.75 | 3.566 | 3.574 | 4.369 | 4.678 | 4.959 | 5.256 | 5.552 | 5.848 | 6.143 | 0 | 6.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.75 | 3.566 | 3.574 | 4.369 | 4.678 | 4.959 | 5.256 | 5.552 | 5.848 | 6.143 | 0 | 6.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.429 | 0.414 | 0.388 | 0.252 | 0.545 | 0.175 | 0.245 | 0.318 | 0.43 | 0.214 | 0.582 | 0.167 | 0.137 | 0.119 | 0.118 | 0.111 | 0.079 | 0.211 | 0.138 | 0.099 | 0.121 | 0.119 | 0.177 | 0.146 | 0.176 | 0.189 | 6.065 | 0.074 | 0.087 | 0.096 | 6.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 1.66 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.035 | 0.035 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0.108 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.121 | -0.106 | 0 | 0.01 | 0.01 | 0.411 | 0.411 | 0.408 | 0.408 | 0.408 | -0.181 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.007 | 0.414 | 0.42 | 0.406 | 0.408 | 0.41 | 0.412 | 0.414 | 0.416 | 0.418 | 0.42 | 0.422 | 0.424 | 0.425 | 0.427 | 0.429 | 0.503 | 0.505 | 0.507 | 0.687 | 2.931 | 2.857 | 2.794 | 2.687 | 2.642 | 2.593 | 2.547 | 2.436 | 2.956 | 2.981 | 15.068 | 15.227 | 8.566 | 7.39 | 3.468 | 4.18 | 4.094 | 4.508 | 4.539 | 3.895 | 3.685 | 3.295 | 2.825 | 2.687 | 0.709 | 0.763 | 0.666 | 0.472 | 0.599 | 0.861 | 1.028 | 0.874 | 0.114 | 0.114 | 0.115 | 0.194 | 0.256 | 0.268 | 0.391 | 0.775 | 0.919 | 1.889 | 2.237 | 9.393 | 4.6 | 5.4 | 6.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Total Non-Current Assets
| 3.019 | 3.14 | 3.232 | 2.933 | 2.523 | 2.403 | 2.037 | 1.442 | 1.553 | 1.37 | 1.423 | 1.527 | 1.604 | 1.67 | 1.546 | 0.617 | 0.586 | 0.9 | 1.22 | 1.689 | 1.843 | 2.273 | 2.8 | 2.924 | 2.955 | 3.322 | 10.705 | 5.019 | 5.445 | 5.687 | 12.165 | 5.837 | 6.077 | 6.298 | 6.642 | 7.087 | 7.255 | 7.252 | 8.135 | 8.316 | 8.435 | 8.659 | 8.637 | 8.668 | 8.822 | 8.981 | 9.072 | 16.514 | 15.587 | 18.184 | 18.32 | 11.645 | 10.474 | 8.777 | 7.242 | 7.163 | 15.477 | 12.56 | 11.999 | 11.871 | 11.528 | 11.091 | 10.673 | 12.823 | 12.524 | 12.523 | 12.135 | 12.308 | 12.656 | 12.89 | 12.782 | 0.433 | 1.152 | 4.437 | 4.699 | 5.416 | 5.922 | 6.583 | 7.483 | 8.031 | 9.47 | 10.187 | 11.241 | 12.8 | 6.8 | 6.9 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
Total Assets
| 7.071 | 7.119 | 6.365 | 7.023 | 7.259 | 6.487 | 6.971 | 6.673 | 6.669 | 5.992 | 5.299 | 5.129 | 4.776 | 4.829 | 5.105 | 4.46 | 4.798 | 5.796 | 6.361 | 7.822 | 9.322 | 13.318 | 14.165 | 18.503 | 19.142 | 16.861 | 15.642 | 14.248 | 14.333 | 15.27 | 16.876 | 14.731 | 12.921 | 11.678 | 9.926 | 10.966 | 11.981 | 13.195 | 13.944 | 12.367 | 9.991 | 11.173 | 11.353 | 10.501 | 10.73 | 11.093 | 11.673 | 21.163 | 22.888 | 23.238 | 25.562 | 16.39 | 15.794 | 13.945 | 13.099 | 17.423 | 19.972 | 15.624 | 15.652 | 15.937 | 15.521 | 15.289 | 14.971 | 15.24 | 15.127 | 14.93 | 15.057 | 15.278 | 14.621 | 14.246 | 14.485 | 3.577 | 4.926 | 6.17 | 6.74 | 7.202 | 8.638 | 9.618 | 11.31 | 13.331 | 13.389 | 15.51 | 19.787 | 23.4 | 20.4 | 18.6 | 4.9 | 3.7 | 4.3 | 5.2 | 5.8 | 0.9 | 1.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.14 | 0.121 | 0.18 | 0.454 | 0.378 | 0.167 | 0.3 | 0.074 | 0.114 | 0.109 | 0.073 | 0.081 | 0.049 | 0.167 | 0.219 | 0.24 | 0.063 | 0.082 | 0.101 | 0.229 | 0.128 | 1.329 | 0.137 | 0.166 | 0.125 | 0.236 | 0.139 | 0.056 | 0.05 | 0.071 | 0.07 | 0.065 | 0.008 | 0.003 | 0.093 | 0.139 | 0.026 | 0.085 | 0.187 | 0.178 | 0.044 | 0.089 | 0.451 | 0.06 | 0.04 | 0.041 | 0.103 | 0.183 | 0.962 | 0.917 | 0.797 | 0.919 | 2.115 | 0.66 | 0.595 | 0.679 | 1.311 | 0.943 | 1.149 | 1.09 | 0.682 | 0.259 | 0.115 | 0.186 | 0.205 | 0.141 | 0.152 | 0.098 | 0.154 | 0.179 | 0.215 | 0.245 | 0.317 | 0.312 | 0.253 | 0.399 | 0.381 | 0.264 | 0.429 | 0.869 | 0.641 | 0.704 | 2.528 | 1.1 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.3 | 0.1 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.831 | 1.752 | 3.2 | 6.7 | 0.498 | 0.357 | 0.351 | 0.426 | 4.489 | 0.599 | 0.263 | 0.259 | 0.255 | 0.25 | 0.245 | 1.635 | 0.237 | 0.234 | 0.229 | 0.186 | 0.184 | 0.181 | 0.182 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.9 | 0.6 |
Tax Payables
| 0 | 0.22 | 0.22 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.025 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.112 | 0.252 | 0.027 | 0.065 | 0.219 | 0.271 | 0.031 | 0.072 | 0.117 | 0.16 | 0.051 | 0.096 | 0.069 | 0.08 | 0.07 | 0.048 | 0.033 | 0.033 | 0.034 | 0.036 | 0.04 | 0.01 | 0.109 | 0 | 0.115 | 0.175 | 0.157 | 0.204 | 0.321 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.17 | 1.292 | 0.454 | 0.815 | 0.774 | 0.228 | 0.234 | 0.227 | 0.38 | 0.755 | 0.43 | 0.164 | 0.203 | 0.188 | 0.203 | 0.223 | 0.313 | 0.244 | 0.291 | 0.235 | 0.251 | 0.21 | 0.72 | 0.297 | 0.311 | 0.496 | 0.488 | 0.262 | 0.246 | 0.261 | 0.502 | 0.318 | 0.297 | 0.301 | 0.306 | 0.303 | 0.281 | 0.281 | 0.251 | 0.325 | 0.311 | 1.21 | 0.53 | 0.352 | 0.358 | 0.355 | 0.425 | 0.72 | 2.958 | 0.814 | 0.752 | 2.149 | 0.889 | 0.877 | 0.665 | 1.014 | 0.538 | 0.416 | 0.498 | 0.528 | 0.395 | 0.293 | 0.606 | 0.478 | 0.357 | 0.266 | 0.434 | 0.858 | 0.296 | 0.566 | 0.866 | 1.475 | 0.601 | 0.569 | 0.627 | 0.555 | 0.595 | 0.519 | 1.109 | 1.172 | 1.508 | 1.802 | 0.925 | 0.8 | 0.6 | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0 | 0.5 | 0.2 |
Total Current Liabilities
| 1.31 | 1.413 | 0.633 | 1.269 | 1.152 | 0.394 | 0.534 | 0.301 | 0.494 | 0.864 | 0.502 | 0.246 | 0.252 | 0.355 | 0.422 | 0.463 | 0.376 | 0.326 | 0.392 | 0.464 | 0.378 | 1.539 | 0.857 | 0.463 | 0.435 | 0.732 | 0.626 | 0.318 | 0.296 | 0.332 | 1.322 | 1.882 | 1.805 | 1.804 | 0.398 | 0.442 | 0.308 | 0.366 | 0.438 | 0.503 | 0.354 | 1.299 | 0.982 | 0.412 | 0.398 | 0.395 | 0.528 | 3.8 | 5.784 | 5.183 | 8.274 | 3.631 | 3.58 | 2.158 | 1.717 | 6.254 | 2.565 | 1.783 | 1.957 | 1.968 | 1.396 | 0.876 | 2.426 | 0.95 | 0.83 | 0.669 | 0.806 | 1.175 | 0.671 | 0.937 | 1.388 | 1.72 | 1.034 | 1.056 | 1.037 | 1.158 | 1.297 | 1.231 | 1.537 | 2.041 | 2.149 | 2.506 | 3.453 | 1.9 | 1.1 | 1 | 0.7 | 0.4 | 0.3 | 0.5 | 0.2 | 1.7 | 0.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.224 | 0 | 2.494 | 2.624 | 2.755 | 2.541 | 2.633 | 2.724 | 2.812 | 9.978 | 7.147 | 7.216 | 7.283 | 7.347 | 7.412 | 7.476 | 8.942 | 9 | 9.06 | 8.898 | 8.946 | 8.993 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.069 | 0.285 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.048 | 0.055 | 0 | 0.156 | 0.164 | 0.172 | 0.181 | 0.189 | 0.197 | 9.034 | 9.072 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.8 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0.069 | 0.285 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.224 | 2.362 | 2.494 | 2.624 | 2.755 | 2.541 | 2.633 | 2.724 | 2.812 | 9.978 | 7.147 | 7.216 | 7.323 | 7.395 | 7.467 | 7.476 | 9.097 | 9.164 | 9.232 | 9.079 | 9.135 | 9.19 | 9.034 | 9.072 | 0.132 | 0.151 | 0.155 | 0.295 | 0.312 | 0.329 | 0.344 | 0.411 | 0.476 | 0.575 | 0.663 | 0.072 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 1.8 | 3.5 | 3.5 |
Total Liabilities
| 1.31 | 1.413 | 0.633 | 1.338 | 1.437 | 0.679 | 0.819 | 0.301 | 0.494 | 0.864 | 0.502 | 0.246 | 0.252 | 0.355 | 0.422 | 0.463 | 0.376 | 0.326 | 0.392 | 0.464 | 0.378 | 1.539 | 0.857 | 0.463 | 0.435 | 0.732 | 0.626 | 0.318 | 0.296 | 0.332 | 1.322 | 1.882 | 1.805 | 1.804 | 0.398 | 0.442 | 0.308 | 0.366 | 0.438 | 0.503 | 0.354 | 1.299 | 0.982 | 0.412 | 0.398 | 0.395 | 0.528 | 6.024 | 8.146 | 7.676 | 10.898 | 6.386 | 6.121 | 4.792 | 4.441 | 9.066 | 12.543 | 8.929 | 9.172 | 9.291 | 8.791 | 8.343 | 9.903 | 10.047 | 9.994 | 9.902 | 9.885 | 10.31 | 9.861 | 9.971 | 10.46 | 1.852 | 1.184 | 1.211 | 1.332 | 1.47 | 1.626 | 1.575 | 1.949 | 2.517 | 2.724 | 3.169 | 3.525 | 1.9 | 1.1 | 1.1 | 0.7 | 0.5 | 0.4 | 0.5 | 2 | 5.2 | 4.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 54.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.038 | 0.039 | 0.037 | 0.037 | 0.037 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.077 | 0.076 | 0.076 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -48.729 | -48.784 | -48.759 | -48.806 | -48.668 | -48.683 | -48.338 | -48.119 | -48.315 | -49.362 | -49.694 | -49.613 | -49.972 | -50.022 | -49.813 | -50.498 | -50.074 | -49.026 | -47.384 | -46.057 | -44.632 | -43.67 | -43.295 | -42.106 | -41.254 | -43.469 | -44.265 | -44.748 | -44.868 | -44.393 | -44.365 | -45.658 | -46.252 | -45.013 | -44.119 | -43.35 | -42.559 | -41.41 | -41.088 | -43.147 | -44.95 | -44.676 | -44.296 | -44.353 | -44.084 | -43.689 | -43.261 | -34.791 | -35.062 | -34.085 | -35.062 | -35.063 | -35.341 | -35.85 | -36.359 | -36.637 | -37.929 | -38.327 | -38.52 | -38.341 | -38.19 | -37.979 | -37.815 | -38.508 | -38.495 | -38.524 | -38.617 | -38.76 | -38.857 | -38.902 | -39.008 | -40.539 | -38.519 | -37.31 | -36.859 | -35.736 | -34.454 | -33.399 | -32.075 | -30.63 | -28.248 | -26.23 | -22.044 | -16.6 | -13.9 | -12.7 | -11.4 | -10.1 | -9.4 | -8.5 | -7.6 | -5.4 | -4 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -1.143 | -1.081 | -0.921 | 0.953 | 2.107 | 5.649 | 5.464 | 5.102 | 4.784 | 4.182 | 4.409 | 4.789 | 5.253 | 3.841 | 2.701 | 0.206 | -1.035 | -0.843 | -0.484 | -0.479 | -0.229 | 0.049 | 0.086 | 0.059 | 0.02 | -0.089 | -0.127 | -0.184 | -0.175 | 0.016 | 0 | 0 | 0.243 | -0.057 | -0.001 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.127 | 0.014 | 0.133 | 0.136 | 0.135 | 0.132 | 0.125 | 0.127 | 0.132 | 0.132 | 0.129 | 0.135 | 0.129 | 0.129 | 0.097 | 0.085 | 0.073 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.49 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.495 | 54.54 | 54.666 | 54.666 | 54.666 | 54.681 | 54.681 | 54.716 | 54.716 | 54.716 | 54.791 | 53.713 | 53.713 | 53.713 | 53.713 | 53.715 | 53.731 | 53.731 | 53.731 | 49.876 | 49.765 | 49.609 | 49.445 | 45.065 | 44.97 | 44.97 | 44.97 | 44.97 | 44.97 | 44.633 | 44.633 | 44.633 | 44.481 | 44.481 | 42.482 | 42.482 | 42.482 | 42.482 | 42.482 | 42.609 | 42.482 | 42.124 | 42.124 | 42.053 | 42.056 | 42.062 | 42.057 | 41.257 | 41.257 | 41.228 | 41.228 | 41.236 | 38.738 | 38.409 | 38.157 | 37.9 | 33.2 | 30.2 | 15.6 | 13.3 | 13.3 | 13.2 | 11.4 | 1.1 | 0.8 |
Total Shareholders Equity
| 5.761 | 5.706 | 5.732 | 5.685 | 5.822 | 5.808 | 6.153 | 6.372 | 6.175 | 5.128 | 4.797 | 4.883 | 4.524 | 4.474 | 4.683 | 3.997 | 4.422 | 5.47 | 5.969 | 7.359 | 8.943 | 11.779 | 13.308 | 18.04 | 18.707 | 16.129 | 15.015 | 13.93 | 14.037 | 14.937 | 15.554 | 12.849 | 11.116 | 9.874 | 9.527 | 10.525 | 11.673 | 12.829 | 13.475 | 10.615 | 8.85 | 9.097 | 9.437 | 9.274 | 9.52 | 9.858 | 10.295 | 15.139 | 14.742 | 15.562 | 14.664 | 9.981 | 9.651 | 9.131 | 8.635 | 8.357 | 7.064 | 6.329 | 6.136 | 6.315 | 6.441 | 6.652 | 4.816 | 4.123 | 4.136 | 4.107 | 4.014 | 3.885 | 3.78 | 3.378 | 3.27 | 1.726 | 3.741 | 4.959 | 5.408 | 5.732 | 7.012 | 8.043 | 9.361 | 10.814 | 10.665 | 12.341 | 16.262 | 21.5 | 19.3 | 17.5 | 4.2 | 3.2 | 3.9 | 4.7 | 3.8 | -4.3 | -3.2 |
Total Equity
| 5.761 | 5.706 | 5.732 | 5.685 | 5.822 | 5.808 | 6.153 | 6.372 | 6.175 | 5.128 | 4.797 | 4.883 | 4.524 | 4.474 | 4.683 | 3.997 | 4.422 | 5.47 | 5.969 | 7.359 | 8.943 | 11.779 | 13.308 | 18.04 | 18.707 | 16.129 | 15.015 | 13.93 | 14.037 | 14.937 | 15.554 | 12.849 | 11.116 | 9.874 | 9.527 | 10.525 | 11.673 | 12.829 | 13.506 | 11.864 | 9.637 | 9.874 | 10.372 | 10.089 | 10.332 | 10.698 | 11.145 | 15.139 | 14.742 | 15.562 | 14.664 | 10.004 | 9.673 | 9.154 | 8.658 | 8.357 | 7.428 | 6.694 | 6.48 | 6.646 | 6.73 | 6.946 | 5.069 | 5.193 | 5.134 | 5.028 | 5.172 | 4.968 | 4.76 | 4.275 | 4.025 | 1.726 | 3.741 | 4.959 | 5.408 | 5.732 | 7.012 | 8.043 | 9.361 | 10.814 | 10.665 | 12.341 | 16.262 | 21.5 | 19.3 | 17.5 | 4.2 | 3.2 | 3.9 | 4.7 | 3.8 | -4.3 | -3.2 |
Total Liabilities & Shareholders Equity
| 7.071 | 7.119 | 6.365 | 7.023 | 7.259 | 6.487 | 6.971 | 6.673 | 6.669 | 5.992 | 5.299 | 5.129 | 4.776 | 4.829 | 5.105 | 4.46 | 4.798 | 5.796 | 6.361 | 7.822 | 9.322 | 13.318 | 14.165 | 18.503 | 19.142 | 16.861 | 15.642 | 14.248 | 14.333 | 15.27 | 16.876 | 14.731 | 12.921 | 11.678 | 9.926 | 10.966 | 11.981 | 13.195 | 13.944 | 12.367 | 9.991 | 11.173 | 11.353 | 10.501 | 10.73 | 11.093 | 11.673 | 21.163 | 22.888 | 23.238 | 25.562 | 16.39 | 15.794 | 13.945 | 13.099 | 17.423 | 19.972 | 15.624 | 15.652 | 15.937 | 15.521 | 15.289 | 14.971 | 15.24 | 15.127 | 14.93 | 15.057 | 15.278 | 14.621 | 14.246 | 14.485 | 3.577 | 4.926 | 6.17 | 6.74 | 7.202 | 8.638 | 9.618 | 11.31 | 13.331 | 13.389 | 15.51 | 19.787 | 23.4 | 20.4 | 18.6 | 4.9 | 3.7 | 4.3 | 5.2 | 5.8 | 0.9 | 1.2 |